KFS Cash Flow Statement (2011-2025) | KFS

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -1.29M-17.34M-9.67M7.23M1.75M1.14M3.44M11.27M11.26M0.36M-9.84M1.12M1.02M-2.14M-0.46M1.47M1.49M0.39M-6.63M0.42M-0.33M-1.54M-0.39M0.01M0.90M4.57M1.50M0.79M-2.50M-5.37M0.11M2.00M-0.40M0.17M-0.22M-0.00M
Depreciation and Depletion (Quarter) 1.10M1.10M1.10M1.10M1.10M0.80M-2.70M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.20M0.10M0.20M0.10M0.10M0.10M0.10M
Share-based Compensation (Quarter) -0.24M-0.03M0.10M0.13M-0.03M0.13M0.13M0.13M0.10M0.10M0.13M0.62M0.20M0.20M0.21M0.20M0.20M0.20M0.20M0.20M0.30M0.20M0.30M0.29M0.30M0.30M0.30M0.29M0.30M0.20M0.22M0.24M0.14M0.14M-0.43M0.20M0.20M0.12M1.20M1.70M0.70M0.30M0.10M0.38M0.10M0.45M0.28M0.69M0.32M0.30M0.90M0.34M0.42M0.30M0.60M0.33M
Deferred Taxes (Quarter) 0.01M0.58M2.84M0.00M1.08M-0.42M0.28M0.28M0.29M0.20M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.03M-9.88M-0.05M1.15M0.04M16.18M-0.02M-0.03M0.32M-0.04M0.85M-0.03M-0.04M0.00M-0.13M0.40M0.36M0.37M0.52M0.53M-1.64M-1.61M0.51M0.19M-3.39M1.29M-0.08M-0.03M0.21M1.82M0.07M0.04M0.09M0.34M0.35M0.22M2.15M1.35M
Cash from Discontinued Operations (Quarter) -4.92M-2.04M-6.23M8.79M-1.82M-0.09M-5.47M1.47M0.45M2.57M-16.44M0.05M0.23M0.15M0.24M0.04M0.26M0.16M
Gains from Sales and Divestitures (Quarter) 0.09M0.22M0.15M0.23M187.500.02M0.01M0.01M0.02M0.00M0.00M0.01M0.01M0.03M
Gains from Investment Securities (Quarter) 0.00M-0.00M0.10M-0.10M-0.00M-0.02M-0.01M-1.28M13.60M0.03M0.32M3.37M7.66M5.09M0.33M-3.02M0.14M0.05M0.08M1.23M-0.20M0.51M0.05M0.36M1.19M-0.04M0.13M0.30M0.32M-0.56M-0.04M0.58M-0.60M0.49M-0.06M-1.32M0.20M1.06M0.16M1.41M0.18M0.80M0.47M0.21M0.10M0.04M0.39M-0.01M0.27M0.04M-1.93M0.13M-0.01M
Asset Writedowns and Impairment (Quarter) 0.49M2.21M1.80M0.01M-0.01M0.16M0.25M0.07M0.07M0.20M0.12M0.02M0.51M0.69M0.64M1.01M0.08M0.14M0.25M0.24M
Non-cash Items (Quarter) 0.05M
Cash from Operations (Quarter) -14.89M-20.59M-22.43M-18.20M-16.81M-23.88M-6.01M-11.26M-14.33M-13.08M-3.14M-7.84M-6.68M0.81M-2.62M0.19M-7.77M-2.96M-22.27M-4.09M-0.94M-6.09M8.35M-2.93M2.80M-11.74M1.88M0.23M-4.38M-11.15M5.15M-2.93M0.47M2.46M0.75M0.61M-1.63M1.42M1.26M-1.87M-9.64M3.46M14.52M2.37M1.95M5.02M-11.97M-22.79M-1.92M-0.56M-0.93M0.20M0.60M-0.09M-0.11M-1.80M0.34M1.47M-0.01M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.18M0.23M0.25M0.22M0.65M0.92M1.10M0.94M1.27M0.64M0.40M0.25M0.21M0.17M0.14M-1.13M0.08M0.09M-0.41M-0.08M-0.13M-0.07M-0.24M-0.02M-0.46M0.41M-0.89M-0.24M-0.24M-0.23M0.65M-0.23M0.24M-0.70M0.68M-0.03M-0.03M-0.04M-0.04M-0.04M-0.04M-0.52M0.38M-0.07M-0.07M-0.06M-0.04M-0.01M-0.01M-0.00M0.00M0.01M0.00M0.00M0.01M0.01M0.01M0.01M
Depreciation & Amortization (CF) (Quarter) 0.69M0.50M0.53M0.55M0.53M0.53M-0.02M1.91M1.00M0.88M0.90M1.05M0.65M0.63M0.60M-0.25M0.48M0.47M0.45M0.45M0.42M0.27M1.26M0.82M1.39M1.76M0.89M1.35M1.34M1.34M2.42M1.61M1.61M1.77M1.77M1.77M1.67M1.67M1.67M1.72M1.55M1.59M3.23M-1.30M1.51M1.52M1.42M2.01M1.49M1.48M1.49M1.75M1.54M1.70M1.60M2.16M1.83M1.87M2.69M2.84M
Change in Working Capital
Change in Receivables (Quarter) -2.75M-5.63M-2.85M-2.48M12.91M-8.22M3.25M1.17M6.09M-5.98M-0.11M-0.65M0.61M-2.46M1.27M-2.41M0.07M0.99M0.53M-3.44M-0.34M5.20M1.98M-7.92M0.24M1.49M-0.42M0.38M1.24M0.38M0.12M0.54M0.78M0.24M0.30M3.16M-2.27M0.50M0.72M0.87M1.60M-4.25M-0.32M2.90M-0.60M-1.18M-0.26M2.04M-1.15M-0.94M-0.43M-0.03M-0.33M0.03M0.32M0.14M-0.01M-0.40M0.46M
Change in Account Payables (Quarter) -5.44M-12.98M-5.67M-3.36M6.22M-3.73M2.16M-1.60M7.07M-4.81M-2.98M4.25M7.25M-17.65M26.93M-37.32M-4.37M5.79M-9.87M0.03M-2.60M8.49M1.53M-2.47M-0.29M-0.11M-0.31M-0.17M0.09M1.17M-0.30M-0.22M-0.63M0.50M-0.08M-0.08M-0.08M-0.19M-0.10M-0.04M-0.01M-0.06M
Change in Taxes (Quarter) -1.15M-3.67M-0.78M-4.25M-0.72M-0.28M-7.13M0.07M-0.02M0.00M-0.00M0.01M-0.00M0.01M-0.07M
Other Working Capital Changes (Quarter) -3.66M-1.66M5.63M9.71M-7.72M9.80M2.88M-2.86M-0.17M-0.24M-4.48M2.04M0.23M0.75M0.20M-10.59M-0.64M0.24M0.04M18.68M0.45M1.23M0.64M-2.73M0.88M-2.46M-5.59M8.99M2.47M1.10M1.31M1.15M0.71M-0.44M-2.80M-7.09M-0.03M-0.03M2.95M-5.22M-0.14M-5.41M16.58M-13.38M0.66M3.76M-2.24M-8.68M-0.35M0.47M-0.99M-0.07M0.18M-1.18M0.57M-0.46M1.23M-1.81M0.96M-0.25M
Investing Activities
Capital Expenditures (Quarter) 0.23M0.23M0.35M0.53M0.35M0.15M-0.44M0.11M0.18M0.09M0.19M0.67M0.29M1.20M0.08M-6.22M0.04M0.10M0.03M0.03M0.01M0.61M0.02M0.00M0.01M0.43M-0.30M0.05M-0.65M0.04M0.03M0.02M0.12M0.03M0.05M0.04M0.07M0.04M-0.15M0.23M0.28M0.18M0.14M0.11M0.07M-0.22M-26.42M0.01M0.01M0.07M0.12M0.19M0.25M0.15M0.12M0.06M0.18M-0.05M1.43M
Sales of Property, Plant and Equipment (Quarter) 1.00M3.66M-0.60M0.01M4.74M0.41M-0.48M
Acquisitions (Quarter) 4.90M1.05M7.66M-7.66M4.32M0.47M0.06M0.06M2.71M0.05M9.95M0.08M13.61M2.77M10.87M-0.01M20.02M0.04M3.52M10.11M15.92M-0.37M
Divestments (Quarter) 0.28M-0.15M5.76M2.85M-7.75M22.53M1.30M-4.38M0.50M2.23M0.28M0.07M-0.35M0.09M0.05M-0.00M0.05M0.17M-0.17M0.36M0.65M-0.65M42.85M0.15M-0.01M0.17M0.12M0.94M1.19M-2.24M0.10M-0.10M
Change in Acquisitions & Divestments (Quarter) 21.27M41.66M-62.38M160.49M2.46M0.17M10.70M7.50M21.73M5.10M6.11M10.51M5.93M18.86M-18.24M26.86M1.61M2.11M-3.46M0.37M-0.62M7.10M0.41M3.40M4.56M-3.32M2.69M-2.02M0.71M-0.03M8.65M-8.64M3.20M0.00M1.97M-1.95M2.57M2.34M-4.91M9.71M4.12M-0.80M0.15M0.08M5.54M-5.54M3.57M2.12M-5.69M
Cash from Investing Activities (Quarter) -29.03M33.44M3.35M21.22M3.83M4.58M11.60M25.95M21.85M-5.14M15.66M27.66M-9.62M1.65M3.15M-11.89M-7.86M43.30M-7.43M-1.82M-6.62M-0.04M-2.48M8.51M-0.17M-2.25M-5.27M4.39M6.09M1.12M7.19M5.65M-5.91M-0.79M5.09M-4.87M7.33M-4.20M3.41M-2.53M13.49M-1.63M-9.20M-11.26M-0.19M-2.00M35.75M67.37M6.25M8.89M1.57M-10.24M-0.17M1.10M-17.34M-0.44M-3.18M-10.49M-16.22M0.28M
Financing Activities
Other financing activities (Quarter) 4.02M13.64M13.20M0.98M-0.98M-1.39M-1.48M-1.49M-28.00M-0.13M-0.18M0.39M-0.18M1.84M0.01M0.35M0.12M
Cash from Financing Activities (Quarter) 2.60M-10.38M-0.15M0.13M-4.07M-0.58M12.11M-11.97M-7.95M-0.06M14.75M0.04M-12.92M-0.12M-0.61M-6.64M-0.71M-0.74M-0.79M4.42M-1.05M-1.08M-1.50M-0.46M7.79M-2.00M-1.94M-2.55M-1.68M1.71M-1.20M14.77M-11.54M10.87M-2.62M-5.98M-2.42M-5.34M-3.24M5.43M-40.89M-2.99M4.49M-0.56M2.48M-3.46M13.88M-1.46M5.80M15.65M12.12M-0.83M
Dividend Payments
Dividends Paid - Common (Quarter) 0.27M-0.16M0.26M1.02M0.04M-0.04M0.17M0.00M1.93M-2.10M0.45M0.24M0.29M5.03M3.58M0.42M-4.01M1.41M0.20M0.20M0.30M1.02M
Additional items
Change in Cash (Quarter) -41.32M2.46M-19.24M3.02M-12.84M-9.54M-2.23M19.94M10.01M-19.47M14.69M12.55M-25.41M-5.09M18.71M-14.47M-7.67M22.61M-10.39M-24.08M-10.72M-1.10M-9.18M10.21M-3.82M-0.19M-4.60M-2.51M3.97M0.04M-1.17M8.37M-1.05M-2.31M5.62M-8.18M6.27M-4.12M3.64M13.50M0.09M-0.40M-8.35M-3.08M-0.24M-2.52M34.53M18.12M-57.48M4.03M5.51M-11.79M2.52M-2.06M-2.82M-2.00M0.82M5.50M-2.63M-0.56M
Free Cash Flow (Quarter) -15.12M-20.83M-22.78M-18.73M-17.16M-24.04M0.44M-6.11M-11.44M-14.42M-13.27M-3.81M-8.13M-7.88M0.73M3.60M0.15M-7.88M-2.99M-22.30M-4.11M-1.55M-6.11M8.34M-2.94M2.36M-11.44M1.88M0.18M-3.73M-11.19M5.12M-2.94M0.35M2.43M0.70M0.57M-1.69M1.38M1.41M-2.10M-9.92M3.28M14.38M2.26M1.89M5.24M14.45M-22.79M-1.93M-0.62M-1.05M0.01M0.35M-0.24M-0.23M-1.86M0.16M1.52M-1.44M
Net Cash Flow (Quarter) -41.32M2.46M-19.24M3.02M-12.84M-23.37M11.60M19.94M10.01M-19.47M14.69M12.55M-25.41M-5.09M18.71M-14.47M-7.67M22.61M-10.39M-24.08M-10.72M-1.10M-9.18M10.21M-3.82M-0.19M-17.80M10.69M5.27M-4.34M-5.46M10.34M-1.05M-2.31M5.62M-6.66M6.27M-4.12M3.64M13.50M0.09M-0.40M-8.35M-2.71M-0.24M-5.39M37.53M60.83M-57.43M3.98M5.50M-11.73M2.52M-1.76M-3.55M-2.00M0.82M5.50M-2.63M-0.56M