Kingsway Financial Services Growth Metrics (2009-2025) | KFS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -73.45%-45.75%-28.00%-18.45%-14.83%-0.34%0.75%0.91%1.13%-83.86%-18.80%-15.86%-11.29%401.44%3.30%-7.39%-12.24%-20.12%-22.22%-12.35%63.20%107.87%106.05%102.81%9.24%1.13%3.68%3.29%3.18%-25.35%-21.50%-19.96%-18.64%5.65%-2.46%-2.40%-2.00%13.23%11.32%13.40%13.27%5.12%7.90%4.95%13.29%-39.94%-57.59%-58.40%-60.87%-30.78%-1.63%-1.54%-3.49%-5.61%-2.96%7.98%23.03%
Assets Growth (3y) -42.46%-22.40%-51.26%-11.53%-8.58%-6.91%-5.46%-7.70%-7.66%-13.53%-13.27%-11.94%8.31%102.69%18.30%18.08%16.09%18.86%18.45%22.45%22.53%16.21%18.81%18.80%-2.85%-7.26%-7.41%-6.90%-6.30%-3.70%-5.19%-3.96%-3.34%7.94%5.42%5.12%7.94%-10.59%-20.14%-20.89%-20.51%-24.12%-23.36%-24.53%-24.65%-26.79%-26.02%-23.81%-22.55%
Assets Growth (5y) -31.20%-18.31%-14.24%-10.89%1.82%6.02%6.25%6.92%7.02%6.33%6.86%7.43%7.45%44.44%6.14%6.36%5.60%5.78%4.93%7.48%7.96%13.42%12.73%13.16%0.36%-1.03%-0.95%-0.81%1.09%-10.83%-17.16%-17.30%-16.73%-12.17%-13.34%-13.81%-13.83%-14.13%-13.43%-12.05%-9.82%
Assets (QoQ) -29.70%-6.55%-6.71%-1.76%-4.79%-2.40%9.16%-0.68%-4.64%-2.18%-82.58%399.62%-1.18%3.13%-1.52%2.92%-11.41%-2.27%-10.36%0.22%-0.17%81.97%14.18%-0.66%-1.74%-1.99%5.71%1.84%-2.11%-2.09%-23.52%7.09%-0.19%-0.47%-0.69%-1.13%-0.12%-0.07%14.74%-2.80%1.74%-0.18%6.48%-0.22%-1.04%7.76%-43.55%-29.54%-2.94%1.38%-0.17%0.13%-2.84%-0.63%-2.36%2.95%8.11%13.21%
Capital Expenditures Growth (1y) 48.72%-34.47%-227.17%-79.58%-47.41%-44.16%142.27%521.30%58.47%1,289.53%-56.99%-1,027.12%-86.55%-91.21%-61.25%100.45%-71.79%481.90%-38.71%-85.71%-45.45%-29.13%-1,694.74%783.33%-249.19%114.19%-69.81%118.27%-30.23%54.84%150.00%-44.92%36.67%39.58%470.00%327.69%346.34%2,804.48%-50.88%-76.62%-220.22%-1,457.55%-95.54%-86.15%130.00%100.47%3,700.00%2,644.44%127.27%-2.40%-66.84%-27.53%213.33%
Capital Expenditures Growth (3y) 7.41%71.96%-38.62%-139.63%-51.79%-11.99%27.45%-36.24%-60.83%92.24%-53.25%-81.87%-72.55%-28.71%-79.54%10.77%-101.26%11.52%3.45%13.30%-42.20%16.45%128.94%88.21%-46.85%28.77%62.64%34.45%62.05%297.43%91.29%-18.03%-110.55%-720.50%-50.00%-48.27%17.20%23.11%-5.90%-3.86%-6.41%-60.27%-17.45%40.17%60.52%
Capital Expenditures Growth (5y) -45.75%21.06%-44.03%-62.35%-55.61%22.97%7.19%-21.95%-56.91%-25.39%-45.93%-43.98%-37.06%-17.81%14.96%0.51%-9.15%5.75%19.06%83.36%-14.57%57.30%244.68%79.56%-31.56%6.20%-37.64%15.03%8.95%32.16%64.03%15.92%37.97%20.51%9.51%22.46%62.88%
Capital Expenditures (QoQ) 0.43%47.23%52.89%-34.22%-55.75%-385.71%124.55%69.44%-53.01%116.28%260.75%-56.78%312.07%-93.31%-7,876.25%100.63%169.23%-70.48%-9.68%-60.71%5,454.55%-96.89%-78.95%50.00%7,116.67%-169.98%-1,318.87%106.66%-27.91%-48.39%637.50%-74.58%60.00%-16.67%62.50%-36.92%63.41%240.30%21.93%-34.17%963.39%-94.24%-41.96%-438.46%-11,908.18%100.02%80.00%633.33%89.39%52.00%30.00%-39.27%-18.67%-48.36%184.13%162.57%
Cash & Equivalents Growth (1y) 94.87%172,330.76%-47.32%-49.35%-73.81%-37.96%-3.53%260.95%6.24%36.35%41.34%20.66%-20.62%-22.13%-0.38%-26.94%-11.82%28.62%-11.58%-27.42%-35.53%-53.71%-59.48%-39.11%-17.80%-15.32%-0.30%-97.81%-63.50%-62.27%-57.56%10.32%19.73%20.02%9.54%3,280.90%2.40%81.79%120.97%52.32%198.71%60.50%15.36%-30.05%-39.82%-44.92%62.94%182.48%187.10%216.50%31.62%-76.55%-84.43%-87.67%-91.64%-27.47%-47.40%25.90%42.76%
Cash & Equivalents Growth (3y) -1.62%1,076.88%-24.45%-23.62%-11.61%4.48%-12.99%10.75%47.08%-9.40%10.95%7.58%-13.83%-23.30%-22.60%-29.07%-31.40%-22.40%-20.41%-29.05%-78.70%-42.17%-47.12%-44.45%-75.51%-28.91%-27.35%-22.61%-6.59%-23.51%-6.27%0.90%284.42%54.14%51.86%40.82%230.26%22.55%17.13%60.75%44.38%72.81%40.91%35.25%-22.62%-35.45%-40.10%-43.60%-21.68%-38.28%-21.09%-46.03%
Cash & Equivalents Growth (5y) 6.04%328.04%-21.30%-14.90%-9.46%-9.57%-17.07%-13.42%7.05%-16.99%-11.75%-12.84%-61.45%-32.96%-31.75%-31.48%-62.13%-27.22%-25.58%-30.17%-18.47%-25.01%-20.24%-16.13%-5.44%1.90%2.27%3.39%-2.78%-4.26%-6.16%14.07%157.06%44.63%43.59%43.04%88.60%-3.83%-8.91%-14.49%-12.53%-15.82%-15.36%-21.64%
Cash & Equivalents (QoQ) -99.92%424,709.89%-8.33%-35.48%-31.38%-37.96%-64.52%281.82%-26.19%-3.53%32.76%12.38%-5.27%0.00%13.33%-26.07%-7.06%27.92%-16.89%-10.76%35.57%-12.06%-31.78%-20.73%-2.68%-23.02%2.53%7.01%0.26%-9.36%-97.75%1,687.21%3.65%1.94%-94.16%1,839.66%3.91%-6.96%80.30%-41.25%84.47%13.09%24.28%15.21%-0.88%-18.72%-24.64%-0.89%-9.29%140.47%30.65%0.74%0.00%0.00%-76.72%-33.12%-20.79%-32.17%101.84%-51.50%89.59%-23.08%
Cash from Investing Activities Growth (1y) 113.21%-86.29%246.59%22.27%469.75%-212.04%35.00%6.59%-144.01%132.12%-79.88%-143.00%18.32%2,524.18%-336.03%84.72%15.70%-100.08%66.63%568.24%184.48%1,822.86%181.10%39.77%8.96%597.01%202.19%-69.14%-196.92%-118.72%-16.23%-232.56%224.12%-433.80%-33.03%47.93%83.99%61.20%-369.66%-358.94%-101.39%-22.58%488.71%679.54%3,442.78%544.84%-95.61%-115.20%-102.66%-87.67%-1,203.76%95.74%-1,816.87%-1,057.48%6.48%
Cash from Investing Activities Growth (3y) 30.81%-63.32%-1.99%-36.80%-59.38%111.37%-38.23%-27.45%-32.06%81.04%-29.24%-32.50%37.18%-28.50%-13.88%44.22%40.54%-54.04%41.24%59.00%3.74%-182.25%59.44%-37.01%9.44%-107.75%19.24%-30.31%30.32%-33.66%-52.01%-72.89%68.37%-36.42%91.48%151.18%-5.18%60.26%-22.77%-59.31%-26.25%38.77%-23.53%66.53%-157.21%-73.83%-34.87%
Cash from Investing Activities Growth (5y) 25.59%-14.88%-22.35%-16.71%7.84%-33.35%-29.55%-14.45%-22.54%23.03%-17.24%-33.23%9.29%-19.89%10.09%16.37%24.02%-15.96%19.71%-6.87%32.19%-115.59%-29.96%-27.48%-15.25%-39.66%77.80%41.46%0.51%16.16%-23.71%-36.80%51.05%27.68%-40.14%38.27%-19.47%-20.09%-46.53%
Cash from Investing Activities (QoQ) 215.17%-89.99%534.25%-81.93%19.56%152.93%123.75%-15.79%-123.51%404.77%76.66%-134.77%117.16%90.91%-477.52%33.95%651.23%-117.17%75.56%-264.45%99.47%-6,988.57%442.93%-34.25%-89.22%233.67%491.05%-48.75%-31.04%44.66%-39.64%-260.95%86.68%747.14%-195.52%250.71%-157.30%181.19%-174.26%632.57%-112.08%-464.29%-26.39%98.39%-968.45%1,889.49%88.43%-90.72%42.19%-82.32%-751.94%98.38%760.24%-1,682.12%97.49%-629.82%-229.79%-54.53%
Cash from Operations Growth (1y) -12.90%-15.97%67.00%33.01%39.99%47.74%30.33%53.39%106.20%16.37%102.38%-16.30%-464.36%-748.27%-2,289.84%87.94%-106.23%137.49%-91.87%180.47%21.64%-130.26%79.74%-692.44%-93.45%304.00%-83.86%110.59%126.66%-85.45%120.94%-444.40%-42.18%68.53%-404.89%-491.71%143.26%1,048.89%305.51%124.95%-10.59%-264.69%-694.56%-177.59%-131.68%95.13%101.09%129.85%137.51%90.82%-822.09%-39.50%298.91%
Cash from Operations Growth (3y) 19.23%31.29%26.75%47.56%26.23%31.22%-54.77%28.62%59.72%22.48%67.02%-0.06%28.32%-99.06%1.27%-119.07%16.85%-46.21%30.68%10.59%35.81%33.96%-55.21%27.61%-60.84%31.97%35.73%-5.49%-29.22%33.42%41.25%49.06%71.96%7.93%-223.61%-239.86%-4.63%-39.06%-42.96%28.73%27.19%-52.64%-26.15%-35.14%-48.06%-22.03%
Cash from Operations Growth (5y) 22.75%46.10%22.95%19.71%14.11%15.23%15.91%32.38%20.80%6.73%29.50%17.89%15.67%24.88%17.98%26.80%26.84%19.94%15.51%14.52%-59.39%20.76%11.71%20.01%26.11%21.51%-56.77%-70.35%16.02%36.14%-17.36%15.83%3.32%-31.63%-16.46%-37.60%17.15%0.61%
Cash from Operations (QoQ) -38.34%-8.94%18.89%7.64%-42.10%-87.46%-27.30%8.72%76.01%-149.89%14.83%112.14%-423.67%107.12%-4,255.08%61.97%-653.54%81.61%77.12%-550.37%236.99%-194.12%109.60%-733.29%47.10%36.98%-180.59%-106.78%155.79%-156.80%116.16%420.72%-69.55%-18.27%-365.74%187.42%-11.24%-247.86%-415.73%135.94%319.23%-73.55%-37.39%28.77%-872.26%4.52%91.83%47.43%-18.76%121.37%123.69%-33.93%-129.08%-1,580.37%118.74%335.61%
Dividends Paid - Common Growth (1y) -2.64%749.04%-80.37%293.02%30.00%168.05%24,300.00%-84.79%1,832.69%691.17%44.22%-99.80%73.35%-70.50%-59.18%
Dividends Paid - Common Growth (3y) 93.94%54.05%4.45%70.21%336.82%-63.16%778.50%-27.55%-23.85%-6.41%0.68%
Dividends Paid - Common Growth (5y) 9.86%15.59%23.29%35.99%
Dividends Paid - Common (QoQ) -159.25%294.96%-95.78%-15.50%-99.41%193,200.00%-86.55%74.23%-46.14%20.49%1,609.18%-28.68%-97.64%8.41%0.00%50.00%
EBITDA Margin Growth (1y) -1095.00-5895.008,158.00-4471.00-3895.00-6502.0030.0021.0077.00-49.00-89.00-4.00-125.00-76.00-34.00-116.0042.00301.00735.00-719.00-615.00-615.00-1605.00383.00402.00-266.001,903.00-1115.001,092.00-2726.00-1663.00136.00364.003,732.00-147.00690.00-834.0057.00-430.001,038.00-141.00-11654.001,481.00-142.00-676.0011,154.00-788.00296.004,488.00-274.002,680.00-498.00-4078.0018.00-1973.00-329.00-389.001,375.00-545.00-185.00-4.00
EBITDA Margin Growth (3y) -4913.00-12446.008,098.00-4454.00-3944.00-6627.00-94.00-100.00-6.00176.00611.00-839.00-698.00-390.00-905.00-452.00-172.00-580.001,032.00-1450.00878.00-3606.00-1366.00-595.001,857.00741.0093.00-289.00622.001,063.00-2240.001,864.00-611.00-7865.00904.001,586.00-1651.00-443.00263.001,192.003,671.00-773.003,372.00-344.00-266.0010,899.00-82.00-531.0021.001,119.00161.00-1012.00-4472.00
EBITDA Margin Growth (5y) -4996.00-12221.008,798.00-5289.00-4517.00-6941.00-964.00-435.00-220.00-705.00909.00-1571.00795.00-3381.00-665.00-1430.001,284.00427.00-778.00-624.00408.00183.00-1942.001,133.00882.00-10856.001,144.00607.00-195.00564.00-1547.002,018.003,201.003,016.002,796.001,384.00-1241.00-698.00969.00365.00-796.00620.00854.00-858.00-660.00
EBITDA Margin (QoQ) 7,467.00-20566.0012,612.00-609.002,667.00-6513.00-16.00-33.0061.0018.00-25.0023.00-65.00-22.0060.00-98.00-16.0020.00-22.0060.00242.00454.00-1475.00164.00243.00-536.00513.00182.00-424.001,632.00-2504.002,389.00-4242.002,694.00-705.002,616.00-873.00-1185.00132.001,092.0017.00-1671.001,600.00-87.00-11496.0011,463.00-23.00-621.00335.00-480.001,061.003,572.00-4427.002,474.00-2116.00-8.00-331.00482.00-472.00-69.001,433.00-1437.00-112.00112.00
EBIT Growth (1y) -60.67%152.44%102.19%-95.55%-95.20%-97.53%-23.31%-30.82%-22.22%-10.53%-29.78%2.38%-47.36%-50.20%-28.79%-58.21%32.52%265.62%792.98%-832.84%-437.82%-163.60%-176.84%57.98%81.65%-196.50%141.21%-32.10%437.20%-507.80%-159.85%-9.52%60.99%104.26%-28.61%45.49%-50.82%-17.65%-80.42%182.25%-30.32%-595.00%150.68%14.24%-190.08%103.21%-212.90%96.40%1,778.51%-678.65%744.50%-74.28%-96.29%5.05%-87.18%-220.36%-291.45%818.61%-193.09%-138.05%-39.43%
EBIT Growth (3y) -75.51%26.24%26.24%-68.42%-73.01%-77.74%-27.35%-33.36%-18.44%17.67%64.67%-72.53%-63.32%-46.72%-90.25%-48.68%-41.31%-107.20%41.42%-82.39%27.86%-137.89%-29.85%15.29%44.16%40.40%31.80%7.61%67.15%30.32%-50.20%35.56%-17.99%44.21%46.99%35.94%-32.17%-49.23%-1.06%56.67%119.22%-42.93%78.50%-16.74%-17.50%43.92%-2.28%-37.65%-6.08%240.52%8.37%-39.88%-28.04%
EBIT Growth (5y) -60.00%15.11%15.72%-15.96%-15.86%-15.16%-35.88%-23.83%-18.50%-38.37%7.17%-30.19%7.84%-87.01%-26.23%-31.02%34.85%12.28%-33.10%-34.66%10.60%-16.66%-19.53%17.84%18.55%-25.62%18.02%22.34%-10.88%15.26%-22.82%25.41%52.84%49.68%60.22%17.70%-28.08%-22.15%23.33%10.59%-22.42%44.39%15.13%-29.58%-28.47%
EBIT Margin Growth (1y) -1156.00-5973.008,254.00-4363.00-3834.00-6424.0030.0021.0077.00-49.00-89.00-4.00-125.00-76.00-34.00-116.0042.00301.00735.00-719.00-615.00-615.00-1605.00383.00402.00-266.001,903.00-1115.001,092.00-2726.00-1663.00136.00364.003,732.00-147.00690.00-834.0057.00-430.001,038.00-141.00-11654.001,481.00-142.00-676.0011,154.00-788.00296.004,488.00-274.002,680.00-498.00-4078.0018.00-1973.00-329.00-389.001,375.00-545.00-185.00-4.00
EBIT Margin Growth (3y) -4913.00-12446.008,194.00-4346.00-3882.00-6549.00-94.00-100.00-6.00176.00611.00-839.00-698.00-390.00-905.00-452.00-172.00-580.001,032.00-1450.00878.00-3606.00-1366.00-595.001,857.00741.0093.00-289.00622.001,063.00-2240.001,864.00-611.00-7865.00904.001,586.00-1651.00-443.00263.001,192.003,671.00-773.003,372.00-344.00-266.0010,899.00-82.00-531.0021.001,119.00161.00-1012.00-4472.00
EBIT Margin Growth (5y) -4996.00-12221.008,894.00-5181.00-4455.00-6863.00-964.00-435.00-220.00-705.00909.00-1571.00795.00-3381.00-665.00-1430.001,284.00427.00-778.00-624.00408.00183.00-1942.001,133.00882.00-10856.001,144.00607.00-195.00564.00-1547.002,018.003,201.003,016.002,796.001,384.00-1241.00-698.00969.00365.00-796.00620.00854.00-858.00-660.00
EBIT Margin (QoQ) 7,467.00-20662.0012,600.00-562.002,651.00-6435.00-16.00-33.0061.0018.00-25.0023.00-65.00-22.0060.00-98.00-16.0020.00-22.0060.00242.00454.00-1475.00164.00243.00-536.00513.00182.00-424.001,632.00-2504.002,389.00-4242.002,694.00-705.002,616.00-873.00-1185.00132.001,092.0017.00-1671.001,600.00-87.00-11496.0011,463.00-23.00-621.00335.00-480.001,061.003,572.00-4427.002,474.00-2116.00-8.00-331.00482.00-472.00-69.001,433.00-1437.00-112.00112.00
EBIT (QoQ) -224.56%25.31%152.63%-19.67%66.09%-96.88%6.96%-13.28%-14.41%-3.39%-3.51%-2.51%-1.54%-24.18%40.69%-49.88%-6.85%8.40%-17.43%58.94%157.01%164.75%-167.76%26.73%51.61%-219.86%62.95%68.00%-681.85%144.46%-218.75%181.69%-1,509.27%95.62%-117.31%220.08%-62.72%-232.21%7.90%208.33%-37.57%-389.64%141.99%-8.22%-543.52%129.65%-5.35%-172.37%115.81%-1,142.70%264.66%518.46%-105.45%1,261.36%-93.43%-10.69%-239.32%256.85%-161.67%-42.07%622.92%-120.32%-57.70%16.79%
EBT Growth (1y) 12.41%370.30%82.20%80.02%128.13%-116.40%28.60%-70.88%-348.55%34.17%-41.31%-62.80%58.26%-13.32%84.71%38.76%27.09%110.44%175.41%-35.42%86.80%-293.78%-172.36%81.01%288.52%-314.22%64.87%-315.21%-153.11%66.09%-355.43%50.29%-215.37%-335.48%205.36%94.40%-39.78%87.98%-109.01%-657.46%63.50%-107.29%312.56%-103.47%-91.16%71.48%-1,032.70%9.79%1,778.00%-170.48%743.09%50.66%-102.00%5.66%-107.14%-43.80%-139.71%21.23%-65.24%-46.55%-107.01%
EBT Growth (3y) 15.08%33.67%43.58%17.78%33.67%-28.51%46.37%-19.43%-40.21%27.61%29.32%-10.52%65.75%38.79%56.31%46.00%29.69%5.71%42.34%-2.20%49.07%-67.76%-46.71%26.82%-46.70%-82.88%54.47%51.29%-63.13%43.80%24.39%40.48%-17.18%-2.76%30.09%4.79%0.83%58.58%-55.85%-140.46%139.32%-16.94%405.92%3.25%13.79%10.05%-84.54%13.82%7.03%-26.20%8.78%-1.31%-28.04%
EBT Growth (5y) 28.54%15.26%15.11%14.35%51.06%-15.15%39.04%15.22%-28.40%8.96%47.11%-1.25%47.41%20.27%33.16%20.13%21.20%-4.36%23.90%50.50%10.24%-27.92%-16.10%30.16%-10.00%-8.79%18.36%-12.24%-29.44%36.29%-53.66%17.29%121.74%3.49%69.76%17.42%20.04%28.93%-23.04%-58.06%10.93%-3.51%-71.99%-13.80%-26.03%
EBT Margin Growth (1y) -2496.0010,221.0012,879.003,251.007,214.00-19542.00-227.00-1234.00-7512.001,469.00-735.00-1077.004,059.00-339.003,471.001,209.00464.002,517.001,125.00-849.001,483.00-843.00-859.002,175.00584.00-1092.00-103.00-7613.00-1142.001,047.00-1278.004,785.00-1300.00-8973.003,640.003,157.00-266.008,014.00-2014.00-1104.001,436.00-11184.00368.00-337.00-364.0012,059.00-2185.00247.0021,374.00-312.0012,743.00747.00-20457.0093.00-11550.00-253.00-432.00280.00-407.00-216.00-406.00
EBT Margin Growth (3y) -2794.00-7852.0011,917.00939.003,761.00-18412.002,509.00-1103.00-2989.003,647.003,861.00-718.006,006.001,334.003,738.002,535.002,531.00582.00164.00-6287.00925.00-888.00-2239.00-652.00-1858.00-9018.002,260.00330.00-2709.0088.00349.006,839.00-131.00-12144.001,995.001,717.00805.008,889.00-3830.00-1194.0022,445.00563.0010,926.00656.00552.0011,840.00-993.00740.00485.0061.00785.00278.00-21295.00
EBT Margin Growth (5y) 1,729.00-5675.0016,514.001,299.005,709.00-16739.002,776.00223.00-921.001,711.002,900.00-6155.005,448.001,289.002,357.00-292.0089.00-7344.002,526.001,656.00-641.00-1848.00-612.001,402.00-689.00-12189.00615.00-1111.00-1637.00963.00-1468.006,749.0020,878.00-397.0012,552.002,710.001,721.008,669.00-2638.00-701.001,556.00936.00-1032.00187.00-285.00
EBT Margin (QoQ) 9,409.00-22024.0012,100.00-1981.0022,126.00-19365.002,471.001,983.00-4630.00-50.001,463.00-4295.004,350.00-2255.001,122.00841.00-48.001,556.00-1141.0096.002,005.00164.00-3115.002,429.00-321.00149.00-81.00838.00-1998.001,138.00-7591.007,309.00192.00-1186.00-1528.001,223.00-7481.0011,427.00-2011.00-2201.00799.001,399.00-1101.00339.00-11821.0012,952.00-1807.00311.00603.00-1292.00625.0021,438.00-21083.0011,763.00-11371.00234.00-533.00119.00-74.0056.00178.00-568.00118.00-134.00
EBT (QoQ) 11.85%-214.13%77.01%-37.59%372.01%-120.69%74.19%293.67%-258.59%9.93%38.23%-181.71%58.00%-93.35%28.84%27.78%-14.04%73.92%-185.07%14.01%116.34%88.31%-611.92%91.62%-139.84%29.68%-34.31%183.22%-626.98%94.04%-1,487.60%89.36%-236.47%19.90%-73.28%32.47%-364.62%119.38%-109.21%-1,585.96%60.04%85.48%-674.44%18.76%-126.94%114.89%-841.35%23.68%66.14%-386.89%28.30%1,519.68%-105.46%1,257.61%-105.50%42.52%-157.73%12.34%-10.73%4.18%15.31%-83.89%1.79%-35.35%
Enterprise Value Growth (1y) -127.22%-259,064.53%99.76%42.06%54.16%61.28%-18,148.31%28.84%7.57%-62.92%6.62%-15.51%-38.98%-19.13%22.52%22.58%3.65%30.37%16.83%-28.56%9.58%25.11%31.43%53.78%58.92%46.48%18.16%16.11%3.14%115.16%84.74%85.14%87.10%149.29%27.43%27.94%42.22%-247.35%13.97%-361.00%-701.81%-67.22%-891.00%-85.46%-29.35%46.12%56.14%63.32%-95.34%-469.30%-495.37%-636.24%-81.83%72.23%81.23%83.77%93.63%45.41%68.61%21.72%-44.01%
Enterprise Value Growth (3y) 1.26%-1,078.06%25.70%21.90%16.18%9.08%-409.20%13.98%-7.37%-10.56%15.58%-4.76%-6.58%14.68%23.84%22.81%29.00%34.65%22.43%20.71%28.88%27.25%55.93%61.37%62.84%30.10%55.09%55.21%58.36%17.73%54.33%20.96%15.77%-101.18%-83.58%-83.32%-81.63%-49.30%-55.21%-46.37%-172.61%-72.46%-195.78%-71.09%-66.24%5.21%21.16%24.04%39.06%4.79%29.47%2.19%44.95%
Enterprise Value Growth (5y) -5.21%-323.12%23.36%13.87%12.50%17.09%-137.33%17.68%14.40%11.54%19.52%14.92%13.59%15.44%43.98%43.54%46.29%16.06%44.71%44.35%51.51%25.92%44.33%28.15%24.97%13.01%5.03%5.13%5.62%12.89%16.17%19.60%-8.59%-83.56%-74.44%-75.47%-84.34%-32.60%-33.11%-30.24%-18.61%4.91%-8.80%8.64%15.87%
Enterprise Value (QoQ) 99.92%-447,333.29%19.34%18.82%11.55%99.58%-19,315.73%35.77%25.29%-95.87%24.28%16.58%-31.70%-12.27%6.34%-0.36%-12.88%26.98%6.41%-24.91%18.43%12.78%-44.66%12.15%32.44%20.15%2.49%21.92%11.97%-22.11%0.04%9.85%113.77%-222.92%2.61%21.76%366.17%-135.78%3.29%37.27%-578.82%79.11%-418.22%-9.11%-41.57%-23.81%3.02%23.91%41.03%-0.77%18.90%-305.30%-71.87%-5.38%-0.29%-0.10%73.75%28.77%13.25%60.72%-124.91%59.04%-116.32%27.73%
EPS (Basic) Growth (1y) 98.38%91.13%1,195.32%-140.05%318.56%-416.67%-104.86%-58.30%-229.53%129.54%-292.83%98.65%63.70%-198.00%-150.22%714.73%-29.73%88.64%54.98%-172.73%81.25%240.00%145.13%0.00%-388.89%-228.57%-512.85%-87.50%-11.36%-100.00%-185.73%186.67%91.84%-11.11%68.25%-153.85%-100.00%65.00%28.65%128.57%62.50%28.57%-7.76%-950.00%-400.00%3,600.00%53.33%776.47%60.00%-102.29%57.14%-107.83%-50.00%-150.00%-133.33%-44.44%-44.44%0.00%
EPS (Basic) Growth (3y) 95.61%60.48%36.91%130.49%62.89%-0.92%-42.88%-35.31%28.68%-37.68%67.96%-64.17%60.82%55.47%-46.18%35.87%-64.74%-5.95%41.08%5.69%-49.83%-0.69%-53.26%-74.61%53.62%23.69%-69.35%-79.10%4.35%43.35%8.04%13.50%28.73%60.59%34.75%37.50%-49.00%-55.36%120.70%28.94%164.14%9.14%17.02%40.05%-86.63%-44.22%-25.99%22.43%8.55%4.66%-27.18%
EPS (Basic) Growth (5y) 75.77%14.93%34.75%-2.67%25.56%24.21%-31.96%-37.29%37.52%-20.68%43.18%-52.49%35.37%13.62%-19.14%-43.08%56.09%35.91%14.59%5.32%-21.40%30.12%-6.96%-3.82%17.61%19.73%-22.10%-37.30%-16.27%19.36%84.61%20.11%57.42%34.30%25.98%45.33%-21.91%-17.61%12.94%18.54%-13.18%-10.20%-7.39%
EPS (Basic) (QoQ) 92.99%81.16%98.92%-2.86%233.33%11.89%-256.44%193.65%-293.18%98.28%-4,998.59%23.37%144.05%-122.82%82.54%-1,967.72%-18.92%41.73%142.90%-536.36%89.58%-130.85%30.69%-12.50%177.78%-25.58%-253.57%-450.00%79.55%-138.96%30.25%-226.67%63.27%-241.39%121.16%-130.77%-400.00%2.45%64.12%-14.29%12.50%-98.86%114.37%-250.00%-66.67%-200.00%-13.33%11.76%1,266.67%-104.00%1,742.86%-105.22%33.33%25.00%-200.00%0.00%-11.11%30.00%-85.71%0.00%23.08%
EPS (Weighted Average and Diluted) Growth (1y) 81.81%91.13%1,195.32%78.56%318.56%-416.67%-104.86%-58.30%-229.53%124.60%-292.83%98.65%63.70%-217.66%-150.22%658.84%-29.73%88.64%54.98%-180.00%81.25%220.00%145.13%0.00%-388.89%-250.00%-512.85%-87.50%-11.36%-100.00%-185.73%186.67%91.84%-11.11%68.25%-153.85%-100.00%65.00%28.65%128.57%62.50%28.57%-7.76%-950.00%-400.00%3,220.00%53.33%717.65%60.00%-102.56%71.43%-108.57%-50.00%-150.00%-250.00%-44.44%-44.44%0.00%
EPS (Weighted Average and Diluted) Growth (3y) 95.61%60.48%36.91%119.21%83.41%-0.92%-42.88%-35.31%28.44%-37.68%67.96%-64.17%60.82%55.47%-45.66%35.87%-64.74%-5.95%41.08%5.69%-51.83%-0.69%-53.26%-74.61%53.62%23.69%-74.72%-79.10%4.35%43.35%8.04%13.50%28.73%60.59%34.75%37.50%-49.00%-55.36%114.00%28.94%157.13%9.14%17.02%47.62%-86.63%-44.22%-25.99%22.43%8.55%4.66%-27.32%
EPS (Weighted Average and Diluted) Growth (5y) 75.77%14.92%34.75%-2.67%54.08%24.21%-34.02%-37.29%37.52%-20.68%43.18%-52.49%35.37%13.62%-19.93%-43.08%56.09%35.91%14.59%5.32%-21.98%30.12%-6.96%-3.82%17.61%19.73%-23.16%-37.30%-16.27%19.36%80.83%20.11%55.18%34.30%25.98%49.59%-21.91%-17.61%12.94%18.54%-13.18%-10.20%-7.39%
EPS (Weighted Average and Diluted) (QoQ) 92.99%81.16%98.92%90.81%233.33%11.89%-256.44%193.65%-293.18%98.28%-4,998.59%23.37%136.69%-127.40%82.54%-1,967.72%-18.92%41.73%139.00%-580.00%89.58%-130.85%30.69%-12.50%166.67%-13.18%-253.57%-450.00%79.55%-138.96%30.25%-226.67%63.27%-241.39%121.16%-130.77%-400.00%2.45%64.12%-14.29%12.50%-98.86%114.37%-250.00%-66.67%-200.00%-13.33%11.76%1,140.00%-104.49%1,600.00%-105.71%33.33%50.00%-350.00%0.00%-11.11%30.00%-85.71%0.00%23.08%
FCF Margin Growth (1y) -1931.00-2799.003,468.003,272.001,994.002,581.00-3312.00443.00678.001,615.003,375.001,808.002,042.00-159.00-964.00-6828.00-1147.001,636.00-560.007,421.00-6521.00693.00-2686.00-2091.006,390.00-3420.00-3013.004,344.00-968.003,336.008,521.00-3125.002,603.00-1463.00-586.004,079.00-1347.00-3259.00663.004,582.002,617.005,480.00-84.00-8363.00-10316.00-1708.00-1903.00-1506.008,678.00833.00503.00421.00-679.00-66.00188.00
FCF Margin Growth (3y) 741.001,397.003,531.005,522.004,715.004,037.00-901.00-4577.001,574.003,092.001,852.002,400.00-5626.002,170.00-4209.00-1498.00-1279.00-1091.00-6259.009,674.00-1099.00609.002,822.00-872.008,025.00-1547.004,922.005,298.00288.00-1385.008,598.005,535.003,873.00759.00-7.00298.00-9046.00514.00-1324.00-5287.00979.004,605.00-1484.00-9447.00-2317.00-941.00-1213.00
FCF Margin Growth (5y) 1,636.002,874.002,007.006,115.00-2954.006,366.00-4146.00753.001,442.00365.00-3847.004,654.00-204.002,086.001,298.00-279.00357.00782.001,676.0010,628.00156.00-4112.002,899.007,789.009,295.00675.005,501.001,517.00-7411.002,387.006,611.00-4333.002,235.00-116.00-1407.00-786.00-1047.001,281.00-633.00
FCF Margin (QoQ) -501.00-91.00-1193.00-146.00-1368.006,176.00-1389.00-1424.00-781.00283.002,366.00-1189.00155.002,043.00798.00-954.00-2045.001,237.00-5065.004,727.00737.00-958.002,915.00-9215.007,952.00-4337.003,510.00-735.00-1858.00-3930.0010,867.00-6047.002,446.001,254.00-779.00-318.00-1620.002,131.003,886.00-5745.00-3531.006,053.007,805.00-7709.00-669.00489.00-474.00-9663.007,940.00293.00-76.00521.0095.00-37.00-158.00-579.00708.00217.00
FCF Payout Ratio Growth (1y) 471.35%4,835.62%-88.49%-207.39%-87.63%250.74%103,508.03%-84.96%9,618.33%-229.16%-556.90%-100.39%932.55%-42.12%-91.08%
FCF Payout Ratio Growth (3y) 182.86%38.81%-5.80%11.45%-59.93%-26.96%2,688.88%78.87%-42.35%129.83%50.24%
FCF Payout Ratio Growth (5y) -69.96%24.04%99.74%-27.97%
FCF Payout Ratio (QoQ) -7.34%1,268.86%-94.83%-148.23%99.87%584,359.71%-96.49%487.59%-14.16%-15.00%2,166.84%-107.81%98.09%54.16%1,277.85%-76.25%
Free Cash Flow Growth (1y) -13.45%-15.40%101.93%67.35%33.30%40.01%-3,115.68%37.68%28.91%45.38%105.51%194.38%101.82%0.01%-508.48%-719.99%-2,874.32%80.34%-104.72%137.43%-91.50%120.74%26.84%-130.27%79.08%-1,290.34%-107.51%302.77%-78.91%109.29%126.22%-86.29%119.47%-577.18%-43.16%70.51%-465.97%-485.42%137.24%950.63%277.83%123.60%1.10%-80.11%-712.55%-180.13%-131.56%-151.58%100.26%116.53%120.82%82.25%-3,254.24%-49.03%357.80%
Free Cash Flow Growth (3y) 18.67%27.69%26.66%29.90%26.17%31.06%-106.35%-53.92%28.94%52.47%22.77%61.22%1.12%26.84%-100.98%-39.29%-135.82%21.42%-45.93%30.64%10.51%30.63%33.85%-56.18%27.50%-93.79%32.18%35.25%-8.43%-37.43%33.02%34.91%48.38%87.50%10.88%52.73%-247.23%-3.44%-40.22%-45.46%26.58%26.65%-59.50%-26.37%-35.70%-59.28%-32.99%
Free Cash Flow Growth (5y) 22.95%40.54%23.13%19.58%14.45%15.02%-64.82%16.20%32.15%23.33%6.90%27.31%18.40%15.38%27.19%-27.87%31.09%26.46%19.76%15.48%12.57%-44.98%20.46%8.55%19.86%48.78%22.35%24.49%-69.24%13.27%35.36%-17.63%15.10%-2.67%-38.27%-18.39%-39.31%15.92%-6.32%
Free Cash Flow (QoQ) -37.75%-9.37%17.80%8.39%-40.12%101.83%-1,489.55%-87.14%-26.02%7.98%71.29%-113.49%3.17%109.28%391.93%-95.88%-5,420.95%62.08%-646.65%81.58%62.30%-294.90%236.50%-194.24%104.08%-1,493.15%43.52%34.88%-132.28%-142.87%155.19%-157.46%112.06%585.35%-71.15%-18.38%-395.64%181.64%-13.45%-275.19%-372.91%133.08%283.30%-70.35%-37.25%41.75%-24.60%-1,013.31%91.79%44.16%-23.21%104.57%425.42%-29.68%-205.05%-712.66%108.49%531.65%
Gross Margin Growth (1y) 354.001,772.00767.00327.00599.00-1267.00136.00-117.0089.00329.00-370.00-49.00-898.00-198.00-42.00-871.00118.00-504.00315.0098.0020.0027.00-214.00533.00172.00147.00746.00660.00822.001,125.0081.00147.00-264.00-589.001.00-47.00-32.00-435.00-198.00-979.00-680.00-10684.00-1241.00-673.00-913.008,419.00-178.00111.0020.001,414.00258.00-108.00-31.00-85.00-290.00-27.0042.00197.00255.00200.00544.00
Gross Margin Growth (3y) 1,042.00833.00532.00161.00-210.00-1137.00-277.00-1037.00-691.00-374.00-98.00-822.00-760.00-676.0058.00-240.00311.00-330.00846.001,291.001,014.001,299.00612.001,339.00730.00683.00828.00759.00526.00101.00-116.00-879.00-976.00-11708.00-1439.00-1699.00-1625.00-2700.00-1618.00-1541.00-1573.00-851.00-1162.00-671.00-924.009,748.00-210.00-24.0031.001,526.00223.0065.00555.00
Gross Margin Growth (5y) 262.00131.00805.00-612.00-72.00-1614.00-176.00-406.00-499.00-200.00434.00371.00234.00596.00885.00567.00869.00206.00928.001,390.00718.00275.00415.00313.0018.00-10436.00-612.00-893.00-1068.00-2164.00-1536.00-1442.00-1869.00-1875.00-1359.00-1697.00-1636.00-1371.00-1650.00-1676.00-1562.00-739.00-1196.00-498.00-337.00
Gross Margin (QoQ) 130.00-491.00704.0010.001,548.00-1496.00264.00283.00-318.00-92.0011.00488.00-78.00-792.00332.00-361.00622.00-635.00-497.00629.00-1.00184.00-713.00550.006.00-58.0034.00190.00-20.00541.00-52.00352.00284.00-503.0014.00-59.00-41.0087.00-34.00-44.00-444.00324.00-815.00255.00-10448.009,766.00-247.0015.00-1116.001,169.0042.00-75.00278.0013.00-324.002.00224.00-192.00-61.0071.00379.00-133.00-116.00415.00
Gross Profit Growth (1y) -47.07%220.75%-1.22%16.65%39.53%-30.64%-32.31%-38.80%-48.47%21.56%11.30%4.04%8.12%-6.06%-5.37%-7.94%-6.00%-26.05%12.96%-6.75%0.11%5.20%-18.41%12.11%21.25%40.65%-69.62%-73.49%-73.43%5.99%29.41%23.58%15.32%-74.65%0.68%23.03%23.52%-29.38%7.94%-19.05%-13.14%-105.45%29.04%47.35%22.13%1,947.05%0.14%8.31%7.09%125.17%21.46%9.50%10.24%3.03%-4.48%0.60%10.06%17.45%11.98%19.99%46.71%
Gross Profit Growth (3y) -27.53%44.51%-9.38%-9.44%-8.05%-7.48%-10.67%-16.31%-19.39%-5.48%5.96%-3.70%0.58%-9.93%-4.46%-1.27%4.49%3.05%-34.58%-34.80%-31.42%16.18%-31.55%-28.38%-28.11%-27.70%-26.58%-26.13%-27.67%-42.54%12.04%7.16%7.35%-26.20%11.93%13.64%9.43%-10.76%11.73%8.91%4.34%31.35%16.21%20.45%12.97%255.29%5.13%6.06%9.12%39.67%9.11%9.74%21.20%
Gross Profit Growth (5y) -17.30%22.04%-4.47%-8.61%-6.06%-9.23%-8.06%-9.33%-8.66%4.56%-21.67%-23.30%-20.00%1.73%-19.27%-20.61%-18.96%-21.72%-18.26%-15.87%-14.41%-22.44%-19.00%-18.22%-16.80%-15.04%-11.23%-13.62%-16.68%-28.19%12.69%14.46%10.10%-16.51%11.27%11.72%9.12%10.52%10.11%7.31%6.63%22.35%10.92%16.10%18.41%
Gross Profit (QoQ) -151.56%210.00%1.68%-8.22%17.64%-10.01%20.07%9.78%-41.52%-12.18%8.56%-7.57%37.95%-19.60%1.48%-3.94%19.85%-19.01%-1.27%-1.92%-5.71%23.71%-18.49%5.30%-0.92%-4.05%11.99%13.88%14.93%-79.27%-2.26%14.11%358.53%-74.70%-6.67%6.49%0.79%0.51%14.05%6.91%-42.38%53.63%-14.47%14.72%-103.61%3,738.82%-2.34%-4.92%-45.34%97.29%5.63%-5.99%14.93%6.42%-4.77%-5.35%7.41%-1.34%0.29%3.56%14.62%-5.94%7.46%26.63%
Interest Coverage Ratio Growth (1y) -17.31%190.78%105.72%-91.07%-92.98%-95.45%-21.07%-33.81%-22.76%-15.84%-29.17%1.80%-45.06%394.55%-53.33%-40.96%69.08%-48.90%1,695.59%-806.93%-483.57%-174.30%-197.79%46.38%79.72%-211.50%130.05%5.51%337.64%-317.37%-152.25%8.00%35.74%103.72%-5.06%57.03%-59.62%-28.33%-76.15%196.33%-11.07%-730.31%170.30%43.22%-209.09%103.71%-228.46%83.61%1,274.72%-404.67%395.80%-59.64%-92.51%-142.21%-66.71%-212.48%-273.17%720.42%-186.66%-118.67%-8.68%
Interest Coverage Ratio Growth (3y) -64.48%26.72%26.66%-60.82%-69.01%-42.59%-36.10%-26.46%-10.47%28.60%81.05%-84.19%-77.19%-57.10%-116.83%-61.83%-49.11%-47.09%74.10%-77.39%22.74%-126.76%-29.14%22.47%38.46%35.41%45.16%27.98%48.92%28.28%-43.69%33.53%-21.30%44.84%48.90%37.38%-33.73%-44.86%-16.74%65.50%125.04%-39.47%67.16%2.00%-1.36%35.06%8.14%-41.51%-15.06%257.74%5.15%-44.11%-28.88%
Interest Coverage Ratio Growth (5y) -47.05%15.86%17.80%-17.62%-17.01%-15.68%-45.77%-28.53%-20.67%-47.25%11.77%-32.94%11.43%-92.47%-26.87%-31.59%33.52%-28.76%-37.40%-27.85%0.27%-23.78%-17.96%17.01%17.45%-16.89%17.13%20.26%-4.79%15.17%-23.50%24.59%44.25%54.74%47.34%19.52%-19.19%-26.48%28.96%-2.83%-28.31%60.68%5.08%-35.75%-30.65%
Interest Coverage Ratio (QoQ) -220.70%10.80%171.14%7.96%32.51%-94.38%11.05%-15.18%-14.14%-2.40%-6.88%-1.01%-6.45%-17.85%33.83%-46.58%742.11%-92.25%69.31%53.00%154.50%172.37%-166.66%16.98%50.70%-258.49%63.45%68.60%-657.04%134.58%-214.92%178.98%-1,429.59%95.67%-102.34%216.54%-63.60%-222.39%17.23%209.50%-35.39%-400.81%145.26%1.09%-557.92%133.55%-7.79%-177.01%115.58%-1,261.18%231.80%392.68%-104.04%1,227.36%-82.02%-8.58%-230.69%254.93%-160.77%-40.74%568.23%-121.64%-53.34%30.06%
Net Cash Flow Growth (1y) 68.93%-1,050.47%160.27%559.46%177.94%16.70%26.64%-37.06%-353.95%73.86%27.39%-215.31%69.83%544.18%-155.54%-66.39%-39.76%-104.85%11.63%142.41%72.21%156.06%61.35%34.91%215.85%-318.37%-31.25%-39.29%-130.38%-72.08%220.67%-179.62%697.90%-78.19%-35.24%302.61%-98.63%90.34%-329.51%-122.81%-290.70%-789.20%526.25%636.80%-35,025.61%208.82%-84.90%-172.40%104.46%-155.08%-143.58%83.27%-67.90%359.17%-12.12%
Net Cash Flow Growth (3y) 14.96%-59.66%43.78%-89.33%15.79%43.70%-42.54%-47.48%-45.35%61.66%-37.95%-6.64%51.07%28.48%-29.86%43.45%34.81%-27.23%23.46%32.90%53.93%-28.19%37.72%-38.42%60.11%-105.64%44.63%-0.69%-70.79%33.33%-21.50%-33.29%46.11%-15.26%85.03%64.87%-123.69%43.18%13.90%-42.39%210.20%-74.67%34.53%13.37%91.52%52.60%-27.52%
Net Cash Flow Growth (5y) 23.66%-19.59%13.76%27.56%25.34%15.17%-18.19%-7.12%-19.18%41.42%-18.30%-7.79%47.15%14.61%-21.38%14.38%23.02%-16.89%18.64%20.69%14.96%18.35%1.87%-18.14%44.00%-50.63%64.47%3.70%-79.62%37.23%25.83%-27.96%34.79%1.70%-19.30%21.37%-33.35%27.24%-22.17%
Net Cash Flow (QoQ) 105.95%-882.55%115.71%-524.60%-82.02%149.62%71.96%-49.81%-294.54%175.43%-14.53%-302.48%79.97%467.54%-177.37%47.02%394.85%-145.96%-131.80%55.50%89.76%-737.01%211.25%-129.15%120.65%-677.07%488.31%-74.97%-138.93%-246.84%279.60%-112.53%-120.52%343.23%-218.50%194.07%-165.72%188.39%270.77%-99.36%-562.79%-1,998.99%63.14%94.67%-2,057.93%1,106.19%-53.58%-448.54%106.69%39.65%-322.52%121.45%-182.63%-10.51%14.59%141.16%567.11%-147.81%
Net Income Growth (1y) -102.55%107.11%96.72%110.07%109.50%-92.64%545.30%886.77%-65.22%-90.02%1,537.50%-9.52%-13,323.66%184.84%-751.72%-215.90%103.83%-332.53%328.75%66.30%-447.97%-92.84%-86.01%104.88%85.38%-477.57%51.82%-277.05%
Net Income Growth (3y) 23.95%-9.39%72.86%49.63%27.93%-31.24%-3.76%-39.20%-810.64%-67.52%-37.31%336.21%-139.78%4.77%-81.93%32.55%90.27%-117.64%31.47%163.68%-34.80%
Net Income Growth (5y) -64.12%14.87%17.98%26.41%-80.48%15.12%11.20%-16.68%-133.31%-15.27%-77.85%103.52%39.51%-5.02%-46.46%1.68%-22.63%15.06%16.04%-40.65%
Net Income (QoQ) -543.36%90.06%76.73%75.11%1,335.22%-104.59%30.74%160.19%-34.65%-53.37%-95.68%48,886.96%-0.07%-447.33%323.52%-136.48%-4,569.27%102.23%-1,817.10%82.32%156.66%74.55%101.53%-67.32%-47.42%-418.07%-536.64%100.67%2.80%10.91%-2,007.38%82.64%141.34%-229.34%
Net Income towards Common Stockholders Growth (1y) -102.55%107.11%96.72%-75.08%-751.35%-104.88%-58.35%-229.53%1,701.76%-321.57%98.31%97.31%-152.73%-208.51%824.15%604.17%72.50%49.00%-172.95%-134.21%253.76%145.80%-13.52%-1,171.50%-211.39%-544.72%-60.52%-35.68%-150.72%-188.13%196.54%91.54%-16.73%68.06%-154.58%-93.49%67.17%27.62%126.96%56.13%25.38%120.25%-779.35%-257.22%3,597.53%-1,439.04%1,116.95%43.39%-103.00%96.67%-108.95%-62.70%-145.21%-540.86%-38.39%-43.40%1.21%
Net Income towards Common Stockholders Growth (3y) -84.38%90.47%23.82%-13.46%67.40%-27.06%38.96%-38.12%29.93%-44.02%-66.47%-87.89%55.34%64.08%-39.36%39.60%-81.68%-179.92%22.20%-1.28%-49.32%-99.18%-62.54%-80.38%55.49%-13.42%-73.91%-82.65%5.43%39.45%1.33%12.66%28.91%58.44%34.12%26.97%-44.22%-44.74%119.45%-25.19%174.25%3.92%7.83%55.12%-101.50%-48.73%-37.03%-69.40%-7.99%-9.72%-27.50%
Net Income towards Common Stockholders Growth (5y) -15.28%59.24%15.48%17.06%17.15%-15.78%-3.73%-31.73%30.67%-22.54%-45.29%-68.32%30.48%4.38%-21.27%-55.98%62.39%-20.27%-6.63%0.89%-21.98%-24.29%-10.47%-6.29%17.70%-4.37%-22.85%-9.72%-9.15%19.04%93.42%-12.55%63.86%32.02%21.40%53.87%-23.81%-22.80%8.82%15.96%-18.19%-15.66%-13.66%
Net Income towards Common Stockholders (QoQ) -543.36%90.06%76.73%75.11%1,335.22%-104.59%-256.63%193.99%-96.70%-200.59%-4,981.92%23.12%145.85%-123.54%79.67%-22.45%-800.00%-37.69%147.72%-14.75%-149.09%-155.33%31.74%60.01%320.61%-23.94%-269.19%-347.87%80.67%-203.67%38.93%-278.55%64.29%-248.98%120.46%-133.16%-392.94%4.50%65.04%-17.57%16.37%-110.57%113.02%-291.29%-42.26%157.13%-536.96%-0.59%1,492.90%-121.87%431.86%-105.60%26.17%75.70%-790.68%-1.81%-11.26%36.48%-92.34%-5.50%23.35%
Net Margin Growth (1y) -9119.00-70423.006,219.00-3710.00-2769.00-1773.00-1090.00-5827.001,377.00-240.004,021.003,139.00-2314.00-914.00555.00548.00608.00629.00-904.00-615.00530.00793.00-1291.00-7649.00-1671.00-1133.00-430.00-901.00-1528.00-9060.004,196.008,106.00169.005,687.00-3070.00-677.001,775.00-8040.001,200.00924.00434.0012,814.00-1400.00-816.0017,606.00-3835.0011,741.00571.00-17548.003,262.00-11474.00-363.00-574.00-495.00-263.00-217.00289.00
Net Margin Growth (3y) -8584.00-75905.002,360.00-1615.001,912.00-5723.00163.00-2927.003,487.00-2140.00-329.00-525.003,673.003,073.00-1176.00509.00-1639.00-7715.00-532.00290.00-2625.00-9164.00-2669.00-9400.002,475.00-444.00-3030.00-4505.00695.006,528.00416.00-11413.002,325.008,353.002,378.0010,461.00-3270.00-569.0019,815.00939.0011,541.00679.00493.0012,240.00-1133.00-609.00-516.00-1069.003.00-9.00-17833.00
Net Margin Growth (5y) -9522.00-77060.006,937.002,073.00206.00-6007.00-186.00-1504.001,292.00-10404.00-1470.00-865.001,952.00-5477.00-4375.00-9684.002,127.00-510.00-1891.00-3083.00-1499.00-1736.00-725.00-11752.00605.00-197.00-821.00268.00496.006,636.0018,456.00-2434.0012,666.008,107.002,436.009,888.00-3004.00-362.001,693.003,705.00-197.0099.00208.00
Net Margin (QoQ) 67,152.00-82288.004,845.001,172.005,848.00-5647.00-4706.005,608.00-2506.00-169.00-4023.00870.004,699.00-1786.00239.00-12.00-755.00-386.001,708.00-19.00-695.00-365.00175.00270.00450.00-102.00-1909.00-6088.006,428.00436.00-1207.00-6559.005,801.00-7096.0012,049.00-2649.00-2136.00-1577.003,292.00-256.00316.00-11392.0012,531.00-531.00-174.00987.00-1682.0052.0018,249.00-20454.0013,894.00-11118.00130.00355.00-842.00-7.00-81.00434.00-610.0040.00425.00
Operating Income Growth (1y) -60.67%152.44%102.19%-95.55%-95.20%-97.53%-23.31%-30.82%-22.22%-10.53%-29.78%2.38%-47.36%-50.20%-28.79%-58.21%32.52%265.62%792.98%-832.84%-437.82%-163.60%-176.84%57.98%81.65%-196.50%141.21%-32.10%437.20%-507.80%-159.85%-9.52%60.99%104.26%-28.61%45.49%-50.82%-17.65%-80.42%182.25%-30.32%-595.00%150.68%14.24%-190.08%103.21%-212.90%96.40%1,778.51%-678.65%744.50%-74.28%-96.29%5.05%-87.18%-220.36%-291.45%818.61%-193.09%-138.05%-39.43%
Operating Income Growth (3y) -75.51%26.24%26.24%-68.42%-73.01%-77.74%-27.35%-33.36%-18.44%17.67%64.67%-72.53%-63.32%-46.72%-90.25%-48.68%-41.31%-107.20%41.42%-82.39%27.86%-137.89%-29.85%15.29%44.16%40.40%31.80%7.61%67.15%30.32%-50.20%35.56%-17.99%44.21%46.99%35.94%-32.17%-49.23%-1.06%56.67%119.22%-42.93%78.50%-16.74%-17.50%43.92%-2.28%-37.65%-6.08%240.52%8.37%-39.88%-28.04%
Operating Income Growth (5y) -60.00%15.11%15.72%-15.96%-15.86%-15.16%-35.88%-23.83%-18.50%-38.37%7.17%-30.19%7.84%-87.01%-26.23%-31.02%34.85%12.28%-33.10%-34.66%10.60%-16.66%-19.53%17.84%18.55%-25.62%18.02%22.34%-10.88%15.26%-22.82%25.41%52.84%49.68%60.22%17.70%-28.08%-22.15%23.33%10.59%-22.42%44.39%15.13%-29.58%-28.47%
Operating Income (QoQ) -224.56%25.31%152.63%-19.67%66.09%-96.88%6.96%-13.28%-14.41%-3.39%-3.51%-2.51%-1.54%-24.18%40.69%-49.88%-6.85%8.40%-17.43%58.94%157.01%164.75%-167.76%26.73%51.61%-219.86%62.95%68.00%-681.85%144.46%-218.75%181.69%-1,509.27%95.62%-117.31%220.08%-62.72%-232.21%7.90%208.33%-37.57%-389.64%141.99%-8.22%-543.52%129.65%-5.35%-172.37%115.81%-1,142.70%264.66%518.46%-105.45%1,261.36%-93.43%-10.69%-239.32%256.85%-161.67%-42.07%622.92%-120.32%-57.70%16.79%
Operating Margin Growth (1y) -1156.00-5973.008,254.00-4363.00-3834.00-6424.0030.0021.0077.00-49.00-89.00-4.00-125.00-76.00-34.00-116.0042.00301.00735.00-719.00-615.00-615.00-1605.00383.00402.00-266.001,903.00-1115.001,092.00-2726.00-1663.00136.00364.003,732.00-147.00690.00-834.0057.00-430.001,038.00-141.00-11654.001,481.00-142.00-676.0011,154.00-788.00296.004,488.00-274.002,680.00-498.00-4078.0018.00-1973.00-329.00-389.001,375.00-545.00-185.00-4.00
Operating Margin Growth (3y) -4913.00-12446.008,194.00-4346.00-3882.00-6549.00-94.00-100.00-6.00176.00611.00-839.00-698.00-390.00-905.00-452.00-172.00-580.001,032.00-1450.00878.00-3606.00-1366.00-595.001,857.00741.0093.00-289.00622.001,063.00-2240.001,864.00-611.00-7865.00904.001,586.00-1651.00-443.00263.001,192.003,671.00-773.003,372.00-344.00-266.0010,899.00-82.00-531.0021.001,119.00161.00-1012.00-4472.00
Operating Margin Growth (5y) -4996.00-12221.008,894.00-5181.00-4455.00-6863.00-964.00-435.00-220.00-705.00909.00-1571.00795.00-3381.00-665.00-1430.001,284.00427.00-778.00-624.00408.00183.00-1942.001,133.00882.00-10856.001,144.00607.00-195.00564.00-1547.002,018.003,201.003,016.002,796.001,384.00-1241.00-698.00969.00365.00-796.00620.00854.00-858.00-660.00
Operating Margin (QoQ) 7,467.00-20662.0012,600.00-562.002,651.00-6435.00-16.00-33.0061.0018.00-25.0023.00-65.00-22.0060.00-98.00-16.0020.00-22.0060.00242.00454.00-1475.00164.00243.00-536.00513.00182.00-424.001,632.00-2504.002,389.00-4242.002,694.00-705.002,616.00-873.00-1185.00132.001,092.0017.00-1671.001,600.00-87.00-11496.0011,463.00-23.00-621.00335.00-480.001,061.003,572.00-4427.002,474.00-2116.00-8.00-331.00482.00-472.00-69.001,433.00-1437.00-112.00112.00
Profit After Tax Growth (1y) 124.96%32.11%-122.87%-114.14%-75.40%96.92%31.72%-62.53%-376.25%-22.98%-38.44%-33.29%71.78%18.09%84.13%35.69%-23.05%94.67%224.78%-57.61%87.15%-270.42%-143.54%80.83%277.52%162.02%-16.45%-372.59%-223.82%-134.02%-49.57%-8.99%-71.04%-2,706.53%222.47%96.15%-19.19%104.82%-112.32%-260.35%71.94%16.67%328.75%82.06%79.89%-547.29%-544.83%-1,130.86%17,331.42%27.44%796.15%43.61%-102.05%102.33%-108.36%-32.41%-189.96%-2,873.58%-32.82%-34.51%-4.33%
Profit After Tax Growth (3y) 44.65%70.47%-30.38%-32.12%-29.90%68.56%46.86%-11.69%-43.57%62.27%31.51%-10.55%64.53%45.51%55.82%42.08%31.63%28.51%14.15%-12.61%34.39%7.88%-40.24%0.42%-55.49%-80.93%60.48%41.71%-65.39%-22.82%39.11%46.74%16.99%52.93%32.86%70.81%59.34%36.90%-48.19%-99.64%127.16%-79.53%317.62%-7.59%10.83%-57.69%-66.18%-109.47%-117.05%22.28%8.22%-0.15%-27.28%
Profit After Tax Growth (5y) 43.25%74.28%-46.75%-18.23%-15.22%63.89%39.43%15.89%-26.21%16.25%32.61%-4.13%37.15%49.11%31.56%-0.02%9.88%-3.18%25.86%43.06%10.45%25.04%-16.16%32.82%-4.69%18.46%21.07%33.70%-16.46%-34.49%-18.09%19.72%85.25%-38.61%66.23%29.63%25.01%14.92%-22.25%-42.82%10.42%-34.79%-51.07%-17.27%-16.49%
Profit After Tax (QoQ) -327.56%115.88%-58.14%-12.20%-1,263.10%94.65%74.11%252.74%-245.82%-18.41%38.37%-159.61%35.09%-33.30%40.67%45.04%-88.45%74.17%-140.37%-5.15%91.83%704.58%-403.61%91.43%-135.35%28.94%-33.71%179.39%-17.77%-233.41%-442.62%79.20%77.40%-486.49%-295.39%67.36%-270.75%125.59%-112.42%-911.62%114.98%-165.50%-263.10%21.23%162.28%28.43%-128.48%11.72%-1,285.40%-27.72%21.21%1,335.89%-105.83%1,325.31%-106.38%55.15%106.65%-4,492.45%-1.07%1.78%36.39%-110.34%-2.36%23.82%
Property, Plant & Equipment (Net) Growth (1y) -99.99%349.04%-79.23%-80.96%-82.70%-41.26%-38.65%-31.74%-34.18%-35.40%259.51%250.15%307.81%350.99%-6.66%-6.72%-7.28%1,504.34%1,997.20%2,022.66%2,036.78%19.54%-7.65%-7.66%-8.33%-4.47%-4.51%-4.51%-3.87%-3.92%-3.95%-4.05%-4.15%-4.18%-4.09%-3.90%-3.72%-3.30%-98.84%14.51%14.68%14.30%-29.79%-99.35%-99.40%-99.40%139.33%171.88%139.06%148.98%-15.30%-14.32%9.74%269.01%
Property, Plant & Equipment (Net) Growth (3y) -95.29%55.22%29.23%29.11%-16.97%-22.91%-23.08%-22.56%19.61%27.21%30.64%35.52%260.22%312.86%310.81%332.31%342.24%162.45%163.44%162.86%163.63%164.45%165.50%166.05%3.14%-5.39%-5.42%-5.47%-4.19%-4.18%-4.15%-3.91%-3.80%-77.98%1.83%1.91%1.93%-80.17%-80.71%-81.24%-81.18%-73.10%-72.71%-74.60%-74.21%12.48%-75.23%-74.97%-61.88%
Property, Plant & Equipment (Net) Growth (5y) -81.27%43.85%19.37%19.56%13.94%55.08%55.23%55.87%101.02%108.99%112.86%117.57%121.55%128.33%127.64%134.69%139.86%75.35%75.72%75.68%75.96%76.31%76.76%77.01%0.33%-60.67%-1.42%-1.38%-0.56%-62.77%-63.39%-63.96%-63.90%-55.25%-54.86%-56.76%-56.32%-56.37%-55.87%-55.57%-42.81%
Property, Plant & Equipment (Net) (QoQ) -100.01%-871.50%6.17%122.64%-1.41%-2.93%-73.37%-18.48%-9.63%-11.81%-9.59%-14.86%0.54%-14.96%-11.26%373.83%-2.08%-0.96%-1.86%-1.93%-2.13%-1.56%1,598.10%28.19%-0.95%-0.90%-5.00%-0.97%-0.96%-1.62%-1.00%-1.01%-0.96%-0.95%-1.06%-1.04%-1.06%-1.05%-1.09%-0.95%-0.87%-0.87%-0.66%-98.81%9,696.82%-0.73%-0.98%-99.27%-8.93%-9.09%-0.16%189.51%3.46%-20.06%3.99%-1.51%4.66%2.38%249.67%
Return on Assets Growth (1y) 3.003.0011.007.0012.006.004.007.008.000.00-7.00-8.00-9.00-5.000.000.00-4.00-3.00-5.00-5.002.001.005.005.001.001.000.00-1.000.001.001.001.001.001.001.001.00-5.00-8.00-11.00-9.003.006.008.006.001.001.001.00
Return on Assets Growth (3y) -7.00-5.001.009.009.007.0011.002.00-3.00-1.00-5.00-7.00-13.00-13.00-10.00-6.00-1.000.00-1.00-1.00-1.00-1.003.003.005.005.003.003.002.001.00-4.00-7.00-9.00-7.00-1.00-1.00-1.00-2.00-1.00-1.00-2.00
Return on Assets Growth (5y) 12.00-6.001.001.003.001.009.000.00-4.00-1.00-2.00-5.00-8.00-9.00-9.00-4.000.000.001.001.001.001.00-1.00-4.00-4.00-3.001.001.00-1.00-2.000.000.000.00
Return on Assets (QoQ) -7.00-3.002.00-5.009.005.00-2.000.003.004.000.001.00-4.00-4.000.000.000.000.000.00-4.000.00-2.000.003.000.002.000.00-1.000.000.000.000.000.000.000.001.000.000.00-1.00-5.00-3.00-2.001.007.000.000.000.001.000.000.00
Return on Equity Growth (1y) 54,288.0031.0023.0091.0057.0059.0037.0025.0040.0043.00-4.00-47.00-45.00-48.00-25.00-1.00-2.00-39.00-35.00-57.00-71.0012.005.0054.0073.0015.0018.00-6.00-12.007.0017.0017.0021.0075.0082.0092.005.00-128.00-176.00-179.00-79.0047.0075.0065.0043.003.0010.0011.00
Return on Equity Growth (3y) 54,239.00-20.008.008.0057.0069.0052.0054.009.00-23.00-7.00-44.00-63.00-105.00-118.00-74.00-54.00-5.000.00-11.00-11.00-9.00-10.0034.0041.0065.0082.0097.00118.00103.0014.00-46.00-77.00-71.00-53.00-5.00-19.00-22.00-32.00-77.00-90.00-103.00
Return on Equity Growth (5y) 54,336.0082.003.002.00-3.0010.00-21.0028.00-21.00-27.00-5.00-17.00-39.00-57.00-57.00-53.00-19.006.009.0071.0088.00100.0016.00-18.00-53.00-22.008.0016.0017.00-11.00-22.005.009.006.00
Return on Equity (QoQ) 54,257.000.00-36.0017.00-2.0044.0032.00-16.000.0022.0019.00-1.003.00-24.00-24.000.000.00-1.000.00-1.00-37.003.00-23.00-14.0046.00-4.0026.005.00-12.00-1.002.00-1.006.0010.001.003.0061.0017.0011.00-84.00-72.00-32.008.0016.0055.00-4.00-2.00-7.0015.004.00-1.00
Return on Invested Capital Growth (1y) 7,790.003.004.000.000.000.000.001.000.000.000.006.003.00-1.00-8.00-28.00-22.00-14.003.0019.0013.0010.0011.006.0032.0025.00-10.00-5.00-27.00-23.00-2.00-6.00-1.002.00-8.004.00-3.00-2.0010.001.001.0018.0013.0030.0026.00-5.00-2.00-27.00-26.00-13.00-6.002.002.002.00
Return on Invested Capital Growth (3y) 7,793.003.004.006.003.00-1.00-7.00-22.00-19.00-16.00-5.00-4.00-6.00-5.006.00-4.0024.0021.004.0019.0019.0012.00-1.00-5.005.003.00-20.00-8.00-30.00-24.000.00-2.00-2.0017.0016.0034.0024.0010.0021.003.001.000.005.004.001.00-16.00
Return on Invested Capital Growth (5y) 7,792.00-12.00-1.00-3.00-6.00-5.007.003.0027.0019.00-3.00-3.000.00-4.00-6.00-15.00-4.00-1.00-6.0017.0015.0011.002.00-1.003.0019.004.0023.00-3.00-11.0011.001.00-3.00-1.007.009.000.000.00
Return on Invested Capital (QoQ) 0.003.000.000.001.00-1.000.001.001.000.00-1.000.001.005.00-4.00-4.00-5.00-15.003.003.0011.001.00-3.001.0013.00-5.0024.00-7.00-22.00-1.003.00-3.00-1.00-4.007.00-1.00-10.007.001.000.003.00-3.002.0016.00-2.0014.00-2.00-15.001.00-11.00-1.00-1.007.00-3.00-1.00-1.00
Return on Sales Growth (1y) -91.00-704.0062.0027.0016.00-55.0045.0032.00-16.0013.0021.0026.0013.000.00-18.00-26.00-14.000.00-12.007.00-4.00-35.007.00-64.00-6.0040.00-17.0053.0010.00-21.0011.001.00-5.0015.007.001.005.0035.003.002.00-12.00-98.00-6.00-3.0012.0055.00-2.000.00-1.009.002.00-1.00
Return on Sales Growth (3y) 24.00-13.0022.00-67.007.00-8.00-10.001.0048.0032.00-17.0013.00-9.007.00-5.00-35.00-23.00-83.00-23.005.00-21.00-4.000.00-16.002.00-10.000.0034.001.0055.0010.0029.0020.004.00-12.00-48.003.000.004.00-8.00-6.00-1.00-2.00-34.00-7.00-4.00
Return on Sales Growth (5y) -85.00-758.0090.0045.0019.00-54.0010.00-8.00-11.001.0044.00-25.00-26.0018.00-18.00-4.000.00-16.00-28.00-29.00-18.00-1.00-3.00-1.001.0034.0011.00-7.00-8.00-29.00-3.0054.009.00-14.0012.002.00-2.0015.003.000.00
Return on Sales (QoQ) 672.00-823.0048.0012.0058.00-56.0013.000.00-12.0012.0046.00-30.0017.00-2.00-1.00-1.0025.003.00-15.00-14.007.00-5.00-2.000.00-5.0014.00-13.00-32.0038.00-57.0045.0014.00-19.0013.002.00-17.0013.003.00-4.003.005.00-3.000.0033.00-27.00-3.00-14.00-53.0064.000.000.00-9.007.002.00-1.000.000.000.00
Revenue Growth (1y) -49.25%199.68%-9.97%12.38%30.44%-20.75%-33.36%-37.99%-48.96%17.23%16.19%4.62%19.69%-4.00%-4.90%2.23%-7.31%-21.66%8.87%-7.90%-0.13%4.86%-16.35%5.09%18.85%38.27%-72.07%-75.39%-75.72%-6.16%28.28%21.63%18.61%-73.03%0.67%23.66%23.95%-25.89%10.28%-9.50%-6.23%-74.75%49.40%60.36%36.72%436.88%2.47%6.76%6.81%85.05%17.51%11.05%10.69%4.15%-0.87%0.95%9.46%14.58%8.37%16.91%36.99%
Revenue Growth (3y) -30.35%43.03%-11.33%-10.00%-7.29%-3.74%-9.70%-12.79%-17.27%-4.11%6.36%-0.50%3.48%-7.61%-4.68%-0.35%3.24%4.34%-36.64%-38.01%-33.95%10.81%-33.08%-31.99%-30.05%-29.53%-28.82%-28.20%-29.07%-42.76%12.51%10.82%11.29%-63.05%18.37%21.52%16.69%0.16%19.07%15.71%11.05%35.88%21.62%23.88%17.36%117.91%6.08%6.17%8.98%30.22%8.08%9.44%18.40%
Revenue Growth (5y) -17.82%21.94%-6.31%-7.25%-5.90%-6.03%-7.68%-8.48%-7.64%5.03%-22.42%-23.93%-20.39%0.46%-20.87%-21.60%-20.54%-22.07%-19.96%-18.56%-15.78%-22.93%-19.76%-18.85%-16.84%-42.03%-9.89%-11.69%-14.48%-23.96%16.87%18.44%15.02%-12.90%14.84%16.30%13.44%14.13%14.49%11.67%10.66%24.52%14.08%17.54%19.37%
Revenue (QoQ) -150.76%216.84%-6.65%-8.33%-0.30%5.53%16.52%6.40%-39.43%-11.26%8.43%-12.42%39.12%-12.04%-2.37%0.19%11.59%-12.87%4.95%-9.16%-5.70%21.10%-11.22%-1.49%-0.99%-3.40%11.54%11.40%15.19%-80.49%-1.71%9.90%345.27%-73.33%-6.80%7.16%1.24%-0.43%14.47%7.41%-39.47%48.17%-6.07%11.30%-83.70%776.60%0.83%-5.10%-35.99%67.31%5.05%-5.06%10.90%6.24%-0.73%-5.37%4.35%1.13%1.09%2.61%9.23%-4.36%9.07%20.23%
Share-based Compensation Growth (1y) 87.24%607.69%22.12%-1.56%-24.24%-21.26%0.79%100.00%100.00%62.20%-67.79%0.00%0.00%-0.97%0.00%50.00%0.00%46.57%45.27%0.00%50.00%0.00%0.00%0.00%-933.33%-26.76%-17.12%-52.00%105.80%219.18%-115.70%-16.67%-17.24%71.39%4,573.68%483.33%356.67%-46.33%-77.76%-71.43%443.07%-30.33%-25.13%42.00%-87.03%53.13%13.07%5.63%133.16%-50.73%31.56%0.00%-33.33%
Share-based Compensation Growth (3y) 65.92%113.21%24.36%17.19%103.95%14.86%16.34%17.42%44.22%25.99%33.03%-22.36%14.47%14.47%13.22%13.26%14.47%-143.85%2.39%6.38%-21.70%-10.16%32.72%-28.67%-26.32%-26.32%58.83%79.90%32.64%30.44%43.19%16.03%11.57%173.79%-13.78%111.40%33.26%47.62%-16.96%-42.69%-24.61%17.98%-19.29%3.66%14.47%-41.36%
Share-based Compensation Growth (5y) 23.10%68.39%13.97%18.49%62.75%17.84%18.76%18.87%24.57%-93.32%11.51%-17.26%-6.36%-6.23%27.68%-16.96%-9.71%-9.71%42.48%53.27%18.47%22.33%16.55%5.30%-7.79%58.23%8.42%-0.62%-1.09%16.59%25.65%5.75%15.81%44.07%-13.53%67.23%20.11%37.97%
Share-based Compensation (QoQ) 89.30%500.00%23.08%-124.22%525.81%-3.79%-0.79%0.00%27.00%391.34%-67.95%0.00%3.00%-2.43%-0.50%0.00%2.00%-1.47%49.25%-33.33%49.50%-2.34%2.74%0.00%-0.33%-2.34%2.74%-933.33%108.76%10.50%-40.50%0.69%382.07%-105.44%415.79%0.00%898.33%41.90%-58.82%-21.71%17.34%-41.21%-47.09%1,388.00%-84.95%-36.83%0.35%35.92%77.72%-53.35%-6.25%200.00%-62.44%24.56%-28.74%100.00%
Shareholder's Equity Growth (1y) -99.95%36,961.13%34,963,225.47%-19.65%-63.93%-99.97%-43.80%-58.28%-61.74%-36.77%-43.56%-7.48%-6.83%-5.64%13.40%2.39%27.24%-1.68%4.39%-6.75%-12.54%-6.52%48.16%29.88%9.99%3.39%-21.66%-13.21%-18.67%-25.63%-52.18%-44.01%-33.59%-38.34%-42.48%-1.43%-5.47%-2.39%-12.86%-54.76%-66.05%-65.79%-32.09%-55.31%2.37%538.55%95.08%363.12%164.64%-34.64%52.79%-15.92%-21.46%-59.38%-59.16%-65.04%12.44%63.19%
Shareholder's Equity Growth (3y) -93.95%271.20%286.84%-36.60%-49.53%-94.61%-28.88%-26.61%-23.17%-16.29%-12.58%-4.05%1.21%-4.64%20.59%7.44%6.97%-1.68%6.61%1.68%-7.85%-10.42%-17.82%-14.23%-15.93%-22.03%-40.05%-21.76%-20.07%-23.51%-37.88%-37.03%-40.26%-40.95%-30.18%-41.59%-30.99%28.71%4.90%-2.17%-2.75%12.60%26.50%20.28%28.62%19.23%6.78%10.83%32.71%-24.33%
Shareholder's Equity Growth (5y) -83.00%127.27%121.82%-21.31%-32.22%-82.96%-11.07%-13.70%-15.28%-10.73%-4.96%-0.08%-1.49%-7.78%-8.06%-9.63%-7.94%-15.31%-19.73%-10.32%-13.25%-15.43%-22.58%-22.40%-28.21%-30.83%-33.76%-37.31%-29.23%-0.45%-20.50%-12.37%-10.40%-2.99%0.29%-4.95%-7.34%-10.76%-6.35%-22.74%-4.07%-1.10%
Shareholder's Equity (QoQ) 6.00%16,984.08%99,900.00%-99.96%-1.75%-6.49%-27.40%-15.74%-27.05%-14.25%19.97%-24.79%19.58%-13.65%21.50%-9.61%7.98%7.30%-6.11%-4.04%-3.54%0.64%0.35%52.09%-15.44%-14.77%-5.67%15.24%-6.33%-20.13%-13.75%-25.90%9.67%-5.25%-19.93%-30.86%87.92%-9.13%-17.33%-38.28%-2.44%-31.79%-16.70%22.51%-35.80%56.25%419.59%-62.57%52.41%-10.71%28.32%-12.50%-16.13%-16.59%-33.64%-12.02%-28.20%168.23%-3.69%
Tax Rate Growth (1y) -1398.00-40.00-736.002,292.00-281.00442.00-2303.00-6056.00204.00570.00-931.003,956.00-380.00961.00403.00-1998.00331.00-1413.00-222.002,252.00-285.00-99.00599.0011,424.00-5036.00-1400.00-1757.0051,138.004,132.001,065.001,946.00-62507.00-1799.00-6902.00-945.00-118.00-4744.009,106.002,410.002,348.00-1343.007,534.007,169.00-26700.009,921.00-9212.00-7811.0027,719.00-709.00-1422.00-212.008,455.00-659.00899.00-1232.00-12684.001,200.00860.004,693.00
Tax Rate Growth (3y) -1408.00-118.00276.00-942.00-457.001,973.00-2831.00-4098.00156.00118.00-750.004,210.00-334.00-551.00780.0011,677.00-4990.00-2912.00-1380.0064,814.00-1189.00-434.00788.0055.00-2703.00-7237.00-756.00-11487.00-2410.003,269.003,411.00-60278.00-7885.009,738.008,634.00-24471.003,834.007,428.001,768.003,367.007,869.00-3099.00-854.009,475.008,553.00-9734.00-9255.0023,491.00-168.00338.003,249.00
Tax Rate Growth (5y) -1936.00-166.00-176.00-761.00-411.00461.00-2454.009,578.00-5166.00-1381.00-1908.0066,772.00-1238.00-886.00969.00309.00-2657.00-8748.00-379.002,189.00-7732.001,770.002,253.002,284.00-8789.009,403.008,822.00-35839.006,168.001,592.002,769.00-59258.001,327.00-895.00611.0011,704.002,466.006,906.00324.00-862.008,410.00-1340.002,607.00
Tax Rate (QoQ) -131.00353.00-826.003,381.00-1010.00-1826.00-103.00637.00-4763.004,434.00262.00-864.00125.0098.001,603.00-1422.00-2277.002,427.00-141.00-231.00197.00-110.0045.00467.0011,022.00-16570.003,681.00110.0063,917.00-63576.00614.00990.00-535.00-2868.00-4489.006,947.00291.00-7493.009,360.00251.00229.00-11184.0018,238.00-114.00-33640.0025,437.00-895.001,287.001,890.00-2991.00-1608.002,496.0010,557.00-12105.00-49.00365.00-894.001,778.00-389.004,198.00
Total Debt Growth (1y) -100.08%129.68%19,847.35%120.34%0.11%-99.91%-16.10%2.86%-4.56%5.67%-1.08%34.04%49.56%45.91%18.38%1.13%-1.87%-10.05%-14.23%378.94%376.40%21.78%32.80%-74.13%7.14%345.21%318.05%305.84%-2.13%-2.18%-2.23%-2.29%-2.35%-2.41%-1.02%-1.07%-73.83%-7.31%-70.15%-69.24%19.72%-65.48%-1.61%4.53%11.20%-80.92%-78.10%-79.74%-79.95%15.61%9.34%8.37%-1.36%-2.02%1.55%1.52%
Total Debt Growth (3y) -94.88%33.02%31.69%29.83%8.60%-88.74%12.79%14.08%14.84%16.92%18.84%9.10%10.82%93.49%16.92%10.48%7.81%71.10%69.58%68.24%71.31%70.95%74.39%75.74%0.85%0.79%61.98%59.34%57.71%-37.00%-4.00%-33.90%-33.25%-32.62%-32.16%-33.75%-31.73%-29.64%-60.62%-59.93%-59.76%-35.61%-57.61%-38.24%-38.77%-39.64%-39.99%-37.58%-39.37%
Total Debt Growth (5y) -81.28%20.21%19.63%17.97%17.99%5.39%-63.02%46.32%10.22%11.52%14.64%53.66%47.74%49.85%50.04%47.41%40.68%37.80%36.78%36.02%35.74%37.19%5.00%36.84%9.91%-20.77%-20.34%6.34%3.51%4.76%-19.75%-43.36%-42.61%-42.48%-41.55%-41.44%-41.31%-41.27%-41.44%-41.39%-41.01%-40.97%
Total Debt (QoQ) -100.05%-15.58%-48.71%0.42%98,846.84%-99.90%-1.25%-0.13%-10.75%-4.68%21.06%-7.32%-1.19%25.58%10.25%3.15%2.17%1.88%-5.81%0.08%-6.34%-2.86%425.95%-0.45%-76.06%5.94%2.44%312.34%-0.51%-0.53%-0.55%-0.56%-0.56%-0.58%-0.61%-0.62%-0.62%0.83%-0.66%-73.71%252.01%-67.53%2.38%2.30%1.49%-7.43%8.76%8.82%-82.58%6.23%0.64%7.68%0.42%0.47%-0.25%-1.99%-0.25%4.13%-0.28%