|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.03M | 44.63M | 36.28M | 27.34M | 27.10M | 24.58M | 59.11M | 64.17M | 8.29M | 14.16M | 20.18M | 18.11M | 12.11M | 9.59M | 6.51M | 18.11M | 6.37M | 12.08M | 9.29M | 8.31M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.18M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.30M | 44.79M | 36.44M | 27.50M | 27.26M | 24.74M | 59.27M | 64.33M | 8.45M | 14.32M | 20.34M | 18.27M | 12.28M | 9.76M | 6.67M | 18.28M | 6.54M | 12.25M | 9.46M | 8.48M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.19M | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.14M | 12.44M | 4.03M | 13.48M | 12.52M | 12.83M | | 2.32M | 1.34M | 1.03M | 1.69M | 1.60M | 0.38M | 0.70M | 1.88M | 1.78M | 2.90M | 1.92M | 2.06M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.19M | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.19M | 93.38M | 92.76M | 1.10M | 107.86M | 107.08M | 106.03M | 0.77M | 0.70M | 0.64M | 0.64M | 1.85M | 1.91M | 1.53M | 1.59M | 1.57M | 1.64M | 1.68M | 5.87M | 6.35M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.29M | 0.27M | 0.26M | 67.59M | 69.18M | 70.35M | 0.20M | 8.29M | | 41.52M | 41.88M | 41.84M | 40.85M | 41.06M | 36.77M | 41.27M | 42.02M | 41.95M | 41.64M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.29M | 121.29M | 20.20M | 40.63M | 110.25M | 110.25M | 100.77M | 45.50M | 45.49M | 18.47M | 56.89M | 50.36M | 50.45M | 31.15M | 56.89M | 56.52M | 57.43M | 57.55M | 69.54M | 69.13M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.64M | 99.57M | 15.00M | 4.00M | 106.72M | 128.56M | 122.37M | 55.33M | 31.68M | 30.27M | 57.30M | 63.81M | 63.81M | 64.01M | 76.61M | 40.05M | 0.50M | 40.13M | 54.92M | 89.10M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.92M | 220.85M | 35.20M | 44.63M | 216.97M | 238.81M | 223.14M | 100.83M | 77.17M | 48.74M | 114.18M | 114.17M | 114.26M | 95.16M | 133.49M | 96.57M | 57.93M | 97.68M | 124.46M | 158.23M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.54M | 27.54M | 18.14M | 249.47M | 15.22M | 2.80M | 13.20M | 13.06M | 11.46M | 9.62M | 9.10M | 8.40M | 7.91M | 8.36M | 8.63M | 7.79M | 7.59M | 14.39M | 7.52M | 7.96M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 439.82M | 447.49M | 446.67M | 475.63M | 474.57M | 469.63M | 506.06M | 285.65M | 201.25M | 195.34M | 198.04M | 197.72M | 197.97M | 192.34M | 191.12M | 186.62M | 192.12M | 207.70M | 235.13M | 231.50M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.09M | 191.14M | 189.60M | 6.41M | 203.26M | 201.41M | 199.55M | | | | | | | | | | 1.10M | 1.05M | 1.03M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.09M | 191.14M | 189.60M | 6.41M | 203.26M | 201.41M | 199.55M | | | | | | | | | | 1.10M | 1.05M | 1.03M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.67M | 41.67M | 44.97M | 52.10M | 51.98M | 53.98M | 55.80M | 26.50M | 26.67M | 24.83M | 22.34M | 23.91M | 20.87M | 21.73M | 20.62M | 19.89M | 20.70M | 29.34M | 28.66M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.14M | 0.19M | 0.26M | 0.29M | 0.41M | | 2.60M | 0.94M | 1.78M | | | | | | | | | | 0.07M | 0.03M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.90M | 88.45M | 87.52M | 89.22M | 89.88M | 91.32M | 84.43M | 82.71M | 82.37M | 82.83M | 82.31M | 84.00M | 84.00M | 84.87M | 84.66M | 83.11M | 84.34M | 86.43M | 87.42M | 87.15M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.67M | 58.22M | 59.60M | 60.97M | 61.88M | 57.28M | 62.30M | 67.80M | 11.81M | 12.54M | 12.62M | 13.59M | 13.65M | 13.71M | 13.68M | 13.41M | 13.38M | 13.93M | 13.89M | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.74M | 6.83M | 6.91M | 6.50M | 6.58M | 6.66M | 5.94M | 6.01M | 1.22M | | | | | | 8.25M | 8.25M | 8.25M | 16.25M | 16.25M | 16.25M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.24M | 14.67M | 13.52M | 13.98M | 13.63M | 13.69M | 14.50M | 0.44M | -3.13M | -3.37M | -3.45M | -3.10M | -2.95M | -3.44M | 1.49M | | 1.76M | 1.92M | 0.79M | 2.20M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.23M | | | 2.50M | 16.59M | 16.39M | 16.32M | 16.21M | 16.11M | 15.94M | 15.85M | 16.11M | 16.11M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.04M | 26.50M | 28.14M | 28.60M | 28.00M | 27.86M | 31.30M | 4.20M | 4.30M | 4.30M | 4.50M | 5.04M | 5.00M | 4.80M | 4.71M | 4.40M | 4.00M | 3.80M | 4.60M | 3.23M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01M | 2.81M | 2.60M | 2.48M | 2.22M | 1.19M | 1.19M | 1.22M | 1.33M | 1.26M | 1.17M | 1.20M | 1.46M | 1.47M | 1.90M | 2.68M | 2.92M | 2.83M | 7.19M | 7.30M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.72M | 0.10M | 0.07M | | | 0.26M | 0.10M | 0.33M | | | | | | | 3.40M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 378.50M | 432.47M | 432.95M | 460.88M | 462.70M | 454.43M | 456.98M | 263.20M | | | | 173.11M | | | 168.05M | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 421.22M | 432.57M | 433.02M | 460.88M | 462.70M | 454.69M | 457.07M | 263.53M | 175.49M | 173.42M | 169.92M | 173.11M | 177.33M | 175.13M | 171.45M | 168.31M | 170.65M | 172.09M | 199.31M | 197.09M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.67M | 58.22M | 59.60M | 60.97M | 61.88M | 57.28M | 62.30M | 67.80M | 11.81M | 12.54M | 12.62M | 13.59M | 13.65M | 13.71M | 13.68M | 13.41M | 13.38M | 13.93M | 13.89M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.86M | 8.09M | 6.74M | 8.26M | 5.30M | 8.28M | 43.04M | 16.11M | 24.55M | 21.92M | 28.13M | 24.61M | 20.64M | 17.22M | 11.43M | 10.05M | 7.22M | 19.36M | 16.65M | 15.17M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.86M | 8.09M | 6.74M | 8.26M | 5.30M | 8.28M | 43.04M | 16.11M | 24.55M | 21.92M | 28.13M | 24.61M | 20.64M | 17.22M | 11.43M | 8.41M | 7.22M | 19.36M | 16.65M | 15.17M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 439.82M | 447.49M | 446.67M | 475.63M | 474.57M | 469.63M | 506.06M | 285.65M | 201.25M | 195.34M | 198.04M | 197.72M | 197.97M | 192.34M | 191.12M | 186.62M | 192.12M | 207.70M | 235.13M | 231.50M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.25M | 0.25M | 109.38 | 1.25M | 0.25M | | 0.09M | 0.50M | 0.56M | 0.05M | 0.67M | 0.12M | 0.79M | 0.04M | 0.98M | 0.44M | 1.03M | 0.04M | 0.09M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.28M | -394.85M | -395.86M | 30.78M | 30.61M | -400.47M | -362.13M | -370.43M | -342.58M | -1.26M | -345.05M | -346.87M | -349.35M | -351.72M | -359.67M | -361.45M | -0.32M | -368.52M | -371.33M | -373.37M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |