|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,221.00M | 1,246.00M | 1,294.00M | 1,250.00M | 1,351.00M | 1,376.00M | 1,443.00M | 1,381.00M | 1,390.00M | 1,382.00M | 1,311.00M | 1,259.00M | 1,216.00M | 1,217.00M | 1,287.00M | 1,298.00M | 1,306.00M | 1,352.00M | 1,419.00M | 1,600.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 484.00M | 458.00M | 457.00M | 446.00M | 492.00M | 499.00M | 533.00M | 498.00M | 481.00M | 486.00M | 467.00M | 446.00M | 453.00M | 462.00M | 485.00M | 478.00M | 492.00M | 518.00M | 550.00M | 605.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 737.00M | 788.00M | 837.00M | 804.00M | 859.00M | 877.00M | 910.00M | 883.00M | 909.00M | 896.00M | 844.00M | 813.00M | 763.00M | 755.00M | 802.00M | 820.00M | 814.00M | 834.00M | 869.00M | 995.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.00M | 207.00M | 196.00M | 210.00M | 210.00M | 206.00M | 215.00M | 227.00M | 222.00M | 215.00M | 218.00M | 232.00M | 228.00M | 226.00M | 233.00M | 249.00M | 250.00M | 250.00M | 258.00M | 303.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 297.00M | 302.00M | 295.00M | 326.00M | 319.00M | 317.00M | 321.00M | 338.00M | 337.00M | 319.00M | 313.00M | 362.00M | 361.00M | 329.00M | 343.00M | 361.00M | 360.00M | 354.00M | 399.00M | 447.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 5.00M | 3.00M | 3.00M | -3.00M | 3.00M | 5.00M | 4.00M | 4.00M | 3.00M | 4.00M | 2.00M | 3.00M | 5.00M | 4.00M | 8.00M | 3.00M | 4.00M | 5.00M | 3.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 986.00M | 962.00M | 945.00M | 979.00M | 1,024.00M | 1,019.00M | 1,064.00M | 1,059.00M | 1,036.00M | 1,017.00M | 994.00M | 1,038.00M | 1,039.00M | 1,012.00M | 1,057.00M | 1,080.00M | 1,099.00M | 1,118.00M | 1,202.00M | 1,352.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.00M | 284.00M | 349.00M | 271.00M | 327.00M | 357.00M | 379.00M | 322.00M | 354.00M | 365.00M | 317.00M | 221.00M | 177.00M | 205.00M | 230.00M | 218.00M | 207.00M | 234.00M | 217.00M | 248.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.00M | 284.00M | 349.00M | 271.00M | 327.00M | 357.00M | 379.00M | 322.00M | 354.00M | 365.00M | 317.00M | 221.00M | 177.00M | 205.00M | 230.00M | 218.00M | 207.00M | 234.00M | 217.00M | 248.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 1.00M | 1.00M | 4.00M | 10.00M | 19.00M | 22.00M | 29.00M | 32.00M | 23.00M | 18.00M | 19.00M | 21.00M | 19.00M | 21.00M | 31.00M | 31.00M | 16.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.00M | 5.00M | 7.00M | 12.00M | -2.00M | 5.00M | -1.00M | 9.00M | 5.00M | 14.00M | -53.00M | 5.00M | | 10.00M | 20.00M | -18.00M | 112.00M | 4.00M | 102.00M | -37.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.00M | 5.00M | 7.00M | 12.00M | -2.00M | 5.00M | -1.00M | 9.00M | 5.00M | 14.00M | -53.00M | 5.00M | | 10.00M | 20.00M | -18.00M | 112.00M | 4.00M | 102.00M | -37.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.00M | 270.00M | 337.00M | 264.00M | 307.00M | 346.00M | 368.00M | 331.00M | 361.00M | 389.00M | 276.00M | 229.00M | 175.00M | 213.00M | 248.00M | 199.00M | 320.00M | 241.00M | 322.00M | 198.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00M | 16.00M | 55.00M | 35.00M | 49.00M | 8.00M | 69.00M | 71.00M | 78.00M | 101.00M | 50.00M | 57.00M | 49.00M | -176.00M | 321.00M | 30.00M | 63.00M | 50.00M | 70.00M | -83.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.00M | 254.00M | 282.00M | 229.00M | 258.00M | 338.00M | 299.00M | 260.00M | 283.00M | 288.00M | 226.00M | 172.00M | 126.00M | 389.00M | -73.00M | 169.00M | 257.00M | 191.00M | 233.00M | 281.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.00M | 254.00M | 282.00M | 229.00M | 258.00M | 338.00M | 299.00M | 260.00M | 283.00M | 288.00M | 226.00M | 172.00M | 126.00M | 389.00M | -73.00M | 169.00M | 257.00M | 191.00M | 252.00M | 281.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.00M | 254.00M | 282.00M | 229.00M | 258.00M | 338.00M | 299.00M | 260.00M | 283.00M | 288.00M | 226.00M | 172.00M | 126.00M | 389.00M | -73.00M | 169.00M | 257.00M | 191.00M | 252.00M | 281.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.00M | 254.00M | 282.00M | 229.00M | 258.00M | 338.00M | 299.00M | 260.00M | 283.00M | 288.00M | 226.00M | 172.00M | 126.00M | 389.00M | -73.00M | 169.00M | 257.00M | 191.00M | 252.00M | 281.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.00M | 254.00M | 282.00M | 229.00M | 258.00M | 338.00M | 299.00M | 260.00M | 283.00M | 288.00M | 226.00M | 172.00M | 126.00M | 389.00M | -73.00M | 169.00M | 257.00M | 191.00M | 252.00M | 281.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01 | 1.38 | 1.53 | 1.25 | 1.42 | 1.89 | 1.67 | 1.46 | 1.59 | 1.62 | 1.29 | 0.98 | 0.73 | 2.23 | -0.41 | 0.97 | 1.49 | 1.11 | 1.35 | 1.64 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99 | 1.36 | 1.51 | 1.24 | 1.41 | 1.87 | 1.66 | 1.45 | 1.58 | 1.61 | 1.28 | 0.98 | 0.72 | 2.22 | -0.41 | 0.97 | 1.49 | 1.10 | 1.46 | 1.63 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.00M | 184.00M | 185.00M | 183.00M | 182.00M | 181.00M | 180.00M | 178.00M | 178.00M | 178.00M | 178.00M | 175.00M | 175.00M | 174.00M | 174.00M | 173.00M | 172.00M | 172.00M | 172.00M | 172.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.00M | 187.00M | 187.00M | 184.00M | 183.00M | 182.00M | 182.00M | 180.00M | 179.00M | 179.00M | 179.00M | 176.00M | 175.00M | 175.00M | 175.00M | 174.00M | 174.00M | 173.00M | 173.00M | 173.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.00M | 284.00M | 349.00M | 271.00M | 327.00M | 357.00M | 379.00M | 322.00M | 354.00M | 365.00M | 317.00M | 221.00M | 177.00M | 205.00M | 230.00M | 218.00M | 207.00M | 234.00M | 217.00M | 248.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.00M | 20.00M | 20.00M | 20.00M | 19.00M | 20.00M | 20.00M | 19.00M | 20.00M | 19.00M | 20.00M | 20.00M | 20.00M | 21.00M | 23.00M | 20.00M | 20.00M | 28.00M | 28.00M | 29.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.58% | 5.93% | 16.32% | 13.26% | 15.96% | 2.31% | 18.75% | 21.45% | 21.61% | 25.96% | 18.12% | 24.89% | 28.00% | -82.63% | 129.44% | 15.08% | 19.69% | 20.75% | 21.74% | -41.92% |