|
Cash & Equivalents
|
| | | 0.81B | 0.89B | 0.89B | 1.00B | 0.48B | 0.57B | 0.62B | 0.66B | 0.78B | 0.90B | 0.98B | 0.87B | 0.82B | 0.98B | 0.78B | 0.74B | 0.91B | 1.10B | 1.28B | 1.39B | 1.60B | 1.69B | 1.84B | 1.70B | 1.76B | 1.89B | 1.99B | 2.15B | 2.05B | 1.98B | 1.89B | 1.85B | 2.04B | 2.23B | 2.50B | 2.57B | 2.47B | 1.75B | 1.66B | 1.63B | 1.80B | 2.06B | 3.12B | 2.64B | 1.87B |
|
Short-term Investments
|
| | | | | | | | | | | | | 0.04B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
| | | 0.81B | 0.89B | 0.89B | 1.00B | 0.48B | 0.57B | 0.62B | 0.66B | 0.78B | 0.90B | 1.02B | 0.88B | 0.82B | 0.98B | 0.78B | 0.74B | 0.91B | 1.10B | 1.28B | 1.39B | 1.60B | 1.69B | 1.84B | 1.70B | 1.76B | 1.89B | 1.99B | 2.15B | 2.05B | 1.98B | 1.89B | 1.85B | 2.04B | 2.23B | 2.50B | 2.57B | 2.47B | 1.75B | 1.66B | 1.63B | 1.80B | 2.06B | 3.12B | 2.64B | 1.87B |
|
Receivables - Net
|
| | | 0.36B | 0.31B | 0.35B | 0.31B | 0.40B | 0.36B | 0.41B | 0.41B | 0.44B | 0.40B | 0.52B | 0.52B | 0.55B | 0.45B | 0.58B | 0.60B | 0.62B | 0.58B | 0.66B | 0.62B | 0.67B | 0.67B | 0.48B | 0.57B | 0.61B | 0.65B | 0.68B | 0.68B | 0.73B | 0.71B | 0.80B | 0.88B | 0.91B | 0.92B | 0.86B | 0.89B | 0.90B | 0.81B | 0.81B | 0.80B | 0.86B | 0.80B | 0.74B | 0.69B | 0.94B |
|
Receivables - Other
|
| | | 0.02B | 0.00B | | | | | | | | | | | 0.00B | 0.03B | 0.03B | 0.03B | 0.02B | 0.04B | 0.04B | 0.04B | 0.03B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.08B | 0.09B | 0.07B | 0.06B | 0.09B | 0.07B | 0.06B | 0.07B | 0.06B | 0.05B | 0.07B | 0.09B | 0.09B | 0.12B | 0.10B | 0.10B | 0.12B |
|
Receivables
|
| | | 0.38B | 0.31B | 0.35B | 0.31B | 0.40B | 0.36B | 0.41B | 0.41B | 0.44B | 0.40B | 0.52B | 0.52B | 0.55B | 0.48B | 0.60B | 0.62B | 0.65B | 0.62B | 0.70B | 0.66B | 0.70B | 0.72B | 0.53B | 0.62B | 0.67B | 0.70B | 0.73B | 0.74B | 0.82B | 0.80B | 0.88B | 0.94B | 0.99B | 0.99B | 0.92B | 0.96B | 0.96B | 0.86B | 0.88B | 0.89B | 0.94B | 0.91B | 0.84B | 0.79B | 1.06B |
|
Inventory
|
0.01B | | | 0.50B | 0.48B | 0.48B | 0.48B | 0.49B | 0.48B | 0.47B | 0.48B | 0.47B | 0.48B | 0.58B | 0.56B | 0.59B | 0.61B | 0.60B | 0.61B | 0.62B | 0.64B | 0.66B | 0.70B | 0.70B | 0.74B | 0.76B | 0.78B | 0.76B | 0.76B | 0.77B | 0.77B | 0.78B | 0.80B | 0.81B | 0.84B | 0.86B | 0.91B | 0.95B | 0.97B | 0.98B | 1.02B | 1.02B | 1.03B | 1.02B | 1.04B | 1.03B | 1.02B | 1.05B |
|
Current Deferred Tax Assets
|
0.07B | | | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | 0.08B | 0.14B | 0.13B | 0.12B | 0.14B | 0.14B | 0.16B | 0.15B | 0.16B | 0.16B | 0.19B | 0.20B | 0.22B | 0.23B | 0.23B | 0.23B | 0.22B | 0.23B | 0.23B | 0.23B | 0.24B | 0.23B | 0.21B | 0.23B | 0.26B | 0.27B | 0.28B | 0.23B | 0.27B | 0.32B | 0.39B | 0.40B | 0.43B | 0.44B | 0.45B | 0.46B | 0.45B | 0.50B | 0.48B | 0.54B | 0.58B | 0.56B | 0.58B | 1.25B | 0.49B |
|
Current Assets
|
| | | 1.85B | 1.89B | 1.93B | 1.98B | 1.58B | 1.63B | 1.74B | 1.71B | 1.85B | 1.93B | 2.31B | 2.16B | 2.18B | 2.27B | 2.19B | 2.18B | 2.38B | 2.54B | 2.82B | 2.94B | 3.21B | 3.33B | 3.29B | 3.28B | 3.37B | 3.57B | 3.72B | 3.83B | 3.83B | 3.81B | 3.89B | 3.96B | 4.23B | 4.50B | 4.76B | 4.90B | 4.81B | 4.08B | 3.97B | 4.00B | 4.26B | 4.46B | 5.47B | 5.60B | 4.35B |
|
Buildings
|
| | | 0.63B | | | | 0.65B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | 0.06B | | | | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | 0.47B | 0.46B | 0.46B | 0.46B | 0.52B | 0.51B | 0.53B | 0.52B | 0.51B | 0.49B | 0.55B | 0.55B | 0.53B | 0.54B | 0.55B | 0.55B | 0.56B | 0.56B | 0.56B | 0.57B | 0.58B | 0.58B | 0.57B | 0.58B | 0.59B | 0.60B | 0.60B | 0.62B | 0.65B | 0.67B | 0.66B | 0.67B | 0.69B | 0.73B | 0.75B | 0.75B | 0.76B | 0.77B | 0.77B | 0.78B | 0.77B | 0.76B | 0.77B | 0.77B | 0.80B |
|
Long-Term Investments
|
| | | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.06B | 0.07B | 0.08B | 0.10B | 0.08B | 0.09B | 0.10B | 0.11B | 0.11B | 0.15B | 0.14B | 0.16B | 0.21B |
|
Goodwill
|
0.42B | | | 0.39B | 0.38B | 0.38B | 0.37B | 0.70B | 0.70B | 0.73B | 0.74B | 0.74B | 0.72B | 1.70B | 1.86B | 1.88B | 1.89B | 1.89B | 1.89B | 1.17B | 1.18B | 1.17B | 1.21B | 1.21B | 1.22B | 1.22B | 1.51B | 1.54B | 1.59B | 1.61B | 1.61B | 1.63B | 1.62B | 1.60B | 1.61B | 1.58B | 1.61B | 1.66B | 1.66B | 1.64B | 2.25B | 2.28B | 2.39B | 2.39B | 2.35B | 2.43B | 2.43B | 3.42B |
|
Intangibles
|
| | | 0.02B | 0.02B | 0.01B | 0.01B | 0.25B | 0.23B | 0.23B | 0.22B | 0.21B | 0.20B | 0.92B | 0.86B | 0.85B | 0.81B | 0.75B | 0.70B | 0.65B | 0.59B | 0.54B | 0.55B | 0.49B | 0.43B | 0.38B | 0.42B | 0.36B | 0.36B | 0.32B | 0.28B | 0.27B | 0.25B | 0.23B | 0.22B | 0.19B | 0.17B | 0.20B | 0.17B | 0.15B | 0.62B | 0.61B | 0.64B | 0.61B | 0.56B | 0.56B | 0.52B | 1.30B |
|
Goodwill & Intangibles
|
0.42B | | | 0.41B | 0.40B | 0.39B | 0.38B | 0.95B | 0.93B | 0.96B | 0.95B | 0.94B | 0.92B | 2.62B | 2.73B | 2.74B | 2.70B | 2.65B | 2.59B | 1.82B | 1.77B | 1.72B | 1.75B | 1.70B | 1.65B | 1.60B | 1.93B | 1.90B | 1.94B | 1.92B | 1.89B | 1.90B | 1.87B | 1.83B | 1.82B | 1.77B | 1.78B | 1.86B | 1.83B | 1.79B | 2.87B | 2.89B | 3.03B | 3.00B | 2.91B | 2.99B | 2.95B | 4.73B |
|
Long-Term Deferred Tax
|
0.09B | | | 0.24B | 0.14B | 0.13B | 0.11B | 0.29B | 0.26B | 0.26B | 0.32B | 0.39B | 0.34B | 0.34B | 0.22B | 0.19B | 0.20B | 0.20B | 0.19B | 0.96B | 0.74B | 0.73B | 0.70B | 0.76B | 0.74B | 0.73B | 0.75B | 0.74B | 0.70B | 0.71B | 0.74B | 0.71B | 0.69B | 0.67B | 0.66B | 0.67B | 0.68B | 0.67B | 0.66B | 0.67B | 0.66B | 0.67B | 0.68B | 0.38B | 0.36B | 0.38B | 0.39B | 0.37B |
|
Other Non-Current Assets
|
| | | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.04B | 0.12B | 0.13B | 0.13B | 0.24B | 0.27B | 0.28B | 0.28B | 0.28B | 0.31B | 0.32B | 0.34B | 0.33B | 0.35B | 0.35B | 0.38B | 0.37B | 0.41B | 0.43B | 0.43B | 0.39B | 0.40B | 0.42B | 0.44B | 0.45B | 0.47B | 0.36B | 0.37B | 0.34B | 0.35B | 0.35B | 0.50B | 0.52B | 0.52B | 0.57B | 0.56B | 0.61B |
|
Non-Current Assets
|
| | | 1.20B | 1.14B | 1.13B | 1.11B | 1.93B | 1.85B | 1.92B | 1.96B | 1.94B | 1.94B | 3.70B | 3.68B | 3.76B | 3.77B | 3.73B | 3.66B | 3.45B | 3.43B | 3.37B | 3.41B | 3.41B | 3.52B | 3.46B | 3.88B | 3.84B | 3.93B | 3.97B | 3.98B | 3.95B | 3.92B | 3.88B | 3.89B | 3.86B | 3.95B | 3.94B | 3.92B | 3.87B | 4.98B | 5.02B | 5.33B | 5.01B | 4.93B | 5.07B | 5.05B | 6.95B |
|
Assets
|
| | | 3.05B | 3.03B | 3.06B | 3.10B | 3.51B | 3.48B | 3.65B | 3.67B | 3.80B | 3.87B | 6.01B | 5.84B | 5.93B | 6.05B | 5.92B | 5.85B | 5.82B | 5.98B | 6.19B | 6.35B | 6.62B | 6.84B | 6.76B | 7.16B | 7.22B | 7.49B | 7.69B | 7.80B | 7.78B | 7.73B | 7.76B | 7.85B | 8.10B | 8.45B | 8.71B | 8.83B | 8.68B | 9.06B | 8.99B | 9.32B | 9.27B | 9.39B | 10.54B | 10.65B | 11.30B |
|
Accounts Payables
|
| | | 0.17B | 0.16B | 0.18B | 0.17B | 0.21B | 0.17B | 0.17B | 0.16B | 0.19B | 0.17B | 0.18B | 0.18B | 0.21B | 0.23B | 0.24B | 0.23B | 0.24B | 0.22B | 0.24B | 0.25B | 0.25B | 0.22B | 0.18B | 0.19B | 0.22B | 0.23B | 0.25B | 0.25B | 0.29B | 0.29B | 0.31B | 0.33B | 0.35B | 0.33B | 0.30B | 0.29B | 0.29B | 0.28B | 0.27B | 0.28B | 0.31B | 0.29B | 0.32B | 0.34B | 0.35B |
|
Payables
|
| | | 0.17B | 0.16B | 0.18B | 0.17B | 0.21B | 0.17B | 0.17B | 0.16B | 0.19B | 0.17B | 0.18B | 0.18B | 0.21B | 0.23B | 0.24B | 0.23B | 0.24B | 0.22B | 0.24B | 0.25B | 0.25B | 0.22B | 0.18B | 0.19B | 0.22B | 0.23B | 0.25B | 0.25B | 0.29B | 0.29B | 0.31B | 0.33B | 0.35B | 0.33B | 0.30B | 0.29B | 0.29B | 0.28B | 0.27B | 0.28B | 0.31B | 0.29B | 0.32B | 0.34B | 0.35B |
|
Accumulated Expenses
|
| | | 0.17B | 0.15B | 0.17B | 0.14B | 0.17B | 0.14B | 0.17B | 0.16B | 0.18B | 0.15B | 0.21B | 0.18B | 0.22B | 0.17B | 0.24B | 0.21B | 0.28B | 0.21B | 0.28B | 0.22B | 0.28B | 0.21B | 0.24B | 0.23B | 0.29B | 0.25B | 0.36B | 0.29B | 0.35B | 0.25B | 0.32B | 0.28B | 0.33B | 0.26B | 0.32B | 0.26B | 0.30B | 0.26B | 0.31B | 0.26B | 0.29B | 0.25B | 0.32B | 0.29B | 0.40B |
|
Other Accumulated Expenses
|
| | | 0.06B | 0.10B | 0.07B | 0.09B | 0.08B | 0.08B | 0.07B | 0.06B | 0.05B | 0.07B | 0.06B | 0.08B | 0.06B | 0.08B | 0.08B | 0.08B | 0.07B | 0.10B | 0.07B | 0.09B | 0.08B | 0.09B | 0.07B | 0.09B | 0.07B | 0.09B | 0.07B | 0.09B | 0.07B | 0.10B | 0.10B | 0.11B | 0.10B | 0.12B | 0.11B | 0.14B | 0.19B | 0.18B | 0.13B | 0.14B | 0.12B | 0.20B | 0.14B | 0.18B | 0.19B |
|
Short term Debt
|
| | | 0.12B | 0.06B | | | | | | | | | 0.17B | 0.04B | 0.01B | 0.02B | | | 0.50B | 0.50B | 0.50B | 0.50B | | | | | | | | | | | | | | | | | 0.60B | 0.61B | 0.60B | 0.60B | | | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B |
|
Current Taxes
|
| | | 0.07B | 0.06B | 0.05B | 0.06B | 0.05B | 0.03B | 0.04B | 0.03B | 0.04B | 0.02B | 0.02B | 0.04B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.06B | 0.06B | 0.05B | 0.06B | 0.05B | 0.03B | 0.04B | 0.06B | 0.06B | 0.08B | 0.05B | 0.07B | 0.09B | 0.05B | 0.06B | 0.10B | 0.16B | 0.08B | 0.08B | 0.09B | 0.15B | 0.06B | 0.09B | 0.09B | 0.13B | 0.17B | 0.14B | 0.21B |
|
Current Deferred Revenue
|
| | | 0.17B | 0.18B | 0.16B | 0.16B | 0.17B | 0.18B | 0.20B | 0.19B | 0.18B | 0.19B | 0.23B | 0.27B | 0.29B | 0.35B | 0.35B | 0.33B | 0.33B | 0.32B | 0.33B | 0.32B | 0.33B | 0.36B | 0.39B | 0.39B | 0.39B | 0.46B | 0.49B | 0.48B | 0.48B | 0.49B | 0.54B | 0.50B | 0.49B | 0.55B | 0.57B | 0.52B | 0.54B | 0.59B | 0.58B | 0.54B | 0.56B | 0.59B | 0.61B | 0.56B | 0.65B |
|
Total Current Liabilities
|
| | | 0.77B | 0.70B | 0.63B | 0.62B | 0.69B | 0.60B | 0.65B | 0.60B | 0.64B | 0.60B | 0.88B | 0.78B | 0.82B | 0.89B | 0.95B | 0.90B | 1.46B | 1.40B | 1.49B | 1.43B | 1.00B | 0.98B | 0.95B | 0.98B | 1.08B | 1.12B | 1.29B | 1.20B | 1.31B | 1.26B | 1.36B | 1.31B | 1.41B | 1.47B | 1.42B | 1.34B | 2.05B | 2.12B | 1.99B | 1.95B | 1.43B | 1.51B | 1.61B | 1.56B | 1.85B |
|
Non-Current Debt
|
| | | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.09B | 1.09B | 2.16B | 2.05B | 2.04B | 2.03B | 1.79B | 1.79B | 1.29B | 1.29B | 1.29B | 1.29B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.20B | 1.21B | 1.20B | 1.20B | 1.79B | 1.79B | 2.53B | 2.53B | 2.53B |
|
Non-Current Deffered Revenue
|
| | | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.09B | 0.10B | 0.10B | 0.12B | 0.12B | 0.13B | 0.13B | 0.15B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.18B | 0.19B | 0.19B | 0.20B | 0.20B | 0.20B | 0.22B | 0.22B | 0.23B | 0.22B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.22B | 0.21B | 0.23B |
|
Pension
|
| | | 0.21B | 0.19B | 0.17B | 0.16B | 0.28B | 0.26B | 0.25B | 0.23B | 0.41B | 0.38B | 0.37B | 0.37B | 0.31B | 0.32B | 0.31B | 0.22B | 0.22B | 0.22B | 0.21B | 0.21B | 0.36B | 0.35B | 0.34B | 0.35B | 0.36B | 0.36B | 0.36B | 0.35B | 0.17B | 0.15B | 0.14B | 0.13B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B |
|
Non-Current Deferred Tax Liability
|
0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.16B | 0.20B | 0.15B | 0.23B | 0.24B | 0.24B | 0.19B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.20B | 0.20B | 0.20B | 0.19B | 0.19B | 0.18B | 0.24B |
|
Other Non-Current Liabilities
|
| | | 0.13B | 0.06B | 0.06B | 0.05B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.34B | 0.33B | 0.36B | 0.23B | 0.23B | 0.20B | 0.29B | 0.28B | 0.25B | 0.30B | 0.29B | 0.29B | 0.30B | 0.36B | 0.36B | 0.33B | 0.33B | 0.34B | 0.35B | 0.34B | 0.32B | 0.30B | 0.30B | 0.32B | 0.32B | 0.32B | 0.31B | 0.44B | 0.42B | 0.47B | 0.46B | 0.43B | 0.42B | 0.41B | 0.54B |
|
Total Non-Current Liabilities
|
| | | 2.15B | 2.05B | 1.97B | 1.94B | 2.13B | 2.02B | 2.07B | 2.01B | 2.21B | 2.15B | 3.50B | 3.29B | 3.27B | 3.33B | 3.17B | 3.03B | 3.10B | 3.04B | 3.14B | 3.11B | 3.32B | 3.42B | 3.37B | 3.45B | 3.56B | 3.63B | 3.81B | 3.71B | 3.65B | 3.58B | 3.67B | 3.63B | 3.64B | 3.72B | 3.69B | 3.61B | 3.72B | 3.80B | 3.67B | 3.62B | 3.70B | 3.77B | 4.63B | 4.57B | 4.88B |
|
Total Liabilities
|
| | | 2.28B | 2.11B | 2.02B | 1.99B | 2.21B | 2.10B | 2.15B | 2.08B | 2.28B | 2.22B | 3.84B | 3.62B | 3.62B | 3.57B | 3.40B | 3.23B | 3.39B | 3.32B | 3.39B | 3.41B | 3.62B | 3.71B | 3.67B | 3.81B | 3.92B | 3.96B | 4.14B | 4.05B | 4.00B | 3.92B | 3.98B | 3.93B | 3.94B | 4.04B | 4.00B | 3.93B | 4.03B | 4.24B | 4.08B | 4.09B | 4.16B | 4.20B | 5.06B | 4.98B | 5.42B |
|
Total Debt
|
| | | 1.22B | 1.16B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.09B | 1.09B | 2.33B | 2.09B | 2.05B | 2.05B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.82B | 1.79B | 1.80B | 1.79B | 1.79B | 2.53B | 2.53B | 2.53B |
|
Common Equity
|
1.25B | | | 0.77B | 0.92B | 1.04B | 1.10B | 1.30B | 1.38B | 1.50B | 1.60B | 1.51B | 1.65B | 2.17B | 2.22B | 2.31B | 2.48B | 2.52B | 2.61B | 2.43B | 2.66B | 2.80B | 2.94B | 3.00B | 3.13B | 3.08B | 3.35B | 3.30B | 3.54B | 3.54B | 3.75B | 3.78B | 3.81B | 3.78B | 3.92B | 4.16B | 4.40B | 4.71B | 4.90B | 4.65B | 4.82B | 4.90B | 5.23B | 5.11B | 5.19B | 5.48B | 5.67B | 5.88B |
|
Shareholder's Equity
|
1.25B | | | 0.77B | 0.92B | 1.04B | 1.10B | 1.30B | 1.38B | 1.50B | 1.60B | 1.51B | 1.65B | 2.17B | 2.22B | 2.31B | 2.48B | 2.52B | 2.61B | 2.43B | 2.66B | 2.80B | 2.94B | 3.00B | 3.13B | 3.08B | 3.35B | 3.30B | 3.54B | 3.54B | 3.75B | 3.78B | 3.81B | 3.78B | 3.92B | 4.16B | 4.40B | 4.71B | 4.90B | 4.65B | 4.82B | 4.90B | 5.23B | 5.11B | 5.19B | 5.48B | 5.67B | 5.88B |
|
Liabilities and Shareholders Equity
|
| | | 3.05B | 3.03B | 3.06B | 3.10B | 3.51B | 3.48B | 3.65B | 3.67B | 3.80B | 3.87B | 6.01B | 5.84B | 5.93B | 6.05B | 5.92B | 5.85B | 5.82B | 5.98B | 6.19B | 6.35B | 6.62B | 6.84B | 6.76B | 7.16B | 7.22B | 7.49B | 7.69B | 7.80B | 7.78B | 7.73B | 7.76B | 7.85B | 8.10B | 8.45B | 8.71B | 8.83B | 8.68B | 9.06B | 8.99B | 9.32B | 9.27B | 9.39B | 10.54B | 10.65B | 11.30B |
|
Treasury Shares
|
| | | 0.00B | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.01B | -0.01B | 1.79B | 0.01B | -0.01B | -0.01B | 0.00B | 0.01B | -0.01B | -0.01B | 0.00B | 0.02B | -0.02B | -0.02B | 0.00B | 0.02B | -0.02B | -0.02B | 0.00B | 0.00B | -0.03B | -0.03B | 0.00B | 0.03B | -0.03B | -0.03B | 0.03B | 0.03B |
|
Retained Earnings
|
0.03B | 0.02B | 0.02B | -0.34B | -0.37B | -0.36B | -0.38B | -0.48B | -0.50B | -0.44B | -0.43B | -0.62B | -0.61B | -0.59B | -0.57B | 1.04B | -0.41B | -0.42B | 1.33B | 1.21B | 1.40B | 1.55B | 1.71B | 1.91B | 2.07B | 2.14B | 2.32B | 2.54B | 2.71B | 2.89B | 3.15B | 3.43B | 3.66B | 3.92B | 4.25B | 4.55B | 4.81B | 5.10B | 5.38B | 5.61B | 5.78B | 5.91B | 6.30B | 6.22B | 6.39B | 6.65B | 6.84B | 7.08B |