|
Assets Growth (1y)
|
| | | | | | | 15.02% | 14.92% | 19.41% | 18.66% | 8.21% | 11.15% | 64.54% | 58.91% | 56.30% | 56.37% | -1.51% | 0.10% | -1.84% | -1.19% | 4.51% | 8.59% | 13.72% | 14.44% | 9.16% | 12.81% | 8.98% | 9.55% | 13.75% | 8.98% | 7.80% | 3.12% | 1.01% | 0.62% | 4.07% | 9.32% | 12.16% | 12.40% | 7.22% | 7.24% | 3.22% | 5.63% | 6.75% | 3.61% | 17.21% | 14.24% | 21.92% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | | 24.83% | 25.94% | 24.61% | 23.59% | 18.41% | 19.75% | 19.20% | 19.98% | 20.39% | 20.92% | 3.96% | 7.03% | 6.75% | 7.40% | 9.07% | 10.11% | 10.14% | 8.94% | 7.84% | 7.34% | 6.93% | 7.29% | 8.82% | 7.22% | 6.35% | 6.53% | 5.35% | 6.11% | 6.01% | 6.70% | 10.71% | 10.70% | 11.75% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 16.78% | 17.70% | 17.16% | 18.25% | 15.52% | 16.57% | 16.03% | 16.26% | 15.44% | 14.84% | 5.24% | 6.10% | 6.42% | 6.91% | 8.01% | 8.59% | 8.32% | 8.67% | 7.74% | 7.99% | 6.95% | 6.53% | 9.29% | 8.26% | 9.38% |
|
Assets (QoQ)
|
| | | | -0.69% | 1.06% | 1.18% | 13.27% | -0.77% | 5.00% | 0.55% | 3.29% | 1.92% | 55.44% | -2.89% | 1.59% | 1.97% | -2.10% | -1.30% | -0.38% | 2.64% | 3.55% | 2.55% | 4.33% | 3.29% | -1.23% | 5.98% | 0.80% | 3.82% | 2.56% | 1.54% | -0.29% | -0.68% | 0.47% | 1.13% | 3.13% | 4.32% | 3.08% | 1.36% | -1.62% | 4.34% | -0.79% | 3.73% | -0.58% | 1.27% | 12.23% | 1.10% | 6.10% |
|
Capital Expenditures Growth (1y)
|
| | | | 36.36% | -30.43% | 94.44% | 44.44% | 126.67% | 75.00% | -60.00% | -42.31% | -52.94% | -39.29% | 50.00% | 20.00% | 50.00% | 100.00% | 90.48% | 88.89% | 29.17% | -14.71% | -25.00% | -11.76% | 3.23% | -20.69% | 6.67% | 0.00% | -12.50% | 43.48% | 25.00% | 143.33% | 50.00% | 60.61% | -20.00% | -20.55% | 42.86% | 0.00% | 40.63% | -32.76% | -21.67% | -32.08% | -26.67% | -2.56% | -31.91% | -25.00% | -6.06% | 0.00% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 13.30% | -9.59% | 5.27% | 0.00% | 16.96% | 28.56% | 4.55% | 9.35% | -3.03% | 1.18% | 28.92% | 25.99% | 25.99% | 10.60% | 15.07% | 18.56% | 5.27% | -0.99% | 0.00% | 29.01% | 10.65% | 22.26% | 2.17% | 24.58% | 23.31% | 32.08% | 12.04% | 9.14% | 18.84% | 2.94% | -6.21% | -19.56% | -8.67% | -20.13% | -1.05% | -13.15% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 23.03% | 4.75% | 10.76% | 10.76% | 16.36% | 7.53% | -1.78% | 2.90% | -3.81% | 3.34% | 23.36% | 37.23% | 21.29% | 25.54% | 8.79% | 26.37% | 20.11% | 9.28% | 2.38% | 2.78% | 8.68% | 4.42% | 1.92% | 4.84% | 0.00% | 3.26% | -0.63% | 4.84% |
|
Capital Expenditures (QoQ)
|
| 109.09% | -21.74% | 0.00% | -16.67% | 6.67% | 118.75% | -25.71% | 30.77% | -17.65% | -50.00% | 7.14% | 6.67% | 6.25% | 23.53% | -14.29% | 33.33% | 41.67% | 17.65% | -15.00% | -8.82% | -6.45% | 3.45% | 0.00% | 6.67% | -28.13% | 39.13% | -6.25% | -6.67% | 17.86% | 21.21% | 82.50% | -42.47% | 26.19% | -39.62% | 81.25% | 3.45% | -11.67% | -15.09% | -13.33% | 20.51% | -23.40% | -8.33% | 15.15% | -15.79% | -15.63% | 14.81% | 22.58% |
|
Cash & Equivalents Growth (1y)
|
| | | | | | | -40.37% | -35.51% | -30.65% | -33.60% | 62.11% | 56.64% | 58.55% | 31.48% | 4.47% | 9.38% | -20.24% | -15.01% | 11.61% | 12.04% | 62.88% | 87.87% | 75.03% | 54.01% | 44.17% | 21.74% | 9.89% | 11.59% | 8.26% | 26.87% | 16.86% | 4.77% | -5.37% | -14.21% | -0.49% | 12.70% | 32.45% | 39.25% | 21.06% | -21.68% | -33.67% | -36.55% | -27.35% | 18.05% | 88.17% | 61.52% | 4.29% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | | | | 0.33% | 3.38% | -4.28% | -9.47% | 23.64% | 24.28% | 27.23% | 28.05% | 26.84% | 23.58% | 23.26% | 24.80% | 29.00% | 24.41% | 36.48% | 42.63% | 30.99% | 21.66% | 13.88% | 9.83% | 8.52% | 9.63% | 10.71% | 14.87% | 12.07% | -2.57% | -5.97% | -8.82% | -4.34% | 1.38% | 18.24% | 12.59% | -2.84% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 14.56% | 13.77% | 15.54% | 11.16% | 29.45% | 26.96% | 26.31% | 26.52% | 21.25% | 17.15% | 13.92% | 16.17% | 20.08% | 17.85% | 26.08% | 28.23% | 22.04% | 9.71% | 5.35% | 3.20% | 2.36% | 4.03% | 11.11% | 9.21% | 1.30% |
|
Cash & Equivalents (QoQ)
|
| | | | 9.51% | 0.79% | 11.86% | -51.70% | 18.43% | 8.39% | 7.10% | 17.92% | 14.43% | 9.71% | -11.19% | -6.30% | 19.80% | -20.00% | -5.36% | 23.05% | 20.26% | 16.30% | 9.16% | 14.63% | 5.82% | 8.87% | -7.82% | 3.48% | 7.46% | 5.62% | 8.03% | -4.69% | -3.65% | -4.60% | -2.07% | 10.56% | 9.11% | 12.12% | 2.96% | -3.89% | -29.41% | -5.04% | -1.51% | 10.05% | 14.70% | 51.36% | -15.46% | -28.95% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -27.27% | 30.43% | -133.33% | -1,896.67% | -71.43% | -137.50% | 66.67% | 97.66% | 66.67% | -4,200.00% | 71.43% | -442.86% | -200.00% | 98.65% | -1,025.00% | 77.63% | -20.83% | 9.09% | -166.67% | -58.82% | 82.76% | -15.00% | -192.50% | -133.33% | -2,380.00% | -217.39% | 88.32% | -82.54% | 60.48% | -27.40% | -17.07% | 46.96% | -22.45% | -55.91% | 6.25% | 37.70% | -751.67% | 17.24% | -233.33% | 0.00% | 93.54% | 72.50% | 79.33% | -4,189.47% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 10.07% | -314.17% | 39.43% | -36.32% | -19.68% | -11.20% | -2.33% | 69.50% | -6.51% | 19.26% | -104.65% | -24.47% | 14.50% | 75.86% | -344.37% | 6.06% | -72.88% | -49.15% | 3.06% | -89.13% | -19.11% | -66.91% | 26.32% | -31.22% | -128.94% | -84.73% | 49.58% | 15.51% | -60.32% | -18.02% | -54.09% | 30.87% | 12.35% | 29.20% | 13.56% | -198.96% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.40% | 2.76% | -46.14% | 2.09% | 18.61% | -7.53% | -52.90% | 36.26% | -38.88% | -13.95% | -23.97% | -52.38% | -43.69% | 43.63% | -64.38% | 4.30% | -20.11% | -45.81% | 0.00% | -17.45% | -77.50% | -43.10% | -4.56% | -7.07% | -45.85% | -7.49% | 38.45% | -91.68% |
|
Cash from Investing Activities (QoQ)
|
| -109.09% | 21.74% | -66.67% | 53.33% | -14.29% | -162.50% | -1,326.19% | 95.99% | -58.33% | 63.16% | 0.00% | 42.86% | -20,325.00% | 99.76% | -1,800.00% | 68.42% | 8.33% | -104.55% | 62.22% | -70.59% | 31.03% | -500.00% | 77.50% | 81.48% | -360.00% | -1,426.09% | 82.05% | -96.83% | 41.13% | 43.84% | -180.49% | 57.39% | -89.80% | 48.39% | -27.08% | 1.64% | -141.67% | 68.97% | 15.56% | -1,244.74% | 76.52% | -25.00% | 74.67% | 13.16% | 0.00% | 6.06% | -5,158.06% |
|
Cash from Operations Growth (1y)
|
| | | | -31.85% | -51.43% | 55.17% | -59.70% | 0.00% | 72.06% | -49.63% | 76.54% | 25.00% | -58.12% | 48.53% | -55.94% | 48.70% | 126.53% | -62.38% | 273.02% | 40.35% | 99.10% | 621.05% | 11.91% | -17.92% | 34.84% | -33.21% | 28.52% | 49.75% | 34.90% | 40.44% | 8.88% | -24.07% | -25.87% | -12.84% | 8.15% | 63.39% | 41.95% | 7.59% | -5.03% | -10.38% | -74.00% | 5.81% | -5.03% | 15.24% | 340.00% | 26.27% | -37.33% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -5.20% | -29.53% | 5.10% | -32.07% | 22.95% | 17.74% | -34.46% | 42.62% | 37.66% | 23.61% | 59.13% | 22.52% | 19.65% | 82.53% | 21.91% | 75.06% | 19.93% | 53.57% | 89.11% | 16.13% | -2.27% | 10.48% | -6.50% | 14.81% | 22.93% | 12.38% | 9.61% | 3.80% | 3.60% | -35.08% | -0.26% | -0.82% | 19.06% | 17.55% | 12.86% | -17.31% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.20% | 9.56% | 25.79% | 5.52% | 16.45% | 34.38% | 6.27% | 33.07% | 26.24% | 28.00% | 30.46% | 20.81% | 14.26% | 43.48% | 17.27% | 44.58% | 16.44% | 30.68% | 44.69% | 9.97% | 6.45% | -13.02% | -1.43% | 6.42% | 13.92% | 10.19% | 11.96% | -7.82% |
|
Cash from Operations (QoQ)
|
| 3.70% | -37.86% | 131.03% | -54.23% | -26.09% | 98.53% | -40.00% | 13.58% | 27.17% | -41.88% | 110.29% | -19.58% | -57.39% | 106.12% | -37.62% | 171.43% | -35.09% | -65.77% | 518.42% | 2.13% | -7.92% | 23.98% | -4.01% | -25.10% | 51.27% | -38.59% | 84.70% | -12.72% | 36.27% | -36.07% | 43.19% | -39.13% | 33.04% | -24.83% | 77.68% | -8.04% | 15.57% | -43.03% | 56.85% | -13.23% | -66.46% | 131.82% | 40.78% | 5.29% | 28.04% | -33.47% | -30.12% |
|
EBITDA Margin Growth (1y)
|
| | | | -115.00 | 88.00 | -95.00 | -226.00 | 109.00 | -505.00 | -27.00 | -32.00 | 882.00 | -738.00 | -1523.00 | -2065.00 | -2435.00 | 315.00 | 1,212.00 | -4922.00 | 1,406.00 | 829.00 | 647.00 | 7,397.00 | 651.00 | -558.00 | -12.00 | 422.00 | -57.00 | 785.00 | 479.00 | 418.00 | 371.00 | 496.00 | 315.00 | -71.00 | 164.00 | 126.00 | 47.00 | -208.00 | -576.00 | -1091.00 | -957.00 | -631.00 | -76.00 | 129.00 | 46.00 | -258.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 875.00 | -1155.00 | -1645.00 | -2324.00 | -1444.00 | -929.00 | -338.00 | -7020.00 | -147.00 | 405.00 | 336.00 | 409.00 | -378.00 | 586.00 | 1,847.00 | 2,896.00 | 2,000.00 | 1,056.00 | 1,114.00 | 8,237.00 | 965.00 | 723.00 | 782.00 | 769.00 | 478.00 | 1,407.00 | 841.00 | 139.00 | -41.00 | -469.00 | -595.00 | -910.00 | -488.00 | -835.00 | -864.00 | -1097.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -153.00 | -12.00 | 214.00 | 151.00 | 613.00 | -658.00 | 296.00 | 799.00 | 447.00 | 632.00 | 803.00 | 1,249.00 | -63.00 | 1,866.00 | 2,641.00 | 3,244.00 | 2,535.00 | 1,678.00 | 1,476.00 | 7,958.00 | 553.00 | -242.00 | -128.00 | -70.00 | -174.00 | 445.00 | -69.00 | -749.00 |
|
EBITDA Margin (QoQ)
|
| 353.00 | -111.00 | 108.00 | -465.00 | 556.00 | -294.00 | -24.00 | -130.00 | -57.00 | 184.00 | -28.00 | 784.00 | -1677.00 | -600.00 | -571.00 | 414.00 | 1,072.00 | 297.00 | -6705.00 | 6,742.00 | 494.00 | 115.00 | 45.00 | -3.00 | -714.00 | 661.00 | 478.00 | -482.00 | 128.00 | 355.00 | 418.00 | -529.00 | 252.00 | 174.00 | 32.00 | -295.00 | 215.00 | 94.00 | -223.00 | -663.00 | -300.00 | 229.00 | 103.00 | -108.00 | -95.00 | 146.00 | -202.00 |
|
EBIT Growth (1y)
|
| | | | -4.40% | 4.72% | -17.36% | -14.62% | 12.64% | -28.57% | 6.00% | -3.60% | 65.31% | -55.79% | -103.77% | -148.60% | -110.49% | 104.76% | 3,025.00% | -1,015.38% | 811.76% | 115.12% | 68.38% | 135.86% | 67.77% | -44.86% | -7.61% | 33.65% | 4.43% | 130.39% | 56.04% | 25.54% | 27.83% | 39.15% | 25.70% | 8.60% | 18.82% | 8.26% | 2.24% | -16.36% | -31.37% | -50.00% | -43.84% | -27.44% | -1.36% | 16.95% | 14.15% | -5.65% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 21.20% | -30.85% | -26.68% | -33.89% | -29.97% | -13.53% | 5.37% | -93.32% | 7.28% | 24.88% | 22.95% | 24.80% | 7.81% | 34.42% | 262.16% | 94.40% | 143.68% | 39.81% | 34.39% | 37.54% | 30.84% | 20.91% | 21.92% | 22.14% | 16.62% | 51.40% | 26.11% | 4.47% | 1.40% | -9.02% | -10.30% | -12.98% | -7.00% | -14.14% | -13.13% | -16.96% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.86% | 7.81% | 10.24% | 9.86% | 18.47% | -5.17% | 12.72% | 20.16% | 16.69% | 19.86% | 21.79% | 26.67% | 10.84% | 50.75% | 146.63% | 56.17% | 83.74% | 32.71% | 25.55% | 20.56% | 12.80% | -0.88% | 0.80% | 2.03% | 1.44% | 15.21% | 5.15% | -4.83% |
|
EBIT Margin Growth (1y)
|
| | | | -115.00 | 88.00 | -95.00 | -226.00 | 109.00 | -505.00 | -27.00 | -32.00 | 882.00 | -738.00 | -1523.00 | -2065.00 | -2435.00 | 315.00 | 1,212.00 | -4922.00 | 1,406.00 | 829.00 | 647.00 | 7,397.00 | 651.00 | -558.00 | -12.00 | 422.00 | -57.00 | 785.00 | 479.00 | 418.00 | 371.00 | 496.00 | 315.00 | -71.00 | 164.00 | 126.00 | 47.00 | -208.00 | -576.00 | -1091.00 | -957.00 | -631.00 | -76.00 | 129.00 | 46.00 | -258.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 875.00 | -1155.00 | -1645.00 | -2324.00 | -1444.00 | -929.00 | -338.00 | -7020.00 | -147.00 | 405.00 | 336.00 | 409.00 | -378.00 | 586.00 | 1,847.00 | 2,896.00 | 2,000.00 | 1,056.00 | 1,114.00 | 8,237.00 | 965.00 | 723.00 | 782.00 | 769.00 | 478.00 | 1,407.00 | 841.00 | 139.00 | -41.00 | -469.00 | -595.00 | -910.00 | -488.00 | -835.00 | -864.00 | -1097.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -153.00 | -12.00 | 214.00 | 151.00 | 613.00 | -658.00 | 296.00 | 799.00 | 447.00 | 632.00 | 803.00 | 1,249.00 | -63.00 | 1,866.00 | 2,641.00 | 3,244.00 | 2,535.00 | 1,678.00 | 1,476.00 | 7,958.00 | 553.00 | -242.00 | -128.00 | -70.00 | -174.00 | 445.00 | -69.00 | -749.00 |
|
EBIT Margin (QoQ)
|
| 353.00 | -111.00 | 108.00 | -465.00 | 556.00 | -294.00 | -24.00 | -130.00 | -57.00 | 184.00 | -28.00 | 784.00 | -1677.00 | -600.00 | -571.00 | 414.00 | 1,072.00 | 297.00 | -6705.00 | 6,742.00 | 494.00 | 115.00 | 45.00 | -3.00 | -714.00 | 661.00 | 478.00 | -482.00 | 128.00 | 355.00 | 418.00 | -529.00 | 252.00 | 174.00 | 32.00 | -295.00 | 215.00 | 94.00 | -223.00 | -663.00 | -300.00 | 229.00 | 103.00 | -108.00 | -95.00 | 146.00 | -202.00 |
|
EBIT (QoQ)
|
| 39.56% | -4.72% | 7.44% | -33.08% | 52.87% | -24.81% | 11.00% | -11.71% | -3.06% | 11.58% | 0.94% | 51.40% | -74.07% | -109.52% | -1,200.00% | 67.31% | 605.88% | 36.05% | -595.73% | 120.86% | 52.89% | 6.49% | 5.58% | -2.40% | -49.75% | 78.43% | 52.75% | -23.74% | 10.85% | 20.85% | 22.89% | -22.35% | 20.66% | 9.17% | 6.16% | -15.04% | 9.94% | 3.11% | -13.15% | -30.28% | -19.91% | 15.82% | 12.20% | -5.22% | -5.05% | 13.04% | -7.26% |
|
EBT Growth (1y)
|
| | | | -15.22% | -4.69% | -28.69% | -24.06% | 7.69% | -28.69% | 11.49% | -2.97% | 80.95% | -74.71% | -125.77% | -69.39% | -115.13% | 277.27% | 552.00% | -2,046.67% | 621.74% | 132.53% | 76.11% | 134.76% | 68.33% | -44.04% | -7.04% | 31.03% | -3.47% | 92.59% | 45.95% | 26.69% | 35.38% | 47.60% | 28.15% | 9.20% | 25.38% | 17.59% | 12.43% | -25.00% | -30.82% | -51.52% | -45.24% | -10.14% | -13.10% | 82.86% | 13.15% | 29.84% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 18.22% | -44.40% | -30.16% | -39.13% | -31.90% | -12.05% | 9.11% | -98.17% | 12.62% | 30.42% | 27.07% | 27.47% | 9.94% | 69.95% | 111.05% | 106.98% | 118.82% | 35.83% | 33.69% | 37.10% | 30.06% | 16.73% | 20.25% | 21.93% | 17.89% | 49.52% | 28.11% | 1.24% | 5.50% | -5.60% | -7.60% | -9.72% | -8.99% | 1.39% | -11.36% | -4.35% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.46% | 8.56% | 10.28% | 8.83% | 20.96% | -2.41% | 16.29% | 21.37% | 18.35% | 19.04% | 22.72% | 28.02% | 11.67% | 69.41% | 73.76% | 65.10% | 74.95% | 34.18% | 28.05% | 19.85% | 13.80% | -1.94% | 1.37% | 4.09% | -0.30% | 24.26% | 5.43% | 3.90% |
|
EBT Margin Growth (1y)
|
| | | | -258.00 | -74.00 | -303.00 | -399.00 | 44.00 | -465.00 | 43.00 | -21.00 | 937.00 | -893.00 | -1641.00 | -970.00 | -2368.00 | 548.00 | 1,415.00 | -5934.00 | 1,468.00 | 932.00 | 705.00 | 7,390.00 | 652.00 | -564.00 | -1.00 | 368.00 | -192.00 | 497.00 | 337.00 | 424.00 | 459.00 | 569.00 | 348.00 | -54.00 | 285.00 | 325.00 | 300.00 | -445.00 | -578.00 | -1158.00 | -1065.00 | -178.00 | -286.00 | 1,011.00 | 32.00 | 342.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 723.00 | -1433.00 | -1901.00 | -1389.00 | -1387.00 | -810.00 | -183.00 | -6925.00 | 36.00 | 587.00 | 480.00 | 486.00 | -249.00 | 916.00 | 2,120.00 | 1,824.00 | 1,927.00 | 865.00 | 1,041.00 | 8,182.00 | 919.00 | 502.00 | 684.00 | 738.00 | 552.00 | 1,390.00 | 985.00 | -75.00 | 166.00 | -264.00 | -417.00 | -677.00 | -579.00 | 178.00 | -732.00 | -281.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -178.00 | 48.00 | 219.00 | 67.00 | 732.00 | -442.00 | 522.00 | 834.00 | 496.00 | 520.00 | 816.00 | 1,278.00 | 18.00 | 1,982.00 | 2,804.00 | 2,194.00 | 2,672.00 | 1,759.00 | 1,689.00 | 7,683.00 | 626.00 | -331.00 | -81.00 | 114.00 | -312.00 | 1,244.00 | -47.00 | 89.00 |
|
EBT Margin (QoQ)
|
| 352.00 | -111.00 | 134.00 | -633.00 | 536.00 | -340.00 | 38.00 | -190.00 | 27.00 | 167.00 | -25.00 | 768.00 | -1803.00 | -580.00 | 646.00 | -631.00 | 1,113.00 | 287.00 | -6703.00 | 6,771.00 | 578.00 | 60.00 | -18.00 | 32.00 | -638.00 | 623.00 | 350.00 | -528.00 | 51.00 | 463.00 | 437.00 | -492.00 | 160.00 | 242.00 | 36.00 | -153.00 | 200.00 | 218.00 | -709.00 | -286.00 | -380.00 | 311.00 | 177.00 | -394.00 | 917.00 | -668.00 | 487.00 |
|
EBT (QoQ)
|
| 39.13% | -4.69% | 9.02% | -41.35% | 56.41% | -28.69% | 16.09% | -16.83% | 3.57% | 11.49% | 1.03% | 55.10% | -85.53% | -213.64% | 220.00% | -176.67% | 460.87% | 36.14% | -616.81% | 120.55% | 60.83% | 3.11% | 2.01% | -0.49% | -46.53% | 71.30% | 43.78% | -26.69% | 6.67% | 29.81% | 24.81% | -21.66% | 16.29% | 12.70% | 6.36% | -10.05% | 9.06% | 7.76% | -29.05% | -17.03% | -23.58% | 21.71% | 16.43% | -19.76% | 60.80% | -24.69% | 33.61% |
|
Enterprise Value Growth (1y)
|
| | | | | | | 14.44% | -27.37% | -18.86% | 3.40% | -6.48% | 59.36% | 40.29% | 58.42% | 56.36% | 42.32% | 65.03% | 48.64% | 30.63% | 64.63% | 69.32% | 52.12% | 77.11% | 23.78% | 8.02% | 9.94% | 3.11% | 54.50% | 52.55% | 65.79% | 74.08% | 18.24% | -4.89% | -2.66% | -6.47% | 3.16% | -1.57% | -4.57% | -34.01% | -15.94% | 3.86% | -13.12% | 25.33% | 14.92% | -8.93% | 12.52% | 22.88% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | | | 18.72% | 18.10% | 23.39% | 34.53% | 24.07% | 55.14% | 57.68% | 53.01% | 53.51% | 42.61% | 44.52% | 35.46% | 33.62% | 46.56% | 40.78% | 40.48% | 47.04% | 31.26% | 16.16% | 21.06% | 18.85% | 23.52% | 12.61% | 15.48% | 2.42% | 0.84% | -0.93% | -6.90% | -8.20% | -0.11% | -2.35% | -2.29% | 0.54% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 31.09% | 27.40% | 28.00% | 32.42% | 28.39% | 48.16% | 45.23% | 45.53% | 45.37% | 39.58% | 34.36% | 32.03% | 31.18% | 30.88% | 21.17% | 20.83% | 14.43% | 14.42% | 9.89% | 8.02% | 6.79% | 12.73% | 6.20% | 8.53% | 10.60% |
|
Enterprise Value (QoQ)
|
| | | | 5.37% | 0.54% | -12.04% | 22.81% | -33.13% | 12.31% | 12.10% | 11.07% | 13.95% | -1.13% | 26.60% | 9.62% | 3.72% | 14.65% | 14.02% | -3.66% | 30.72% | 17.92% | 2.44% | 12.16% | -8.64% | 2.91% | 4.25% | 5.20% | 36.89% | 1.61% | 13.30% | 10.46% | -7.02% | -18.27% | 15.96% | 6.14% | 2.56% | -22.02% | 12.43% | -26.60% | 30.63% | -3.65% | -5.95% | 5.87% | 19.79% | -23.65% | 16.20% | 15.62% |
|
EPS (Basic) Growth (1y)
|
| | | | -4.55% | -13.64% | -35.94% | 168.85% | -11.90% | -8.77% | 31.71% | -67.07% | 72.97% | -46.15% | -118.52% | -138.89% | -21.88% | 21.43% | 740.00% | -190.48% | 22.00% | 138.24% | 32.81% | 270.49% | 42.62% | -53.09% | 10.59% | 11.54% | 6.90% | 165.79% | 46.81% | 31.90% | 34.41% | 40.59% | 36.96% | 9.15% | 16.80% | 11.97% | -14.29% | -22.75% | -32.88% | -54.09% | 37.65% | -131.78% | -1.02% | 104.11% | -50.22% | 456.10% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 13.30% | -24.86% | -29.19% | -32.84% | 5.98% | -15.82% | 16.00% | -33.36% | 18.13% | 15.92% | 16.33% | 24.42% | 10.78% | 10.72% | 125.06% | 95.95% | 22.98% | 43.75% | 29.19% | 65.20% | 27.02% | 20.58% | 30.52% | 17.10% | 18.84% | 61.14% | 19.89% | 3.60% | 1.76% | -10.26% | 17.35% | -31.39% | -8.11% | 1.62% | -16.26% | -4.38% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.75% | 4.18% | 5.84% | 11.26% | 15.68% | -7.79% | 18.05% | -6.69% | 20.24% | 14.20% | 20.64% | 23.16% | 14.33% | 38.36% | 83.67% | 58.34% | 23.90% | 36.14% | 20.41% | 32.70% | 9.95% | -2.06% | 21.28% | -19.08% | 2.20% | 31.43% | 3.38% | 4.71% |
|
EPS (Basic) (QoQ)
|
| 50.00% | -3.03% | -4.69% | -31.15% | 35.71% | -28.07% | 300.00% | -77.44% | 40.54% | 3.85% | 0.00% | 18.52% | -56.25% | -135.71% | -110.00% | 338.10% | -32.00% | 88.24% | -195.31% | 200.00% | 32.79% | 4.94% | 22.35% | -16.35% | -56.32% | 147.37% | 23.40% | -19.83% | 8.60% | 36.63% | 10.87% | -18.30% | 13.60% | 33.10% | -11.64% | -12.57% | 8.90% | 1.89% | -20.37% | -24.03% | -25.51% | 205.48% | -118.39% | 336.59% | 53.61% | -25.50% | 31.53% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | -6.82% | -15.15% | -35.94% | 165.57% | -9.76% | -8.93% | 29.27% | -66.67% | 70.27% | -47.06% | -118.87% | -140.74% | -20.63% | 25.93% | 730.00% | -172.73% | 20.00% | 135.29% | 31.75% | 270.00% | 43.33% | -53.75% | 12.05% | 12.75% | 6.98% | 167.57% | 46.24% | 31.30% | 34.78% | 42.42% | 37.50% | 9.93% | 16.94% | 12.06% | -13.90% | -22.89% | -32.41% | -54.43% | 37.89% | -132.03% | -1.02% | 106.94% | -50.45% | 456.10% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 12.71% | -25.77% | -29.19% | -33.15% | 6.84% | -15.32% | 15.39% | -33.33% | 17.49% | 16.19% | 16.13% | 23.61% | 10.93% | 11.07% | 124.40% | 93.34% | 22.54% | 42.80% | 29.24% | 65.30% | 27.38% | 20.79% | 31.10% | 17.63% | 19.02% | 62.24% | 20.07% | 3.63% | 2.13% | -10.07% | 17.74% | -31.45% | -7.86% | 1.86% | -16.21% | -4.19% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.40% | 3.92% | 5.34% | 10.83% | 15.97% | -7.95% | 17.80% | -6.62% | 19.98% | 14.19% | 20.74% | 22.83% | 14.50% | 39.18% | 83.31% | 57.02% | 23.73% | 35.97% | 20.64% | 32.82% | 10.31% | -2.09% | 21.75% | -19.16% | 2.44% | 32.13% | 3.41% | 4.89% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 50.00% | -3.03% | -4.69% | -32.79% | 36.59% | -26.79% | 295.12% | -77.16% | 37.84% | 3.92% | 1.89% | 16.67% | -57.14% | -137.04% | -120.00% | 327.27% | -32.00% | 85.29% | -195.24% | 200.00% | 33.33% | 3.75% | 22.89% | -15.69% | -56.98% | 151.35% | 23.66% | -20.00% | 7.61% | 37.37% | 11.03% | -17.88% | 13.71% | 32.62% | -11.23% | -12.65% | 8.97% | 1.90% | -20.50% | -23.44% | -26.53% | 208.33% | -118.47% | 336.59% | 53.61% | -26.17% | 32.73% |
|
FCF Margin Growth (1y)
|
| | | | -750.00 | -872.00 | 592.00 | -1668.00 | -300.00 | 508.00 | -752.00 | 999.00 | 565.00 | -789.00 | 175.00 | -1198.00 | 393.00 | 356.00 | -947.00 | 1,385.00 | 321.00 | 984.00 | 2,265.00 | 161.00 | -571.00 | 1,311.00 | -751.00 | 444.00 | 756.00 | -51.00 | 248.00 | -245.00 | -807.00 | -1209.00 | -346.00 | 76.00 | 760.00 | 848.00 | 23.00 | 230.00 | 16.00 | -2053.00 | 406.00 | -92.00 | 434.00 | 2,891.00 | 328.00 | -1176.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -484.00 | -1153.00 | 16.00 | -1867.00 | 658.00 | 75.00 | -1524.00 | 1,186.00 | 1,279.00 | 551.00 | 1,493.00 | 348.00 | 143.00 | 2,650.00 | 567.00 | 1,990.00 | 506.00 | 2,244.00 | 1,761.00 | 360.00 | -622.00 | 52.00 | -849.00 | 276.00 | 709.00 | -411.00 | -75.00 | 61.00 | -31.00 | -2414.00 | 83.00 | 214.00 | 1,210.00 | 1,686.00 | 757.00 | -1038.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 230.00 | 187.00 | 1,333.00 | -321.00 | 408.00 | 2,370.00 | -10.00 | 1,791.00 | 1,464.00 | 1,811.00 | 989.00 | 548.00 | 92.00 | 1,391.00 | 468.00 | 1,822.00 | 460.00 | 1,884.00 | 1,438.00 | 666.00 | 154.00 | -1153.00 | -421.00 | 414.00 | 1,159.00 | 427.00 | 659.00 | -1207.00 |
|
FCF Margin (QoQ)
|
| -273.00 | -663.00 | 1,490.00 | -1303.00 | -396.00 | 801.00 | -770.00 | 66.00 | 412.00 | -459.00 | 980.00 | -368.00 | -941.00 | 505.00 | -393.00 | 1,222.00 | -978.00 | -798.00 | 1,940.00 | 158.00 | -316.00 | 483.00 | -164.00 | -574.00 | 1,566.00 | -1579.00 | 1,031.00 | -262.00 | 759.00 | -1281.00 | 538.00 | -824.00 | 357.00 | -418.00 | 961.00 | -140.00 | 446.00 | -1244.00 | 1,168.00 | -354.00 | -1623.00 | 1,216.00 | 670.00 | 171.00 | 834.00 | -1347.00 | -835.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -37.90% | -55.56% | 44.93% | -69.95% | -24.68% | 71.15% | -46.00% | 132.73% | 70.69% | -64.04% | 48.15% | -64.84% | 48.48% | 140.63% | -102.50% | 346.67% | 42.18% | 149.35% | 12,300.00% | 15.92% | -21.05% | 43.23% | -38.11% | 32.19% | 61.82% | 34.18% | 43.71% | -4.22% | -31.84% | -33.60% | -11.52% | 15.25% | 68.13% | 51.02% | 2.08% | -0.29% | -8.17% | -80.00% | 13.27% | -5.31% | 23.13% | 517.57% | 31.08% | -41.74% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -7.23% | -35.09% | 5.05% | -37.35% | 24.05% | 13.98% | -26.41% | 54.03% | 53.31% | 29.21% | 65.32% | 22.10% | 18.56% | 104.83% | 23.58% | 89.87% | 22.01% | 68.60% | 379.87% | 13.64% | -4.51% | 8.46% | -7.68% | 13.42% | 22.86% | 10.40% | 9.08% | 3.25% | 1.72% | -41.47% | 0.76% | 2.86% | 23.88% | 23.10% | 14.87% | -18.07% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.01% | 10.41% | 28.74% | 4.95% | 16.47% | 39.53% | 8.59% | 41.14% | 35.71% | 32.90% | 32.07% | 18.17% | 12.95% | 50.25% | 19.14% | 49.85% | 15.79% | 36.88% | 151.19% | 11.02% | 6.10% | -17.36% | -1.87% | 6.62% | 15.96% | 10.69% | 14.02% | -9.50% |
|
Free Cash Flow (QoQ)
|
| -5.65% | -41.03% | 165.22% | -57.92% | -32.47% | 92.31% | -45.00% | 5.45% | 53.45% | -39.33% | 137.04% | -22.66% | -67.68% | 150.00% | -43.75% | 226.67% | -47.62% | -102.60% | 10,150.00% | 3.98% | -8.13% | 27.08% | -4.51% | -29.18% | 66.67% | -45.09% | 103.97% | -13.31% | 38.20% | -41.19% | 35.94% | -38.31% | 34.62% | -21.63% | 77.08% | -10.00% | 20.92% | -47.03% | 72.96% | -17.11% | -73.67% | 200.00% | 44.59% | 7.79% | 32.08% | -36.32% | -35.74% |
|
Gross Margin Growth (1y)
|
| | | | -80.00 | 36.00 | 95.00 | 75.00 | 5.00 | -43.00 | 132.00 | -52.00 | 96.00 | -64.00 | -575.00 | -378.00 | -487.00 | -70.00 | 476.00 | 445.00 | 668.00 | 501.00 | 318.00 | 350.00 | 236.00 | -180.00 | 79.00 | 259.00 | 10.00 | 271.00 | 330.00 | 272.00 | 440.00 | 322.00 | 49.00 | -162.00 | -38.00 | 181.00 | 110.00 | 132.00 | 64.00 | -265.00 | -280.00 | -206.00 | -140.00 | -42.00 | -35.00 | -108.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | 21.00 | -71.00 | -347.00 | -356.00 | -386.00 | -177.00 | 34.00 | 14.00 | 277.00 | 367.00 | 219.00 | 417.00 | 417.00 | 251.00 | 872.00 | 1,054.00 | 914.00 | 592.00 | 727.00 | 881.00 | 686.00 | 413.00 | 458.00 | 369.00 | 412.00 | 774.00 | 489.00 | 241.00 | 466.00 | 239.00 | -120.00 | -237.00 | -115.00 | -125.00 | -205.00 | -182.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 202.00 | 359.00 | 446.00 | 439.00 | 518.00 | 144.00 | 430.00 | 623.00 | 523.00 | 458.00 | 628.00 | 947.00 | 867.00 | 844.00 | 1,252.00 | 1,164.00 | 1,316.00 | 1,095.00 | 886.00 | 850.00 | 712.00 | 330.00 | 288.00 | 294.00 | 336.00 | 467.00 | 175.00 | -73.00 |
|
Gross Margin (QoQ)
|
| 42.00 | -117.00 | 30.00 | -35.00 | 158.00 | -58.00 | 9.00 | -105.00 | 110.00 | 118.00 | -175.00 | 44.00 | -50.00 | -393.00 | 21.00 | -65.00 | 367.00 | 153.00 | -10.00 | 158.00 | 199.00 | -30.00 | 22.00 | 44.00 | -216.00 | 229.00 | 203.00 | -205.00 | 45.00 | 288.00 | 144.00 | -36.00 | -74.00 | 15.00 | -67.00 | 88.00 | 146.00 | -56.00 | -46.00 | 20.00 | -183.00 | -71.00 | 28.00 | 86.00 | -85.00 | -64.00 | -45.00 |
|
Gross Profit Growth (1y)
|
| | | | 2.96% | 0.24% | -10.63% | -0.24% | 3.66% | -1.44% | 10.54% | -2.39% | 1.76% | 1.95% | 8.07% | 6.13% | 5.20% | 28.95% | 27.15% | 35.10% | 36.00% | 20.22% | 14.41% | 13.68% | 13.32% | -20.37% | -5.75% | 13.68% | 7.94% | 42.83% | 30.03% | 10.71% | 13.72% | 16.55% | 11.29% | 8.72% | 9.83% | 5.82% | 2.17% | -7.25% | -7.93% | -16.06% | -15.74% | -4.98% | 0.86% | 6.68% | 10.46% | 8.35% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 2.79% | 0.24% | 2.21% | 1.10% | 3.53% | 9.02% | 14.95% | 11.86% | 13.34% | 16.48% | 16.28% | 17.68% | 17.48% | 7.27% | 11.09% | 20.41% | 18.49% | 10.99% | 11.93% | 12.68% | 11.63% | 9.85% | 10.90% | 11.02% | 10.47% | 20.77% | 13.92% | 3.74% | 4.77% | 1.16% | -1.42% | -1.41% | 0.66% | -1.78% | -1.66% | -1.52% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.21% | 9.32% | 9.20% | 9.68% | 11.33% | 4.40% | 10.37% | 12.58% | 12.23% | 12.44% | 14.01% | 15.46% | 14.76% | 15.50% | 14.69% | 16.01% | 15.75% | 11.02% | 9.78% | 7.61% | 7.06% | 3.32% | 3.26% | 3.82% | 4.60% | 9.55% | 6.60% | 2.83% |
|
Gross Profit (QoQ)
|
| 11.56% | -0.24% | 1.21% | -8.59% | 8.62% | -11.06% | 12.97% | -5.02% | 3.27% | -0.24% | -0.24% | -0.98% | 3.47% | 5.74% | -2.04% | -1.85% | 26.82% | 4.27% | 4.09% | -1.20% | 12.11% | -0.77% | 3.42% | -1.50% | -21.22% | 17.44% | 24.75% | -6.48% | 4.24% | 6.92% | 6.22% | -3.94% | 6.84% | 2.10% | 3.76% | -2.97% | 2.94% | -1.43% | -5.80% | -3.67% | -6.15% | -1.05% | 6.23% | 2.24% | -0.73% | 2.46% | 4.20% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | -76.71% | 12.64% | -34.52% | 15.64% | -11.64% | 65.31% | -77.89% | -101.89% | -126.51% | -105.72% | 134.01% | 3,317.50% | -1,126.92% | 882.94% | 125.87% | 68.38% | 135.86% | 76.60% | -44.86% | -7.61% | 40.69% | -0.79% | 142.52% | 56.04% | 19.26% | 27.83% | 39.15% | 25.70% | 8.60% | 25.07% | 2.84% | 7.62% | -16.36% | -34.80% | -50.00% | -49.18% | -36.91% | -1.36% | 16.95% | -14.39% | -22.50% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | -27.13% | -28.19% | -30.29% | -11.13% | -69.55% | -9.52% | 5.33% | 0.73% | 5.26% | -7.50% | 42.84% | 273.37% | 101.57% | 150.49% | 44.55% | 34.39% | 37.54% | 30.84% | 22.99% | 21.92% | 22.14% | 16.62% | 51.40% | 28.28% | 2.70% | 1.40% | -10.56% | -11.74% | -16.94% | -7.00% | -15.59% | -22.35% | -25.77% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -24.83% | 8.06% | -15.86% | 1.78% | 7.71% | 5.35% | 9.33% | 8.06% | 14.37% | 0.07% | 57.96% | 151.28% | 58.54% | 88.71% | 34.01% | 26.85% | 20.56% | 12.80% | -0.88% | -0.18% | -0.78% | 0.40% | 15.21% | -1.69% | -11.94% |
|
Interest Coverage Ratio (QoQ)
|
| | | | -83.27% | 66.77% | -31.08% | 21.09% | -19.07% | -3.06% | 21.72% | -7.47% | 51.40% | -87.04% | -110.39% | -1,200.00% | 67.31% | 629.97% | 42.85% | -595.73% | 120.86% | 52.89% | 6.49% | 5.58% | 2.73% | -52.27% | 78.43% | 60.79% | -27.55% | 16.68% | 14.81% | 22.89% | -22.35% | 27.01% | 3.72% | 6.16% | -10.57% | 4.44% | 8.53% | -17.49% | -30.28% | -19.91% | 10.30% | 2.44% | 9.00% | -5.05% | -19.25% | -7.26% |
|
Net Cash Flow Growth (1y)
|
| | | | | | | -163.11% | 9.41% | 442.86% | -58.72% | 124.27% | 23.66% | 121.05% | -353.33% | -143.20% | 33.04% | -327.38% | 69.30% | 431.48% | 16.34% | 194.24% | 434.29% | 14.53% | -47.75% | -14.44% | -224.79% | -70.73% | 37.63% | -29.87% | 211.64% | -268.33% | -156.25% | -169.44% | -119.02% | 307.92% | 331.94% | 469.33% | 348.39% | -141.90% | -537.72% | -129.96% | -135.06% | 282.95% | 137.07% | 1,353.01% | 1,074.07% | -1,036.02% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | -27.37% | 21.64% | -208.24% | -32.40% | 32.90% | 24.16% | 67.94% | 37.51% | 17.93% | -6.83% | 22.39% | -8.60% | 45.98% | -5.77% | 36.89% | 88.12% | -36.87% | -33.97% | -34.20% | -31.33% | 0.81% | 21.55% | 21.61% | 36.21% | -51.35% | -97.56% | -40.42% | -29.38% | 53.18% | 79.30% | 151.28% | 118.86% | -109.36% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -24.14% | 1.82% | 85.56% | -27.27% | 16.18% | 6.60% | 23.23% | 29.36% | -22.94% | -21.30% | -23.67% | 22.93% | 42.56% | 1.77% | 28.11% | 33.24% | -20.03% | -43.60% | -19.74% | -17.41% | -4.72% | 23.85% | 46.52% | 30.61% | -93.48% |
|
Net Cash Flow (QoQ)
|
| | | | -89.58% | -91.76% | 1,457.14% | -572.48% | 118.06% | -59.14% | 18.42% | 177.78% | -8.00% | -26.96% | -235.71% | 52.63% | 383.33% | -224.84% | 81.68% | 611.43% | -0.56% | 1.12% | -35.00% | 75.21% | -54.63% | 65.59% | -194.81% | 141.10% | 113.33% | -15.63% | 50.93% | -161.96% | 28.71% | -4.17% | 58.67% | 777.42% | -20.48% | 65.87% | -72.20% | -214.29% | -730.68% | 88.65% | 67.47% | 696.30% | 68.32% | 283.76% | -74.71% | -673.00% |
|
Net Income Growth (1y)
|
| | | | -5.41% | -12.73% | -34.58% | 174.26% | -8.57% | -8.33% | 30.00% | -66.79% | 70.31% | -44.32% | -119.78% | -141.30% | -13.76% | 30.61% | 772.22% | -200.00% | 21.28% | 139.06% | 31.40% | 271.05% | 42.98% | -53.59% | 10.69% | 11.28% | 5.52% | 161.97% | 44.32% | 29.95% | 33.14% | 38.71% | 33.07% | 6.03% | 13.54% | 9.69% | -14.79% | -24.41% | -33.85% | -55.48% | 35.07% | -132.30% | -1.74% | 103.97% | -50.90% | 445.21% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | 13.78% | -23.63% | -29.43% | -33.44% | 10.33% | -12.64% | 20.01% | -34.10% | 21.22% | 20.25% | 20.44% | 28.45% | 14.35% | 13.16% | 127.52% | 97.56% | 22.31% | 42.71% | 28.04% | 64.77% | 26.18% | 19.03% | 28.58% | 15.31% | 16.84% | 58.55% | 17.84% | 1.36% | 0.00% | -12.17% | 15.27% | -31.21% | -9.63% | -0.13% | -17.33% | -5.54% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.03% | 6.82% | 8.24% | 14.06% | 18.42% | -5.85% | 20.25% | -4.77% | 21.86% | 16.15% | 22.79% | 25.11% | 16.01% | 39.41% | 83.45% | 58.07% | 22.57% | 34.62% | 18.94% | 31.83% | 8.57% | -3.81% | 19.59% | -18.88% | 0.73% | 29.34% | 1.65% | 3.04% |
|
Net Income (QoQ)
|
| 48.65% | -2.73% | -5.61% | -30.69% | 37.14% | -27.08% | 295.71% | -76.90% | 37.50% | 3.41% | 1.10% | 18.48% | -55.05% | -136.73% | -111.11% | 347.37% | -31.91% | 89.06% | -194.21% | 200.00% | 34.21% | 3.92% | 22.64% | -16.41% | -56.44% | 147.89% | 23.30% | -20.74% | 8.14% | 36.56% | 11.02% | -18.79% | 12.66% | 31.01% | -11.54% | -13.04% | 8.85% | 1.77% | -21.53% | -23.89% | -26.74% | 208.73% | -118.77% | 331.51% | 52.07% | -25.68% | 31.94% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | -5.41% | -12.73% | -34.58% | 174.26% | -8.57% | -8.33% | 30.00% | -66.79% | 70.31% | -44.32% | -119.78% | -141.30% | -13.76% | 30.61% | 772.22% | -200.00% | 21.28% | 139.06% | 31.40% | 271.05% | 42.98% | -53.59% | 10.69% | 11.28% | 5.52% | 161.97% | 44.32% | 29.95% | 33.14% | 38.71% | 33.07% | 6.03% | 13.54% | 9.69% | -14.79% | -24.41% | -33.85% | -55.48% | 35.07% | -132.30% | -1.74% | 103.97% | -50.90% | 445.21% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | 13.78% | -23.63% | -29.43% | -33.44% | 10.33% | -12.64% | 20.01% | -34.10% | 21.22% | 20.25% | 20.44% | 28.45% | 14.35% | 13.16% | 127.52% | 97.56% | 22.31% | 42.71% | 28.04% | 64.77% | 26.18% | 19.03% | 28.58% | 15.31% | 16.84% | 58.55% | 17.84% | 1.36% | 0.00% | -12.17% | 15.27% | -31.21% | -9.63% | -0.13% | -17.33% | -5.54% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.03% | 6.82% | 8.24% | 14.06% | 18.42% | -5.85% | 20.25% | -4.77% | 21.86% | 16.15% | 22.79% | 25.11% | 16.01% | 39.41% | 83.45% | 58.07% | 22.57% | 34.62% | 18.94% | 31.83% | 8.57% | -3.81% | 19.59% | -18.88% | 0.73% | 29.34% | 1.65% | 3.04% |
|
Net Income towards Common Stockholders (QoQ)
|
| 48.65% | -2.73% | -5.61% | -30.69% | 37.14% | -27.08% | 295.71% | -76.90% | 37.50% | 3.41% | 1.10% | 18.48% | -55.05% | -136.73% | -111.11% | 347.37% | -31.91% | 89.06% | -194.21% | 200.00% | 34.21% | 3.92% | 22.64% | -16.41% | -56.44% | 147.89% | 23.30% | -20.74% | 8.14% | 36.56% | 11.02% | -18.79% | 12.66% | 31.01% | -11.54% | -13.04% | 8.85% | 1.77% | -21.53% | -23.89% | -26.74% | 208.73% | -118.77% | 331.51% | 52.07% | -25.68% | 31.94% |
|
Net Margin Growth (1y)
|
| | | | -104.00 | -183.00 | -361.00 | 2,368.00 | -117.00 | -100.00 | 215.00 | -2448.00 | 620.00 | -551.00 | -1476.00 | -1696.00 | -378.00 | 0.00 | 1,414.00 | -638.00 | 10.00 | 757.00 | 258.00 | 2,830.00 | 355.00 | -610.00 | 278.00 | 38.00 | -31.00 | 730.00 | 298.00 | 401.00 | 374.00 | 386.00 | 418.00 | -107.00 | 51.00 | 126.00 | -372.00 | -348.00 | -517.00 | -1000.00 | 1,112.00 | -2291.00 | -64.00 | 932.00 | -1784.00 | 2,343.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 399.00 | -834.00 | -1622.00 | -1777.00 | 124.00 | -651.00 | 153.00 | -4782.00 | 252.00 | 206.00 | 195.00 | 496.00 | -13.00 | 147.00 | 1,949.00 | 2,230.00 | 335.00 | 877.00 | 833.00 | 3,268.00 | 699.00 | 506.00 | 994.00 | 331.00 | 394.00 | 1,243.00 | 343.00 | -55.00 | -91.00 | -487.00 | 1,158.00 | -2746.00 | -530.00 | 58.00 | -1044.00 | -296.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 30.00 | -77.00 | 49.00 | 416.00 | 490.00 | -504.00 | 688.00 | -1915.00 | 576.00 | 326.00 | 771.00 | 934.00 | 331.00 | 1,263.00 | 2,665.00 | 2,523.00 | 760.00 | 1,390.00 | 879.00 | 2,813.00 | 233.00 | -367.00 | 1,734.00 | -2308.00 | -187.00 | 1,175.00 | -328.00 | -3.00 |
|
Net Margin (QoQ)
|
| 378.00 | -67.00 | -88.00 | -327.00 | 299.00 | -245.00 | 2,641.00 | -2812.00 | 316.00 | 70.00 | -22.00 | 256.00 | -855.00 | -855.00 | -243.00 | 1,574.00 | -477.00 | 559.00 | -2294.00 | 2,222.00 | 270.00 | 59.00 | 278.00 | -252.00 | -695.00 | 948.00 | 38.00 | -321.00 | 66.00 | 515.00 | 141.00 | -347.00 | 78.00 | 547.00 | -384.00 | -189.00 | 153.00 | 48.00 | -360.00 | -358.00 | -330.00 | 2,160.00 | -3764.00 | 1,869.00 | 666.00 | -555.00 | 363.00 |
|
Operating Income Growth (1y)
|
| | | | -4.40% | 4.72% | -17.36% | -14.62% | 12.64% | -28.57% | 6.00% | -3.60% | 65.31% | -55.79% | -103.77% | -148.60% | -110.49% | 104.76% | 3,025.00% | -1,015.38% | 811.76% | 115.12% | 68.38% | 135.86% | 67.77% | -44.86% | -7.61% | 33.65% | 4.43% | 130.39% | 56.04% | 25.54% | 27.83% | 39.15% | 25.70% | 8.60% | 18.82% | 8.26% | 2.24% | -16.36% | -31.37% | -50.00% | -43.84% | -27.44% | -1.36% | 16.95% | 14.15% | -5.65% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 21.20% | -30.85% | -26.68% | -33.89% | -29.97% | -13.53% | 5.37% | -93.32% | 7.28% | 24.88% | 22.95% | 24.80% | 7.81% | 34.42% | 262.16% | 94.40% | 143.68% | 39.81% | 34.39% | 37.54% | 30.84% | 20.91% | 21.92% | 22.14% | 16.62% | 51.40% | 26.11% | 4.47% | 1.40% | -9.02% | -10.30% | -12.98% | -7.00% | -14.14% | -13.13% | -16.96% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.86% | 7.81% | 10.24% | 9.86% | 18.47% | -5.17% | 12.72% | 20.16% | 16.69% | 19.86% | 21.79% | 26.67% | 10.84% | 50.75% | 146.63% | 56.17% | 83.74% | 32.71% | 25.55% | 20.56% | 12.80% | -0.88% | 0.80% | 2.03% | 1.44% | 15.21% | 5.15% | -4.83% |
|
Operating Income (QoQ)
|
| 39.56% | -4.72% | 7.44% | -33.08% | 52.87% | -24.81% | 11.00% | -11.71% | -3.06% | 11.58% | 0.94% | 51.40% | -74.07% | -109.52% | -1,200.00% | 67.31% | 605.88% | 36.05% | -595.73% | 120.86% | 52.89% | 6.49% | 5.58% | -2.40% | -49.75% | 78.43% | 52.75% | -23.74% | 10.85% | 20.85% | 22.89% | -22.35% | 20.66% | 9.17% | 6.16% | -15.04% | 9.94% | 3.11% | -13.15% | -30.28% | -19.91% | 15.82% | 12.20% | -5.22% | -5.05% | 13.04% | -7.26% |
|
Operating Margin Growth (1y)
|
| | | | -115.00 | 88.00 | -95.00 | -226.00 | 109.00 | -505.00 | -27.00 | -32.00 | 882.00 | -738.00 | -1523.00 | -2065.00 | -2435.00 | 315.00 | 1,212.00 | -4922.00 | 1,406.00 | 829.00 | 647.00 | 7,397.00 | 651.00 | -558.00 | -12.00 | 422.00 | -57.00 | 785.00 | 479.00 | 418.00 | 371.00 | 496.00 | 315.00 | -71.00 | 164.00 | 126.00 | 47.00 | -208.00 | -576.00 | -1091.00 | -957.00 | -631.00 | -76.00 | 129.00 | 46.00 | -258.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 875.00 | -1155.00 | -1645.00 | -2324.00 | -1444.00 | -929.00 | -338.00 | -7020.00 | -147.00 | 405.00 | 336.00 | 409.00 | -378.00 | 586.00 | 1,847.00 | 2,896.00 | 2,000.00 | 1,056.00 | 1,114.00 | 8,237.00 | 965.00 | 723.00 | 782.00 | 769.00 | 478.00 | 1,407.00 | 841.00 | 139.00 | -41.00 | -469.00 | -595.00 | -910.00 | -488.00 | -835.00 | -864.00 | -1097.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -153.00 | -12.00 | 214.00 | 151.00 | 613.00 | -658.00 | 296.00 | 799.00 | 447.00 | 632.00 | 803.00 | 1,249.00 | -63.00 | 1,866.00 | 2,641.00 | 3,244.00 | 2,535.00 | 1,678.00 | 1,476.00 | 7,958.00 | 553.00 | -242.00 | -128.00 | -70.00 | -174.00 | 445.00 | -69.00 | -749.00 |
|
Operating Margin (QoQ)
|
| 353.00 | -111.00 | 108.00 | -465.00 | 556.00 | -294.00 | -24.00 | -130.00 | -57.00 | 184.00 | -28.00 | 784.00 | -1677.00 | -600.00 | -571.00 | 414.00 | 1,072.00 | 297.00 | -6705.00 | 6,742.00 | 494.00 | 115.00 | 45.00 | -3.00 | -714.00 | 661.00 | 478.00 | -482.00 | 128.00 | 355.00 | 418.00 | -529.00 | 252.00 | 174.00 | 32.00 | -295.00 | 215.00 | 94.00 | -223.00 | -663.00 | -300.00 | 229.00 | 103.00 | -108.00 | -95.00 | 146.00 | -202.00 |
|
Profit After Tax Growth (1y)
|
| | | | -5.41% | -12.73% | -34.58% | 174.26% | -8.57% | -8.33% | 30.00% | -66.79% | 70.31% | -44.32% | -119.78% | -141.30% | -13.76% | 30.61% | 772.22% | -200.00% | 21.28% | 139.06% | 31.40% | 271.05% | 42.98% | -53.59% | 10.69% | 11.28% | 5.52% | 161.97% | 44.32% | 29.95% | 33.14% | 38.71% | 33.07% | 6.03% | 13.54% | 9.69% | -14.79% | -24.41% | -33.85% | -55.48% | 35.07% | -132.30% | -1.74% | 103.97% | -50.90% | 445.21% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | 13.78% | -23.63% | -29.43% | -33.44% | 10.33% | -12.64% | 20.01% | -34.10% | 21.22% | 20.25% | 20.44% | 28.45% | 14.35% | 13.16% | 127.52% | 97.56% | 22.31% | 42.71% | 28.04% | 64.77% | 26.18% | 19.03% | 28.58% | 15.31% | 16.84% | 58.55% | 17.84% | 1.36% | 0.00% | -12.17% | 15.27% | -31.21% | -9.63% | -0.13% | -17.33% | -5.54% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.03% | 6.82% | 8.24% | 14.06% | 18.42% | -5.85% | 20.25% | -4.77% | 21.86% | 16.15% | 22.79% | 25.11% | 16.01% | 39.41% | 83.45% | 58.07% | 22.57% | 34.62% | 18.94% | 31.83% | 8.57% | -3.81% | 19.59% | -18.88% | 0.73% | 29.34% | 1.65% | 3.04% |
|
Profit After Tax (QoQ)
|
| 48.65% | -2.73% | -5.61% | -30.69% | 37.14% | -27.08% | 295.71% | -76.90% | 37.50% | 3.41% | 1.10% | 18.48% | -55.05% | -136.73% | -111.11% | 347.37% | -31.91% | 89.06% | -194.21% | 200.00% | 34.21% | 3.92% | 22.64% | -16.41% | -56.44% | 147.89% | 23.30% | -20.74% | 8.14% | 36.56% | 11.02% | -18.79% | 12.66% | 31.01% | -11.54% | -13.04% | 8.85% | 1.77% | -21.53% | -23.89% | -26.74% | 208.73% | -118.77% | 331.51% | 52.07% | -25.68% | 31.94% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | 10.21% | 12.97% | 15.43% | 12.99% | -1.16% | -3.89% | 2.64% | 4.60% | 3.52% | 9.11% | 0.18% | 0.55% | 4.72% | 3.53% | 3.11% | 3.46% | 3.78% | 3.58% | 2.13% | 2.82% | 3.30% | 3.29% | 4.00% | 5.48% | 9.24% | 12.56% | 11.04% | 8.44% | 6.15% | 8.33% | 12.35% | 12.87% | 10.29% | 5.91% | 3.08% | 2.92% | 1.71% | -0.91% | 0.00% | -1.29% | 2.71% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | 4.09% | 5.81% | 5.88% | 5.92% | 2.33% | 2.78% | 1.97% | 2.86% | 4.00% | 5.37% | 1.80% | 2.27% | 3.93% | 3.47% | 3.08% | 3.91% | 5.41% | 6.39% | 5.65% | 5.55% | 6.20% | 7.99% | 9.07% | 8.89% | 8.55% | 8.90% | 8.74% | 8.00% | 5.99% | 4.37% | 5.02% | 4.67% | 4.83% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.15% | 4.90% | 4.56% | 4.80% | 2.81% | 3.04% | 2.41% | 3.37% | 4.89% | 6.35% | 4.03% | 4.12% | 5.42% | 6.20% | 6.44% | 6.55% | 6.52% | 6.68% | 6.43% | 6.44% | 6.09% | 5.74% | 5.99% | 5.58% | 5.97% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -3.19% | 1.10% | 0.43% | 12.12% | -0.77% | 3.31% | -1.69% | -1.92% | -3.52% | 10.32% | 0.18% | -2.93% | 1.70% | 1.30% | 0.55% | 1.09% | 0.54% | 0.90% | 0.89% | 1.41% | 0.35% | -0.52% | 1.57% | 1.88% | 0.34% | 0.17% | 3.01% | 5.52% | 3.38% | -1.19% | 0.60% | 3.29% | 5.51% | 2.47% | 1.07% | 0.93% | 1.31% | -0.26% | 0.91% | -0.26% | -1.29% | 0.65% | -0.39% | 3.79% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 2.00 | 2.00 | 3.00 | -7.00 | -5.00 | -7.00 | -10.00 | -7.00 | -8.00 | -5.00 | 0.00 | 1.00 | 2.00 | 3.00 | 1.00 | 7.00 | 7.00 | 4.00 | 4.00 | -1.00 | -1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | -1.00 | -2.00 | -3.00 | -5.00 | -3.00 | -5.00 | -4.00 | -2.00 | -5.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -11.00 | -11.00 | -7.00 | -13.00 | -11.00 | -9.00 | -9.00 | 1.00 | 0.00 | 2.00 | 5.00 | 7.00 | 7.00 | 8.00 | 7.00 | 9.00 | 9.00 | 9.00 | 9.00 | 5.00 | 4.00 | 5.00 | 4.00 | 3.00 | 2.00 | -1.00 | -1.00 | -5.00 | -6.00 | -6.00 | -9.00 | -6.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -3.00 | -4.00 | -2.00 | -7.00 | -6.00 | -4.00 | -3.00 | 3.00 | 2.00 | 6.00 | 10.00 | 12.00 | 13.00 | 12.00 | 9.00 | 9.00 | 8.00 | 4.00 | 5.00 | -3.00 | -3.00 | -1.00 | -4.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | -1.00 | 5.00 | -1.00 | -1.00 | 0.00 | -5.00 | 1.00 | -3.00 | -3.00 | -2.00 | 0.00 | 0.00 | 2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 5.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | 1.00 | -3.00 | 0.00 | 1.00 | -2.00 | 3.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -5.00 | -6.00 | -5.00 | -3.00 | -1.00 | -4.00 | -7.00 | -10.00 | -15.00 | -10.00 | -3.00 | -12.00 | -5.00 | -4.00 | -4.00 | 22.00 | 19.00 | 16.00 | 13.00 | 0.00 | -1.00 | 2.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 4.00 | 3.00 | 0.00 | -1.00 | 0.00 | -2.00 | -4.00 | -6.00 | -10.00 | -8.00 | -5.00 | -3.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -20.00 | -19.00 | -16.00 | -25.00 | -21.00 | -17.00 | -15.00 | 0.00 | -1.00 | 2.00 | 6.00 | 10.00 | 13.00 | 14.00 | 13.00 | 26.00 | 23.00 | 23.00 | 22.00 | 7.00 | 7.00 | 8.00 | 7.00 | 8.00 | 6.00 | 1.00 | -3.00 | -6.00 | -7.00 | -9.00 | -10.00 | -11.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -6.00 | -7.00 | -7.00 | -4.00 | -3.00 | 1.00 | 2.00 | 4.00 | 3.00 | 9.00 | 14.00 | 17.00 | 21.00 | 19.00 | 16.00 | 29.00 | 24.00 | 19.00 | 14.00 | -2.00 | -3.00 | -2.00 | -2.00 | -3.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | -4.00 | -4.00 | -3.00 | -4.00 | 1.00 | 2.00 | -12.00 | 3.00 | 2.00 | 2.00 | 15.00 | 1.00 | -2.00 | -1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | -2.00 | -3.00 | -3.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -8.00 | -4.00 | 2.00 | -21.00 | -14.00 | -17.00 | -23.00 | -17.00 | -20.00 | -14.00 | -1.00 | 2.00 | 4.00 | 6.00 | 1.00 | 14.00 | 15.00 | 9.00 | 8.00 | -2.00 | -3.00 | 2.00 | 4.00 | 5.00 | 6.00 | 6.00 | 6.00 | 4.00 | 2.00 | -1.00 | -5.00 | -6.00 | -7.00 | -9.00 | -6.00 | -10.00 | -9.00 | -3.00 | -8.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -42.00 | -34.00 | -22.00 | -36.00 | -31.00 | -25.00 | -23.00 | -1.00 | -2.00 | 1.00 | 8.00 | 14.00 | 15.00 | 17.00 | 13.00 | 17.00 | 18.00 | 17.00 | 18.00 | 7.00 | 5.00 | 7.00 | 5.00 | 3.00 | 2.00 | -5.00 | -5.00 | -12.00 | -13.00 | -13.00 | -19.00 | -13.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -24.00 | -19.00 | -13.00 | -24.00 | -19.00 | -13.00 | -11.00 | 2.00 | 1.00 | 9.00 | 18.00 | 23.00 | 23.00 | 22.00 | 14.00 | 16.00 | 13.00 | 7.00 | 7.00 | -9.00 | -10.00 | -5.00 | -9.00 | -4.00 |
|
Return on Equity (QoQ)
|
| | | | | -8.00 | -7.00 | 11.00 | -5.00 | -3.00 | -1.00 | -12.00 | 2.00 | -6.00 | -7.00 | -6.00 | -1.00 | 0.00 | 5.00 | -3.00 | 1.00 | 3.00 | 1.00 | 10.00 | 1.00 | -3.00 | 0.00 | 0.00 | 0.00 | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -4.00 | 1.00 | -6.00 | 0.00 | 2.00 | -4.00 | 5.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | -16.00 | | | | | | | | | | | | 0.00 | -2.00 | 4.00 | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 3.00 | 1.00 | -2.00 | -7.00 | -5.00 | -8.00 | -14.00 | | -10.00 | -6.00 | -4.00 | | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | -3.00 | -3.00 | 6.00 | 12.00 | 13.00 | | | | | | | | 9.00 | 6.00 | 7.00 | 4.00 | 4.00 | 0.00 | -10.00 | | -12.00 | -13.00 | -19.00 | -24.00 | -15.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -11.00 | -19.00 | -15.00 | | | | | 3.00 | 2.00 | 15.00 | 23.00 | 22.00 | | | | | | | | -7.00 | -8.00 | -10.00 | -13.00 | -6.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 11.00 | -5.00 | | | | | | 2.00 | -7.00 | -6.00 | -5.00 | | | | | | | | | 2.00 | 2.00 | 0.00 | -4.00 | 0.00 | 7.00 | 2.00 | -4.00 | 1.00 | 7.00 | 2.00 | -6.00 | -1.00 | 3.00 | -3.00 | -4.00 | -4.00 | -3.00 | | | 0.00 | 0.00 | -3.00 | 3.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | 5.00 | 5.00 | 5.00 | 6.00 | -6.00 | -5.00 | -6.00 | -10.00 | -8.00 | -10.00 | -9.00 | -1.00 | 1.00 | 2.00 | 4.00 | 1.00 | 10.00 | 11.00 | 7.00 | 7.00 | 0.00 | 0.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 1.00 | -1.00 | -1.00 | -3.00 | -5.00 | -2.00 | -7.00 | -6.00 | -1.00 | -8.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | -10.00 | -10.00 | -10.00 | -5.00 | -14.00 | -13.00 | -11.00 | -10.00 | 3.00 | 2.00 | 2.00 | 7.00 | 12.00 | 12.00 | 13.00 | 10.00 | 14.00 | 14.00 | 13.00 | 14.00 | 6.00 | 6.00 | 7.00 | 6.00 | 4.00 | 3.00 | -1.00 | 1.00 | -6.00 | -7.00 | -5.00 | -11.00 | -5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 1.00 | 3.00 | -3.00 | -3.00 | -1.00 | -1.00 | 7.00 | 6.00 | 8.00 | 13.00 | 18.00 | 18.00 | 18.00 | 14.00 | 15.00 | 14.00 | 9.00 | 11.00 | -2.00 | -3.00 | 1.00 | -4.00 | 1.00 |
|
Return on Sales (QoQ)
|
| | | | 0.00 | 0.00 | -1.00 | 6.00 | 0.00 | 0.00 | 0.00 | -6.00 | 2.00 | -1.00 | -4.00 | -4.00 | -1.00 | 0.00 | 4.00 | -2.00 | 0.00 | 2.00 | 1.00 | 7.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | 3.00 | -6.00 | 0.00 | 2.00 | -4.00 | 6.00 |
|
Revenue Growth (1y)
|
| | | 4,980.00% | 4.47% | -0.40% | -12.15% | -1.57% | 3.57% | -0.68% | 7.97% | -1.47% | 0.00% | 3.13% | 20.19% | 13.94% | 15.29% | 30.61% | 16.34% | 24.35% | 20.19% | 10.10% | 8.27% | 6.97% | 8.85% | -17.89% | -6.99% | 8.93% | 7.76% | 36.42% | 23.24% | 6.07% | 5.93% | 10.65% | 10.43% | 11.51% | 10.48% | 2.89% | 0.44% | -9.15% | -8.83% | -12.52% | -11.94% | -1.83% | 3.10% | 7.40% | 11.09% | 10.26% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 266.59% | 2.66% | 0.67% | 4.47% | 3.38% | 6.09% | 10.19% | 14.72% | 11.76% | 11.49% | 14.04% | 14.82% | 14.87% | 14.68% | 5.69% | 5.42% | 13.16% | 12.13% | 7.24% | 7.46% | 7.32% | 7.51% | 7.42% | 8.18% | 8.81% | 8.04% | 15.81% | 10.98% | 2.43% | 2.18% | -0.14% | -0.78% | -0.18% | 1.26% | -1.12% | -0.58% | -0.56% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 133.76% | 8.44% | 7.97% | 7.50% | 8.01% | 9.33% | 3.88% | 8.74% | 10.22% | 10.20% | 10.68% | 11.66% | 11.86% | 11.48% | 12.25% | 9.78% | 11.38% | 10.53% | 7.02% | 6.60% | 4.60% | 4.59% | 2.21% | 2.29% | 2.82% | 3.46% | 7.85% | 5.99% | 3.07% |
|
Revenue (QoQ)
|
4,373.33% | 10.73% | 1.88% | 0.66% | -8.01% | 5.56% | -10.14% | 12.78% | -3.20% | 1.24% | -2.31% | 2.92% | -1.76% | 4.41% | 13.85% | -2.43% | -0.59% | 18.28% | 1.41% | 4.28% | -3.92% | 8.35% | -0.28% | 3.04% | -2.23% | -18.26% | 12.96% | 20.67% | -3.28% | 3.47% | 2.05% | 3.85% | -3.40% | 8.08% | 1.85% | 4.87% | -4.30% | 0.65% | -0.58% | -5.14% | -3.97% | -3.42% | 0.08% | 5.75% | 0.85% | 0.62% | 3.52% | 4.96% |
|
Share-based Compensation Growth (1y)
|
| | | 87.50% | 70.59% | 44.44% | -22.22% | -60.00% | -44.83% | 0.00% | 42.86% | 66.67% | 12.50% | 0.00% | 30.00% | 20.00% | 5.56% | 15.38% | 7.69% | -8.33% | 42.11% | 53.33% | 14.29% | 45.45% | 44.44% | -34.78% | 12.50% | 25.00% | 10.26% | 40.00% | 5.56% | 0.00% | 16.28% | 28.57% | 31.58% | 15.00% | 8.00% | 11.11% | 4.00% | 8.70% | -11.11% | 13.33% | 11.54% | 4.00% | 29.17% | 5.88% | 6.90% | 26.92% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 7.72% | 1.92% | 13.04% | 13.04% | -7.17% | -13.15% | 4.89% | 25.99% | 22.39% | 19.06% | 20.95% | 16.96% | 16.96% | 29.40% | 4.89% | 11.46% | 18.56% | 31.29% | 11.87% | 10.72% | 22.05% | 22.80% | 5.49% | 16.04% | 12.86% | 11.46% | 25.99% | 13.04% | 7.72% | 3.73% | 17.42% | 15.14% | 9.14% | 7.43% | 10.06% | 7.43% | 12.79% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.58% | 9.69% | 20.64% | 12.20% | 1.30% | 6.10% | 2.90% | 20.79% | 27.23% | 21.86% | 10.07% | 13.70% | 14.87% | 22.67% | 15.74% | 13.97% | 13.90% | 23.23% | 14.87% | 13.18% | 17.84% | 12.20% | 8.13% | 12.63% | 10.20% | 9.71% | 19.14% | 11.49% | 10.53% |
|
Share-based Compensation (QoQ)
|
112.50% | -47.06% | 0.00% | 66.67% | 93.33% | -55.17% | -46.15% | -14.29% | 166.67% | -18.75% | -23.08% | 0.00% | 80.00% | -27.78% | 0.00% | -7.69% | 58.33% | -21.05% | -6.67% | -21.43% | 145.45% | -14.81% | -30.43% | 0.00% | 143.75% | -61.54% | 20.00% | 11.11% | 115.00% | -51.16% | -9.52% | 5.26% | 150.00% | -46.00% | -7.41% | -8.00% | 134.78% | -44.44% | -13.33% | -3.85% | 92.00% | -29.17% | -14.71% | -10.34% | 138.46% | -41.94% | -13.89% | 6.45% |
|
Shareholder's Equity Growth (1y)
|
| | | -38.23% | | | | 69.31% | 50.54% | 44.79% | 44.52% | 16.21% | 19.25% | 44.80% | 38.95% | 52.68% | 50.73% | 16.16% | 17.76% | 5.32% | 7.00% | 10.90% | 12.44% | 23.47% | 17.64% | 10.26% | 14.16% | 9.75% | 13.08% | 14.91% | 11.81% | 14.77% | 7.75% | 6.60% | 4.53% | 9.96% | 15.59% | 24.50% | 24.92% | 11.85% | 9.38% | 4.21% | 6.80% | 9.69% | 7.68% | 11.71% | 8.41% | 15.20% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 6.71% | | | | 44.29% | 39.35% | 34.54% | 33.23% | 23.17% | 24.36% | 23.10% | 22.53% | 25.69% | 23.80% | 12.41% | 14.76% | 12.59% | 12.49% | 12.00% | 12.80% | 15.86% | 12.75% | 10.54% | 10.09% | 11.47% | 12.09% | 15.11% | 13.45% | 12.18% | 10.85% | 11.42% | 11.73% | 10.50% | 10.83% | 13.17% | 13.09% | 12.22% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.34% | | | | 31.33% | 27.78% | 24.39% | 24.86% | 20.42% | 20.67% | 18.77% | 18.62% | 20.12% | 18.25% | 11.71% | 12.05% | 12.49% | 12.13% | 13.27% | 13.39% | 13.85% | 12.63% | 11.87% | 12.23% | 11.19% | 10.65% | 12.17% | 11.07% | 12.27% |
|
Shareholder's Equity (QoQ)
|
| | | | 19.38% | 12.85% | 6.66% | 17.83% | 6.14% | 8.54% | 6.47% | -5.26% | 8.92% | 31.80% | 2.16% | 4.10% | 7.53% | 1.57% | 3.57% | -6.89% | 9.25% | 5.27% | 5.00% | 2.25% | 4.09% | -1.34% | 8.72% | -1.70% | 7.25% | 0.25% | 5.78% | 0.91% | 0.69% | -0.81% | 3.73% | 6.15% | 5.84% | 6.83% | 4.08% | -4.96% | 3.50% | 1.79% | 6.67% | -2.39% | 1.61% | 5.59% | 3.52% | 3.72% |
|
Tax Rate Growth (1y)
|
| | | | -931.00 | 725.00 | 725.00 | | 1,355.00 | | -1335.00 | | 448.00 | | 2,181.00 | | | | | | | -217.00 | | -7654.00 | 1,431.00 | 1,353.00 | -1524.00 | 1,448.00 | -751.00 | -2368.00 | 106.00 | -210.00 | 146.00 | 538.00 | -361.00 | 243.00 | 819.00 | 565.00 | 2,365.00 | -63.00 | 344.00 | 639.00 | | | -982.00 | -831.00 | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | 872.00 | | 1,570.00 | | | 158.00 | | | -1881.00 | | 1,391.00 | -218.00 | -898.00 | | -2314.00 | | | -1231.00 | | -6416.00 | 826.00 | -476.00 | -1779.00 | 1,481.00 | 214.00 | -1265.00 | 2,110.00 | -31.00 | 1,310.00 | 1,742.00 | | | 182.00 | 373.00 | 1,843.00 | 299.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1457.00 | 666.00 | 781.00 | -2012.00 | 905.00 | 1,295.00 | -1468.00 | | -1201.00 | | -26.00 | 1,020.00 | -1503.00 | | -2569.00 | | | -128.00 | | -6236.00 | 1,989.00 | 727.00 | | | -423.00 | -1457.00 | 1,588.00 | 332.00 |
|
Tax Rate (QoQ)
|
| -550.00 | -177.00 | 1,177.00 | -1380.00 | 1,106.00 | -177.00 | | | | | -6.00 | 2,217.00 | | | | | | | | -7548.00 | 1,573.00 | -62.00 | -1616.00 | 1,537.00 | 1,495.00 | -2939.00 | 1,356.00 | -663.00 | -122.00 | -465.00 | 1,039.00 | -306.00 | 270.00 | -1365.00 | 1,644.00 | 270.00 | 16.00 | 436.00 | -785.00 | 677.00 | 311.00 | | | | 461.00 | 106.00 | 99.00 |
|
Total Debt Growth (1y)
|
| | | | | | | -10.21% | -5.50% | 0.09% | 0.09% | -0.55% | -0.55% | 111.45% | 89.73% | 87.37% | 87.37% | -23.09% | -14.23% | -12.60% | -12.60% | 0.17% | 0.11% | -0.11% | -0.11% | -0.22% | -0.17% | 0.06% | 0.11% | 0.11% | 0.11% | 0.11% | 0.06% | 0.11% | 0.06% | 0.11% | 0.11% | 0.06% | 0.11% | 0.06% | 1.34% | 0.11% | 0.11% | -0.22% | -1.49% | 41.06% | 41.04% | 41.56% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | 18.72% | 20.76% | 17.64% | 17.66% | 17.66% | 17.66% | 17.67% | 17.67% | 17.83% | 17.83% | -8.39% | -5.01% | -4.41% | -4.39% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.50% | 0.09% | 0.09% | -0.02% | -0.02% | 12.21% | 12.23% | 12.22% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.87% | 8.98% | 10.22% | 10.24% | 10.24% | 10.25% | 10.23% | 10.24% | 10.38% | 10.38% | -5.08% | -3.00% | -2.62% | -2.62% | 0.04% | 0.04% | 0.04% | 0.30% | 0.03% | 0.04% | 0.02% | 0.02% | 7.21% | 7.20% | 7.21% |
|
Total Debt (QoQ)
|
| | | | -4.98% | -5.50% | 0.00% | 0.00% | 0.00% | 0.09% | 0.00% | -0.64% | 0.00% | 112.81% | -10.28% | -1.87% | 0.00% | -12.65% | 0.06% | 0.00% | 0.00% | 0.11% | 0.00% | -0.22% | 0.00% | 0.00% | 0.06% | 0.00% | 0.06% | 0.00% | 0.06% | 0.00% | 0.00% | 0.06% | 0.00% | 0.06% | 0.00% | 0.00% | 0.06% | 0.00% | 1.28% | -1.21% | 0.06% | -0.33% | 0.00% | 41.45% | 0.04% | 0.04% |