|
Gross Margin
|
-60.40% | 9.35% | 19.64% | 22.25% | -45.65% | 22.36% | 36.84% | 19.64% | -71.71% | 20.62% | 16.14% | 20.00% | -19.34% | 23.66% | 10.71% | 20.62% | | 29.70% | 15.48% | 26.60% | | 29.90% | 15.29% | 24.51% | | 26.97% | 13.16% | 20.51% | | 20.00% | 11.43% | 28.57% | | 24.66% | 6.61% | 20.25% | | 20.41% | 11.52% | 23.14% | | 21.26% | 15.47% | 23.63% | | 14.75% | 15.31% | 26.04% |
|
EBT Margin
|
-5,833.39% | -285.67% | 8.63% | 5.63% | -637.32% | 10.87% | 7.51% | 6.85% | -699.48% | 7.82% | 0.91% | 5.51% | -60.16% | 15.05% | -11.90% | 14.43% | 38.67% | 21.78% | 1.19% | 15.96% | 95.38% | 18.56% | -5.88% | 19.61% | 61.97% | 28.09% | 365.79% | 55.56% | 1,573.82% | -1.74% | -43.81% | -30.83% | | 28.77% | -9.09% | 25.77% | -350.00% | 19.05% | -24.24% | 15.72% | 115.38% | 6.32% | -3.87% | 12.24% | 94.44% | 18.03% | 0.51% | 31.32% |
|
EBIT Margin
|
-5,791.93% | -265.23% | 21.73% | 13.14% | -580.63% | 17.39% | 31.90% | 14.58% | -601.78% | 14.93% | 10.68% | 15.92% | -50.59% | 21.51% | 7.14% | 18.56% | -7.18% | 26.73% | 11.90% | 22.34% | -6.15% | 40.21% | 7.06% | 22.55% | -38.03% | 22.47% | 5.26% | 12.82% | -41.64% | 13.04% | -12.38% | 18.05% | | 12.33% | -8.26% | 7.98% | -350.00% | 6.12% | -3.64% | 14.41% | 92.31% | 4.60% | 6.63% | 16.46% | -5.56% | 4.37% | -1.02% | 13.21% |
|
EBITDA Margin
|
-5,791.93% | -285.68% | 21.73% | 13.14% | 2.25% | -131.21% | 31.90% | 14.58% | -601.78% | 14.93% | 20.00% | 25.71% | -50.59% | 21.51% | 154.76% | 139.18% | -7.18% | 26.73% | 11.90% | 22.34% | -6.15% | 40.21% | 7.06% | 22.55% | -38.03% | 22.47% | 5.26% | 12.82% | -41.64% | 13.04% | -12.38% | 18.05% | | 12.33% | -8.26% | 7.98% | -350.00% | 6.12% | -3.64% | 14.41% | 92.31% | 4.60% | 6.63% | 16.46% | -5.56% | 4.37% | -1.02% | 13.21% |
|
Operating Margin
|
-5,791.93% | -265.23% | 21.73% | 13.14% | -580.63% | 17.39% | 31.90% | 14.58% | -601.78% | 14.93% | 10.68% | 15.92% | -50.59% | 21.51% | 7.14% | 18.56% | -7.18% | 26.73% | 11.90% | 22.34% | -6.15% | 40.21% | 7.06% | 22.55% | -38.03% | 22.47% | 5.26% | 12.82% | -41.64% | 13.04% | -12.38% | 18.05% | | 12.33% | -8.26% | 7.98% | -350.00% | 6.12% | -3.64% | 14.41% | 92.31% | 4.60% | 6.63% | 16.46% | -5.56% | 4.37% | -1.02% | 13.21% |
|
Net Margin
|
-5,832.65% | 43.90% | 3.27% | 34.58% | 9.47% | 4.66% | 4.50% | 2.38% | -0.57% | 3.08% | -0.91% | 0.20% | 1.17% | 8.60% | -10.71% | 5.15% | -2.76% | 12.87% | -1.19% | 9.57% | 1.54% | 11.34% | | 9.80% | 46.98% | 8.99% | -7.89% | 2.56% | -2,086.38% | -1.74% | -24.76% | -21.05% | | 17.12% | -3.31% | 14.72% | 13,432.60% | 12.24% | -3.64% | 10.48% | 38.46% | 2.87% | -2.21% | 9.28% | 38.89% | 10.38% | 0.51% | 20.38% |
|
FCF Margin
|
962.91% | 142.44% | 65.56% | 65.06% | -0.91% | 50.76% | 85.15% | 55.50% | -240.79% | 20.85% | 40.23% | 19.80% | -66.78% | 151.61% | 186.90% | 103.09% | 92.43% | -116.83% | 35.71% | 10.64% | 157.41% | 56.70% | 22.35% | 45.10% | 81.89% | 53.93% | 51.32% | 39.32% | 518.18% | 58.26% | 70.48% | 59.87% | | 70.55% | 512.40% | 60.53% | -24,864.30% | 53.74% | 77.39% | 43.58% | | 79.89% | 52.83% | 83.56% | -484.16% | 40.98% | 17.44% | 48.68% |
|
Inventory Average
|
| | | | | 57.23M | 58.12M | 55.97M | | | 70.26M | 144.64M | | | 85.50M | 82.50M | 236.00M | 422.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | 4,342.28M | 4,213.78M | 4,266.14M | 2,928.15M | 3,332.09M | 5,166.02M | 7,755.94M | 5,757.34M | 3,121.34M | 5,198.00M | 5,285.00M | 3,678.64M | 7,100.64M | 6,986.00M | 1,715.00M | 2,281.97M | 2,195.97M | 1,509.50M | 1,590.50M | 2,782.61M | 2,732.11M | 1,731.50M | 1,973.00M | 3,311.92M | 3,875.42M | 3,204.00M | 3,557.50M | 5,002.69M | 5,329.19M | 4,593.00M | 4,613.50M | 4,166.50M | 2,399.90M | 961.81M | 888.65M | 2,494.73M | 4,080.50M | 4,023.50M | 4,052.50M | 4,162.00M | 4,208.00M | 4,269.50M | 4,512.00M |
|
Equity Average
|
| | | | | | | | | | | | | | | | | -304.33M | | | | | | | | | | | | | | | | | | | | 966.81M | 313.72M | 287.46M | 742.96M | | | | | 248.33M | | |
|
Invested Capital
|
2,003.45M | | | | 2,966.63M | | | | 1,263.56M | | | | 1,162.91M | | | | 1,369.03M | -1660.00M | | | 1,307.92M | | | | 1,343.96M | | | | 2,168.87M | | | | 3,389.38M | | | | 2,915.89M | 335.14M | 292.31M | 282.61M | 2,955.00M | | | | 1,566.17M | 281.57M | | |
|
Asset Utilization Ratio
|
| | | | | 0.32 | 0.32 | 0.31 | 0.12 | 0.42 | 0.30 | 0.22 | 0.32 | 0.49 | 0.23 | 0.15 | -0.05 | 0.05 | 0.05 | 0.22 | 0.09 | 0.10 | 0.14 | 0.14 | 0.08 | 0.08 | 0.11 | 0.11 | 0.08 | 0.07 | 0.10 | 0.09 | 0.07 | 0.07 | 0.09 | 0.09 | 0.10 | 0.18 | 0.50 | 0.61 | 0.22 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
|
Interest Coverage Ratio
|
52.96 | 10.41 | | 1.58 | 9.03 | 2.43 | -2.98 | -0.36 | 5.93 | -1.97 | -1.02 | -1.47 | 3.41 | -2.86 | -0.38 | -3.60 | 0.17 | -4.50 | -1.00 | -3.00 | 0.06 | -6.50 | -0.60 | -3.83 | 0.38 | -2.86 | -0.44 | -1.36 | 0.42 | -1.25 | 0.45 | -0.27 | | -1.50 | 0.71 | -1.08 | | -0.75 | 0.33 | -1.43 | | -0.38 | -0.48 | -0.98 | 0.06 | -0.50 | 0.09 | -1.59 |
|
Debt to Equity
|
1.81 | | | | 1.06 | | | | 0.09 | | | | 2.46 | | | | 0.75 | -2.32 | | | 0.71 | | | | 0.77 | | | | 0.58 | | | | 0.35 | | | | 0.41 | | | | 0.89 | | | | 3.77 | | | |
|
Debt Ratio
|
0.22 | | | | 0.35 | | | | 0.09 | | 0.88 | 0.41 | 2.08 | 0.77 | 0.83 | 0.80 | 0.84 | 0.32 | | | 0.56 | | | | 0.54 | | | | 0.36 | | | | 0.26 | | | | 0.17 | | | | 0.26 | | | | 0.19 | | | |
|
Equity Ratio
|
0.12 | | | | 0.33 | | | | 0.91 | | | | 0.85 | | | | 1.12 | -0.14 | | | 0.79 | | | | 0.70 | | | | 0.62 | | | | 0.72 | | | | 0.42 | 0.33 | 0.33 | 0.32 | 0.29 | | | | 0.05 | 0.07 | | |
|
Times Interest Earned
|
52.96 | 10.41 | | 1.58 | 9.03 | 2.43 | -2.98 | -0.36 | 5.93 | -1.97 | -1.02 | -1.47 | 3.41 | -2.86 | -0.38 | -3.60 | 0.17 | -4.50 | -1.00 | -3.00 | 0.06 | -6.50 | -0.60 | -3.83 | 0.38 | -2.86 | -0.44 | -1.36 | 0.42 | -1.25 | 0.45 | -0.27 | | -1.50 | 0.71 | -1.08 | | -0.75 | 0.33 | -1.43 | | -0.38 | -0.48 | -0.98 | 0.06 | -0.50 | 0.09 | -1.59 |
|
FCF Payout Ratio
|
| -0.02 | -0.03 | -0.02 | 1.38 | -0.12 | -0.01 | | -0.32 | -0.03 | -0.08 | -0.06 | -0.17 | -0.05 | | | | 5.64 | | | -7.48 | | | | | | | | | | | | -1.02 | -1.83 | | | | | | | | | | | -4.61 | | | -0.06 |
|
Enterprise Value
|
-686.00M | -750.48M | -657.91M | -651.91M | -818.06M | -630.28M | -612.97M | -325.49M | | -465.22M | -176.83M | -113.00M | 213.00M | -436.00M | -418.00M | -542.00M | 68.00M | -2579.00M | -1413.00M | -1439.00M | -35.00M | -209.00M | -134.00M | -274.00M | -31.00M | -127.00M | -162.00M | -159.00M | -165.00M | -485.00M | 114.00M | -786.00M | -355.00M | 8.00M | -378.00M | -524.00M | -519.00M | -536.76M | 848.96M | 2.72M | -639.00M | -800.00M | -798.00M | 232.00M | -698.00M | -1004.00M | -930.00M | 392.00M |
|
Return on Sales
|
-58.33% | 0.05% | 0.00% | 0.32% | 1.01% | 0.07% | 0.01% | 0.28% | 0.07% | 0.11% | 0.03% | 0.10% | -0.53% | -0.05% | 0.25% | 0.19% | 0.45% | 0.16% | 0.02% | 0.20% | 1.28% | -0.01% | -0.01% | 0.25% | 1.01% | 0.22% | 3.66% | 0.07% | 1.19% | -0.03% | -0.55% | -0.37% | -0.46% | 0.35% | -0.10% | 0.31% | -3.50% | 0.23% | -0.26% | 0.20% | 1.77% | 0.02% | 0.04% | 0.15% | 3.78% | 0.22% | 0.01% | 0.37% |
|
Return on Capital Employed
|
| | | | | | | | -0.70% | | -5.73% | -0.65% | -0.01% | | 1.06% | -0.42% | 0.02% | 0.09% | | | 0.03% | | | | 0.04% | | | | 0.02% | | | | 0.01% | | | | 0.00% | | | | 0.02% | | | | 0.01% | | | |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | -0.27% | | | | | | | | | | | | | | | | | | | | 0.00% | 0.04% | 0.23% | 0.04% | | | | | 0.13% | | |
|
Return on Assets
|
| | | | | 0.11% | 0.12% | 0.09% | 0.01% | 0.01% | 0.01% | 0.01% | -0.03% | -0.07% | -0.04% | -0.04% | -0.01% | 0.00% | -0.01% | -0.03% | -0.02% | -0.03% | -0.04% | -0.04% | -0.02% | -0.01% | 0.15% | 0.12% | 0.09% | 0.07% | -0.02% | -0.03% | -0.03% | -0.02% | -0.01% | 0.01% | 0.02% | 0.03% | 0.04% | 0.03% | 0.02% | 0.01% | 0.02% | 0.02% | 0.03% | 0.04% | 0.03% | 0.05% |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | 0.09% | | | | | | | | | | | | | | | | | | | | 0.07% | 0.11% | 0.10% | 0.08% | | | | | 0.60% | | |