|
Cash & Equivalents (Quarter)
|
147.15M | 286.18M | 474.54M | 535.17M | 696.84M | 1,015.85M | 1,478.34M |
|
Short-term Investments (Quarter)
|
| 564.25M | 0.23M | 2.92M | 3.18M | 23.76M | 15.41M |
|
Cash & Current Investments (Quarter)
|
147.15M | 850.43M | 474.77M | 538.09M | 700.01M | 1,039.61M | 1,493.75M |
|
Receivables - Net (Quarter)
|
7.60M | 61.97M | 97.58M | 122.80M | 189.00M | 115.92M | 136.97M |
|
Receivables - Other (Quarter)
|
4.00M | 4.12M | 4.10M | 7.60M | 12.23M | 1.50M | 2.91M |
|
Receivables (Quarter)
|
11.61M | 66.09M | 101.68M | 130.40M | 201.23M | 117.41M | 139.88M |
|
Current Assets (Quarter)
|
204.13M | 693.91M | 346.38M | 419.64M | 460.81M | 1,262.68M | 1,803.16M |
|
Construction in Progress (Quarter)
|
239.93M | 127.12M | 409.78M | | | | |
|
Land & Improvements (Quarter)
|
32.07M | 59.42M | 65.81M | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
667.64M | -0.51M | 83.96M | 29.99M | -21.73M | 1,156.22M | 1,372.44M |
|
Long-Term Investments (Quarter)
|
| | | 427.06M | 14.18M | 27.68M | 13.04M |
|
Goodwill (Quarter)
|
| | 14.00M | 105.00M | 61.00M | 61.00M | 69.00M |
|
Intangibles (Quarter)
|
23.44M | 21.60M | -10.95M | 138.61M | 25.22M | 71.81M | 83.46M |
|
Goodwill & Intangibles (Quarter)
|
23.44M | 21.60M | 3.05M | 243.61M | 86.22M | 132.81M | 152.46M |
|
Long-Term Deferred Tax (Quarter)
|
| 7.37M | 19.02M | 6.38M | 15.86M | 2.73M | 9.93M |
|
Other Non-Current Assets (Quarter)
|
| 44.65M | 57.27M | 23.32M | 52.34M | 41.59M | 108.25M |
|
Non-Current Assets (Quarter)
|
807.13M | 1,040.40M | 2,141.74M | 2,289.10M | 3,018.43M | 2,950.56M | 3,576.98M |
|
Assets (Quarter)
|
1,011.26M | 1,734.31M | 2,488.12M | 2,708.74M | 3,479.24M | 4,213.24M | 5,380.14M |
|
Accounts Payables (Quarter)
|
| 128.24M | 171.54M | 133.41M | 181.90M | 93.99M | 245.06M |
|
Payables (Quarter)
|
| 128.24M | 171.54M | 133.41M | 181.90M | 93.99M | 245.06M |
|
Short term Debt (Quarter)
|
| 46.47M | 38.31M | 39.26M | 169.63M | 84.52M | 117.44M |
|
Current Leases (Quarter)
|
| 14.08M | 18.99M | 17.47M | 4.96M | 4.02M | 2.61M |
|
Current Taxes (Quarter)
|
| 0.01M | 0.03M | 0.65M | | | |
|
Total Current Liabilities (Quarter)
|
100.31M | 221.97M | 230.52M | 184.42M | 353.74M | 182.84M | 365.20M |
|
Non-Current Debt (Quarter)
|
| 575.69M | 596.49M | 610.43M | 906.24M | 455.95M | 1,142.12M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 94.34M | 95.08M | 97.80M | 136.59M | 147.71M | 162.57M |
|
Operating Leases (Quarter)
|
| 4.45M | 14.95M | 20.16M | 56.54M | 9.03M | 7.55M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.82M | 28.82M | 41.39M | 109.88M | 31.54M | 7.62M |
|
Total Non-Current Liabilities (Quarter)
|
663.33M | 980.03M | 1,341.96M | 1,283.44M | 1,679.85M | 1,370.86M | 1,830.23M |
|
Total Liabilities (Quarter)
|
796.59M | 1,206.33M | 1,758.13M | 1,476.14M | 2,038.22M | 1,553.70M | 2,195.43M |
|
Total Debt (Quarter)
|
| 622.16M | 634.80M | 649.70M | 1,075.87M | 540.47M | 1,259.56M |
|
Common Equity (Quarter)
|
| 1,066.82M | 1,793.69M | 1,598.48M | 1,203.31M | 1,607.90M | 1,588.54M |
|
Shareholder's Equity (Quarter)
|
| 1,066.82M | 1,793.69M | 1,598.48M | 1,203.31M | 1,607.90M | 1,588.54M |
|
Liabilities and Shareholders Equity (Quarter)
|
1,011.26M | 1,734.31M | 2,488.12M | 2,708.74M | 3,479.24M | 4,213.24M | 5,380.14M |
|
Retained Earnings (Quarter)
|
| 182.00M | 38.00M | 1,504.59M | 1,087.04M | 1,491.20M | 1,454.49M |