|
Revenue
|
12.11B | 10.10B | 9.10B | 7.77B | 7.21B | 6.37B | 5.10B | 4.27B | 4.17B | 4.91B | 5.64B | 5.77B | 7.34B | 6.56B | 6.96B | 7.74B |
|
Cost of Revenue
|
11.35B | 9.27B | 8.46B | 7.25B | 6.80B | 6.43B | 4.77B | 4.16B | 3.73B | 4.33B | 4.99B | 5.10B | 6.53B | 5.74B | 5.98B | 6.64B |
|
Gross Profit
|
0.76B | 0.83B | 0.64B | 0.52B | 0.42B | -0.07B | 0.33B | 0.11B | 0.44B | 0.58B | 0.65B | 0.67B | 0.81B | 0.83B | 0.98B | 1.10B |
|
Selling, General & Administrative
|
0.22B | 0.21B | 0.21B | 0.22B | 0.25B | 0.24B | 0.15B | 0.13B | 0.24B | 0.29B | 0.34B | 0.34B | 0.39B | 0.42B | 0.49B | 0.54B |
|
Restructuring Costs
|
| | | 0.00B | | 0.21B | | 0.01B | | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | | |
|
Other Operating Expenses
|
0.00B | 9.28B | 0.00B | 0.03B | 0.00B | 0.01B | 0.06B | 0.01B | 0.01B | -0.00B | 0.02B | 0.02B | 0.00B | 0.02B | -0.14B | -0.01B |
|
Operating Expenses
|
11.57B | 9.49B | 8.67B | 7.62B | 0.25B | 0.45B | 0.15B | 0.14B | 0.24B | 0.30B | 0.34B | 0.34B | 0.41B | 0.42B | 0.49B | 0.54B |
|
Operating Income
|
0.54B | 0.61B | 0.59B | 0.30B | 0.31B | -0.79B | 0.31B | 0.02B | 0.26B | 0.47B | 0.36B | 0.06B | 0.23B | 0.34B | 0.45B | 0.66B |
|
EBIT
|
0.54B | 0.61B | 0.59B | 0.30B | 0.31B | -0.79B | 0.31B | 0.02B | 0.26B | 0.47B | 0.36B | 0.06B | 0.23B | 0.34B | 0.45B | 0.66B |
|
Interest & Investment Income
|
-0.00B | -0.02B | -0.02B | -0.01B | -0.01B | | | | | | | | | | | |
|
Other Non Operating Income
|
-0.00B | -0.00B | 0.00B | -0.01B | -0.01B | 0.02B | 0.01B | 0.02B | 0.00B | -0.01B | 0.01B | 0.00B | -0.01B | 0.01B | -0.01B | -0.01B |
|
Non Operating Income
|
-0.00B | -0.00B | | -0.01B | -0.01B | 0.02B | 0.01B | 0.02B | 0.00B | -0.01B | 0.01B | 0.00B | -0.01B | 0.01B | -0.01B | -0.01B |
|
EBT
|
0.53B | 0.59B | 0.57B | 0.29B | 0.30B | -0.78B | 0.31B | 0.02B | 0.25B | 0.40B | 0.27B | -0.01B | 0.15B | 0.28B | -0.17B | 0.51B |
|
Tax Provisions
|
0.17B | 0.19B | 0.03B | 0.09B | 0.13B | 0.42B | 0.09B | 0.08B | -0.19B | 0.09B | 0.06B | 0.03B | 0.11B | 0.09B | 0.10B | 0.13B |
|
Profit After Tax
|
0.36B | 0.40B | 0.54B | 0.20B | 0.17B | -1.26B | 0.23B | -0.07B | 0.44B | 0.31B | 0.21B | -0.06B | 0.04B | 0.19B | -0.27B | 0.38B |
|
Equity Income
|
0.04B | 0.14B | 0.16B | 0.15B | 0.14B | 0.16B | 0.15B | 0.08B | 0.07B | 0.08B | 0.04B | 0.03B | -0.17B | -0.08B | 0.11B | 0.11B |
|
Income from Non-Controlling Interests
|
0.07B | 0.07B | 0.06B | 0.06B | 0.10B | 0.06B | 0.02B | 0.01B | 0.01B | 0.03B | 0.01B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Income from Continuing Operations
|
0.36B | 0.40B | 0.54B | 0.20B | 0.17B | -1.20B | 0.23B | -0.06B | 0.44B | 0.31B | 0.21B | -0.04B | 0.04B | 0.19B | -0.26B | 0.38B |
|
Consolidated Net Income
|
0.36B | 0.40B | 0.54B | 0.20B | 0.17B | -1.20B | 0.23B | -0.06B | 0.44B | 0.31B | 0.21B | -0.04B | 0.04B | 0.19B | -0.26B | 0.38B |
|
Income towards Parent Company
|
0.36B | 0.40B | 0.54B | 0.20B | 0.17B | -1.20B | 0.23B | -0.06B | 0.44B | 0.31B | 0.21B | -0.04B | 0.04B | 0.19B | -0.26B | 0.38B |
|
Net Income towards Common Stockholders
|
0.36B | 0.40B | 0.54B | 0.20B | 0.17B | -1.20B | 0.23B | -0.06B | 0.44B | 0.31B | 0.21B | -0.04B | 0.04B | 0.19B | -0.26B | 0.38B |
|
EPS (Basic)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B |
|
Shares Outstanding (Diluted Average)
|
0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | | 0.14B | 0.14B | 0.14B | 0.16B | 0.14B | 0.13B |
|
EBITDA
|
0.54B | 0.61B | 0.59B | 0.30B | 0.31B | -0.79B | 0.31B | -0.29B | 0.57B | 0.32B | 0.13B | 0.06B | 0.23B | 0.34B | 0.45B | 0.66B |
|
Tax Rate
|
31.58% | 32.59% | 5.59% | 29.86% | 43.00% | | 27.56% | | | 21.72% | 22.01% | | 76.03% | 32.39% | | 25.44% |