Kbr Growth Metrics (2009-2025) | KBR

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) -1.17%0.00%-2.01%1.69%-2.18%-3.01%1.88%4.60%1.26%3.98%2.68%1.78%0.20%-5.04%-5.68%-5.70%-4.04%-1.79%-0.13%-25.01%-27.05%-28.04%-32.21%-16.33%-13.21%-10.20%16.19%21.45%4.34%-15.11%-11.87%31.53%35.05%38.34%21.84%12.91%11.08%6.10%-4.01%-5.79%-1.74%6.44%11.19%10.22%9.87%8.75%-0.72%-0.07%-8.20%-10.28%1.81%13.94%11.56%-0.02%16.16%5.98%11.55%19.73%2.76%1.95%-0.21%
Assets Growth (3y) -0.71%0.28%0.83%2.68%-0.25%-1.43%-0.45%0.13%-0.89%-1.02%-1.11%-10.38%-11.15%-12.45%-13.89%-16.05%-15.31%-14.06%-7.69%-8.66%-12.31%-12.56%-3.61%3.97%7.21%10.03%13.98%16.42%15.72%8.39%8.96%11.84%13.81%16.03%9.15%5.44%6.24%7.09%1.95%1.24%-0.30%1.27%3.97%7.86%4.01%-0.82%5.50%6.46%4.54%2.41%6.72%7.17%7.49%
Assets Growth (5y) -1.20%-1.22%-0.70%-5.20%-7.02%-7.51%-7.75%-8.83%-9.22%-8.92%-5.30%-6.06%-8.86%-8.83%-8.73%-4.68%-2.73%-2.05%-1.46%-0.02%0.03%0.06%5.62%5.62%5.56%7.77%10.83%10.99%9.98%6.57%8.41%9.03%8.26%8.79%5.62%5.95%4.20%1.95%4.62%4.61%4.29%4.45%6.05%6.28%4.61%
Assets (QoQ) -0.14%-1.22%-4.50%4.92%1.04%-3.21%-0.90%0.92%0.18%1.68%1.74%-2.29%2.87%0.40%0.86%-3.81%-2.51%-0.28%0.83%-2.11%-0.23%1.41%-24.29%-4.78%-1.57%-4.47%-6.55%-1.23%1.84%23.60%-2.31%0.56%1.42%19.50%7.93%3.25%3.89%5.25%0.02%1.58%-0.78%-4.78%-1.84%5.95%7.48%-0.53%-2.70%5.61%6.38%-9.19%-2.06%-2.97%3.96%3.05%9.61%-4.99%-6.83%19.73%0.00%0.00%0.00%2.76%-0.79%-2.12%
Capital Expenditures Growth (1y) 100.00%-44.44%233.33%42.11%85.71%320.00%-5.00%-37.04%-38.46%-19.05%5.26%29.41%25.00%17.65%-15.00%-4.55%-25.00%-5.00%-29.41%-66.67%-93.33%-84.21%-66.67%-71.43%200.00%0.00%-50.00%50.00%0.00%0.00%-33.33%200.00%-33.33%0.00%-77.78%100.00%0.00%400.00%0.00%-50.00%0.00%20.00%200.00%400.00%50.00%-33.33%0.00%30.00%233.33%300.00%216.67%46.15%10.00%-37.50%31.58%-105.26%-45.45%105.00%-64.00%800.00%-33.33%
Capital Expenditures Growth (3y) 31.73%23.61%49.38%5.01%12.62%58.74%-5.27%-8.04%-16.75%-3.28%-14.20%-25.60%-60.31%-43.91%-41.52%-55.04%-46.87%-46.87%-51.00%-47.72%-41.52%-45.95%-34.14%108.01%-12.64%0.00%0.00%-12.64%10.06%25.99%49.38%-12.64%-12.64%81.71%-12.64%71.00%14.47%58.74%44.22%48.12%71.00%47.36%111.79%111.79%76.52%18.56%60.91%-28.06%25.99%72.41%14.47%-18.64%-26.32%
Capital Expenditures Growth (5y) 16.47%16.12%14.87%-18.10%-41.01%-9.71%-27.52%-40.58%-35.07%-32.24%-36.25%-29.31%-28.45%-29.31%-38.10%-14.76%-36.90%-25.13%-37.52%-33.17%-26.77%-19.73%7.39%14.87%-7.79%0.00%43.10%14.87%27.23%24.57%21.67%14.87%34.08%74.11%16.12%56.87%40.63%58.49%65.72%-17.61%24.57%32.60%35.10%28.47%14.87%
Capital Expenditures (QoQ) 28.57%-33.33%216.67%-26.32%-64.29%300.00%35.00%-3.70%-19.23%-9.52%-10.53%-5.88%6.25%17.65%10.00%-9.09%0.00%-15.00%23.53%-28.57%26.67%-36.84%-41.67%-85.71%200.00%33.33%-50.00%50.00%0.00%-33.33%50.00%0.00%0.00%350.00%-77.78%100.00%-50.00%0.00%100.00%0.00%150.00%-80.00%0.00%100.00%200.00%-50.00%66.67%-40.00%33.33%-25.00%116.67%53.85%60.00%-40.63%0.00%15.79%-9.09%25.00%-104.00%1,300.00%241.67%-78.05%-22.22%14.29%
Cash & Equivalents Growth (1y) -1.41%14.67%15.20%-16.47%-13.22%-42.35%-41.28%22.90%6.22%15.73%22.61%9.01%8.00%-2.91%13.36%5.03%10.18%21.12%9.28%-12.30%-23.90%-24.56%-26.72%-8.97%8.71%9.99%-25.91%-39.30%-50.24%-38.93%-10.19%-18.10%18.54%5.70%13.70%68.34%45.68%17.73%17.21%-3.65%-20.06%3.93%39.35%-38.76%-21.38%-23.94%-42.04%-15.14%-7.42%6.83%-16.18%5.14%0.97%4.46%-24.51%-21.85%-24.52%-23.19%32.76%12.50%40.76%-2.66%16.67%
Cash & Equivalents Growth (3y) -3.14%-8.54%-6.04%3.82%-0.15%-13.48%-6.55%12.06%8.12%10.82%14.95%0.14%-3.25%-3.91%-3.17%-5.70%-3.04%0.17%-15.97%-21.45%-25.61%-20.28%-21.29%-23.22%-13.77%-10.79%-8.88%-5.76%-4.93%-8.74%6.17%9.93%11.35%8.95%22.92%-0.23%-2.90%-2.37%-1.81%-20.59%-16.51%-5.48%-12.20%-18.25%-9.75%-5.32%-28.42%-11.33%-10.97%-5.01%-5.65%-2.59%2.37%-7.91%5.35%
Cash & Equivalents Growth (5y) 1.58%-2.09%0.54%0.61%-3.55%-9.96%-8.15%2.35%0.90%2.46%-3.78%-11.11%-13.30%-9.84%-9.59%-16.05%-11.67%-8.29%-9.54%-7.75%-6.60%-8.81%-8.26%-6.00%-5.67%-2.78%4.32%-13.16%-11.59%-9.69%-0.68%-7.14%0.10%1.00%-2.04%-2.39%-3.06%0.76%-9.74%-16.28%-15.01%-7.49%-7.47%-13.64%-4.83%-8.69%-10.70%
Cash & Equivalents (QoQ) 16.94%-5.29%-7.75%-3.51%36.01%-4.86%-33.11%0.25%-9.64%-3.09%40.00%-13.35%-1.55%2.67%24.47%-14.15%-11.50%19.88%15.33%-9.95%-2.71%8.15%-7.44%-21.86%-3.56%5.06%14.97%-6.68%-2.43%-29.23%-5.80%-23.51%19.76%4.07%-14.09%10.71%6.79%11.95%27.19%-4.19%-13.70%11.46%4.55%-20.51%12.19%49.45%-54.06%2.06%8.54%13.87%-32.73%11.35%25.24%-10.66%-15.62%6.94%29.57%-35.44%-12.64%3.29%31.85%11.59%-25.97%29.24%-8.82%33.75%
Cash from Investing Activities Growth (1y) -660.00%-125.00%-285.71%-2,954.55%10.53%-33.33%29.63%96.50%55.88%33.33%0.00%1,027.27%-33.33%12.50%15.79%-111.76%25.00%28.57%25.00%41.67%93.33%300.00%341.67%857.14%-2,400.00%-110.00%-3,186.21%-211.32%96.00%0.00%99.89%86.44%12,600.00%-22,750.00%-9,500.00%-687.50%-155.20%86.43%82.29%84.13%84.06%77.42%23.53%-8,290.00%-100.00%-14.29%223.08%51.61%154.55%1,081.25%-618.75%87.93%250.00%-140.13%73.49%44.90%-73.81%112.70%-3,318.18%-59.26%-181.82%-287.50%109.44%
Cash from Investing Activities Growth (3y) -44.22%-25.99%-39.49%110.09%19.26%8.04%16.01%66.32%23.87%25.31%14.20%13.99%59.45%48.12%52.21%-19.61%-7.72%47.72%-282.44%-70.04%59.45%41.52%56.32%-4.55%402.65%-191.82%-74.46%-47.19%-40.27%-214.14%73.32%44.66%-122.40%-91.29%-135.13%-371.58%-29.58%67.29%29.40%-86.09%29.54%65.49%-69.65%-69.85%79.86%-65.10%-19.17%68.19%35.72%35.72%-265.93%52.69%-40.10%-27.97%41.87%
Cash from Investing Activities Growth (5y) -24.57%-4.56%-11.38%-21.40%51.69%25.48%25.18%16.75%5.96%39.16%-116.08%-39.92%41.82%34.02%44.51%-15.76%52.51%-100.80%-43.10%-39.33%-35.69%-44.04%-7.21%-7.39%-61.54%-21.98%-19.61%-77.92%2.52%-51.57%15.07%-47.07%69.52%140.52%-142.00%-43.69%-19.60%32.72%25.52%15.59%16.65%16.32%-113.38%-33.87%3.93%-1.39%49.47%
Cash from Investing Activities (QoQ) -60.00%12.50%257.14%-445.45%52.63%-50.00%-1,062.96%89.17%29.41%20.83%42.11%-36.36%-6.67%-18.75%636.84%-119.61%30.00%-14.29%25.00%-25.00%33.33%-20.00%41.67%85.71%2,100.00%45.00%82.76%-147.17%92.00%-44,650.00%93.41%98.31%-100.00%50.00%-700.00%1,662.50%-465.60%78.99%34.38%-9.52%10.14%72.58%41.18%-10.00%-27.27%7.14%-6,353.85%97.38%27.27%200.00%-2,637.50%102.96%1,208.33%-152.87%40.96%185.71%-250.00%65.08%-22.73%140.74%-27.27%-9,500.00%94.28%79.07%-66.67%573.33%
Cash from Operations Growth (1y) 97.09%166.46%673.68%188.89%4,600.00%-100.46%-18.35%4,125.00%-147.56%2,700.00%-50.56%-54.73%13.08%-107.69%304.55%41.18%81.72%1,025.00%-11.24%-103.70%-535.29%-183.78%-65.82%1,750.00%80.56%129.03%-62.96%-59.85%-447.62%3,511.11%40.00%-184.91%-13.04%-71.08%157.14%386.67%136.92%-64.89%63.89%-55.81%-14.58%230.30%-19.49%114.04%21.95%-4.59%28.42%-98.36%78.00%20.19%0.00%2,900.00%-60.67%102.40%-132.79%38.33%160.00%-34.78%482.50%-36.14%7.69%27.27%29.41%
Cash from Operations Growth (3y) 14.63%-31.81%62.81%166.84%-164.95%-26.18%17.76%200.00%-27.56%173.69%21.08%-26.49%-0.31%-37.44%7.06%-4.80%39.11%61.98%-51.75%-37.40%-89.13%106.33%-43.83%-77.84%-6.38%71.36%10.06%-0.76%62.43%54.20%80.70%2.45%33.07%-30.52%50.26%67.64%33.60%3.43%19.22%-75.06%22.85%55.88%1.12%1.72%-5.14%32.40%-34.28%-12.05%22.09%16.63%7.84%198.14%3.26%18.88%17.52%
Cash from Operations Growth (5y) 37.05%-25.75%59.48%2.33%-84.88%-15.67%-13.11%75.18%-15.92%45.41%-25.81%-30.96%-1.45%44.27%-8.64%-18.07%-6.93%91.12%-16.56%-9.80%36.98%-2.26%-5.67%55.61%18.93%40.71%11.96%-1.56%34.37%63.14%43.57%-48.08%22.64%-17.40%34.23%27.23%17.81%21.90%-20.64%-8.44%13.65%37.97%5.33%-1.44%19.04%14.01%15.82%
Cash from Operations (QoQ) 195.35%-111.59%52.63%44.44%8,840.00%-75.06%-92.66%2,712.50%-100.89%4,550.00%279.78%-131.66%148.60%-15.38%247.73%-160.78%95.70%4,550.00%21.35%-107.87%317.65%327.03%-105.06%-1,250.00%71.30%274.19%144.44%-115.91%142.86%122.22%165.00%-316.98%382.61%-91.38%-260.71%-188.89%172.31%-23.40%79.17%-62.79%-31.25%257.58%-51.69%-28.07%165.85%-12.84%28.42%-59.02%108.00%17.31%-98.36%4,350.00%40.45%-2.40%-50.82%-41.67%622.86%-115.81%307.50%9.64%81.32%-7.27%-65.36%84.91%114.29%-5.71%
Dividends Paid - Common Growth (1y) -52.94%900.00%0.00%0.00%0.00%-12.50%0.00%-12.50%-12.50%14.29%-12.50%114.29%50.00%71.43%466.67%16.67%33.33%-85.88%110.53%-41.67%-72.50%71.43%9.09%-8.33%0.00%-8.33%-8.33%309.09%0.00%-73.33%0.00%25.00%27.27%16.67%27.27%6.67%7.14%14.29%7.14%6.25%13.33%6.25%6.67%11.76%5.88%11.76%12.50%10.53%11.11%5.26%11.11%0.00%10.00%
Dividends Paid - Common Growth (3y) -25.60%115.44%-4.35%23.31%14.47%14.47%119.84%33.42%25.99%25.99%19.68%78.78%-22.43%0.00%-2.86%-47.93%-14.20%-7.72%-11.74%-2.86%-34.97%0.00%0.00%0.00%0.00%-2.86%10.89%8.37%8.37%8.37%-29.16%10.89%12.31%15.62%12.31%13.30%8.20%8.74%10.72%8.74%9.49%10.06%7.72%10.06%7.30%8.97%
Dividends Paid - Common Growth (5y) 2.25%74.11%14.87%8.45%37.97%-2.64%6.58%11.38%6.58%11.38%11.38%6.58%9.46%-6.01%30.26%-10.35%-3.04%-7.22%0.00%-22.76%14.87%4.94%5.92%6.40%5.92%4.56%9.10%9.10%9.10%7.78%-15.84%10.35%11.84%12.70%10.76%12.70%6.96%9.46%
Dividends Paid - Common (QoQ) -105.88%900.00%0.00%0.00%0.00%0.00%0.00%0.00%-12.50%14.29%-12.50%0.00%14.29%-12.50%114.29%0.00%608.33%-77.65%-26.32%14.29%-25.00%233.33%57.14%9.09%-8.33%9.09%0.00%-8.33%0.00%0.00%0.00%309.09%9.09%-8.33%9.09%-8.33%36.36%-6.67%0.00%0.00%14.29%-6.25%6.67%-6.25%13.33%0.00%0.00%-5.88%18.75%-5.26%5.56%-5.26%16.67%-4.76%0.00%0.00%5.00%4.76%
EBITDA Margin Growth (1y) -74.00303.00203.00214.00244.00-57.00-86.0017.00-435.00-62.00-633.00-279.00542.005.00505.00-530.00-666.00-480.00-390.00-5760.00384.00544.00565.006,615.00207.00-71.00-1250.00-972.00-83.00317.001,330.00565.00866.00-626.00-299.00321.00-1122.00-77.00-196.00-430.00-762.00-326.00464.00128.001,058.00-486.00-126.00209.00-790.001,359.00221.00242.001,026.00-729.0062.0091.0068.00918.0063.00-181.0036.0019.0096.00
EBITDA Margin Growth (3y) -265.00184.00-516.00-49.00351.00-114.00-214.00-793.00-559.00-537.00-518.00-6570.00261.0070.00681.00325.00-75.00-6.00-1075.00-117.00508.00791.00646.006,209.00990.00-379.00-219.00-85.00-339.00-385.00835.00456.00-1019.00-1028.00-32.0019.00-826.00-889.00141.00-93.00-494.00547.00558.00580.001,294.00144.00156.00543.00304.001,547.00345.00152.001,130.00208.00220.00
EBITDA Margin Growth (5y) -389.00-291.00-401.00-6339.0069.00-50.00-38.0063.0032.00-63.00-1203.00-926.00385.00316.00761.00-82.00708.00-315.00-43.00770.00252.0088.00150.006,100.00-895.00-782.0049.00-387.00-43.00-1197.001,172.00794.00-750.00-156.0063.00471.00-590.00-259.00424.00241.00600.00735.00683.00489.001,398.001,080.00315.00
EBITDA Margin (QoQ) -8.0019.00-43.00-42.00369.00-81.00-32.00-12.0067.00-110.0071.00-464.00441.00-681.00425.00357.00-96.00-181.00-611.00222.0089.00-90.00-5981.006,367.00249.00-70.0069.00-42.00-28.00-1249.00347.00847.00372.00-236.00-418.001,147.00-1120.0091.00202.00-296.00-74.00-29.00-31.00-628.00362.00761.00-367.00302.00-1182.001,121.00-32.00-697.00967.00-17.00-10.0087.00-789.00773.0019.0063.0061.00-81.00-225.00281.0045.00-5.00
EBIT Growth (1y) -31.25%45.26%24.43%19.35%45.45%-15.08%-15.34%-8.11%-22.22%-23.67%-107.97%-49.26%18.75%-4.65%818.18%-139.13%-92.48%-79.67%-87.34%-3,007.41%540.00%284.00%650.00%108.94%1.56%-34.38%-189.33%-144.00%-3.08%63.49%208.96%181.82%184.13%-2.91%35.62%233.33%-56.42%-8.00%5.05%-2.22%-188.46%-113.04%-10.58%-48.86%228.99%-633.33%8.60%186.67%-134.83%244.32%23.76%-5.43%564.52%-92.13%17.60%20.49%15.28%1,700.00%17.69%-2.72%17.47%7.78%10.40%
EBIT Growth (3y) -8.04%-1.99%-27.73%-17.75%10.34%-14.82%-21.45%-29.71%-58.90%-47.11%-58.31%-101.40%-17.02%-9.38%106.60%2.82%-21.23%-19.99%-41.75%-6.92%84.69%60.31%93.99%26.66%40.89%1.37%9.70%6.27%6.27%13.45%52.58%67.11%-45.74%-28.39%8.41%18.56%-20.78%-42.28%0.67%12.75%-33.84%11.35%6.32%11.50%59.88%41.50%16.49%48.38%23.09%59.34%19.65%3.49%102.39%15.17%15.18%
EBIT Growth (5y) -41.34%-28.84%-40.22%-54.37%-8.35%-13.57%-14.38%-12.71%-14.71%-17.91%-19.97%-17.53%-10.87%-4.40%53.91%-17.11%6.12%-4.06%4.62%39.77%50.81%29.77%59.74%16.05%-25.22%-16.27%4.40%-9.71%6.49%-27.71%28.53%42.66%-20.04%4.28%11.36%35.21%-4.26%-36.90%8.23%10.31%16.31%14.37%10.71%10.20%37.00%78.59%15.48%
EBIT Margin Growth (1y) -74.00303.00203.00214.00244.00-57.00-86.0017.00-435.00-62.00-633.00-279.00542.005.00505.00-530.00-666.00-480.00-390.00-5760.00384.00544.00565.006,615.00207.00-71.00-1250.00-972.00-83.00317.001,330.00565.001,155.00-152.0069.00389.00-1142.00-142.00-45.00-71.00-1031.00-734.00-55.00-299.001,058.00-486.00-126.00209.00-790.001,359.00221.00242.001,026.00-729.0062.0091.0068.00918.0063.00-181.0036.0019.0096.00
EBIT Margin Growth (3y) -265.00184.00-516.00-49.00351.00-114.00-214.00-793.00-559.00-537.00-518.00-6570.00261.0070.00681.00325.00-75.00-6.00-1075.00-117.00508.00791.00646.006,209.001,279.0094.00149.00-18.00-71.0023.001,354.00883.00-1019.00-1028.00-32.0019.00-1115.00-1362.00-227.00-160.00-763.00139.0039.00153.001,294.00144.00156.00543.00304.001,547.00345.00152.001,130.00208.00220.00
EBIT Margin Growth (5y) -389.00-291.00-401.00-6339.0069.00-50.00-38.0063.0032.00-63.00-1203.00-926.00385.00316.00761.00-82.00997.00158.00325.00837.00521.00496.00669.006,527.00-895.00-782.0049.00-387.00-43.00-1197.001,172.00794.00-750.00-156.0063.00471.00-879.00-732.0056.00173.00331.00328.00163.0062.001,398.001,080.00315.00
EBIT Margin (QoQ) -8.0019.00-43.00-42.00369.00-81.00-32.00-12.0067.00-110.0071.00-464.00441.00-681.00425.00357.00-96.00-181.00-611.00222.0089.00-90.00-5981.006,367.00249.00-70.0069.00-42.00-28.00-1249.00347.00847.00372.00-236.00-418.001,436.00-935.00-15.00-98.00-95.0065.0083.00-124.00-1055.00362.00761.00-367.00302.00-1182.001,121.00-32.00-697.00967.00-17.00-10.0087.00-789.00773.0019.0063.0061.00-81.00-225.00281.0045.00-5.00
EBIT (QoQ) -4.86%-4.38%-5.34%-20.16%101.01%-18.09%-9.20%-2.70%17.36%-18.34%-1.45%-17.65%15.18%-108.53%727.27%92.75%-7.52%-35.77%-134.18%137.04%150.00%-60.00%-8,490.00%107.63%50.00%-21.88%0.00%-13.33%-3.08%-206.35%50.75%290.91%63.49%-29.13%-63.01%562.96%-44.13%-1.00%-9.09%-13.33%17.95%13.04%-15.38%-178.41%82.61%875.00%-51.61%97.78%-198.88%214.77%27.72%-124.03%509.68%-1.57%-2.40%18.03%-93.06%1,370.00%0.00%12.93%8.43%-3.89%-17.34%36.36%-0.51%-1.55%
EBT Growth (1y) -38.00%44.70%23.08%18.33%49.46%-13.09%-14.38%-8.45%-23.02%-21.08%-110.95%-50.00%18.69%-3.82%600.00%-143.08%-99.21%-85.71%-41.33%-2,900.00%6,900.00%405.56%77.27%108.69%-14.29%-23.08%-187.18%-152.05%-15.00%42.86%192.65%186.84%235.29%-18.00%23.81%96.97%-66.08%-17.07%5.13%-7.69%-246.55%-148.53%-13.41%-45.00%178.82%-221.21%12.68%218.18%-176.12%219.81%25.00%2.86%327.45%-362.99%-95.00%-56.48%11.21%143.71%2,580.00%117.02%21.71%-0.68%13.43%
EBT Growth (3y) -10.65%-0.25%-28.37%-18.48%10.94%-12.95%-22.32%-30.00%-80.70%-52.31%-31.52%-103.77%-13.19%-11.44%93.10%3.94%-22.12%-17.79%-42.71%-10.72%270.84%77.11%12.71%26.81%34.68%-3.41%0.00%-3.80%-1.12%-0.96%47.45%52.96%-54.20%-32.57%4.07%0.00%-26.83%-48.77%0.85%17.33%-42.26%23.15%6.84%21.64%49.85%-116.31%-58.70%12.51%24.41%50.03%18.76%-0.96%71.89%4.52%14.98%
EBT Growth (5y) -63.29%-32.87%-19.48%-55.18%-5.52%-13.78%-13.38%-12.46%-15.47%-15.86%-20.08%-18.05%-13.77%-5.26%44.04%-12.68%6.13%-8.23%0.79%34.01%125.26%30.45%13.26%15.68%-26.30%-18.76%-1.86%-14.68%2.23%-28.58%26.01%36.64%-24.57%4.90%9.68%26.76%-7.47%-43.44%-42.27%-6.28%17.34%16.51%10.32%11.20%30.93%44.93%16.44%
EBT Margin Growth (1y) -115.00289.00194.00201.00245.00-39.00-78.0014.00-422.00-40.00-649.00-272.00518.0011.00503.00-515.00-688.00-538.00-162.00-5761.00481.00550.00385.006,604.00115.0035.00-1284.00-995.00-141.00220.001,243.00672.001,186.00-267.001.00137.00-1215.00-169.00-35.00-75.00-986.00-716.00-61.00-188.001,012.00-452.00-81.00195.00-756.001,476.00181.00251.00979.00-2691.00-587.00-400.0028.002,696.00664.00205.0054.00-48.0095.00
EBT Margin Growth (3y) -292.00210.00-533.00-57.00341.00-69.00-224.00-773.00-593.00-567.00-308.00-6548.00311.0024.00726.00328.00-92.0048.00-1061.00-153.00455.00806.00344.006,280.001,160.00-12.00-40.00-187.00-170.00-216.001,209.00733.00-1014.00-1152.00-94.00-127.00-1189.00-1337.00-176.00-69.00-730.00308.0040.00258.001,234.00-1667.00-487.0047.00251.001,481.00258.0056.001,062.00-43.00172.00
EBT Margin Growth (5y) -463.00-317.00-192.00-6333.00134.00-56.00-1.0070.004.0018.00-1208.00-940.00284.00279.00685.004.00953.001.00183.00655.00427.00370.00310.006,341.00-1040.00-897.00-136.00-451.00-144.00-1384.001,068.00739.00-759.00-128.006.00319.00-966.00-2553.00-582.00-217.00277.00312.00116.0063.001,317.00981.00272.00
EBT Margin (QoQ) -43.0032.00-53.00-51.00362.00-63.00-45.00-7.0077.00-102.0046.00-444.00459.00-711.00424.00346.00-48.00-219.00-594.00173.00102.00157.00-6194.006,415.00171.00-8.0025.00-74.0091.00-1327.00314.00780.00453.00-305.00-257.001,295.00-1000.00-37.00-122.00-56.0045.0097.00-162.00-966.00315.00753.00-290.00233.00-1149.001,124.00-14.00-718.001,083.00-171.0057.0010.00-2586.001,934.00243.00438.0081.00-99.00-215.00287.00-21.0044.00
EBT (QoQ) -12.00%-1.52%-7.69%-22.50%105.38%-16.23%-11.25%-2.11%19.42%-17.47%-5.11%-17.69%22.43%-111.45%533.33%95.38%-0.79%-40.48%-137.33%103.57%1,700.00%144.44%-2,009.09%108.33%30.00%-14.29%-6.41%-17.81%16.67%-197.14%44.12%234.21%96.08%-37.00%-47.62%418.18%-52.05%-4.88%-16.67%-10.77%17.24%20.59%-26.83%-241.67%61.18%315.15%-53.52%103.03%-258.21%175.47%31.25%-148.57%349.02%-21.26%8.00%7.41%-387.93%101.50%840.00%174.47%13.18%-8.22%-23.88%53.92%-7.64%4.83%
Enterprise Value Growth (1y) 104.44%8.05%-1.44%78.44%82.98%143.48%4.74%-17.21%-7.96%-43.46%24.86%6.67%-15.05%41.54%10.55%7.90%-22.69%-37.19%-56.88%-58.76%-54.64%-16.65%-2.97%4.24%2.09%-48.76%-3.45%18.66%26.88%57.70%25.97%27.15%10.34%20.24%21.50%-39.10%39.17%45.76%16.86%155.32%-9.53%-11.45%-19.68%10.40%108.19%89.99%121.81%58.06%45.00%26.43%10.85%8.58%-1.68%24.86%37.10%4.67%16.59%5.21%6.21%4.83%-29.27%-29.61%-31.06%
Enterprise Value Growth (3y) 51.00%14.15%8.83%16.37%12.68%24.90%13.07%-1.60%-15.45%-20.49%-15.88%-22.00%-33.21%-9.51%-22.66%-22.59%-28.99%-35.51%-26.07%-20.10%-16.24%-12.35%5.68%16.29%12.65%-0.96%13.90%-2.78%24.90%40.34%21.39%25.51%11.58%15.78%4.48%19.74%37.88%34.85%27.69%64.55%39.78%28.60%25.46%23.74%43.71%44.21%49.94%21.56%18.46%18.43%17.30%6.01%-6.75%-2.57%0.13%
Enterprise Value Growth (5y) 17.73%5.74%-9.28%-6.85%-12.89%0.40%-9.56%-16.35%-22.48%-26.49%-11.02%-10.11%-17.34%-9.75%-10.87%-6.89%-12.90%-12.65%-9.17%-16.95%-2.04%3.37%10.88%19.58%12.47%4.63%6.76%20.97%29.70%35.98%26.08%28.10%33.21%30.10%22.90%24.12%30.17%31.09%25.90%38.32%25.64%22.82%23.52%15.76%19.60%17.31%19.80%
Enterprise Value (QoQ) 44.92%45.16%-22.63%25.60%-23.41%32.41%40.08%28.80%1.91%-43.04%10.73%43.19%-37.40%25.80%-5.41%14.04%4.30%-1.75%-7.67%-18.29%-15.27%-32.54%-11.71%-10.13%55.71%-21.47%-5.15%-11.98%-21.86%47.99%16.56%-5.87%-2.88%18.21%17.65%-18.31%5.83%19.45%-41.02%86.66%10.85%-4.24%28.85%-33.85%8.49%-13.14%77.12%24.73%-0.99%1.41%26.21%14.43%-13.67%-11.09%23.63%3.62%9.63%-2.38%-5.61%15.42%-1.06%-1.45%-6.84%-22.13%-1.54%-3.49%
EPS (Basic) Growth (1y) -39.58%57.14%34.78%15.56%137.93%-1.52%98.39%15.38%-11.59%7.69%-144.72%-66.67%-3.28%-12.86%41.82%-290.00%-149.15%-109.84%165.63%-2,155.26%203.45%816.67%80.95%103.38%0.00%-25.58%-215.79%-310.34%-13.33%68.75%172.73%418.03%269.23%-42.59%18.75%-82.99%-70.83%9.68%2.63%24.24%-360.71%-182.35%-7.69%-65.85%147.95%-278.57%13.89%250.00%-245.71%164.15%29.27%36.73%221.57%-482.35%-130.19%-79.10%11.29%130.38%568.75%307.14%27.54%2.53%21.33%
EPS (Basic) Growth (3y) 8.32%18.56%-47.29%-23.69%26.71%-2.59%-36.01%-39.77%-34.26%-27.90%-44.52%-153.46%-21.07%-14.99%39.09%13.19%-20.18%-19.35%-11.20%-17.09%42.55%122.40%15.07%30.58%47.36%-10.33%0.00%4.40%-2.27%2.04%42.38%38.77%-68.78%-36.06%4.00%-58.37%-28.56%-75.65%2.57%14.08%-56.34%25.99%10.77%17.79%41.77%-110.19%-34.71%0.00%25.39%40.02%22.30%5.17%55.02%6.00%19.74%
EPS (Basic) Growth (5y) -21.10%-16.47%-14.51%-83.92%0.68%-8.21%-9.33%-11.02%-15.34%-13.21%-18.71%-24.71%-15.68%-5.06%20.89%57.53%10.23%-12.66%26.09%23.46%24.29%50.29%13.18%15.41%-34.69%-21.53%-1.08%-13.55%3.13%-39.66%24.00%22.89%-31.70%4.72%10.62%-19.15%-8.37%-59.70%-19.34%-15.76%19.77%18.37%13.97%6.81%26.23%37.38%20.38%
EPS (Basic) (QoQ) -12.50%9.52%-2.17%-35.56%127.59%-6.06%-16.13%32.69%-5.80%89.23%-51.22%1.67%14.75%-178.57%136.36%195.00%3.39%-152.46%-18.75%23.68%79.31%450.00%-4,180.95%103.50%43.33%-11.63%-23.68%3.45%6.67%-237.50%-38.64%142.62%107.69%-40.74%506.25%-50.52%-67.71%22.58%-13.16%-15.15%21.43%14.71%5.13%-278.05%61.64%228.57%-61.11%150.00%-402.86%138.68%19.51%-204.08%233.33%-22.06%26.42%-7.46%-519.35%93.85%187.50%392.86%14.49%-5.06%-24.00%54.39%-7.95%12.35%
EPS (Weighted Average and Diluted) Growth (1y) -39.58%57.14%37.78%15.91%137.93%-1.52%96.77%17.65%-11.59%7.69%-145.08%-66.67%-3.28%-12.86%41.82%-290.00%-149.15%-109.84%165.63%-2,155.26%203.45%816.67%80.95%103.38%0.00%-25.58%-215.79%-310.34%-13.33%68.75%172.73%418.03%269.23%-42.59%18.75%-82.99%-70.83%9.68%2.63%21.21%-360.71%-182.35%-7.69%-67.50%145.21%-278.57%5.56%276.92%-254.55%157.55%28.95%24.49%209.80%-526.23%-132.65%-77.05%23.21%130.38%568.75%307.14%27.54%2.53%21.33%
EPS (Weighted Average and Diluted) Growth (3y) 8.32%18.56%-47.70%-23.11%26.71%-2.59%-36.01%-40.02%-34.26%-27.90%-44.37%-153.46%-21.07%-14.99%39.09%13.19%-20.18%-19.35%-11.20%-17.09%42.55%122.40%15.07%30.58%47.36%-10.33%0.00%4.40%-2.27%2.04%42.38%38.48%-68.78%-36.06%4.00%-59.38%-29.95%-75.65%0.00%14.08%-56.34%21.51%7.91%15.10%40.39%-110.19%-34.71%2.50%27.87%40.02%25.44%5.17%55.02%9.91%22.92%
EPS (Weighted Average and Diluted) Growth (5y) -21.10%-16.47%-14.14%-84.67%0.68%-8.21%-9.33%-10.68%-15.34%-13.21%-18.74%-24.71%-15.68%-5.06%20.89%57.53%10.23%-12.66%26.09%23.46%24.29%50.29%13.18%15.40%-34.69%-21.53%-1.08%-14.83%1.92%-39.66%23.42%22.89%-31.70%2.47%8.90%-20.66%-10.22%-59.70%-19.34%-15.76%19.77%18.37%13.97%7.34%26.23%37.38%20.38%
EPS (Weighted Average and Diluted) (QoQ) -12.50%7.14%-2.22%-34.09%127.59%-6.06%-17.74%35.29%-5.80%87.69%-50.82%1.67%14.75%-178.57%136.36%195.00%3.39%-152.46%-18.75%23.68%79.31%450.00%-4,180.95%103.50%43.33%-11.63%-23.68%3.45%6.67%-237.50%-38.64%142.62%107.69%-40.74%506.25%-50.52%-67.71%22.58%-13.16%-15.15%21.43%14.71%2.56%-282.50%61.64%228.57%-63.89%153.85%-421.21%135.85%28.95%-204.08%219.61%-19.67%24.49%-8.20%-564.29%93.85%187.50%392.86%14.49%-5.06%-24.00%54.39%-7.95%12.35%
FCF Margin Growth (1y) 487.001,118.00451.0013.00930.00-1711.00-69.001,613.00-1061.00263.00-173.00-829.00-415.00-293.00797.00459.00422.00232.00-36.00-1267.00-563.00-355.00-464.001,310.00518.00306.00-249.00-784.00-826.002,884.00103.00-922.00-272.00-2217.00261.001,456.001,682.00-522.00268.00-631.00-90.00569.00-140.00427.0047.00-161.00-30.00-774.00183.0081.00-2.00198.00-390.00642.00-978.00190.00269.00-436.001,078.00-308.0070.00141.00256.00
FCF Margin Growth (3y) 356.00-330.00209.00797.00-546.00-1740.00555.001,242.00-1053.00202.00588.00-1637.00-556.00-416.00297.00502.00377.00183.00-750.00-741.00-871.002,835.00-610.00-396.00-580.00972.00115.00-249.00584.00144.00632.00-96.001,321.00-2171.00389.001,252.001,640.00-114.0097.00-979.00141.00489.00-173.00-150.00-160.00562.00-1010.00-386.0062.00287.0099.0080.00-51.00347.00357.00
FCF Margin Growth (5y) 363.00-391.00969.00-11.00-687.00-1864.0054.001,285.00-1098.00153.00-126.00-1111.00-864.002,774.00150.00-1204.00-721.00849.00-385.00-206.00539.0095.00-81.00430.001,013.001,019.00243.00-453.00542.00553.00462.00-444.001,551.00-2250.00357.00676.001,433.00609.00-882.00-591.0020.00695.00-72.00-268.00179.00267.00324.00
FCF Margin (QoQ) 1,059.00-588.00-6.0022.001,690.00-1255.00-444.00939.00-951.00387.001,238.00-1735.00373.00-49.00582.00-1320.00495.001,040.00243.00-1357.00304.00773.00-987.00-653.00513.00663.00787.00-1445.00300.00108.00252.00-1487.004,010.00-2673.00-772.00-838.002,065.00-194.00423.00-612.00-139.00596.00-476.00-70.00519.00-113.0090.00-449.00311.0017.00-653.00508.00209.00-66.00-453.00-80.001,241.00-1685.00714.00-1.00536.00-171.00-672.00377.00607.00-56.00
FCF Payout Ratio Growth (1y) -343.34%387.04%128.09%-47.37%109.55%-1,743.48%27.14%105.18%-241.57%175.10%155.21%425.08%-318.75%-74.45%280.68%255.56%47.03%-283.53%38.19%106.73%-24.90%345.71%77.81%-98.29%-35.71%-197.52%22.18%1,331.82%402.17%-15.40%17.95%-66.12%59.44%-50.15%12.81%21.42%-15.95%-2,195.24%-43.20%-10.83%28.89%122.77%453.33%-46.51%-274.19%-50.33%-72.73%55.80%148.86%452.63%-17.60%-18.23%-18.37%
FCF Payout Ratio Growth (3y) 15.69%234.50%42.79%33.90%-207.23%-6.05%44.79%-155.96%65.77%-1.39%-238.21%-86.13%-22.24%81.71%101.65%-18.04%44.47%-64.72%53.05%33.62%40.03%36.11%-40.86%-45.95%2.08%68.38%60.10%-26.84%36.51%81.92%-29.66%-8.91%-28.42%19.98%33.48%52.48%-16.64%-57.23%33.32%-5.01%-9.42%3.13%37.95%7.53%-12.00%-11.43%
FCF Payout Ratio Growth (5y) -44.28%161.62%18.56%-22.87%2.71%16.30%-68.05%53.68%39.84%61.56%-12.31%-31.62%6.14%-32.24%24.39%19.16%-11.86%-2.51%18.32%22.59%18.77%21.92%-38.91%-26.70%-67.31%30.45%34.75%-15.76%35.66%71.04%-30.17%2.66%-21.10%8.01%45.53%-4.44%-5.90%-5.53%
FCF Payout Ratio (QoQ) 93.21%-4,860.00%10.71%-47.37%104.40%385.39%-568.42%109.55%-857.07%137.55%-80.92%-360.98%501.63%27.60%-60.74%114.91%484.83%-236.21%230.99%-85.91%-830.00%54.13%-951.19%536.36%-69.44%-60.73%-142.37%133.59%1,050.00%-159.57%66.19%718.08%73.04%-76.68%164.60%10.47%-50.30%9.74%-17.27%150.00%-46.50%-24.03%-2,162.22%106.78%-16.01%9.80%264.29%64.71%-91.88%-457.56%203.88%-9.57%-53.61%12.12%1,075.00%-86.52%-53.97%11.93%
Free Cash Flow Growth (1y) 89.39%178.71%456.00%32.14%1,147.37%-105.32%-21.35%1,789.47%-161.81%252.17%-65.71%-59.19%8.13%-168.57%570.83%48.85%71.68%175.00%-9.32%-107.69%-240.63%-288.89%-65.75%966.67%77.98%117.65%-64.00%-61.54%-391.67%5,266.67%55.56%-194.00%-17.80%-71.43%142.86%370.21%133.09%-68.48%67.65%-62.99%-15.22%268.97%-20.18%134.04%12.82%-12.15%27.47%-105.45%88.64%19.15%-12.07%566.67%-80.72%108.93%-160.78%125.00%312.50%-29.06%327.42%-80.95%34.85%22.29%34.75%
Free Cash Flow Growth (3y) 11.76%-39.11%43.58%88.32%-81.18%-27.15%21.85%130.60%-29.28%40.65%27.77%-26.97%3.95%-43.77%27.72%-0.26%40.34%31.04%-51.83%-36.47%-54.49%161.53%-42.33%-46.33%-8.44%67.58%10.79%-0.78%57.63%69.08%85.02%-2.04%32.58%-30.74%48.12%63.12%32.32%0.72%19.49%-26.98%21.74%56.89%-3.64%-15.86%-25.69%29.80%-38.93%-16.95%14.47%20.87%6.72%58.74%2.35%21.92%23.04%
Free Cash Flow Growth (5y) 29.13%-34.99%50.96%11.74%-41.82%-15.76%-10.89%54.64%-16.22%17.72%-23.79%-31.06%0.83%55.87%3.13%-18.72%-4.23%42.29%-15.83%-8.22%28.01%10.01%-4.83%38.70%18.71%38.78%12.72%-3.29%30.83%73.38%45.16%-16.22%22.01%-19.04%29.51%21.02%16.16%20.53%-23.83%-13.08%7.49%41.76%4.34%-23.89%17.94%13.66%15.86%
Free Cash Flow (QoQ) 186.59%-116.13%-12.00%32.14%2,373.68%-79.40%-121.35%1,147.37%-111.56%404.35%358.57%-138.32%128.46%-31.43%445.83%-186.26%78.76%770.83%21.12%-116.41%156.25%711.11%-110.27%-626.67%68.81%247.06%160.00%-118.46%125.00%200.00%177.78%-336.00%372.88%-91.30%-267.86%-195.74%166.19%-26.09%86.76%-63.78%-36.96%293.10%-58.77%-17.02%174.36%-14.95%20.88%-60.00%113.64%23.40%-105.17%1,483.33%34.94%-8.93%-72.55%-42.86%1,362.50%-126.50%201.61%4.76%151.52%-15.06%-91.49%641.67%128.09%-6.40%
Gross Margin Growth (1y) -34.00343.00208.00258.00243.00-39.00-50.0012.00-598.00-192.0080.00-566.00645.00-10.00-264.00-280.00-614.00-549.00-469.00-1185.00249.00367.00545.002,014.00195.00198.00-1061.00-820.0059.00254.001,177.00643.00366.00284.00324.00487.0034.00-146.0020.00-3.0068.00-100.0061.00-45.00-60.00322.00-200.00-180.00-6.00-104.00337.00329.00295.00188.00-5.0089.00-75.0030.00119.009.0086.0024.00-99.00
Gross Margin Growth (3y) -389.00112.00238.00-296.00290.00-240.00-234.00-834.00-567.00-751.00-653.00-2031.00279.00-192.00-188.00549.00-170.0015.00-985.009.00503.00818.00660.001,837.00620.00735.00440.00310.00459.00392.001,521.001,127.00469.0038.00406.00439.0042.0077.00-119.00-228.002.00119.00198.00103.00228.00407.00131.00238.00214.00114.00450.00426.00307.00242.0014.00
Gross Margin Growth (5y) -358.00-447.00-495.00-1761.00-75.00-423.00-158.00-5.00-123.00-186.00-1169.00-837.00533.00260.00-72.00372.00255.00553.00516.001,139.00903.00956.001,005.002,321.00723.00489.00522.00262.00467.00614.001,383.00902.00402.00257.00542.00587.00331.00161.00213.00189.00222.00337.00311.00201.00240.00460.00151.00
Gross Margin (QoQ) 19.0060.00-59.00-55.00396.00-75.00-9.00-70.00114.00-86.0054.00-679.00519.00186.00-592.00531.00-135.00-68.00-608.00197.00-70.0012.00-1324.001,631.0048.00190.00145.00-188.0051.00-1069.00386.00691.00246.00-146.00-148.00414.00163.00-105.0015.00-39.00-17.0061.00-8.0032.00-185.00222.00-115.0018.00198.00-300.00-95.00191.00100.00140.00-103.00158.00-7.00-53.00-9.00-6.0098.0035.00-119.0072.0036.00-87.00
Gross Profit Growth (1y) -22.51%34.03%13.02%12.02%26.35%-11.72%-8.29%-9.27%-32.62%-33.63%-8.54%-67.74%23.81%-6.67%-37.36%-88.33%-75.00%-80.00%-73.68%-2,414.29%79.49%164.29%190.00%158.02%-2.86%0.00%-141.38%-93.62%20.59%45.95%341.67%983.33%40.24%49.07%71.26%141.54%33.04%-0.62%13.42%8.92%21.57%-11.25%1.78%-2.92%-9.68%45.77%12.21%43.37%16.67%-2.90%16.58%-13.45%25.00%24.88%8.44%15.05%1.22%7.57%18.85%24.47%20.16%7.41%-6.90%
Gross Profit Growth (3y) -12.95%-7.74%-1.77%-31.04%1.77%-18.22%-19.31%-67.56%-40.70%-50.15%-46.78%-42.13%-17.79%-20.98%-21.81%16.14%-24.18%-19.15%-32.30%-5.01%28.11%56.83%42.60%33.91%18.00%29.58%19.64%18.65%31.04%29.31%88.47%205.46%31.39%9.55%25.51%36.69%13.47%8.74%9.01%14.88%8.61%7.90%10.01%6.40%9.62%20.91%12.36%12.60%13.86%9.26%14.54%7.42%14.99%13.00%6.27%
Gross Profit Growth (5y) -27.22%-31.89%-31.01%-23.61%-13.91%-21.98%-16.71%-14.44%-18.32%-20.01%-16.88%-49.68%-8.23%-6.36%-13.72%1.61%-5.92%2.83%5.50%86.28%31.44%41.71%41.30%25.03%21.59%13.92%14.60%12.05%19.83%22.84%49.07%108.78%19.04%13.23%20.93%25.95%16.33%9.29%10.37%8.58%10.14%11.03%11.40%11.52%9.89%15.35%9.44%
Gross Profit (QoQ) 0.00%0.52%-4.69%-19.13%72.97%-15.23%-5.53%-8.78%20.86%-11.95%-6.53%-32.26%19.05%21.33%-67.03%160.00%-10.26%-18.57%-93.86%457.14%-28.21%7.14%-640.00%143.21%5.71%17.57%8.05%-27.66%8.82%-148.65%116.67%1,266.67%31.71%-19.44%-25.29%76.92%40.00%-7.45%5.37%-2.55%4.58%5.62%1.18%8.77%-23.66%21.13%-3.49%1.20%23.21%-6.76%23.32%-17.65%2.55%11.94%-8.44%18.93%2.45%-2.79%-2.87%4.64%8.87%7.41%1.72%1.02%-2.68%-6.90%
Interest Coverage Ratio Growth (1y) 94.44%90.83%-111.96%-34.60%154.48%198.18%136.77%-71.44%-59.32%-27.54%-89.54%-39.85%-15.96%-2.22%-196.15%-117.85%24.20%-1.99%256.14%-596.67%-2.26%63.81%-133.09%237.45%7.62%-13.65%457.32%-94.30%-9.84%-7.62%-3.32%1,531.25%-4.58%-33.67%-11.18%-15.88%4.74%
Interest Coverage Ratio Growth (3y) -51.75%29.79%39.17%-30.81%-26.63%-24.84%-11.45%-46.05%-40.07%0.67%16.22%-35.66%19.56%9.32%11.50%56.68%36.55%-1.75%9.33%4.56%48.56%-2.53%-19.12%71.77%-7.85%-3.41%
Interest Coverage Ratio Growth (5y) -1.40%-19.97%-25.79%-20.41%33.32%-16.43%17.36%25.53%-16.25%-21.74%-14.89%-0.36%-28.59%-43.30%-0.20%4.60%11.41%9.71%2.36%-3.21%29.09%56.84%-1.06%
Interest Coverage Ratio (QoQ) 17.36%36.09%15.18%-108.53%-170.90%75.37%329.09%63.49%-40.94%-55.62%452.47%-80.28%-15.85%-20.95%-20.27%13.41%17.57%-8.03%-178.41%78.95%918.06%-27.42%24.91%-193.93%214.77%21.64%-125.23%490.17%-10.13%-2.40%4.41%-93.77%1,321.00%0.00%9.28%5.05%-16.88%-30.49%46.34%-0.51%3.50%
Net Cash Flow Growth (1y) 80.73%142.75%-57.63%-433.33%73.81%-121.49%93.55%171.35%-1,145.45%102.78%200.00%-24.45%6.57%-3,700.00%2,366.67%-32.85%9.38%50.00%-22.30%-133.81%-58.62%5.56%-53.91%357.45%65.22%61.76%-547.17%-118.18%-104.69%692.31%106.75%-222.73%135.11%-24.68%250.00%336.62%-182.61%-255.17%46.43%-93.45%-228.95%174.44%273.17%-4,945.45%104.80%-46.27%-76.47%66.79%716.67%230.56%-150.00%44.63%-53.06%-0.84%-416.67%45.92%-52.17%-10.17%118.28%-71.70%654.55%-116.98%305.88%
Net Cash Flow Growth (3y) 14.34%-75.62%28.09%69.56%-44.98%-30.35%53.14%33.18%-119.29%20.63%176.62%-29.50%-10.33%-166.84%106.72%-16.39%20.63%43.48%-53.28%-29.23%-4.14%60.56%-48.18%-14.74%31.04%54.75%1.85%11.56%15.95%-90.59%32.87%35.72%1.55%-4.53%167.42%-95.80%-49.29%-14.70%8.74%-45.08%48.72%49.21%-34.61%-121.78%29.74%20.76%-37.65%53.67%22.39%43.33%-22.13%19.89%19.20%-29.09%80.01%
Net Cash Flow Growth (5y) 11.85%-17.72%31.61%8.18%-34.37%-16.01%20.78%18.28%-42.22%28.99%-108.60%-15.78%0.89%107.54%21.67%-18.56%18.73%22.91%-17.66%3.86%20.00%-20.11%-6.54%17.44%7.44%31.76%42.00%-44.98%15.93%36.68%18.17%-51.74%18.88%9.10%-33.56%-6.66%-12.94%15.26%-39.70%-18.28%18.02%26.02%-16.14%-59.34%21.65%-17.80%-14.72%
Net Cash Flow (QoQ) 163.30%-142.75%-22.03%41.67%897.62%-127.76%-312.90%97.14%-554.55%91.67%4,666.67%-150.00%101.46%200.00%3,350.00%-161.84%43.75%305.56%-6.08%-183.45%68.97%419.44%-140.87%-291.49%81.52%255.88%128.30%-152.89%79.69%-1,723.08%90.72%-495.45%158.78%-79.22%-543.75%164.79%26.09%-3.45%200.00%-122.62%-136.84%191.11%-86.59%-1,236.36%153.60%356.72%-274.18%101.13%500.00%100.00%-345.83%127.68%142.86%-130.25%-172.22%123.47%413.04%-257.63%71.51%120.75%863.64%-67.92%-367.65%191.21%-121.69%866.67%
Net Income Growth (1y) -37.89%46.99%20.62%8.99%98.31%4.10%63.25%8.25%-16.24%-11.81%-131.41%-50.48%-1.02%-0.89%125.00%-200.00%-120.62%-92.79%200.00%-2,267.31%355.00%750.00%31.11%103.90%-11.76%-30.88%-196.61%-297.92%-15.56%68.09%182.46%390.53%260.53%-18.99%19.15%-80.80%-69.34%-21.88%3.57%11.32%-300.00%-178.00%-10.34%-50.85%159.52%-274.36%15.38%144.83%-240.00%164.38%21.67%33.80%222.86%-472.34%-124.66%-77.89%9.30%130.29%666.67%276.19%22.34%-105.66%-100.98%
Net Income Growth (3y) 1.04%10.50%-37.83%-16.40%18.02%-3.10%-49.58%-36.37%-29.48%-60.21%-38.24%-139.42%-19.56%-15.32%43.96%-2.63%-22.59%-24.91%-79.67%-22.25%57.41%114.54%1.46%30.53%39.01%-2.00%-1.72%3.36%-2.27%2.08%44.51%37.88%-61.48%-35.61%3.43%-52.81%-28.54%-62.38%2.33%10.24%-54.20%23.42%7.97%17.21%44.61%-107.81%-32.88%-10.20%23.42%39.69%19.35%3.62%53.87%-27.32%-26.28%
Net Income Growth (5y) -17.19%-37.37%-14.24%-73.74%-2.87%-11.03%-12.80%-13.13%-17.40%-18.03%-18.11%-23.77%-17.26%-6.74%22.72%39.63%7.15%-10.43%30.14%24.73%32.60%44.27%5.21%15.42%-29.54%-20.81%-2.49%-9.59%2.13%-38.56%25.01%22.40%-30.89%3.54%9.21%-19.21%-8.89%-49.50%-18.35%-16.90%17.48%16.22%11.95%6.01%27.50%31.23%-15.09%
Net Income (QoQ) -12.63%16.87%-8.25%-33.71%106.78%-4.10%-17.09%20.62%8.55%50.39%-45.03%-6.67%14.29%-153.57%186.67%86.54%14.43%-86.49%-446.67%61.54%140.00%462.50%-2,835.56%104.14%33.33%-13.24%-18.64%-6.25%4.44%-221.28%-66.67%140.00%107.89%-40.51%487.23%-50.36%-53.28%-12.50%-5.36%-20.75%19.05%16.00%1.72%-242.37%53.57%233.33%-44.23%72.41%-392.00%141.10%18.33%-198.59%234.29%-22.34%30.14%-9.47%-506.98%94.86%216.67%347.62%12.77%-3.77%-22.55%45.57%-105.22%83.33%
Net Income towards Common Stockholders Growth (1y) -37.89%46.99%20.62%8.99%98.31%4.10%63.25%8.25%-16.24%-11.81%-131.41%-50.48%-1.02%-0.89%125.00%-200.00%-120.62%-92.79%200.00%-2,267.31%355.00%750.00%31.11%103.90%-11.76%-30.88%-196.61%-297.92%-15.56%68.09%182.46%390.53%260.53%-18.99%19.15%-80.80%-69.34%-21.88%3.57%11.32%-300.00%-178.00%-10.34%-50.85%159.52%-274.36%15.38%144.83%-240.00%164.38%21.67%33.80%222.86%-472.34%-124.66%-77.89%9.30%130.29%666.67%276.19%22.34%-105.66%-100.98%
Net Income towards Common Stockholders Growth (3y) 1.04%10.50%-37.83%-16.40%18.02%-3.10%-49.58%-36.37%-29.48%-60.21%-38.24%-139.42%-19.56%-15.32%43.96%-2.63%-22.59%-24.91%-79.67%-22.25%57.41%114.54%1.46%30.53%39.01%-2.00%-1.72%3.36%-2.27%2.08%44.51%37.88%-61.48%-35.61%3.43%-52.81%-28.54%-62.38%2.33%10.24%-54.20%23.42%7.97%17.21%44.61%-107.81%-32.88%-10.20%23.42%39.69%19.35%3.62%53.87%-27.32%-26.28%
Net Income towards Common Stockholders Growth (5y) -17.19%-37.37%-14.24%-73.74%-2.87%-11.03%-12.80%-13.13%-17.40%-18.03%-18.11%-23.77%-17.26%-6.74%22.72%39.63%7.15%-10.43%30.14%24.73%32.60%44.27%5.21%15.42%-29.54%-20.81%-2.49%-9.59%2.13%-38.56%25.01%22.40%-30.89%3.54%9.21%-19.21%-8.89%-49.50%-18.35%-16.90%17.48%16.22%11.95%6.01%27.50%31.23%-15.09%
Net Income towards Common Stockholders (QoQ) -12.63%16.87%-8.25%-33.71%106.78%-4.10%-17.09%20.62%8.55%50.39%-45.03%-6.67%14.29%-153.57%186.67%86.54%14.43%-86.49%-446.67%61.54%140.00%462.50%-2,835.56%104.14%33.33%-13.24%-18.64%-6.25%4.44%-221.28%-66.67%140.00%107.89%-40.51%487.23%-50.36%-53.28%-12.50%-5.36%-20.75%19.05%16.00%1.72%-242.37%53.57%233.33%-44.23%72.41%-392.00%141.10%18.33%-198.59%234.29%-22.34%30.14%-9.47%-506.98%94.86%216.67%347.62%12.77%-3.77%-22.55%45.57%-105.22%83.33%
Net Margin Growth (1y) -73.00189.00135.00114.00280.0060.00324.0087.00-342.0026.00-1101.00-222.00368.0026.00387.00-588.00-653.00-521.00186.00-8378.00478.00444.00221.009,132.0097.00-27.00-1023.00-1243.00-108.00256.00986.003,744.00976.00-217.00-16.00-2547.00-1006.00-154.00-31.008.00-860.00-633.00-30.00-209.00889.00-669.00-52.0086.00-751.001,532.00123.00307.00913.00-2578.00-551.00-469.0012.002,570.00628.00248.0043.00-605.00-532.00
Net Margin Growth (3y) -135.00276.00-643.00-22.00306.00112.00-391.00-724.00-627.00-469.00-529.00-9188.00193.00-51.00793.00166.00-79.00-103.00-617.00-489.00466.00674.00183.0011,633.00965.0013.00-54.00-46.00-138.00-114.00938.001,205.00-890.00-1004.00-77.00-2748.00-978.00-1456.00-113.00-114.00-722.00230.0042.00184.001,052.00-1715.00-479.00-76.00175.001,524.00201.0085.00968.00-612.00-454.00
Net Margin Growth (5y) -419.00-219.00-70.00-8988.00131.0036.0015.0030.00-52.00-51.00-1331.00-1299.00182.00179.00756.002,667.00790.00-64.00353.00708.00436.00303.00135.009,094.00-902.00-774.00-115.00-247.00-110.00-1416.00857.001,082.00-752.00-140.00-6.00-2355.00-815.00-2502.00-540.00-277.00204.00222.00120.00-37.001,106.00251.00-382.00
Net Margin (QoQ) -29.0074.00-41.00-76.00233.0020.00-62.0090.0013.00283.00-299.00-339.00381.00-844.00580.00252.0039.00-484.00-395.00187.00171.00223.00-8959.009,043.00137.000.00-48.007.0014.00-997.00-267.001,142.00379.00-268.002,491.00-1626.00-815.00-67.00-40.00-85.0038.0055.00-1.00-953.00265.00659.00-179.00144.00-1293.001,276.00-41.00-693.00990.00-133.00142.00-86.00-2502.001,895.00223.00396.0057.00-47.00-157.00190.00-590.0026.00
Operating Income Growth (1y) -31.25%45.26%24.43%19.35%45.45%-15.08%-15.34%-8.11%-22.22%-23.67%-107.97%-49.26%18.75%-4.65%818.18%-139.13%-92.48%-79.67%-87.34%-3,007.41%540.00%284.00%650.00%108.94%1.56%-34.38%-189.33%-144.00%-3.08%63.49%208.96%181.82%184.13%-2.91%35.62%233.33%-56.42%-8.00%5.05%-2.22%-188.46%-113.04%-10.58%-48.86%228.99%-633.33%8.60%186.67%-134.83%244.32%23.76%-5.43%564.52%-92.13%17.60%20.49%15.28%1,700.00%17.69%-2.72%17.47%7.78%10.40%
Operating Income Growth (3y) -8.04%-1.99%-27.73%-17.75%10.34%-14.82%-21.45%-29.71%-58.90%-47.11%-58.31%-101.40%-17.02%-9.38%106.60%2.82%-21.23%-19.99%-41.75%-6.92%84.69%60.31%93.99%26.66%40.89%1.37%9.70%6.27%6.27%13.45%52.58%67.11%-45.74%-28.39%8.41%18.56%-20.78%-42.28%0.67%12.75%-33.84%11.35%6.32%11.50%59.88%41.50%16.49%48.38%23.09%59.34%19.65%3.49%102.39%15.17%15.18%
Operating Income Growth (5y) -41.34%-28.84%-40.22%-54.37%-8.35%-13.57%-14.38%-12.71%-14.71%-17.91%-19.97%-17.53%-10.87%-4.40%53.91%-17.11%6.12%-4.06%4.62%39.77%50.81%29.77%59.74%16.05%-25.22%-16.27%4.40%-9.71%6.49%-27.71%28.53%42.66%-20.04%4.28%11.36%35.21%-4.26%-36.90%8.23%10.31%16.31%14.37%10.71%10.20%37.00%78.59%15.48%
Operating Income (QoQ) -4.86%-4.38%-5.34%-20.16%101.01%-18.09%-9.20%-2.70%17.36%-18.34%-1.45%-17.65%15.18%-108.53%727.27%92.75%-7.52%-35.77%-134.18%137.04%150.00%-60.00%-8,490.00%107.63%50.00%-21.88%0.00%-13.33%-3.08%-206.35%50.75%290.91%63.49%-29.13%-63.01%562.96%-44.13%-1.00%-9.09%-13.33%17.95%13.04%-15.38%-178.41%82.61%875.00%-51.61%97.78%-198.88%214.77%27.72%-124.03%509.68%-1.57%-2.40%18.03%-93.06%1,370.00%0.00%12.93%8.43%-3.89%-17.34%36.36%-0.51%-1.55%
Operating Margin Growth (1y) -74.00303.00203.00214.00244.00-57.00-86.0017.00-435.00-62.00-633.00-279.00542.005.00505.00-530.00-666.00-480.00-390.00-5760.00384.00544.00565.006,615.00207.00-71.00-1250.00-972.00-83.00317.001,330.00565.001,155.00-152.0069.00389.00-1142.00-142.00-45.00-71.00-1031.00-734.00-55.00-299.001,058.00-486.00-126.00209.00-790.001,359.00221.00242.001,026.00-729.0062.0091.0068.00918.0063.00-181.0036.0019.0096.00
Operating Margin Growth (3y) -265.00184.00-516.00-49.00351.00-114.00-214.00-793.00-559.00-537.00-518.00-6570.00261.0070.00681.00325.00-75.00-6.00-1075.00-117.00508.00791.00646.006,209.001,279.0094.00149.00-18.00-71.0023.001,354.00883.00-1019.00-1028.00-32.0019.00-1115.00-1362.00-227.00-160.00-763.00139.0039.00153.001,294.00144.00156.00543.00304.001,547.00345.00152.001,130.00208.00220.00
Operating Margin Growth (5y) -389.00-291.00-401.00-6339.0069.00-50.00-38.0063.0032.00-63.00-1203.00-926.00385.00316.00761.00-82.00997.00158.00325.00837.00521.00496.00669.006,527.00-895.00-782.0049.00-387.00-43.00-1197.001,172.00794.00-750.00-156.0063.00471.00-879.00-732.0056.00173.00331.00328.00163.0062.001,398.001,080.00315.00
Operating Margin (QoQ) -8.0019.00-43.00-42.00369.00-81.00-32.00-12.0067.00-110.0071.00-464.00441.00-681.00425.00357.00-96.00-181.00-611.00222.0089.00-90.00-5981.006,367.00249.00-70.0069.00-42.00-28.00-1249.00347.00847.00372.00-236.00-418.001,436.00-935.00-15.00-98.00-95.0065.0083.00-124.00-1055.00362.00761.00-367.00302.00-1182.001,121.00-32.00-697.00967.00-17.00-10.0087.00-789.00773.0019.0063.0061.00-81.00-225.00281.0045.00-5.00
Profit After Tax Growth (1y) -37.89%46.99%20.62%8.99%98.31%4.10%63.25%8.25%-16.24%-11.81%-142.41%-50.48%-1.02%-0.89%41.98%-207.69%-144.33%-107.21%195.74%-2,116.07%218.60%950.00%31.11%103.87%-11.76%-30.88%-206.78%-281.25%-15.56%68.09%174.60%419.54%260.53%-18.99%19.15%-80.94%-69.34%-21.88%3.57%11.32%-347.62%-178.00%-10.34%-66.10%148.08%-282.05%15.38%290.00%-242.00%163.09%23.33%21.79%221.13%-473.40%-128.38%-77.89%9.30%130.48%585.71%271.43%23.40%-0.93%15.69%
Profit After Tax Growth (3y) 1.04%10.50%-41.53%-16.40%18.02%-3.10%-33.92%-37.11%-33.28%-27.30%-38.24%-139.97%-19.56%-15.32%39.73%-2.63%-22.59%-24.91%-10.26%-15.82%42.34%128.15%1.46%30.53%39.01%-2.00%-1.72%3.36%-2.27%2.08%42.94%38.87%-67.94%-35.61%3.43%-58.41%-28.54%-62.97%2.33%13.75%-54.54%23.42%8.46%17.21%41.40%-108.01%-33.96%1.64%23.42%39.56%19.35%0.00%53.74%4.09%16.83%
Profit After Tax Growth (5y) -19.65%-15.96%-14.24%-73.99%-2.87%-11.03%-12.80%-13.13%-17.40%-18.03%-18.43%-23.12%-17.26%-6.74%20.87%39.83%7.15%-10.43%26.12%24.12%24.38%52.51%5.21%15.41%-32.21%-20.81%-2.49%-16.06%2.13%-38.90%24.18%23.70%-31.07%3.54%9.50%-19.33%-8.89%-49.57%-18.89%-16.90%17.48%16.43%11.95%5.74%25.52%36.38%17.81%
Profit After Tax (QoQ) -12.63%16.87%-8.25%-33.71%106.78%-4.10%-17.09%20.62%8.55%50.39%-45.03%-6.67%14.29%-172.32%164.20%86.54%14.43%-142.34%-19.15%23.21%81.40%662.50%-2,857.78%104.11%33.33%-13.24%-18.64%-6.25%4.44%-234.04%-38.10%143.68%107.89%-40.51%491.49%-50.72%-53.28%-12.50%-5.36%-20.75%19.05%16.00%1.72%-276.27%62.50%233.33%-61.54%150.00%-398.00%140.27%30.00%-191.03%232.39%-21.28%28.38%-9.47%-508.14%94.02%200.00%347.62%13.83%-4.67%-23.53%48.72%-8.62%11.32%
Property, Plant & Equipment (Net) Growth (1y) 33.75%36.73%43.80%41.43%16.51%13.73%8.91%8.17%4.01%-3.41%0.26%1.56%0.26%7.34%6.58%6.41%6.41%6.58%1.23%-40.48%-44.58%-45.61%-51.71%-31.58%-29.57%-33.19%-16.67%-14.20%-9.15%-18.79%-10.34%-4.32%-3.73%-6.92%-15.49%-12.78%-15.50%7.44%0.00%-3.45%1.83%0.00%10.00%21.43%18.02%4.62%0.00%-0.74%11.45%33.82%56.06%61.48%53.42%31.32%19.90%15.60%23.66%-0.84%19.03%-7.54%-18.77%
Property, Plant & Equipment (Net) Growth (3y) 17.47%14.52%16.23%15.82%6.71%5.65%5.19%5.34%3.53%3.38%2.66%-13.68%-16.07%-14.63%-19.53%-24.33%-25.39%-27.10%-25.87%-29.57%-30.88%-31.12%-19.26%-14.85%-16.57%-13.31%-10.54%-9.52%-8.82%-12.91%-3.57%-6.95%-6.08%0.00%-2.40%0.75%0.51%3.97%3.23%5.19%10.23%11.87%19.74%24.86%26.37%22.50%23.23%22.83%28.35%20.34%30.59%19.95%15.51%
Property, Plant & Equipment (Net) Growth (5y) 11.58%11.44%11.12%-0.32%-6.45%-7.33%-10.67%-13.80%-15.41%-16.68%-15.32%-17.70%-17.69%-18.82%-19.73%-18.30%-19.56%-20.45%-21.85%-21.98%-22.73%-23.28%-12.05%-12.20%-13.33%-10.93%-5.11%-4.01%-2.33%-4.51%-1.27%-0.58%1.73%6.96%7.72%10.39%11.67%14.58%15.53%16.79%20.51%12.76%19.63%15.78%15.18%
Property, Plant & Equipment (Net) (QoQ) 2.08%-1.22%3.72%27.89%4.36%3.88%2.01%5.35%1.87%-0.52%1.32%1.30%-5.40%3.26%2.63%0.00%1.28%2.53%2.47%0.00%1.45%-2.61%-39.76%-6.88%-0.43%-13.54%-14.65%-4.14%-5.56%7.84%-12.12%-3.60%-2.99%9.23%-6.34%-3.01%-6.20%-0.83%-3.33%-6.03%19.27%-7.69%-6.67%-0.89%17.12%1.54%3.03%-3.68%3.82%-2.94%2.27%8.15%24.66%13.19%5.83%2.75%6.70%3.35%2.02%9.92%-14.44%24.05%-20.75%-3.43%
Return on Assets Growth (1y) 6.007.006.001.002.002.003.002.001.001.00-5.00-6.00-6.00-5.001.000.00-3.00-5.00-5.00-28.00-29.00-27.00-28.0032.0035.0034.0030.00-8.000.0014.009.00-6.00-9.00-8.00-7.00-2.00-3.00-4.00-4.00-5.000.000.000.001.00-3.003.003.003.008.00-4.00-6.00-8.00-10.005.008.0010.0010.001.00-2.00
Return on Assets Growth (3y) 9.009.003.00-3.00-2.00-3.00-2.00-4.00-7.00-9.00-10.00-35.00-38.00-37.00-33.003.003.002.00-3.00-5.002.0037.0042.0039.0039.000.00-2.00-2.002.005.00-2.00-13.00-12.00-12.00-11.00-6.00-6.00-1.00-1.000.005.00-1.00-3.00-4.00-6.003.005.005.007.001.000.00
Return on Assets Growth (5y) 1.000.00-1.00-32.00-34.00-34.00-35.00-1.00-2.00-3.00-7.00-11.00-3.009.0010.008.006.003.003.005.004.0029.0030.0028.0028.00-7.00-5.00-6.00-2.002.001.00-9.00-7.00-13.00-14.00-11.00-8.00-1.001.002.004.004.003.00
Return on Assets (QoQ) -1.002.006.00-1.001.000.000.001.000.001.000.000.000.00-5.00-1.000.000.001.00-2.00-2.00-2.001.00-25.00-3.001.000.0035.000.00-1.00-4.00-4.0010.001.00-2.000.00-5.00-2.000.000.000.00-2.00-2.000.00-1.002.00-2.000.001.00-2.004.000.000.003.00-8.00-1.00-1.000.007.002.001.000.00-2.00-1.00
Return on Capital Employed Growth (1y) -2.00-2.00-1.003.005.002.001.00-2.00-5.00-5.00-8.00-9.00-7.00-6.000.000.00-4.00-6.00-11.00-38.00-40.00-33.00-28.0043.0049.0044.0033.00-13.003.009.003.003.00-4.00-2.00-2.00-4.00-4.00-6.00-7.00-8.00-1.000.001.004.00-3.005.005.004.0011.003.002.001.00-4.002.003.003.004.001.001.00
Return on Capital Employed Growth (3y) -2.00-4.00-8.00-9.00-7.00-9.00-7.00-11.00-16.00-17.00-18.00-46.00-50.00-46.00-38.006.006.005.00-5.00-8.008.0039.0048.0042.0039.00-1.00-5.00-4.004.008.00-6.00-9.00-9.00-8.00-8.00-8.00-7.00-2.00-1.000.008.008.008.009.005.009.0010.008.0012.006.006.00
Return on Capital Employed Growth (5y) -13.00-17.00-18.00-46.00-50.00-48.00-45.00-5.00-6.00-6.00-13.00-17.00-2.002.005.003.001.004.005.007.009.0038.0040.0034.0030.00-13.00-10.00-10.00-2.005.000.00-1.000.00-1.00-1.00-3.000.003.004.004.008.0011.0012.00
Return on Capital Employed (QoQ) 1.00-1.00-2.00-1.001.000.002.001.00-2.00-1.00-1.00-2.00-1.00-4.00-2.000.000.002.00-2.00-3.00-3.00-2.00-29.00-5.004.003.0042.000.00-1.00-8.00-5.002.004.00-3.000.001.00-3.000.000.000.00-3.00-3.000.00-1.004.00-2.000.002.00-3.005.001.001.004.00-3.000.000.000.002.001.000.001.000.000.00
Return on Equity Growth (1y) 14.001.006.004.006.005.001.000.00-12.00-14.00-13.00-12.001.00-1.00-6.00-10.00-11.00-80.00-127.00-116.00-109.0096.00145.00136.00118.00-29.00-29.00-22.001.0049.0047.0037.0024.00-24.00-26.00-21.00-21.00-7.00-8.00-12.00-12.00-14.001.00-1.000.005.00-11.0011.0011.0010.0026.00-16.00-22.00-30.00-39.0020.0034.0043.0046.006.00-9.00
Return on Equity Growth (3y) 7.00-8.00-6.00-8.00-6.00-11.00-18.00-22.00-23.00-96.00-146.00-138.00-120.0014.0012.0010.00-3.00-13.00-11.00-2.009.00117.00163.00150.00143.00-4.00-8.00-6.004.0018.0013.004.00-9.00-45.00-32.00-33.00-33.00-16.00-17.00-1.00-1.001.0016.00-5.00-11.00-15.00-24.0015.0023.0023.0033.0010.002.00
Return on Equity Growth (5y) -4.00-90.00-139.00-134.00-127.005.000.00-2.00-15.00-28.00-30.00-24.00-2.0035.0030.0025.0022.0012.0010.0013.0012.0085.00129.00118.00110.00-25.00-15.00-18.00-8.009.004.0014.002.00-31.00-17.00-38.00-44.00-36.00-30.003.0011.0014.0023.0020.0013.00
Return on Equity (QoQ) 13.00-2.001.001.001.003.00-1.002.000.00-1.00-1.00-10.00-2.000.000.003.00-4.00-4.00-4.001.00-73.00-51.007.008.00133.00-2.00-3.00-10.00-14.00-2.004.0013.0035.00-5.00-6.000.00-14.00-6.00-1.000.000.00-7.00-5.000.00-2.008.00-7.000.003.00-7.0015.001.001.009.00-27.00-6.00-6.000.0032.008.003.002.00-8.00-7.00
Return on Invested Capital Growth (1y) 14.002.006.004.006.004.001.00-12.00-14.00-13.000.00-1.00-6.000.00-3.00-4.000.005.001.001.00
Return on Invested Capital Growth (3y) 7.00-8.00-6.00-8.00-6.00-11.00-18.0014.0012.009.00-5.00-9.00-11.00-8.003.00-11.00-3.00-3.00-2.007.0010.007.007.00
Return on Invested Capital Growth (5y) 4.000.00-3.00-17.00-4.006.007.00-16.000.003.004.003.008.00
Return on Invested Capital (QoQ) 13.00-1.001.001.001.003.00-1.002.000.00-1.00-2.000.000.003.00-4.00-4.00-1.00-3.00-11.00-3.000.000.000.00-4.001.001.005.001.00-1.000.000.001.00
Return on Sales Growth (1y) 3.003.003.001.002.001.002.002.00-1.00-1.00-4.00-4.00-1.00-1.002.001.00-2.00-3.00-4.00-21.00-19.00-17.00-19.0023.0023.0023.0021.00-6.00-6.00-5.000.0012.0015.0013.0010.00-4.00-9.00-9.00-8.00-3.00-3.00-4.00-4.00-4.000.000.000.001.00-3.002.002.002.006.00-3.00-5.00-7.00-9.004.007.009.009.001.00-2.00
Return on Sales Growth (3y) 4.004.002.00-1.000.00-1.000.00-2.00-4.00-6.00-6.00-25.00-22.00-22.00-21.003.002.002.00-2.00-4.00-2.000.002.0029.0031.0030.0031.002.00-1.00-1.002.005.003.001.00-2.00-11.00-12.00-13.00-12.00-6.00-5.00-2.00-1.00-1.004.00-1.00-3.00-3.00-5.003.005.004.006.002.000.00
Return on Sales Growth (5y) 1.00-1.00-1.00-22.00-21.00-21.00-23.001.000.000.00-4.00-7.00-6.00-5.00-1.009.0011.0010.008.004.003.004.004.0023.0020.0018.0019.00-5.00-3.00-5.00-2.002.000.003.001.00-8.00-8.00-14.00-15.00-10.00-8.00-1.001.001.004.004.003.00
Return on Sales (QoQ) 0.001.003.000.000.000.000.001.000.001.000.00-2.000.00-2.000.001.000.001.00-1.00-2.00-1.000.00-19.001.000.00-1.0024.000.000.00-3.00-3.000.001.002.009.003.00-1.000.00-5.00-2.000.000.000.00-2.00-2.000.00-1.002.00-2.000.001.00-2.003.000.001.002.00-7.00-1.00-1.000.006.002.001.000.00-1.00-1.00
Revenue Growth (1y) -17.78%-13.87%-13.56%-20.99%-11.78%-8.01%-2.77%-10.50%160.88%-16.08%-16.55%-10.97%-69.79%-5.43%-11.90%-9.97%-10.72%-14.92%-5.58%-15.65%-12.06%-16.76%-27.64%-23.78%-30.64%-26.94%-10.51%10.19%11.04%8.42%-3.63%-21.26%-6.15%15.81%23.60%41.94%29.09%12.23%11.50%9.17%14.70%-2.60%-3.23%0.96%-4.94%10.90%33.65%70.46%17.32%5.21%-11.77%-35.65%-0.64%8.48%8.86%7.59%6.75%5.36%9.44%23.70%13.04%5.68%-0.31%
Revenue Growth (3y) 23.69%-12.72%-11.15%-14.29%-11.41%-9.96%-10.59%-10.48%-11.06%-12.27%-11.46%-12.23%-38.10%-12.51%-15.57%-16.66%-18.34%-19.72%-15.13%-10.86%-12.18%-12.96%-14.55%-12.88%-10.25%-2.83%2.15%7.19%10.39%12.12%9.92%6.86%11.59%8.18%10.07%16.09%12.07%6.63%12.98%23.40%8.55%4.36%4.50%3.46%3.48%8.17%8.68%5.67%7.56%6.34%1.67%-5.04%6.23%6.50%5.90%
Revenue Growth (5y) -12.59%-11.76%-10.22%-13.72%-11.41%-12.36%-13.35%-14.34%-15.57%-16.31%-14.78%-10.70%-28.82%-11.91%-12.29%-12.87%-10.71%-8.26%-6.15%-4.56%-3.88%-3.04%-2.97%0.49%1.37%0.06%2.84%6.30%7.96%8.77%11.43%16.00%9.16%8.11%9.48%11.41%10.41%6.71%6.73%5.40%6.29%5.37%6.33%8.07%5.98%7.10%6.97%
Revenue (QoQ) -3.09%-8.42%4.37%-11.23%1.52%-8.09%-4.60%-0.90%5.86%-2.85%-12.19%188.88%-65.95%-3.39%-6.33%-1.98%6.62%-10.00%-4.27%-2.80%1.59%-0.12%-14.48%1.34%-3.83%-13.18%-9.92%-7.78%1.31%6.34%10.90%-7.06%-1.08%-5.48%-9.38%10.78%22.06%0.87%4.07%0.75%6.12%0.21%1.89%5.85%-9.89%-0.43%6.31%-0.34%5.13%19.99%35.59%-31.41%-5.72%0.62%-1.11%5.91%2.94%0.97%-2.26%5.09%1.60%4.87%10.48%-3.97%-5.01%-1.08%
Shareholder's Equity Growth (1y) 8.36%3.21%-4.01%-2.76%-0.55%5.41%10.80%10.88%10.54%3.92%2.83%2.40%0.76%3.54%-2.87%-9.16%-11.44%-12.99%-61.66%-63.07%-59.98%-57.96%12.51%29.01%22.33%12.63%-29.18%-29.69%-29.17%-21.79%60.67%106.19%98.52%93.24%43.53%10.06%11.43%9.59%7.86%-7.63%-8.47%-5.72%-14.62%1.03%-8.59%-12.43%6.38%-5.79%6.33%4.60%-3.03%5.01%2.07%-0.25%-14.58%-14.36%-13.38%-3.26%5.24%0.78%5.53%-2.97%
Shareholder's Equity Growth (3y) 6.01%4.17%3.03%3.36%3.47%4.29%3.43%1.04%-0.45%-2.17%-27.39%-29.96%-29.05%-27.65%-25.17%-24.35%-24.31%-25.59%-32.65%-30.55%-29.75%-28.19%8.58%23.21%19.82%19.40%17.76%16.85%16.15%18.32%35.49%27.98%26.51%25.92%9.74%0.89%-2.31%-3.28%-0.68%-4.20%-3.82%-4.77%-4.14%-0.02%-0.26%-2.97%-4.13%-5.38%-2.04%0.31%-4.48%-3.23%-2.29%-2.17%
Shareholder's Equity Growth (5y) 1.23%0.37%-16.45%-18.01%-17.05%-16.14%-13.75%-13.24%-13.55%-15.02%-21.14%-20.80%-20.91%-19.71%-13.77%-8.90%-9.42%-9.04%-6.77%-5.33%-5.17%-4.75%14.66%13.71%11.90%11.95%8.50%8.29%5.56%6.46%17.70%14.81%14.50%12.83%6.40%0.32%0.23%-1.15%-4.09%-4.59%-4.69%-3.58%-4.56%-2.92%-1.94%-3.03%
Shareholder's Equity (QoQ) 3.41%0.92%2.53%1.27%-1.51%-6.13%3.86%3.58%4.39%-1.33%3.93%3.27%-1.87%-2.37%3.50%1.62%0.83%-8.41%-3.20%-0.93%-0.94%-59.65%-6.74%7.34%4.06%8.01%6.94%1.78%-4.19%-32.09%6.17%2.53%5.80%39.51%36.26%-1.29%2.98%3.62%4.48%-0.06%1.28%1.98%-10.52%-0.97%4.32%-7.65%5.88%-10.39%-0.07%12.20%-6.24%1.14%-1.69%4.02%1.53%-1.69%-3.93%-10.93%1.79%-0.56%7.30%-3.10%-2.52%4.13%-1.34%
Tax Rate Growth (1y) -11.00-100.00149.00586.00-2073.00-1263.00-1246.00-742.00-899.0077.001,521.00-260.004,365.00-3028.00-214.00758.00-818.0049.00-1186.00922.00-561.0095.00281.00770.00452.00106.00-1679.00-2641.00-251.001,045.002,420.00-176.002,026.00200.00-2034.004,328.00127.00-3277.00-38.00-50.00-151.00
Tax Rate Growth (3y) -2826.00-2262.00-583.00-1294.00-2422.005,312.003,206.001,873.001,077.001,425.00138.002,095.00-6382.00-3456.00-726.00-332.00385.00-1579.00259.00-639.001,309.00-2431.00136.00549.00-321.001,392.00-49.00-227.001,037.002,469.004,320.00176.00-112.00-983.0091.00-463.00
Tax Rate Growth (5y) 1,843.00-942.00-1085.00-252.00256.00917.00936.001,708.00650.00-374.001,005.00-5179.00-2908.00-2597.00240.00-2213.0037.00882.00498.00160.00598.003,686.00-45.0093.00-539.002,088.002,558.00-439.00
Tax Rate (QoQ) 45.00-1174.0045.001,073.00-43.00-925.00482.00-1586.00767.00-1082.00609.00362.00-1172.006,810.00-187.00-92.00989.00-925.00786.00-1668.00-449.00440.00207.00625.00-974.00912.00-112.00280.00-2760.00-49.00-1464.001,325.00738.00102.00-1496.001,383.00-2819.0027.00-352.00-133.00420.0014.00-453.00
Total Debt Growth (1y) 0.95%0.99%-7.48%-2.97%-5.66%-8.82%-1.01%-4.08%-12.00%-9.68%-9.18%-6.38%0.00%-10.11%-17.05%-17.86%-17.50%-16.44%-13.04%-27.54%-25.76%-29.51%-20.00%-14.29%1,016.28%2,245.00%2,328.57%157.50%2,982.50%27.83%17.16%-3.40%-13.71%-10.34%10.79%33.08%49.53%47.44%19.18%19.01%17.54%10.16%9.13%-7.99%-6.90%-0.06%1.92%5.29%7.06%10.14%48.49%40.23%47.21%36.00%-0.08%
Total Debt Growth (3y) -5.72%-5.96%-5.96%-4.49%-6.27%-6.86%-9.35%-11.63%-9.47%-12.35%-13.42%-11.99%-15.88%-18.04%-21.24%-21.91%-19.33%87.34%-16.62%138.66%149.09%172.62%173.91%188.37%190.00%202.82%199.54%215.90%49.04%241.35%19.11%15.66%15.23%14.89%13.35%12.95%13.37%17.84%17.52%9.85%4.86%5.42%6.64%18.20%10.75%13.64%14.40%14.78%
Total Debt Growth (5y) -8.05%-7.34%-9.21%-9.59%-10.76%-13.29%-13.12%-15.19%-15.53%-15.59%38.56%-14.59%62.03%62.87%69.63%70.18%71.73%74.88%72.83%73.19%82.17%91.94%92.62%99.62%100.25%113.13%112.81%110.16%29.38%112.69%13.22%11.46%8.19%8.62%9.90%16.87%16.56%20.86%19.45%14.49%
Total Debt (QoQ) -3.81%5.94%-5.61%4.95%-3.77%-2.94%-1.01%2.04%-7.00%5.38%-4.08%-6.38%-4.55%5.95%-1.12%-4.76%-8.75%-5.48%0.00%-4.35%-7.58%-1.64%-16.67%-2.00%-12.24%5.00%1,042.86%-91.67%2,245.00%8.74%21.18%-0.24%-2.76%-0.33%-0.08%-10.89%1.03%23.16%20.02%0.13%-0.38%-0.44%19.84%-1.11%-6.63%-1.37%1.05%0.06%0.23%0.57%4.39%1.75%3.11%35.59%-1.42%6.81%-4.74%-0.38%