|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | 1.95B | -0.74B | 1.35B | -0.05B | 1.28B | -0.91B | 1.73B | -0.03B | -0.02B | 3.43B | 1.67B | -0.01B | 5.72B | -0.87B | 1.62B | 3.32B | 1.46B | 4.03B | 1.80B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.07B | 0.02B | 0.00B | -0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.09B | 0.00B | 0.01B | 0.00B | 0.10B | 0.00B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.00B | -0.01B | -0.00B | -0.05B | 0.01B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | -0.00B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | 0.07B | -0.05B | 1.35B | -0.05B | -0.02B | 1.93B | 1.69B | 0.01B | -0.05B | -0.03B | 1.36B | 0.30B | 0.01B | -0.02B | 1.65B | -0.05B | 0.02B | | 0.84B |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.16B | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -9.54B | 14.01B | 0.01B | 0.02B | 0.01B | -1.53B | -0.02B | 0.01B | 0.01B | -1.68B | -0.32B | 0.31B | 0.00B | -2.95B | 0.00B | 0.01B | 0.00B | -4.56B | 0.01B |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.43B | 9.69B | 0.00B | 0.00B | 0.00B | 0.57B | 0.00B | 0.02B | -0.04B | 0.64B | | | 0.02B | 0.55B | 0.04B | | | 0.56B | -0.01B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68B | 0.24B | -0.73B | -0.18B | -0.25B | -0.43B | 0.17B | | | | | | | | | 0.23B | | | | -0.54B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 5.34B | -4.10B | -0.00B | -0.01B | -0.42B | -0.83B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.18B | -0.03B | 0.21B | 0.04B | -0.42B | -0.02B | 0.39B | -0.00B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.01B | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | | | | 6.34B | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.02B | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.53B | 0.19B | 0.00B | 0.00B | 0.00B | 0.37B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.14B | 0.38B | -0.00B | -0.12B | -0.00B | 0.22B | -0.00B | -0.14B | -0.00B | 0.27B | -0.00B | -0.00B | -0.00B | 0.24B | -0.00B | -0.00B | -0.00B | 0.23B | -0.00B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.00B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.01B | 0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | -0.48B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | -0.01B | 0.20B | 0.24B | 0.59B | 0.25B | 0.14B | -0.23B | 0.38B | | 0.96B | -0.03B | 0.19B | -0.15B | 0.05B | -0.03B | 0.81B | 0.05B | -0.99B | -0.06B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.15B | 0.21B | -0.00B | 0.41B | -0.00B | -0.01B | -0.00B | -0.22B | -0.00B | -0.38B | -0.07B | -0.04B | | -0.18B | -0.41B | -0.00B | 0.36B | 0.32B | 0.04B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.02B | -2.65B | 0.26B | -0.25B | -9.17B | -0.22B | -13.80B | 0.24B | -1.54B | -0.07B | -2.62B | 0.21B | -0.16B | 0.00B | -2.80B | -0.41B | 0.36B | -0.15B | -3.62B | -0.45B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 15.26B | -14.98B | -0.00B | | | 0.51B | 0.00B | -0.00B | -0.01B | -0.41B | 0.08B | -0.08B | -738.06 | -0.02B | 0.00B | -0.00B | -0.00B | -0.18B | -0.00B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73B | 6.10B | 3.37B | 0.26B | 11.62B | -0.02B | 11.37B | -0.10B | -1.47B | -0.28B | 0.33B | 0.21B | -1.04B | -0.51B | -0.10B | 0.17B | -1.14B | -0.30B | 5.23B | -0.06B |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.46B | -0.25B | 0.25B | 1.79B | -0.99B | 0.15B | 0.43B | 2.01B | -0.73B | 0.15B | 1.60B | 1.87B | -2.46B | -0.22B | 0.65B | 1.63B | -2.14B | -0.24B | 1.57B | 1.00B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.06B | 0.08B | 0.04B | 0.38B | 0.12B | -0.10B | 0.02B | 0.05B | 0.02B | -0.09B | 0.12B | 0.11B | -0.10B | 0.28B | 0.07B | -0.24B | 0.08B | 0.04B | 0.24B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.82B | -0.02B | 4.40B | 1.36B | -3.27B | -0.25B | 0.08B | 1.83B | 1.08B | -0.41B | -0.80B | 1.78B | -0.90B | -0.49B | -1.21B | 1.41B | -0.83B | -0.43B | 2.86B | 0.33B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | | | | 0.50B | | | | 0.94B | | | | 0.44B | | | | 0.54B | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.14B | 0.30B | 0.00B | 0.12B | 0.00B | 6.12B | 0.00B | 0.14B | 0.00B | -0.27B | 0.00B | 0.00B | 0.00B | -0.24B | 0.00B | 0.00B | 0.00B | -0.23B | 0.00B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.76B | 3.45B | 4.32B | 0.01B | 2.45B | -0.23B | 3.90B | 0.14B | -3.00B | -0.35B | -2.28B | 0.42B | -1.20B | -0.51B | -2.90B | -0.24B | -0.79B | -0.46B | 1.61B | -0.51B |