|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | 1.52B | 1.19B | 1.09B | -0.04B | 1.15B | -0.83B | 1.49B | -0.03B | 1.44B | 3.05B | 1.49B | 1.36B | 5.23B | -1.95B | 1.58B | 3.94B | 1.36B | 1.91B | 1.77B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.05B | 0.01B | 0.00B | -0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.09B | 0.00B | 0.01B | 0.00B | 0.09B | 0.00B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.00B | -0.00B | -0.00B | -0.04B | 0.01B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | -0.00B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | 0.05B | -0.04B | 1.10B | -0.04B | -0.02B | 1.77B | 1.46B | 0.01B | -0.05B | -0.03B | 1.22B | 0.28B | 0.01B | -0.02B | 1.61B | -0.04B | 0.02B | | 0.83B |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.15B | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 2.95B | 0.78B | 0.01B | 0.02B | 0.01B | -1.40B | -0.02B | 0.00B | 0.01B | -1.49B | | | 0.00B | -2.77B | 0.00B | | | -4.45B | 0.01B |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.34B | 7.73B | 0.00B | 0.00B | 0.00B | 0.52B | -0.02B | 0.04B | -0.04B | 0.57B | -0.29B | 0.29B | 0.02B | 0.51B | 0.04B | -0.03B | 0.03B | 0.54B | -0.01B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51B | 0.19B | -0.58B | -0.15B | -0.21B | -0.39B | 0.15B | | | | | | | | | 0.23B | | | | -0.54B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 4.17B | -3.27B | -0.00B | -0.01B | -0.38B | -0.76B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.17B | -0.02B | 0.19B | 0.04B | -0.39B | -0.02B | 0.38B | -0.00B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.01B | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | | | | 5.80B | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | | 0.00B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.42B | 0.15B | 0.00B | 0.00B | 0.00B | 0.34B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.11B | 0.31B | -0.00B | -0.10B | -0.00B | 0.20B | -0.00B | -0.13B | -0.00B | 0.24B | -0.00B | -0.00B | -0.00B | 0.23B | -0.00B | -0.00B | -0.00B | 0.23B | -0.00B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.00B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.01B | 0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | -0.47B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.00B | 0.16B | 0.20B | 0.50B | 0.22B | 0.13B | -0.19B | 0.33B | | 0.86B | -0.03B | 0.18B | -0.13B | 0.04B | -0.02B | 0.76B | 0.05B | -0.96B | -0.06B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.12B | 0.17B | -0.00B | 0.35B | -0.00B | -0.01B | -0.00B | -0.19B | -0.00B | -0.33B | -0.06B | -0.04B | | -0.17B | -0.40B | -0.00B | 0.34B | 0.31B | 0.04B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.77B | -2.07B | 0.21B | -0.21B | -7.78B | -0.20B | -12.64B | 0.20B | -1.36B | -0.06B | -2.33B | 0.19B | -0.15B | 0.00B | -2.62B | -0.40B | 0.34B | -0.14B | -3.53B | -0.44B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 11.91B | -11.96B | -0.00B | | | 0.47B | 0.26B | -0.26B | -0.01B | -0.36B | 0.07B | -0.07B | -674.45 | -0.02B | 0.00B | -0.00B | -0.00B | -0.17B | -0.00B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55B | 4.76B | 2.69B | 0.21B | 9.86B | -0.01B | 10.41B | -0.08B | -1.30B | -0.25B | 0.30B | 0.19B | -0.96B | -0.47B | -0.10B | 0.17B | -1.08B | -0.28B | 5.10B | -0.06B |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20B | 0.20B | | -0.84B | 0.13B | 0.39B | | -0.65B | 0.13B | 1.42B | | | -0.20B | 0.61B | | | -0.23B | 1.53B | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.05B | 0.06B | 0.03B | 0.33B | 0.10B | -0.09B | 0.01B | 0.04B | 0.02B | -0.08B | 0.11B | 0.10B | -0.09B | 0.27B | 0.07B | -0.23B | 0.07B | 0.04B | 0.24B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.37B | -0.02B | 3.51B | 1.11B | -2.77B | -0.23B | 0.07B | 1.57B | 0.96B | -0.36B | -0.71B | 1.60B | -0.83B | -0.45B | -1.13B | 1.38B | -0.79B | -0.41B | 2.79B | 0.32B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.11B | 0.24B | 0.00B | 0.10B | 0.00B | 5.60B | 0.00B | 0.13B | 0.00B | -0.24B | 0.00B | 0.00B | 0.00B | -0.23B | 0.00B | 0.00B | 0.00B | -0.23B | 0.00B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.33B | 2.69B | 3.45B | 0.01B | 2.08B | -0.21B | 3.57B | 0.12B | -2.66B | -0.31B | -2.03B | 0.38B | -1.11B | -0.46B | -2.72B | -0.23B | -0.74B | -0.43B | 1.57B | -0.50B |