|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30B | 2.34B | 2.13B | 2.09B | 2.53B | 2.01B | 2.32B | 2.58B | 2.67B | 2.75B | 3.12B | 2.98B | 2.87B | 2.86B | 2.70B | 2.68B | 2.30B | 2.08B | 2.23B | 2.22B |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.42B | | | | 0.00B | | | | | | | | 0.00B | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Adjustments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24B | | | | 3.34B | | | | 2.22B | | | | 2.39B | | | | 2.84B | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.51B | | | | 322.42B | | | | 342.17B | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.12B | 0.14B | 0.16B | 0.17B | 0.20B | 0.22B | 0.23B | 0.20B | 0.21B | 0.25B | 0.26B | 0.19B | 0.25B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.51B | | | | 322.48B | | | | 342.35B | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.69B | 4.56B | 4.43B | 4.35B | 3.95B | 3.74B | 3.68B | 3.89B | 3.77B | 3.77B | 3.75B | 4.00B | 3.88B | 3.90B | 3.87B | 3.74B | 3.70B | 3.71B | 3.55B | 3.50B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.55B | 0.38B | 0.39B | 0.42B | 0.52B | 0.50B | 0.52B | 0.51B | 0.50B | 0.55B | 0.53B | 0.52B | 0.54B | 0.68B | 0.60B | 0.68B | 0.81B | 0.79B | 0.70B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | | | | 0.62B | | | | 0.66B | | | | 0.63B | | | | 0.44B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92B | 2.80B | 0.00B | 2.68B | 2.57B | 2.47B | -0.02B | 1.56B | 1.49B | 1.51B | -0.06B | 1.48B | 1.49B | 1.45B | 1.41B | 1.33B | 1.30B | 1.29B | 1.11B | 1.09B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92B | 2.80B | 0.68B | 2.68B | 2.57B | 2.47B | 0.60B | 1.56B | 1.49B | 1.51B | 0.60B | 1.48B | 1.49B | 1.45B | 2.04B | 1.33B | 1.30B | 1.29B | 1.55B | 1.09B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.10B | 1.90B | 0.14B | 0.22B | 0.52B | 3.14B | 0.16B | 0.21B | 0.19B | 2.76B | 0.25B | 0.20B | 0.12B | 0.20B | 0.16B | 0.12B | 0.14B | 0.13B | 0.13B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.72B | 31.77B | 23.81B | 28.22B | 27.81B | 28.30B | 10.91B | 17.63B | 19.76B | 21.48B | 15.92B | 21.90B | 18.45B | 21.04B | 13.55B | 17.30B | 20.56B | 27.60B | 16.63B | 32.12B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 551.78B | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 565.53B | 562.11B | 561.00B | 564.66B | 552.29B | 543.75B | 527.16B | 542.67B | 537.48B | 545.92B | 542.94B | 551.47B | 541.99B | 550.10B | 544.44B | 531.52B | 557.93B | 574.95B | 551.85B | 567.71B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | 3.74B | 3.11B | 4.41B | 7.99B | 14.26B | 7.00B | 6.68B | 6.09B | 6.84B | 4.71B | 5.45B | 6.17B | 3.94B | 8.47B | 7.00B | 4.53B | 4.91B | 5.69B | 8.28B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | 3.74B | 3.11B | 4.41B | 7.99B | 14.26B | 7.00B | 6.68B | 6.09B | 6.84B | 4.71B | 5.45B | 6.17B | 3.94B | 8.47B | 7.00B | 4.53B | 4.91B | 5.69B | 8.28B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.08B | 49.06B | 48.31B | 47.82B | 46.26B | 44.13B | 42.89B | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.49B | 11.01B | 10.22B | 10.90B | 10.16B | 9.17B | 9.04B | 9.29B | 9.17B | 8.29B | 8.28B | 8.49B | 7.88B | 7.53B | 7.70B | 7.52B | 7.35B | 7.47B | 7.83B | 7.86B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.48B | 0.56B | 0.84B | 0.74B | 0.73B | 0.74B | 0.10B | 0.39B | 0.24B | 0.11B | 0.11B | 0.23B | 0.30B | 0.38B | 0.42B | 0.34B | 0.54B | 0.42B | 0.54B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.31B | 47.82B | | | 34.15B | 37.48B | 35.64B | 34.94B | 38.40B | 38.19B | 38.55B | 40.71B | 40.13B | 40.88B | 42.05B | 42.62B | 39.28B | 37.24B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.53B | 45.50B | 48.09B | 50.10B | 52.19B | 52.22B | 52.82B | 53.29B | 52.71B | 53.61B | 52.78B | 47.44B | 48.98B | 47.83B | 48.91B | 47.71B | 49.97B | 49.68B | 48.92B | 48.79B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.33B | 0.19B | 0.22B | 0.28B | 0.31B | 0.06B | 0.07B | 0.09B | 0.09B | -0.00B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.06B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.60B | 0.00B | 0.73B | 1.03B | 1.15B | 0.94B | 1.32B | 1.55B | 1.50B | 0.05B | 1.56B | 1.95B | 1.45B | 0.06B | 1.31B | 1.35B | 1.29B | 1.23B | 1.23B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | | | | | | | | | | | | | 0.07B | 0.08B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.33B | 3.35B | 0.78B | 0.18B | 0.01B | 4.15B | 2.30B | 1.56B | 1.75B | 4.14B | 1.51B | 1.35B | 1.41B | 3.47B | 1.12B | 1.25B | 1.15B | 1.26B | 1.36B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.62B | 42.01B | 36.45B | 40.85B | 40.43B | 39.27B | 21.25B | 30.82B | 33.82B | 38.28B | 1.10B | 36.48B | 34.25B | 37.18B | 26.17B | 33.01B | 39.15B | 43.68B | 30.19B | 45.36B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 481.11B | 478.91B | 483.75B | 483.83B | 473.38B | 467.60B | 462.72B | 467.71B | 459.74B | 462.80B | 2.31B | 470.40B | 464.05B | 468.70B | 475.29B | 457.02B | 475.22B | 486.95B | 479.59B | 480.51B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 524.73B | 520.91B | 520.19B | 524.69B | 513.82B | 506.87B | 483.97B | 498.53B | 493.57B | 501.08B | 3.40B | 506.88B | 498.30B | 505.88B | 501.46B | 490.03B | 514.36B | 530.63B | 509.78B | 525.88B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.02B | 56.51B | 58.31B | 61.00B | 62.35B | 61.39B | 61.86B | 62.59B | 61.87B | 61.90B | 61.07B | 55.93B | 56.86B | 55.36B | 56.61B | 55.24B | 57.33B | 57.15B | 56.75B | 56.66B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.80B | 41.20B | 19.02B | 39.97B | 38.48B | 36.88B | 17.85B | 44.14B | 43.91B | 44.84B | 19.00B | 44.59B | 43.68B | 44.22B | 41.59B | 41.49B | 43.57B | 44.32B | 42.07B | 41.83B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 565.53B | 562.11B | 561.00B | 564.66B | 552.29B | 543.75B | 527.16B | 542.67B | 537.48B | 545.92B | 542.94B | 551.47B | 541.99B | 550.10B | 544.44B | 531.52B | 557.93B | 574.95B | 551.85B | 567.71B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | | | -0.00B | | | | -0.01B | | | | -0.00B | | | | -0.00B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 1.25B | 3.36B | -0.27B | -1.64B | -2.38B | 0.74B | 1.40B | 1.45B | 1.60B | 1.63B | 24.43B | 0.56B | 0.37B | 25.01B | 24.95B | -0.20B | -0.33B | 26.51B | 31.74B |