|
Revenue
|
0.31M | 133.33M | 0.67M | 1.52M | 1.95M | 1.21M | 225.54M | 250.67M | 256.98M | 279.09M |
|
Cost of Revenue
|
36.03M | 39.46M | | 40.89M | 62.30M | 74.39M | 81.23M | 74.88M | 92.55M | 92.55M |
|
Gross Profit
|
89.81M | 93.87M | | 98.78M | 123.15M | 136.91M | 144.31M | 175.79M | 164.42M | 195.72M |
|
Research & Development
|
3.59M | -3.08M | | 6.11M | 10.08M | 10.67M | 11.38M | 12.45M | -12.97M | -13.87M |
|
Selling, General & Administrative
|
32.98M | -31.61M | | 29.06M | 37.50M | 42.45M | 44.92M | 51.85M | -51.18M | -57.73M |
|
Other Operating Expenses
|
-49.75M | -46.91M | | -54.61M | -76.06M | -84.37M | -89.03M | -104.34M | -101.44M | -116.17M |
|
Operating Expenses
|
36.57M | -34.70M | | 35.16M | 76.06M | 84.37M | 56.30M | 64.31M | 101.44M | 116.17M |
|
Operating Income
|
37.17M | 43.32M | | 44.30M | 47.21M | 53.13M | 55.91M | 72.02M | 63.70M | 80.19M |
|
EBIT
|
37.17M | 43.32M | | 44.30M | 47.21M | 53.13M | 55.91M | 72.02M | 63.70M | 80.19M |
|
Interest & Investment Income
|
0.20M | 0.18M | 0.16M | 0.27M | 0.41M | 1.40M | 2.11M | 2.42M | 2.41M | 2.70M |
|
Other Non Operating Income
|
| | | | | 2.34M | 2.62M | 2.87M | | |
|
EBT
|
35.03M | 44.65M | | 42.44M | 46.06M | 53.87M | 57.15M | 68.43M | 65.12M | 76.19M |
|
Tax Provisions
|
| -11.89M | -8.98M | -12.11M | 13.88M | 17.19M | 16.71M | 17.00M | -19.04M | -19.04M |
|
Profit After Tax
|
26.84M | 56.54M | | 30.33M | 32.19M | 36.68M | 40.45M | 51.43M | 46.08M | 57.26M |
|
Income from Non-Controlling Interests
|
9.23M | 10.55M | 21.25M | 10.93M | 1.80M | 0.70M | 0.86M | 0.88M | 0.98M | 0.98M |
|
Income from Continuing Operations
|
35.03M | 56.54M | | 54.55M | 32.19M | 36.68M | 40.45M | 51.43M | 84.16M | 95.23M |
|
Consolidated Net Income
|
35.03M | 56.54M | | 54.55M | 32.19M | 36.68M | 40.45M | 51.43M | 84.16M | 95.23M |
|
Income towards Parent Company
|
17.61M | 19.90M | | 19.40M | 30.39M | 35.98M | 39.59M | 50.55M | 45.11M | 56.28M |
|
Net Income towards Common Stockholders
|
13.83M | 19.90M | 17.75M | 19.40M | 30.39M | 35.98M | 39.59M | 50.55M | 45.11M | 56.28M |
|
EPS (Basic)
|
| | | 0.95 | 1.03 | 1.16 | 1.28 | 1.64 | | |
|
EPS (Weighted Average and Diluted)
|
| | | | | 1.16 | 1.28 | 1.64 | | |
|
Shares Outstanding (Weighted Average)
|
| | | 20.33M | 30.95M | 30.95M | 30.95M | 30.89M | | |
|
EBITDA
|
37.17M | 43.32M | | 44.30M | 47.21M | 15.23M | 55.91M | 72.02M | 63.70M | 80.19M |
|
Interest Expenses
|
2.34M | -1.16M | -0.57M | 0.57M | 0.83M | 0.61M | 0.85M | 2.79M | -0.97M | -3.11M |
|
Tax Rate
|
| | | | 30.12% | 31.91% | 29.23% | 24.85% | | |