Karooooo reported cash from operations of $32.42M and free cash flow of $32.42M for the quarter ended May 2026, down 7.0% year over year. This cash flow statement covers 24 quarters of results from Feb 2020 through May 2026, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Feb2020 | Dec2020 | Feb2021 | May2021 | Aug2021 | Nov2021 | Feb2022 | May2022 | Aug2022 | Nov2022 | Feb2023 | May2023 | Aug2023 | Nov2023 | Feb2024 | May2024 | Aug2024 | Nov2024 | Feb2025 | May2025 | Aug2025 | Nov2025 | Feb2026 | May2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||
| Net Income | 8.58M | 9.93M | 6.26M | 10.25M | 9.49M | 8.33M | 8.65M | 8.78M | 9.60M | 10.59M | 11.44M | 12.05M | 11.84M | 13.66M | 13.92M | 14.60M | 14.00M | 15.51M | 13.75M | 18.04M | ||||
| Depreciation and DepletionDep. & Depletion | 7.98M | 8.14M | ||||||||||||||||||||||
| Deferred Taxes | -0.63M | 0.38M | ||||||||||||||||||||||
| Gains from Sales and DivestituresGains Divest | -0.06M | -0.02M | ||||||||||||||||||||||
| Non-cash ItemsNon-Cash Items | 9.28M | 26.26M | 26.91M | 29.03M | 30.92M | 31.05M | 33.30M | 36.00M | 37.98M | 41.61M | ||||||||||||||
| Change in Working CapitalChange Working Cap. | -1.87M | 18.81M | 2.44M | -2.04M | -7.87M | 4.22M | -9.18M | -1.45M | -1.44M | -7.82M | ||||||||||||||
| Change in ReceivablesChange Receivables | -1.15M | 19.74M | ||||||||||||||||||||||
| Change in InventoryChange Inventory | -1.02M | 0.09M | ||||||||||||||||||||||
| Change in Account PayablesChange Payables | 1.11M | 1.31M | ||||||||||||||||||||||
| Change in Accured ExpensesChange Accured Exp. | -0.30M | -0.65M | -0.95M | -0.78M | -0.90M | -0.96M | -1.17M | -1.52M | -1.54M | |||||||||||||||
| Change in TaxesChange Taxes | -0.37M | -0.65M | -7.82M | -1.43M | -8.63M | -0.07M | -8.75M | -1.55M | -4.86M | -0.35M | ||||||||||||||
| Cash from OperationsCash from Ops. | 11.77M | 20.64M | 11.68M | 20.92M | 14.67M | 16.23M | 16.21M | 18.43M | 16.37M | 23.53M | -7.03M | 44.71M | 21.63M | 25.11M | 14.20M | 34.86M | 15.03M | 32.14M | 30.63M | 32.42M | ||||
| Depreciation, Depletion & Amortization | ||||||||||||||||||||||||
| Amortizatization of IntangiblesAmort. of Intangibles | 0.79M | 0.78M | ||||||||||||||||||||||
| Depreciation & Amortization (CF)Dep. & Amort. | 1.03M | 1.30M | 8.68M | 14.98M | ||||||||||||||||||||
| Investing Activities | ||||||||||||||||||||||||
| Capital ExpendituresCapex | -9.89M | -14.29M | ||||||||||||||||||||||
| Sales of Property, Plant and EquipmentPP&E (Sale) | 0.19M | 0.03M | ||||||||||||||||||||||
| Change in IntangiblesChange Intangibless | -0.72M | -0.68M | ||||||||||||||||||||||
| Acquisitions | -0.28M | |||||||||||||||||||||||
| Cash from Investing ActivitiesCash from Investing | -11.38M | -16.94M | -7.40M | -11.05M | -8.60M | -7.06M | -10.49M | -10.69M | -13.23M | -15.61M | -10.41M | -14.94M | -13.23M | -15.24M | -15.68M | -17.22M | -14.77M | -19.19M | -18.45M | -29.75M | ||||
| Financing Activities | ||||||||||||||||||||||||
| Other financing activitiesOther financing | -0.19M | |||||||||||||||||||||||
| Cash from Financing ActivitiesCash from Financing | 4.59M | 1.13M | -6.79M | -2.36M | -0.94M | -19.81M | -1.46M | -0.99M | -27.91M | -0.93M | -2.08M | -2.04M | -21.33M | 0.71M | -1.60M | -1.92M | -39.74M | -3.75M | 6.03M | -2.96M | ||||
| Debt Issuance and Repayment | ||||||||||||||||||||||||
| Non-Current Debt | -0.01M | |||||||||||||||||||||||
| Dividend Payments | ||||||||||||||||||||||||
| Dividends Paid - Common and PrefferdDiv Paid (Total) | ||||||||||||||||||||||||
| Additional items | ||||||||||||||||||||||||
| Exchange Rate EffectFX Effect | 2.55M | -0.29M | ||||||||||||||||||||||
| Change in Cash | 4.98M | 4.83M | -2.51M | 7.51M | 5.13M | -10.64M | 4.25M | 6.75M | -24.77M | 6.98M | -19.53M | 27.74M | -12.93M | 10.57M | -3.09M | 15.73M | -39.49M | 9.20M | 18.21M | -0.29M | ||||
| Beginning Cash Balance | 38.56M | 44.49M | 51.40M | 47.08M | 52.14M | 56.72M | 47.25M | 52.33M | 61.28M | 34.59M | 23.32M | 52.11M | 38.27M | 46.65M | 45.49M | 62.10M | 22.69M | 32.43M | 45.02M | |||||
| Free Cash FlowFCF | 11.77M | 20.64M | 11.68M | 20.92M | 14.67M | 16.23M | 16.21M | 28.32M | 16.37M | 23.53M | -7.03M | 59.00M | 21.63M | 25.11M | 14.20M | 34.86M | 15.03M | 32.14M | 30.63M | 32.42M | ||||
| Net Cash FlowNCF | 4.98M | 4.83M | -2.51M | 7.51M | 5.13M | -10.64M | 4.25M | 6.75M | -24.77M | 6.98M | -19.53M | 27.74M | -12.93M | 10.57M | -3.09M | 15.73M | -39.49M | 9.20M | 18.21M | -0.29M |
Pull Karooooo's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=KARO&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY
import requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "KARO", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()
const res = await fetch("https://data.businessquant.com/statements?ticker=KARO&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();