Karooooo Balance Sheet (2020-2029) | KARO

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet May2020 Aug2020 Nov2020 Feb2021 Aug2021 Nov2021 Feb2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2028 Feb2029
Assets
Current Assets
Cash & Equivalents 13.87M13.69M5.45M5.10M46.27M53.50M46.21M61.12M46.68M55.72M61.63M35.08M41.55M24.49M50.77M38.79M52.31M56.84M59.89M23.70M30.69M60.06M52.09M
Short-term Investments 59.20M0.98M0.46M91.84M0.01M45.23M
Cash & Current Investments 13.87M13.69M5.45M64.30M46.27M53.50M47.20M61.57M46.68M147.56M61.63M35.08M41.55M24.50M50.77M38.79M52.31M102.06M59.89M23.70M30.69M60.06M52.09M
Receivables - Net 21.75M28.85M23.61M53.52M33.20M
Receivables - Other 0.50M0.53M0.49M59.93M0.40M0.18M22.11M0.12M0.10M25.03M0.05M0.05M0.05M49.64M0.04M0.03M0.02M0.01M1.56M1.62M1.66M
Receivables 81.68M50.96M48.64M103.16M33.20M
Inventory 1.63M4.57M0.35M0.21M
Current Assets 32.21M30.84M23.53M89.02M72.13M79.02M71.77M90.26M78.24M84.40M91.49M67.42M71.81M77.82M85.85M68.15M86.32M90.29M91.25M63.09M73.36M
Non-Current Assets
Construction in Progress 10.76M20.09M
Property, Plant & Equipment (Net) 60.47M64.65M69.70M76.29M85.25M87.33M89.50M88.62M84.29M91.84M93.58M96.42M105.34M108.33M113.74M123.52M133.80M136.70M147.39M164.20M174.26M
Goodwill 8.10M8.12M7.77M8.33M9.03M13.27M12.00M12.10M11.34M12.26M12.47M12.05M11.90M12.12M11.85M11.84M12.25M9.54M9.62M10.01M10.00M
Intangibles 2.64M2.90M3.40M3.98M4.32M5.27M4.96M4.69M4.39M4.94M4.83M4.41M4.37M4.43M4.19M4.19M4.46M4.53M4.57M4.81M4.82M
Goodwill & Intangibles 10.74M11.02M11.17M12.31M13.34M18.54M16.95M16.79M15.73M17.20M17.31M16.46M16.27M16.55M16.04M16.03M16.71M14.06M14.19M14.81M14.82M
Long-Term Deferred Tax 3.16M3.22M3.52M3.16M3.33M3.85M3.76M3.61M3.59M3.51M3.26M2.99M3.53M4.36M4.78M5.69M6.57M6.64M6.74M7.45M7.60M
Other Non-Current Assets 1.30M0.76M0.69M46.21M8.08M12.05M
Non-Current Assets 83.59M89.14M96.62M106.54M120.17M128.20M127.07M127.35M121.44M132.05M133.54M136.02M146.33M151.71M158.27M170.95M185.34M186.52M199.48M214.54M228.03M
Assets 115.79M119.99M120.15M195.56M192.30M207.22M198.84M217.61M199.68M216.45M225.03M203.44M218.13M229.52M244.12M239.11M271.66M276.81M290.73M277.62M301.40M
Liabilities
Current Liabilities
Accounts Payables 18.91M18.14M21.58M23.78M25.61M
Notes Payables 1.34M1.93M0.88M61.040.29M0.00M1.24M2.49M1.78M3.73M11.19M1.58M2.54M
Payables 1.34M20.84M19.02M61.040.29M21.58M25.03M2.49M1.78M3.73M36.80M1.58M2.54M
Accumulated Expenses 8.21M
Short term Debt 1.93M0.88M0.00M0.35M15.44M
Current Leases 3.60M3.41M3.36M2.58M5.41M4.83M3.04M3.82M3.50M3.05M5.51M5.85M6.90M3.36M6.64M7.58M6.71M6.94M8.35M10.58M9.53M
Current Taxes 2.17M4.36M2.63M3.97M4.71M3.23M6.72M3.20M5.61M3.91M7.93M5.23M6.98M3.11M7.05M4.66M4.19M
Total Current Liabilities 26.19M28.70M33.55M96.22M38.71M40.50M40.17M62.12M46.83M45.55M75.37M47.71M52.05M50.12M56.42M57.98M69.18M79.12M78.17M79.33M87.38M
Non-Current Liabilities
Non-Current Debt 0.96M1.01M0.99M0.70M5.92M8.11M4.58M2.66M2.32M2.21M2.53M2.42M2.30M2.22M2.13M14.21M16.09M15.44M14.78M15.12M15.03M
Non-Current Deffered Revenue 9.47M9.81M10.39M5.75M13.27M13.76M6.97M15.02M14.80M6.47M-0.63M16.63M17.01M6.46M17.35M18.12M19.50M19.50M19.43M20.95M22.37M
Non-Current Deferred Tax Liability 2.45M2.88M3.75M2.82M3.72M2.77M3.03M2.18M2.36M2.99M2.82M2.93M3.22M3.72M3.67M3.73M4.18M5.23M5.47M6.39M7.85M
Operating Leases 4.04M7.21M6.97M7.00M6.94M
Other Non-Current Liabilities 5.75M6.97M6.47M0.45M1.14M
Total Non-Current Liabilities 10.11M11.53M12.99M13.31M21.97M23.17M18.75M15.75M14.83M15.59M17.14M17.44M18.87M19.40M18.94M32.30M34.16M20.80M22.39M26.69M27.17M
Total Liabilities 36.31M40.23M46.54M109.53M60.68M63.66M58.91M77.87M61.66M61.14M92.51M65.16M70.92M69.52M75.37M90.28M103.33M99.93M100.56M106.02M114.56M
Shareholder's Equity
Total Debt 0.96M1.01M0.99M2.64M5.92M8.11M5.47M2.66M2.32M2.21M2.53M2.42M2.30M2.57M2.13M14.21M16.09M30.88M14.78M15.12M15.03M
Common Equity 79.49M79.75M73.61M86.03M131.62M143.55M139.93M139.75M138.02M155.31M132.52M138.28M147.21M160.00M168.75M148.83M168.32M176.88M190.17M171.61M186.84M
Shareholder's Equity 86.03M139.93M155.31M160.00M176.88M
Liabilities and Shareholders Equity 115.79M119.99M120.15M195.56M192.30M207.22M198.84M217.61M199.68M216.45M225.03M203.44M218.13M229.52M244.12M239.11M271.66M276.81M290.73M277.62M301.40M
Treasury Shares 1.27M-0.19M
Retained Earnings 56.56M52.78M50.32M54.69M71.01M78.02M82.15M78.68M80.40M90.28M66.26M75.24M84.62M96.11M108.28M89.13M105.64M115.11M129.05M108.49M126.49M