|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 24.58M | | 26.05M | 25.22M | 25.22M | | 21.03M | 21.03M | 21.03M | 20.62M | 20.62M | 16.62M | 16.62M | 12.91M | 0.52M | 0.41M | 0.41M | 1.18M | 1.18M | 0.70M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | 24.58M | | 26.05M | 25.22M | 25.22M | | 21.03M | 21.03M | 21.03M | 20.62M | 20.62M | 16.62M | 16.62M | 12.91M | 0.52M | 0.41M | 0.41M | 1.18M | 1.18M | 0.70M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 1.28M | 0.45M | 10.50M | 11.68M | 11.79M | 0.45M | 9.42M | 10.56M | 10.48M | 12.76M | 10.12M | 16.28M | 9.28M | 18.95M | 10.00M | 18.68M | 1.01M | 10.43M | 26.00 | 24.02M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | 0.17M | 0.00M | | | | 0.86M | 0.16M | | 0.12M | | 1.55M | 0.30M | 2.33M | 0.32M | 0.06M | | 0.11M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 1.28M | 0.62M | 10.50M | 11.68M | 11.79M | 0.45M | 10.27M | 10.71M | 10.48M | 12.88M | 10.12M | 17.83M | 9.58M | 21.28M | 10.32M | 18.75M | 1.01M | 10.54M | 26.00 | 24.02M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | 3.48M | 8.48M | 1.81M | 3.53M | 2.88M | 3.37M | 1.25M | 1.34M | 1.44M | 1.44M | 2.03M | 1.85M | 2.20M | 1.16M | 0.44M | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 0.63M | 0.64M | 0.65M | 0.67M | 0.63M | 0.61M | 14.69M | 14.77M | | | | | | 0.08M | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 51.32M | 47.32M | 40.34M | 41.18M | 39.34M | 37.28M | 31.33M | 60.75M | 32.73M | 32.73M | 28.35M | 31.46M | | 24.23M | 6.47M | 19.49M | 4.88M | 11.61M | 15.76M | 24.72M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 12.17M | 11.97M | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.60M | | 0.58M | | 0.56M | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 27.82M | | 26.73M | | 12.17M | | | 6.08M | | 2.84M | 2.78M | 3.80M | 2.79M | 2.43M | 2.46M | 2.13M | 1.95M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.65M | | 0.63M | | 0.60M | | | 0.58M | | 0.60M | 0.60M | 0.38M | | | 18.60M | 15.93M | 13.80M | 16.33M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.65M | | 0.63M | | 0.60M | | | 0.58M | | 0.60M | 0.60M | 0.38M | | | 18.60M | 15.93M | 13.80M | 16.33M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | 6.26M | 7.63M | 38.76M | 10.45M | 10.05M | 9.85M | 14.69M | 0.07M | 14.33M | 14.33M | -0.96M | 16.96M | 18.27M | 78.62M | 4.39M | 1.21M | | 1.79M | | 0.59M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 23.33M | 21.26M | 26.05M | 25.22M | 24.12M | 20.22M | 21.03M | 20.23M | 20.62M | | 16.37M | 16.62M | 14.10M | 12.91M | 0.52M | 0.41M | 0.88M | 1.18M | 0.23M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 36.06M | 38.60M | 40.97M | 42.30M | 39.93M | 37.85M | 29.84M | 1.91M | 28.35M | 28.35M | 28.42M | 31.02M | | 13.87M | 9.79M | 2.43M | 21.06M | 18.07M | 15.76M | 18.24M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 87.38M | 85.92M | 81.31M | 83.48M | 79.27M | 75.13M | 61.17M | 62.66M | 61.09M | 61.09M | 56.77M | 62.48M | 59.33M | 38.09M | 16.26M | 21.92M | 25.94M | 29.69M | 31.52M | 42.96M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 3.42M | 4.92M | 12.40M | 5.08M | 5.19M | 4.91M | 10.50M | -0.32M | 4.75M | 7.47M | 4.32M | 1.43M | 2.03M | 53.17M | 78.90M | 25.94M | 2.61M | 40.55M | 1.85M | 71.09M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | 1.55M | 1.58M | 1.61M | 1.67M | 1.59M | 1.09M | 1.09M | 3.87M | 1.08M | | 1.06M | 1.15M | 1.16M | | | | 0.62M | 1.64M | 2.12M | 1.57M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 7.15M | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 4.97M | 6.50M | 14.01M | 6.75M | 6.77M | 6.00M | 11.59M | 3.54M | 5.83M | 7.47M | 5.38M | 2.58M | 10.34M | 53.17M | 78.90M | 25.94M | 3.23M | 42.19M | 3.97M | 72.66M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | | | | 3.33M | 4.63M | 1.64M | 1.33M | 1.57M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.00M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | 0.95M | -0.39M | 7.28M | | 7.20M | | 0.05M | 0.53M | 0.26M | 0.26M | 0.25M | 0.05M | 2.96M | | 212.00 | | | 0.73M | 0.73M | 0.83M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.19M | | | 1.20M | 0.34M | | 0.00M | 0.21M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 6.68M | 11.88M | 7.28M | 7.08M | 7.20M | 6.50M | 6.86M | 1.09M | 6.64M | 6.64M | 6.63M | 7.94M | | 7.22M | 3.93M | 6.76M | 8.21M | 8.78M | 7.55M | 18.53M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.00 | -40.00 | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | 6.68M | 7.28M | 7.28M | 7.08M | 7.20M | 6.50M | 6.86M | 5.33M | 6.64M | | 6.63M | 7.94M | 13.48M | | | 6.76M | 8.21M | 8.79M | 7.55M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.45M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55M | 5.32M | | 0.00M | 641.00 | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 7.28M | | 7.20M | | 6.86M | | | 6.64M | | 7.94M | | 7.22M | 3.93M | 6.76M | | 8.79M | 7.55M | 18.53M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | | | | 3.33M | 4.63M | 1.64M | 1.33M | 1.57M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 74.03M | | 72.07M | | 54.30M | | | 54.44M | | 54.53M | | 30.87M | 12.33M | 15.15M | | 20.90M | 23.96M | 24.43M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | 80.69M | 74.04M | 74.03M | 76.40M | 72.07M | 68.64M | 54.30M | 57.33M | 54.44M | 54.44M | 50.14M | 54.53M | | 30.87M | 12.33M | 15.15M | | 20.90M | 23.96M | 24.43M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 87.38M | 85.92M | 81.31M | 83.48M | 79.27M | 75.13M | 61.17M | 62.66M | 61.09M | 61.09M | 56.77M | 62.48M | 59.33M | 38.09M | 16.26M | 21.92M | 25.94M | 29.69M | 31.52M | 42.96M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | 1.26M | 69.89M | 64.15M | -10.19M | 61.79M | 61.17M | 46.18M | -1.49M | 46.07M | 46.07M | 43.62M | 40.41M | 28.31M | -3.96M | -77.45M | -74.41M | -71.51M | -71.33M | -0.04M | -82.33M |