|
Revenue (Quarter)
|
| | | | | | | | | | | | | 5.51M | 4.07M | 4.74M | 9.44M | 4.46M | 3.89M | 3.55M | 6.63M | 4.62M | 4.42M | | 2.25M | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | 4.30M | 3.21M | 6.31M | -10.55M | 3.38M | 2.86M | 2.86M | -6.43M | 3.00M | 2.71M | | 1.73M | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | 1.21M | 0.86M | -1.57M | -12.02M | 1.09M | 1.03M | 0.69M | -5.12M | 1.61M | 1.71M | | 0.52M | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | 0.63M | -1.31M | 2.63M | | | 1.13M | 0.06M | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | -1.16M | -1.01M | -1.54M | | -2.40M | -0.96M | -0.86M | | -0.87M | -0.86M | | -0.76M | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | -1.16M | -1.01M | -1.54M | | -2.40M | -0.96M | -0.86M | | -0.87M | -0.86M | | -0.76M | | | | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | -2.23M | -2.93M | -5.52M | -8.63M | -2.01M | -0.56M | -0.77M | -19.95M | 0.54M | 0.62M | | -2.07M | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | -2.23M | -2.93M | -5.52M | -8.63M | -2.01M | -0.56M | -0.77M | -19.95M | 0.54M | 0.62M | | -2.07M | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | -0.02M | -0.02M | | -0.02M | -0.02M | -0.02M | | -0.02M | -0.02M | -0.02M | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | -1.46M | -2.38M | -1.46M | 5.18M | 209.00 | 0.01M | -0.02M | -13.52M | 0.03M | -0.04M | | -0.49M | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | -2.26M | -2.96M | -5.54M | -4.32M | -2.04M | -0.59M | -0.80M | -0.62M | 0.53M | 0.60M | | -2.08M | | | | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | 0.52M | 0.72M | 1.22M | -7.07M | 0.14M | 0.12M | 0.18M | -5.86M | -0.22M | -0.23M | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | -1.73M | -2.24M | -4.32M | -6.53M | -1.90M | -0.47M | -0.62M | -14.99M | 0.31M | 0.36M | | -1.13M | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.90M | -23.96M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | -2.78M | -3.68M | -6.77M | 2.75M | -2.17M | -0.71M | -0.98M | 5.25M | 0.74M | 0.83M | | -2.08M | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | -2.78M | -3.68M | -6.77M | 2.75M | -2.17M | -0.71M | -0.98M | 5.25M | 0.74M | 0.83M | | -2.08M | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | -2.78M | -3.68M | -6.77M | 2.75M | -2.17M | -0.71M | -0.98M | 5.25M | 0.74M | 0.83M | | -2.08M | | | | | | | -20.90M | -23.96M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | -2.78M | -3.68M | -6.77M | 2.75M | -2.17M | -0.71M | -0.98M | 5.25M | 0.74M | 0.83M | | -2.08M | | | | | | | -20.90M | -23.96M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | -15.70 | -2.08 | | 0.01M | -9.57 | -3.11 | | 2.35 | 0.01M | 0.00M | | -8.04 | | | | | | | -92.90 | -45.73 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | -2.08 | | | | -0.32 | | | | | | -0.80 | | | | | | | -5.86 | -4.64 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | 0.18M | 1.77M | | 198.00 | 0.23M | 0.23M | | 2.23M | 135.00 | 250.00 | 2.52M | 0.26M | 0.34M | 4.10M | 0.45M | 0.42M | 77.97M | 1.52M | 0.23M | 0.52M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | 1.77M | | | | 2.21M | | | | | | 2.59M | | 4.10M | | 0.42M | 1.59M | 1.59M | 3.57M | 5.16M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | -2.52M | -0.20M | -6.49M | -8.63M | -12.09M | -14.94M | -4.34M | -19.95M | -1.18M | -3.38M | | -5.09M | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | -0.02M | -0.02M | -0.02M | -0.02M | 0.03M | -0.03M | -0.03M | 0.03M | -0.02M | -0.02M | | -0.01M | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | -23.17% | -24.40% | -22.09% | 163.68% | -6.75% | -20.37% | -22.92% | 949.94% | -41.05% | -39.21% | | | | | | | | | | |