JX Luxventure Income Statement (2013-2025) | JXG

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2013 Dec2013 Jun2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Dec2019 Jun2020 Dec2020 Jun2021 Dec2021 Dec2022 Dec2023 Jun2024 Dec2024 Jun2025
Revenue & cost
Revenue 3,800.00M8.90M13.50M12.88M8.92M9.00M7.91M11.07M13.22M5.51M4.07M4.74M9.44M4.46M3.89M3.55M6.63M4.62M4.42M2.25M
Cost of Revenue 5.80M9.69M9.34M5.84M6.64M6.17M8.41M17.83M4.30M3.21M6.31M21.46M3.38M2.86M2.86M11.75M3.00M2.71M1.73M
Gross Profit 3.10M3.82M3.53M3.09M2.36M1.75M2.66M-4.61M1.21M0.86M-1.57M-12.02M1.09M1.03M0.69M-5.12M1.61M1.71M0.52M
Operating items
Share-based Compensation (IS) 0.63M-1.31M1.13M
Selling, General & Administrative -0.46M-0.48M-0.56M-0.87M-1.31M-0.51M-0.85M-1.16M-1.01M-1.54M-2.40M-0.96M-0.86M-0.87M-0.86M-0.76M
Operating Expenses -0.46M-0.48M-0.56M-0.87M-1.31M-0.51M-0.85M-1.16M-1.01M-1.54M-2.40M-0.96M-0.86M-0.87M-0.86M-0.76M
Operating Income 0.80M1.62M1.38M0.76M0.66M0.40M1.98M-18.59M-2.23M-2.93M-5.52M-8.63M-2.01M-0.56M-0.77M-19.95M0.54M0.62M-2.07M
EBIT 0.80M1.62M1.38M0.76M0.66M0.40M1.98M-18.59M-2.23M-2.93M-5.52M-8.63M-2.01M-0.56M-0.77M-19.95M0.54M0.62M-2.07M
Non-operating items
Interest & Investment Income -0.02M-0.02M-0.04M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M
Other Non Operating Income 93.73M105.62M0.00M0.02M-0.10M-0.00M0.88M0.30M-12.31M-1.46M-2.38M-1.46M5.18M209.0072.07M-0.02M-13.52M62.66M-0.04M-0.49M54.53M45.84M30.87M12.33M19.49M21.06M18.07M15.76M
Net income details
EBT 0.80M1.62M1.37M0.75M0.66M0.38M1.95M-18.62M-2.26M-2.96M-5.54M-4.32M-2.04M-0.59M-0.62M-20.15M0.31M0.60M-2.08M
Tax Provisions -0.39M-0.38M-0.24M-0.23M-0.30M-0.33M-2.87M0.52M0.72M1.22M-7.07M0.14M0.12M0.18M-5.86M-0.22M-0.23M
Profit After Tax 0.50M1.23M0.99M0.51M0.43M0.08M1.63M-14.04M-1.73M-2.24M-4.32M-6.53M-1.90M-0.47M-0.62M-14.99M0.31M0.36M-1.13M
Income from Continuing Operations 0.80M2.01M1.75M0.99M0.89M0.67M2.28M-15.75M-2.78M-3.68M-6.77M2.75M-2.17M-0.71M-0.80M-14.29M0.53M0.83M-2.08M
Consolidated Net Income 0.80M2.01M1.75M0.99M0.89M0.67M2.28M-15.75M-2.78M-3.68M-6.77M2.75M-2.17M-0.71M-0.80M-14.29M0.53M0.83M-2.08M
Income towards Parent Company 0.80M2.01M1.75M0.99M0.89M0.67M2.28M-15.75M-2.78M-3.68M-6.77M2.75M-2.17M-0.71M-0.80M-14.29M0.53M0.83M-2.08M
Net Income towards Common Stockholders 0.80M2.01M1.75M0.99M0.89M0.67M2.28M-15.75M-2.78M-3.68M-6.77M2.75M-2.17M-0.71M-0.80M-14.29M0.53M0.83M-2.08M
Additional items
EPS (Basic) 28.7343.8549.633.482.3337.21-9.00-2.081.48-0.32-6.413.900.34-0.80
EPS (Weighted Average and Diluted) -2.08-0.323.33-0.80
Shares Outstanding (Weighted Average) 0.47M0.36M0.27M0.07M0.04M0.02M0.26M0.29M0.06M1.75M1.77M1.86M2.21M2.23M0.14M2.44M2.52M2.59M0.27M4.10M0.45M0.42M1.52M1.52M2.25M3.66M
Shares Outstanding (Diluted Average) 1.77M2.21M0.25M2.59M0.27M4.10M0.45M0.42M1.59M1.59M3.57M5.16M
EBITDA 0.80M2.76M-3.37M0.11M0.94M-2.61M0.24M-16.60M-2.52M-0.20M-6.49M-8.63M-12.09M-14.94M-4.34M-19.95M-1.18M-3.38M-5.09M
Interest Expenses -0.01M-0.01M-0.02M-0.02M0.07M-0.02M-0.02M-0.02M-0.02M0.03M-0.03M0.03M0.07M0.02M-0.02M-0.01M
Tax Rate -24.08%-27.88%-32.03%-34.49%-79.23%-16.78%15.43%-23.17%-24.40%-22.09%163.68%-6.75%-20.37%-29.73%29.09%-69.63%-39.21%