JX Luxventure Group Income Statement (2013-2025) | JXG

Income Statement Jun2013 Dec2013 Jun2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Dec2019 Jun2020 Dec2020 Jun2021 Dec2021 Dec2022 Dec2023 Jun2024 Dec2024 Jun2025
Revenue & cost
Revenue 57.39M5.79M-6.16M0.93M0.57M12.88M8.92M9.00M7.91M11.07M1.03M5.51M4.07M4.74M9.44M4.46M3.89M3.55M6.63M4.62M4.42M2.23M
Cost of Revenue 9.34M5.84M6.64M6.17M8.41M17.83M4.30M3.21M6.31M21.46M3.38M2.86M2.86M11.75M3.00M2.71M1.60M
Gross Profit 3.53M3.09M2.36M1.75M2.66M-4.61M1.21M0.86M-1.57M-12.02M1.09M1.03M0.69M-5.12M1.61M1.71M0.63M
Operating items
Share-based Compensation (IS) 0.63M-1.31M2.63M1.13M
Selling, General & Administrative -1.58M-1.74M-0.97M-0.95M-0.84M-0.85M-0.87M-0.76M-0.97M-0.73M-0.68M-0.62M-0.30M-0.27M-1.84M
Operating Expenses -1.58M-1.74M-0.97M-0.95M-0.84M-0.85M-0.87M-0.76M-0.97M-0.73M-0.68M-0.62M-0.30M-0.27M-1.84M
Operating Income 1.38M0.76M0.66M0.40M1.98M-18.59M-2.23M-2.93M-5.52M-8.63M-2.01M-0.56M-0.77M-19.95M0.54M0.62M-1.99M
EBIT 1.34M1.38M0.76M0.66M0.40M1.98M-18.59M-2.23M-2.93M-5.52M-8.63M-2.01M-0.56M-0.77M-19.95M0.54M0.62M-1.99M
Non-operating items
Non Operating Investment Income -0.03M0.00M-0.01M
Interest & Investment Income -0.01M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M
Other Non Operating Income -0.12M-0.10M-0.00M0.88M0.30M-12.31M-1.46M-2.38M-1.46M5.18M209.000.01M-0.02M-13.52M0.03M-0.04M-0.04M
Net income details
EBT 1.34M1.37M0.75M0.66M0.38M1.95M-18.62M-1.73M-2.96M-5.54M-4.32M-1.90M-0.59M-0.62M-20.29M0.53M0.60M-2.01M
Tax Provisions -0.38M-0.24M-0.23M-0.30M-0.33M-2.87M0.52M0.72M1.22M-7.07M0.14M0.12M0.18M-5.86M-0.22M-0.23M0.01M
Profit After Tax 1.34M0.99M0.51M0.43M0.08M1.63M-14.04M-1.73M-2.24M-4.32M-6.53M-1.90M-0.47M-0.62M-14.99M0.31M0.36M-2.00M
Income from Non-Controlling Interests -27.00
Income from Continuing Operations 1.34M1.75M0.99M0.89M0.67M2.28M-15.75M-2.26M-3.68M-6.77M2.75M-2.04M-0.71M-0.80M-14.43M0.74M0.83M-2.01M
Consolidated Net Income 1.34M1.75M0.99M0.89M0.67M2.28M-15.75M-2.26M-3.68M-6.77M2.75M-2.04M-0.71M-0.80M-14.43M0.74M0.83M-2.01M
Income towards Parent Company 1.34M-3.37M0.11M0.94M-2.61M0.24M-15.75M-2.52M-0.20M-6.49M2.75M-12.09M-14.94M-4.34M-14.43M-1.18M0.83M-2.01M
Net Income towards Common Stockholders 1.34M-3.37M0.11M0.94M-2.61M0.24M-15.75M-2.52M-0.20M-6.49M2.75M-12.09M-14.94M-4.34M-14.43M-1.18M0.83M-2.01M
Additional items
EPS (Basic) 475.2040.71333.11-922.64-0.01M-890.88-66.40-0.00M933.26-0.00M-0.00M-0.00M-0.00M-355.51219.99-466.36
EPS (Weighted Average and Diluted) -0.11-6.770.34-0.78
Shares Outstanding (Weighted Average) 812.00812.00812.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.10M0.10M0.15M0.15M
Shares Outstanding (Diluted Average) 2.31M1.77M2.21M2.44M2.59M0.27M4.10M0.45M1.68M1.59M1.59M3.57M5.16M
EBITDA 1.34M-3.37M0.11M0.94M-2.61M0.24M-16.60M-2.52M-0.20M-6.49M-8.63M-12.09M-14.94M-4.34M-19.95M-1.18M-3.38M0.11M
Interest Expenses -0.01M-0.01M-66.00-0.02M0.12M-0.02M-0.02M-0.02M-0.02M-0.03M-0.03M-0.03M0.18M0.02M-0.02M-0.02M
Tax Rate 15.43%28.89%