Jushi Holdings Ratios (2020-2025) | JUSHF

Ratios Dec2020 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Profitability
Gross Margin (Quarter) 45.28%43.21%29.91%30.88%36.65%38.10%28.58%42.85%46.00%43.61%40.16%49.39%50.42%45.44%38.58%40.37%44.47%46.69%41.87%
EBT Margin (Quarter) 18.86%85.24%22.50%-23.76%27.18%-78.96%-184.12%-3.28%-8.26%-19.29%-19.04%-13.15%11.44%-11.44%-13.48%-12.59%-3.69%-22.63%-12.15%
EBIT Margin (Quarter) -9.93%-3.38%-39.51%-29.40%-16.60%-69.28%-181.21%-3.59%5.12%4.32%-9.64%6.29%13.01%0.29%-2.79%-2.93%5.54%3.56%1.14%
EBITDA Margin (Quarter) 5.92%73.51%13.63%-31.92%16.58%-75.11%-182.16%-17.80%-21.13%-31.54%-26.57%-28.04%-3.00%-26.00%-18.93%-2.93%5.54%3.56%1.14%
Operating Margin (Quarter) -9.93%-3.38%-39.51%-29.40%-16.60%-69.28%-181.21%-3.59%5.12%4.32%-9.64%6.29%13.01%0.29%-2.79%-2.93%5.54%3.56%1.14%
Net Margin (Quarter) 5.52%73.51%9.43%-31.92%16.58%-75.11%-182.16%-17.80%-21.13%-31.54%-26.57%-28.04%-3.00%-26.00%-18.93%-26.65%-18.96%-36.07%-22.76%
FCF Margin (Quarter) -23.04%-5.29%-62.64%7.70%-5.78%-53.27%-11.61%-12.52%0.33%16.85%8.27%8.33%2.72%6.67%5.49%-0.86%-6.51%24.40%
Efficiency
Inventory Average (Quarter) 43.41M38.58M36.28M39.13M39.24M35.64M35.13M38.06M40.40M38.75M35.24M34.28M35.51M35.70M
Assets Average (Quarter) 655.80M685.16M688.09M597.38M524.69M510.76M495.08M476.03M460.62M456.54M448.78M441.32M436.97M432.99M432.03M427.02M
Equity Average (Quarter) 42.77M124.53M173.47M187.07M208.63M200.78M111.67M40.83M31.62M17.66M0.11M-15.60M-23.68M-31.23M-44.46M-58.06M-71.86M-89.65M-108.41M
Invested Capital (Quarter) 2.42M83.11M165.95M187.16M193.16M330.26M288.28M235.15M148.26M-18.29M69.47M204.94M183.47M178.65M146.81M135.97M131.02M122.08M103.11M-50.67M
Asset Utilization Ratio (Quarter) 0.350.370.400.480.560.560.560.570.580.580.580.580.590.590.600.62
Leverage & Solvency
Debt to Equity (Quarter) 0.700.831.134.125.417.7727.08-27.90-5.70-8.18-4.79-3.71-2.99-2.57-2.02-1.73
Debt Ratio (Quarter) 0.190.260.300.360.370.430.430.460.290.430.420.420.450.460.470.47
Equity Ratio (Quarter) 0.280.290.320.270.090.070.050.02-0.02-0.05-0.05-0.09-0.11-0.15-0.18-0.24-0.27
Valuation
Enterprise Value (Quarter) -85.86M-96.35M-44.57M-32.45M-27.58M-19.86M-31.30M-29.71M-30.54M-29.80M-32.88M-20.74M-19.52M-25.66M-22.91M-23.17M-24.05M
Return Ratios
Return on Sales (Quarter) 0.06%0.74%0.09%-0.32%0.17%-0.75%-1.82%-0.18%-0.21%-0.32%-0.27%-0.28%-0.03%-0.26%-0.19%-0.27%-0.19%-0.36%-0.23%
Return on Capital Employed (Quarter) -0.11%-0.23%-0.45%-0.50%-0.49%-0.36%-0.01%0.01%0.02%0.02%0.03%0.01%0.00%0.01%0.01%
Return on Invested Capital (Quarter) -0.14%-0.13%-0.52%-0.88%-1.14%-3.11%-6.12%-0.04%0.04%0.11%0.10%0.22%0.10%0.00%0.04%0.38%
Return on Assets (Quarter) 0.04%0.06%-0.08%-0.34%-0.37%-0.43%-0.38%-0.14%-0.15%-0.13%-0.12%-0.11%-0.11%-0.13%-0.15%-0.16%
Return on Equity (Quarter) 0.28%0.15%0.18%-0.28%-1.81%-4.78%-6.99%-10.59%-611.29%4.55%2.49%1.74%1.10%0.82%0.80%0.73%0.63%