|
Gross Margin
|
| 45.28% | 43.21% | 29.91% | 30.88% | 36.65% | 38.10% | 28.58% | 42.85% | 46.00% | 43.61% | 40.16% | 49.39% | 50.42% | 45.44% | 38.58% | 40.37% | 44.47% | 46.69% |
|
EBT Margin
|
| 18.86% | 85.24% | 22.50% | -23.76% | 27.18% | -78.96% | -184.12% | -3.28% | -8.26% | -19.29% | -19.04% | -13.15% | 11.44% | -11.44% | -13.48% | -12.59% | -3.69% | -22.63% |
|
EBIT Margin
|
| -9.93% | -3.38% | -39.51% | -29.40% | -16.60% | -69.28% | -181.21% | -3.59% | 5.12% | 4.32% | -9.64% | 6.29% | 13.01% | 0.29% | -2.79% | -2.93% | 5.54% | 3.56% |
|
EBITDA Margin
|
| 5.92% | 73.63% | 12.98% | -31.92% | 16.58% | -75.11% | -182.16% | -17.80% | -21.13% | -31.54% | -26.57% | -28.04% | -3.00% | -26.00% | -18.93% | -2.93% | 5.54% | 3.56% |
|
Operating Margin
|
| -9.93% | -3.38% | -39.51% | -29.40% | -16.60% | -69.28% | -181.21% | -3.59% | 5.12% | 4.32% | -9.64% | 6.29% | 13.01% | 0.29% | -2.79% | -2.93% | 5.54% | 3.56% |
|
Net Margin
|
| 5.52% | 73.51% | 9.43% | -31.92% | 16.58% | -75.11% | -182.16% | -17.80% | -21.13% | -31.54% | -26.57% | -28.04% | -3.00% | -26.00% | -18.93% | -26.65% | -18.96% | -36.07% |
|
FCF Margin
|
| | -45.28% | -15.99% | -62.64% | -38.30% | -12.09% | -3.73% | -11.61% | -12.52% | 0.33% | 3.17% | 8.27% | 7.53% | 2.60% | 7.56% | 5.49% | -9.30% | 1.85% |
|
Inventory Average
|
| | | | | | 43.41M | 38.58M | 36.28M | 39.13M | 39.24M | 35.64M | 35.13M | 38.06M | 40.40M | 38.75M | 35.24M | 34.28M | 35.51M |
|
Assets Average
|
| | | | 655.80M | 685.16M | 688.09M | 597.38M | 524.69M | 510.76M | 495.08M | 476.03M | 460.62M | 456.54M | 448.78M | 441.32M | 436.97M | 432.99M | 432.03M |
|
Equity Average
|
| | | | 187.07M | 208.63M | 201.47M | 112.37M | 41.52M | 33.01M | 19.04M | 0.80M | -15.60M | -23.68M | -31.23M | -44.46M | -58.21M | -72.16M | -89.80M |
|
Invested Capital
|
2.42M | | | 187.16M | 193.16M | 330.26M | 289.67M | 235.15M | 149.65M | 242.30M | 221.31M | 204.94M | 183.47M | 178.65M | 146.81M | 135.97M | 130.72M | 121.78M | 103.11M |
|
Asset Utilization Ratio
|
| | | | 0.35 | 0.37 | 0.40 | 0.48 | 0.56 | 0.56 | 0.56 | 0.57 | 0.58 | 0.58 | 0.58 | 0.58 | 0.59 | 0.59 | 0.60 |
|
Debt to Equity
|
| | | 0.70 | | 0.83 | 1.12 | 4.12 | 5.20 | 7.39 | 23.01 | -27.90 | -8.78 | -8.51 | -4.79 | -3.71 | -2.98 | -2.56 | -2.02 |
|
Debt Ratio
|
| | | 0.19 | | 0.26 | 0.30 | 0.36 | 0.37 | 0.43 | 0.43 | 0.46 | 0.45 | 0.44 | 0.42 | 0.42 | 0.45 | 0.46 | 0.47 |
|
Equity Ratio
|
| | | 0.28 | 0.29 | 0.32 | 0.27 | 0.09 | 0.07 | 0.06 | 0.02 | -0.02 | -0.05 | -0.05 | -0.09 | -0.11 | -0.15 | -0.18 | -0.24 |
|
Enterprise Value
|
-85.86M | | | -96.35M | | -44.57M | -32.45M | -27.58M | -19.86M | -31.30M | -29.71M | -30.54M | -29.80M | -32.88M | -20.74M | -19.52M | -25.66M | -22.91M | -23.17M |
|
Return on Sales
|
| 0.06% | 0.74% | 0.09% | -0.32% | 0.17% | -0.75% | -1.82% | -0.18% | -0.21% | -0.32% | -0.27% | -0.28% | -0.03% | -0.26% | -0.19% | -0.27% | -0.19% | -0.36% |
|
Return on Capital Employed
|
| | | | | -0.11% | -0.23% | -0.45% | -0.50% | -0.49% | -0.36% | -0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.01% | 0.00% | 0.01% |
|
Return on Invested Capital
|
| | | | -0.14% | -0.13% | -0.51% | -0.87% | -1.14% | -1.03% | -0.68% | -0.03% | 0.04% | 0.11% | 0.10% | 0.22% | 0.10% | 0.00% | 0.04% |
|
Return on Assets
|
| | | | 0.04% | 0.06% | -0.08% | -0.34% | -0.37% | -0.43% | -0.38% | -0.14% | -0.15% | -0.13% | -0.12% | -0.11% | -0.11% | -0.13% | -0.15% |
|
Return on Equity
|
| | | | 0.15% | 0.18% | -0.28% | -1.80% | -4.70% | -6.70% | -9.82% | -81.38% | 4.55% | 2.49% | 1.74% | 1.10% | 0.81% | 0.80% | 0.73% |