|
Revenue (Quarter)
|
| 53.98M | 65.89M | 61.89M | 72.76M | 72.82M | 76.82M | 69.87M | 66.42M | 65.38M | 67.77M | 65.46M | 64.59M | 61.61M | 65.86M | 63.85M | 65.05M | 65.68M | 68.34M | 66.43M | 71.30M |
|
Cost of Revenue (Quarter)
|
| 30.66M | 46.18M | 42.78M | 46.09M | 45.08M | 54.87M | 39.93M | 35.87M | 36.86M | 40.55M | 33.13M | 32.03M | 33.61M | 40.45M | 38.07M | 36.12M | 35.02M | 39.72M | 36.55M | 39.77M |
|
Gross Profit (Quarter)
|
| 23.32M | 19.71M | 19.11M | 26.67M | 27.74M | 21.96M | 29.94M | 30.55M | 28.51M | 27.22M | 32.33M | 32.57M | 28.00M | 25.41M | 25.77M | 28.92M | 30.66M | 28.61M | 29.88M | 31.53M |
|
Selling, General & Administrative (Quarter)
|
| 25.15M | 39.40M | | | 40.59M | 39.12M | | | 25.69M | 25.18M | | | | | | 28.75M | | | | 29.31M |
|
Other Operating Expenses (Quarter)
|
| | 6.34M | 37.31M | 38.74M | 37.60M | 122.05M | 32.45M | 27.15M | | 8.57M | 28.21M | 24.16M | 27.82M | 27.25M | 27.65M | -3.42M | 28.33M | 27.83M | 28.29M | 1.50M |
|
Operating Expenses (Quarter)
|
| 25.15M | 45.74M | 37.31M | 38.74M | 78.19M | 161.16M | 32.45M | 27.15M | 25.69M | 33.75M | 28.21M | 24.16M | 27.82M | 27.25M | 27.65M | 25.32M | 28.33M | 27.83M | 28.29M | 30.82M |
|
Operating Income (Quarter)
|
| -1.82M | -26.03M | -18.20M | -12.08M | -50.45M | -139.21M | -2.51M | 3.40M | 2.83M | -6.53M | 4.12M | 8.40M | 0.18M | -1.84M | -1.87M | 3.60M | 2.34M | 0.78M | 1.58M | 0.71M |
|
EBIT (Quarter)
|
| -1.82M | -26.03M | -18.20M | -12.08M | -50.45M | -139.21M | -2.51M | 3.40M | 2.83M | -6.53M | 4.12M | 8.40M | 0.18M | -1.84M | -1.87M | 3.60M | 2.34M | 0.78M | 1.58M | 0.71M |
|
Other Non Operating Income (Quarter)
|
| 55.06M | 38.37M | 14.31M | 42.57M | 6.35M | 28.65M | 8.03M | 1.09M | -7.46M | 7.70M | -5.10M | 5.31M | 2.63M | 2.09M | 3.20M | 4.40M | -6.33M | 0.49M | -4.64M | 0.53M |
|
Non Operating Income (Quarter)
|
| 47.84M | 40.86M | -10.12M | 31.85M | -13.11M | -11.42M | -8.52M | -9.79M | -15.44M | -9.31M | -12.73M | -9.07M | -9.38M | -9.43M | -10.00M | -10.22M | -17.20M | -10.36M | -12.71M | -9.89M |
|
EBT (Quarter)
|
| 46.02M | 14.82M | -14.71M | 19.78M | -57.50M | -141.45M | -2.29M | -5.49M | -12.61M | -12.90M | -8.61M | 7.39M | -7.05M | -8.88M | -8.04M | -2.40M | -14.86M | -8.30M | -11.13M | -8.30M |
|
Tax Provisions (Quarter)
|
| 6.33M | 8.61M | 5.05M | 7.71M | -2.80M | -1.51M | 10.15M | 8.55M | 8.01M | 5.10M | 9.75M | 9.33M | 8.96M | 3.59M | 8.98M | 9.93M | 8.83M | 7.25M | 8.72M | -0.98M |
|
Profit After Tax (Quarter)
|
| 39.74M | 8.56M | -19.76M | 12.07M | -54.70M | -139.94M | -12.44M | -14.04M | -20.62M | -18.00M | -18.36M | -1.94M | -16.02M | -12.47M | -17.02M | -12.33M | -23.69M | -15.56M | -19.85M | -7.33M |
|
Income from Non-Controlling Interests (Quarter)
|
| -0.06M | -2.35M | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| 39.68M | 6.21M | -19.76M | 12.07M | -54.70M | -139.94M | -12.44M | -14.04M | -20.62M | -18.00M | -18.36M | -1.94M | -16.02M | -12.47M | -17.02M | -12.33M | -23.69M | -15.56M | -19.85M | -7.33M |
|
Consolidated Net Income (Quarter)
|
| 39.68M | 6.21M | -19.76M | 12.07M | -54.70M | -139.94M | -12.44M | -14.04M | -20.62M | -18.00M | -18.36M | -1.94M | -16.02M | -12.47M | -17.02M | -12.33M | -23.69M | -15.56M | -19.85M | -7.33M |
|
Income towards Parent Company (Quarter)
|
| 39.68M | 6.21M | -19.76M | 12.07M | -54.70M | -139.94M | -12.44M | -14.04M | -20.62M | -18.00M | -18.36M | -1.94M | -16.02M | -12.47M | -17.02M | -12.33M | -23.69M | -15.56M | -19.85M | -7.33M |
|
Net Income towards Common Stockholders (Quarter)
|
| 39.68M | 6.21M | -19.76M | 12.07M | -54.70M | -139.94M | -12.44M | -14.04M | -20.62M | -18.00M | -18.36M | -1.94M | -16.02M | -12.47M | -17.02M | -12.33M | -23.69M | -15.56M | -19.85M | -7.33M |
|
EPS (Basic) (Quarter)
|
| 0.24 | 0.04 | -0.11 | 0.06 | -0.28 | -0.74 | -0.06 | -0.07 | -0.11 | -0.09 | -0.09 | -0.01 | -0.08 | -0.06 | -0.09 | -0.06 | -0.12 | -0.08 | -0.10 | -0.04 |
|
EPS (Diluted) (Quarter)
|
| 0.20 | 0.03 | -0.10 | 0.06 | -0.27 | -0.69 | -0.06 | -0.07 | -0.11 | -0.09 | -0.09 | -0.01 | -0.08 | -0.06 | -0.09 | -0.06 | -0.12 | -0.08 | -0.10 | -0.04 |
|
Shares Outstanding (Quarter)
|
| 168.80M | 170.29M | 183.23M | 190.87M | 192.88M | 190.02M | 194.05M | 194.76M | 195.13M | 194.77M | 195.13M | 195.14M | 195.17M | 195.16M | 195.20M | 195.20M | 195.20M | 195.20M | 198.16M | 198.20M |
|
Shares Outstanding (Diluted) (Quarter)
|
| 199.28M | 201.61M | 207.84M | 205.70M | 203.17M | 204.24M | 194.05M | 194.76M | 195.13M | 194.77M | 195.13M | 195.14M | 195.17M | 195.16M | 195.20M | 195.20M | 195.20M | 195.20M | 198.16M | 198.20M |
|
Shares Outstanding (Entity) (Quarter)
|
| 182.20M | 182.71M | 189.73M | 194.65M | 195.77M | 196.69M | 196.63M | 196.63M | 196.63M | 196.63M | 196.63M | 196.64M | 196.70M | 196.70M | 196.70M | 196.70M | 196.70M | 199.70M | 199.70M | 199.70M |
|
EBITDA (Quarter)
|
| -1.82M | -26.03M | -18.20M | -12.08M | -50.45M | -139.21M | -2.51M | 3.40M | 2.83M | -6.53M | 4.12M | 8.40M | 0.18M | -1.84M | -1.87M | 3.60M | 2.34M | 0.78M | 1.58M | 0.71M |
|
Interest Expenses (Quarter)
|
| 7.50M | 9.46M | 10.13M | 10.97M | 13.30M | 7.91M | 8.52M | 9.80M | 9.38M | 9.36M | 9.65M | 9.32M | 9.51M | 9.51M | 10.12M | 10.33M | 10.38M | 18.72M | 12.23M | 11.30M |
|
Tax Rate (Quarter)
|
| 13.76% | 58.10% | -34.35% | 38.99% | 4.87% | 1.07% | -442.76% | -155.66% | -63.52% | -39.53% | -113.23% | 126.22% | -127.15% | -40.42% | -111.71% | -413.15% | -59.41% | -87.35% | -78.32% | 11.75% |