Jushi Holdings Balance Sheet (2020-2026) | JUSHF

Balance Sheet Dec2020 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
94.96M43.19M31.06M26.20M18.47M26.78M25.01M26.03M25.29M32.88M20.74M19.52M25.96M23.21M23.17M24.05M39.70M
Short-term Investments (Quarter)
3.13M3.31M3.13M3.13M
Cash & Current Investments (Quarter)
94.96M43.19M31.06M26.20M18.47M29.91M28.32M29.16M28.41M32.88M20.74M19.52M25.96M23.21M23.17M24.05M39.70M
Receivables - Net (Quarter)
3.20M2.81M3.38M4.81M6.29M5.32M6.06M3.38M3.19M2.23M2.31M1.46M1.40M0.79M0.87M2.80M3.73M
Receivables - Other (Quarter)
-1.19M-0.34M1.64M1.67M1.69M1.72M1.72M1.72M1.72M1.72M1.65M1.70M1.69M1.70M1.70M
Receivables (Quarter)
2.01M2.46M3.38M6.45M6.29M6.99M7.76M5.10M4.91M3.95M4.03M3.18M3.06M2.50M2.57M4.50M5.43M
Inventory (Quarter)
43.32M44.74M42.08M35.09M37.47M40.78M37.70M33.59M36.66M39.45M41.36M36.14M34.34M34.23M36.80M34.61M35.60M
Prepaid Assets (Quarter)
1.68M1.99M4.36M0.55M2.86M0.61M0.91M1.01M14.74M0.65M1.70M1.79M1.21M1.33M2.02M2.11M5.64M
Current Assets (Quarter)
154.36M122.63M97.27M80.87M70.05M65.09M90.29M88.26M81.64M83.00M88.78M81.53M72.15M68.65M64.23M68.60M68.31M84.68M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
137.28M174.59M181.13M177.75M175.09M169.82M163.68M159.27M154.14M149.31M145.42M144.06M143.39M144.73M144.46M143.32M141.28M
Goodwill (Quarter)
26.09M45.83M7.83M81.56M81.56M38.24M38.24M38.24M38.24M30.91M30.91M30.91M30.91M30.91M30.91M30.91M30.91M30.91M30.91M
Intangibles (Quarter)
192.47M199.93M216.74M178.22M100.08M99.15M98.47M97.62M95.97M95.22M94.02M91.92M100.47M98.91M97.02M94.80M92.20M92.78M
Goodwill & Intangibles (Quarter)
26.09M238.29M207.76M298.30M259.79M138.32M137.39M136.71M135.86M126.88M126.13M124.93M122.83M131.38M129.82M127.93M125.71M123.11M123.69M
Other Non-Current Assets (Quarter)
0.53M30.48M0.95M28.24M0.95M37.27M2.15M30.36M30.32M28.98M2.15M1.82M30.88M34.27M31.63M2.12M2.12M
Non-Current Assets (Quarter)
497.69M536.92M613.49M584.54M459.29M454.94M411.20M400.41M381.76M374.85M366.45M360.79M368.17M364.97M368.14M363.10M354.03M350.46M
Assets (Quarter)
652.05M659.55M710.77M665.41M529.34M520.04M501.49M488.67M463.39M457.85M455.23M442.33M440.32M433.62M432.37M431.70M422.34M435.13M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
10.54M14.05M18.06M21.31M24.87M21.61M20.36M15.38M16.91M16.04M20.11M21.46M20.47M17.38M20.21M22.33M23.40M
Payables (Quarter)
10.54M14.05M18.06M21.31M24.87M21.61M20.36M15.38M16.91M16.04M20.11M21.46M20.47M17.38M20.21M22.33M23.40M
Accumulated Expenses (Quarter)
47.97M49.17M44.10M46.33M38.99M49.86M47.41M44.07M43.15M35.88M35.77M32.79M24.91M26.86M29.03M25.53M27.04M
Short term Debt (Quarter)
6.18M70.32M137.97M11.73M14.79M35.62M86.51M79.88M2.08M1.78M3.85M7.09M48.89M6.64M12.89M
Current Leases (Quarter)
12.62M13.12M12.73M11.36M10.29M8.79M8.74M8.88M9.12M8.96M9.30M9.59M9.75M10.03M10.29M11.12M10.89M
Current Taxes (Quarter)
6.61M9.91M15.81M19.92M29.41M32.58M4.13M5.19M8.01M0.81M2.66M2.30M1.60M1.77M0.77M0.27M0.73M
Total Current Liabilities (Quarter)
83.93M156.58M228.67M107.63M115.29M127.62M116.26M162.46M164.29M73.73M69.78M68.89M60.58M63.12M109.19M66.19M75.08M
Non-Current Liabilities
Capital Leases (Quarter)
88.30M93.05M98.09M102.38M102.21M52.70M52.90M52.84M52.28M52.15M51.99M52.74M52.51M53.40M53.87M53.55M53.20M
Non-Current Debt (Quarter)
119.80M115.67M61.93M180.56M181.61M198.64M176.47M126.04M127.18M192.48M183.71M183.45M193.05M192.83M155.69M199.19M218.47M
Minority Interest (Quarter)
-1.39M-1.39M-1.39M-1.39M-1.39M-1.39M-1.39M-1.39M-1.39M0.30M0.30M
Operating Leases (Quarter)
15.16M19.77M18.30M
Other Non-Current Liabilities (Quarter)
92.44M61.28M71.10M62.40M14.13M6.10M60.49M10.57M104.62M27.96M0.34M136.09M3.13M37.42M162.78M33.84M33.20M186.23M
Total Non-Current Liabilities (Quarter)
387.14M318.06M330.09M259.28M375.82M368.98M346.39M364.58M308.55M317.14M405.29M411.23M421.66M438.92M447.08M423.98M471.50M494.85M
Total Liabilities (Quarter)
-83.11M-165.95M471.07M466.39M486.67M487.95M483.45M484.27M474.01M480.84M471.01M481.43M479.02M481.01M490.56M499.50M510.21M533.17M537.69M569.93M
Shareholder's Equity
Total Debt (Quarter)
125.98M186.00M199.90M180.56M193.34M213.43M212.09M212.56M207.06M194.56M185.49M183.45M196.90M199.91M204.58M205.83M231.35M
Common Equity (Quarter)
83.11M165.95M180.98M193.16M224.10M177.46M45.89M35.76M27.48M7.83M-7.62M-23.59M-23.78M-38.69M-50.23M-65.88M-77.84M-101.47M-115.34M-134.80M
Shareholder's Equity (Quarter)
83.11M165.95M180.98M193.16M224.10M177.46M45.89M35.76M27.48M7.83M-7.62M-23.59M-23.78M-38.69M-50.23M-65.88M-77.84M-101.47M-115.34M-134.80M
Liabilities and Shareholders Equity (Quarter)
652.05M659.55M710.77M665.41M529.34M520.04M501.49M488.67M463.39M457.85M455.23M442.33M440.32M433.62M432.37M431.70M422.34M435.13M
Retained Earnings (Quarter)
-242.42M-250.11M-304.81M-444.74M-457.18M-471.22M-491.84M-509.84M-528.20M-530.14M-546.15M-558.62M-575.64M-587.97M-611.66M-627.21M-647.06M
Treasury Shares (Quarter)
40.12M1.21M1.24M1.16M55.38M48.39M37.86M0.00M51.12M37.86M57.26M3.00M