|
Cash & Equivalents (Quarter)
|
85.86M | | | 94.96M | | 43.19M | 31.06M | 26.20M | 18.47M | 26.78M | 25.01M | 26.03M | 25.29M | 32.88M | 20.74M | 19.52M | 25.96M | 23.21M | 23.17M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | 3.13M | 3.31M | 3.13M | 3.13M | | | | | | |
|
Cash & Current Investments (Quarter)
|
85.86M | | | 94.96M | | 43.19M | 31.06M | 26.20M | 18.47M | 29.91M | 28.32M | 29.16M | 28.41M | 32.88M | 20.74M | 19.52M | 25.96M | 23.21M | 23.17M |
|
Receivables - Net (Quarter)
|
| | | 3.20M | | 2.81M | 3.38M | 4.81M | 6.29M | 5.32M | 6.06M | 3.38M | 3.19M | 2.23M | 2.31M | 1.46M | 1.40M | 0.79M | 0.87M |
|
Receivables - Other (Quarter)
|
| | | -3.38M | | -3.13M | | 1.64M | -18.24M | 1.67M | 1.69M | 1.72M | 1.72M | 1.72M | 1.72M | 1.72M | 1.65M | 1.70M | 1.69M |
|
Receivables (Quarter)
|
| | | -0.18M | | -0.33M | 3.38M | 6.45M | -11.95M | 6.99M | 7.76M | 5.10M | 4.91M | 3.95M | 4.03M | 3.18M | 3.06M | 2.50M | 2.57M |
|
Inventory (Quarter)
|
| | | 43.32M | | 44.74M | 42.08M | 35.09M | 37.47M | 40.78M | 37.70M | 33.59M | 36.66M | 39.45M | 41.36M | 36.14M | 34.34M | 34.23M | 36.80M |
|
Prepaid Assets (Quarter)
|
| | | 12.88M | | 1.99M | 4.36M | 3.96M | 2.86M | 14.27M | 0.91M | 1.01M | 0.61M | 0.65M | 17.12M | 1.79M | 1.21M | 6.00M | 7.76M |
|
Current Assets (Quarter)
|
| | | 154.36M | 122.63M | 97.27M | 80.87M | 70.05M | 65.09M | 90.29M | 88.26M | 81.64M | 83.00M | 88.78M | 81.53M | 72.15M | 68.65M | 64.23M | 68.60M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 137.28M | | 174.59M | 181.13M | 177.75M | 175.09M | 169.82M | 163.68M | 159.27M | 154.14M | 149.31M | 145.42M | 144.06M | 143.39M | 144.73M | 144.46M |
|
Goodwill (Quarter)
|
19.09M | | 26.09M | 45.83M | 7.83M | 81.56M | 81.56M | 38.24M | 38.24M | 38.24M | 38.24M | 30.91M | 30.91M | 30.91M | 30.91M | 30.91M | 30.91M | 30.91M | 30.91M |
|
Intangibles (Quarter)
|
| | | 192.47M | 199.93M | 216.74M | 178.22M | 100.08M | 99.15M | 98.47M | 97.62M | 95.97M | 95.22M | 94.02M | 91.92M | 100.47M | 98.91M | 97.02M | 94.80M |
|
Goodwill & Intangibles (Quarter)
|
19.09M | | 26.09M | 238.29M | 207.76M | 298.30M | 259.79M | 138.32M | 137.39M | 136.71M | 135.86M | 126.88M | 126.13M | 124.93M | 122.83M | 131.38M | 129.82M | 127.93M | 125.71M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.53M | | 30.48M | 0.95M | 0.95M | 29.31M | 37.27M | 34.23M | 30.36M | 2.15M | 2.15M | 2.15M | 1.82M | 1.93M | 34.27M | 2.23M |
|
Non-Current Assets (Quarter)
|
| | | 497.69M | 536.92M | 613.49M | 584.54M | 459.29M | 454.94M | 411.20M | 400.41M | 381.76M | 374.85M | 366.45M | 360.79M | 368.17M | 364.97M | 368.14M | 363.10M |
|
Assets (Quarter)
|
| | | 652.05M | 659.55M | 710.77M | 665.41M | 529.34M | 520.04M | 501.49M | 488.67M | 463.39M | 457.85M | 455.23M | 442.33M | 440.32M | 433.62M | 432.37M | 431.70M |
|
Accounts Payables (Quarter)
|
| | | 10.54M | | 14.05M | 18.06M | 21.31M | 24.87M | 21.61M | 20.36M | 15.38M | 16.91M | 16.04M | 20.11M | 21.46M | 20.47M | 17.38M | 20.21M |
|
Payables (Quarter)
|
| | | 10.54M | | 14.05M | 18.06M | 21.31M | 24.87M | 21.61M | 20.36M | 15.38M | 16.91M | 16.04M | 20.11M | 21.46M | 20.47M | 17.38M | 20.21M |
|
Accumulated Expenses (Quarter)
|
| | | 47.97M | | 49.17M | 44.10M | 46.33M | 38.99M | 49.86M | 47.41M | 44.07M | 43.15M | 35.88M | 35.77M | 32.79M | 24.91M | 26.86M | 29.03M |
|
Short term Debt (Quarter)
|
| | | 6.18M | | 70.32M | 137.97M | 8.70M | 11.73M | 14.79M | 35.62M | 2.42M | 7.22M | 2.08M | 1.78M | 2.76M | 3.85M | 7.09M | 48.89M |
|
Current Leases (Quarter)
|
| | | 12.62M | | 13.12M | 12.73M | 11.36M | 10.29M | 8.79M | 8.74M | 8.88M | 9.12M | 8.96M | 9.30M | 9.59M | 9.75M | 10.03M | 10.29M |
|
Current Taxes (Quarter)
|
| | | 6.61M | | 9.91M | 15.81M | 19.92M | 29.41M | 32.58M | 4.13M | 5.19M | 8.01M | 0.81M | 2.66M | 2.30M | 1.60M | 1.77M | 0.77M |
|
Total Current Liabilities (Quarter)
|
| | | 83.93M | | 156.58M | 228.67M | 107.63M | 115.29M | 127.62M | 116.26M | 162.46M | 164.29M | 73.73M | 69.78M | 68.89M | 60.58M | 63.12M | 109.19M |
|
Capital Leases (Quarter)
|
| | | 88.30M | | 93.05M | 98.09M | 102.38M | 102.21M | 52.70M | 52.90M | 52.84M | 52.28M | 52.15M | 51.99M | 52.74M | 52.51M | 53.40M | 53.87M |
|
Non-Current Debt (Quarter)
|
| | | 119.80M | | 115.67M | 61.93M | 180.56M | 181.61M | 198.64M | 176.47M | 126.04M | 127.18M | 192.48M | 183.71M | 183.45M | 193.05M | 192.83M | 155.69M |
|
Minority Interest (Quarter)
|
| | | -1.39M | | -1.39M | -1.39M | -1.39M | -1.39M | -1.39M | -1.39M | -1.39M | -1.39M | | | | 0.30M | 0.30M | |
|
Operating Leases (Quarter)
|
| | | 15.16M | | 16.94M | 15.64M | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
205.36M | | | 92.44M | 61.28M | 71.10M | 19.80M | 14.13M | 59.10M | 3.11M | 10.57M | 29.11M | 0.51M | 0.34M | 6.56M | 3.13M | 153.05M | 35.01M | 9.39M |
|
Total Non-Current Liabilities (Quarter)
|
-207.78M | | | 387.14M | 318.06M | 330.09M | 259.28M | 375.82M | 368.98M | 346.39M | 364.58M | 308.55M | 317.14M | 405.29M | 411.23M | 421.66M | 438.92M | 447.08M | 423.98M |
|
Total Liabilities (Quarter)
|
-2.42M | -83.11M | -165.95M | 471.07M | 466.39M | 486.67M | 487.95M | 483.45M | 484.27M | 474.01M | 480.84M | 471.01M | 481.43M | 479.02M | 481.01M | 490.56M | 499.50M | 510.21M | 533.17M |
|
Total Debt (Quarter)
|
| | | 125.98M | | 186.00M | 199.90M | 189.26M | 193.34M | 213.43M | 212.09M | 128.46M | 134.40M | 194.56M | 185.49M | 186.21M | 196.90M | 199.91M | 204.58M |
|
Common Equity (Quarter)
|
2.42M | 83.11M | 165.95M | 180.98M | 193.16M | 224.10M | 177.46M | 45.89M | 35.76M | 27.48M | 7.83M | -7.62M | -23.59M | -23.78M | -38.69M | -50.23M | -65.88M | -77.84M | -101.47M |
|
Shareholder's Equity (Quarter)
|
2.42M | 83.11M | 165.95M | 180.98M | 193.16M | 224.10M | 177.46M | 45.89M | 35.76M | 27.48M | 7.83M | -7.62M | -23.59M | -23.78M | -38.69M | -50.23M | -65.88M | -77.84M | -101.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 652.05M | 659.55M | 710.77M | 665.41M | 529.34M | 520.04M | 501.49M | 488.67M | 463.39M | 457.85M | 455.23M | 442.33M | 440.32M | 433.62M | 432.37M | 431.70M |
|
Retained Earnings (Quarter)
|
| | | -242.42M | | -250.11M | -304.81M | -444.74M | -457.18M | -471.22M | -491.84M | -509.84M | -528.20M | -530.14M | -546.15M | -558.62M | -575.64M | -587.97M | -611.66M |
|
Treasury Shares (Quarter)
|
42.02M | | | 40.12M | | 1.21M | 1.24M | 1.16M | 85.95M | 48.39M | 48.70M | 0.00M | 88.98M | 50.70M | 57.26M | | | | |