Jushi Holdings Balance Sheet (2021-2026) | JUSHF

Balance Sheet Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter) 94.96M43.19M31.06M26.20M18.47M26.78M25.01M26.03M25.29M32.88M20.74M19.52M25.96M23.21M23.17M24.05M39.70M
Short-term Investments (Quarter) 3.13M3.31M3.13M3.13M
Cash & Current Investments (Quarter) 94.96M43.19M31.06M26.20M18.47M29.91M28.32M29.16M28.41M32.88M20.74M19.52M25.96M23.21M23.17M24.05M39.70M
Receivables - Net (Quarter) 3.20M2.81M3.38M4.81M6.29M5.32M6.06M3.38M3.19M2.23M2.31M1.46M1.40M0.79M0.87M2.80M3.73M
Receivables (Quarter) 3.20M2.81M3.38M4.81M6.29M5.32M6.06M3.38M3.19M2.23M2.31M1.46M1.40M0.79M0.87M2.80M3.73M
Inventory (Quarter) 43.32M44.74M42.08M35.09M37.47M40.78M37.70M33.59M36.66M39.45M41.36M36.14M34.34M34.23M36.80M34.61M35.60M
Prepaid Assets (Quarter) 1.68M6.54M4.36M0.55M2.86M14.27M0.91M15.51M14.74M14.23M17.12M15.03M1.21M6.00M7.76M2.11M5.64M
Current Assets (Quarter) 154.36M122.63M97.27M80.87M70.05M65.09M90.29M88.26M81.64M83.00M88.78M81.53M72.15M68.65M64.23M68.60M68.31M84.68M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 137.28M174.59M181.13M177.75M175.09M169.82M163.68M159.27M154.14M149.31M145.42M144.06M143.39M144.73M144.46M143.32M141.28M
Goodwill (Quarter) 26.09M45.83M7.83M81.56M81.56M38.24M38.24M38.24M38.24M30.91M30.91M30.91M30.91M30.91M30.91M30.91M30.91M30.91M30.91M
Intangibles (Quarter) 192.47M199.93M216.74M178.22M100.08M99.15M98.47M97.62M95.97M95.22M94.02M91.92M100.47M98.91M97.02M94.80M92.20M92.78M
Goodwill & Intangibles (Quarter) 26.09M238.29M207.76M298.30M259.79M138.32M137.39M136.71M135.86M126.88M126.13M124.93M122.83M131.38M129.82M127.93M125.71M123.11M123.69M
Other Non-Current Assets (Quarter) 0.53M0.62M28.15M28.24M0.95M37.27M2.15M2.15M30.32M2.15M2.15M1.82M1.93M2.02M2.23M27.80M2.12M
Non-Current Assets (Quarter) 497.69M536.92M613.49M584.54M459.29M454.94M411.20M400.41M381.76M374.85M366.45M360.79M368.17M364.97M368.14M363.10M354.03M350.46M
Assets (Quarter) 652.05M659.55M710.77M665.41M529.34M520.04M501.49M488.67M463.39M457.85M455.23M442.33M440.32M433.62M432.37M431.70M422.34M435.13M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 10.54M14.05M18.06M21.31M24.87M21.61M20.36M15.38M16.91M16.04M20.11M21.46M20.47M17.38M20.21M22.33M23.40M
Notes Payables (Quarter) 2.42M7.22M2.08M0.16M0.30M0.14M
Payables (Quarter) 10.54M14.05M18.06M21.31M24.87M21.61M20.36M17.80M24.14M18.12M20.27M21.46M20.47M17.38M20.21M22.63M23.54M
Accumulated Expenses (Quarter) 47.97M49.17M44.10M46.33M38.99M49.86M47.41M44.07M43.15M35.88M35.77M32.79M24.91M26.86M29.03M25.53M27.04M
Short term Debt (Quarter) 6.18M70.32M137.97M8.70M11.73M14.79M35.62M86.51M79.88M9.95M1.78M2.76M3.85M7.09M48.89M6.64M12.89M
Current Leases (Quarter) 12.62M13.12M12.73M11.36M10.29M8.79M8.74M8.88M9.12M8.96M9.30M9.59M9.75M10.03M10.29M11.12M10.89M
Current Taxes (Quarter) 6.61M9.91M15.81M19.92M29.41M32.58M4.13M5.19M8.01M0.81M2.66M2.30M1.60M1.77M0.77M0.27M0.73M
Total Current Liabilities (Quarter) 83.93M156.58M228.67M107.63M115.29M127.62M116.26M162.46M164.29M73.73M69.78M68.89M60.58M63.12M109.19M66.19M75.08M
Non-Current Liabilities
Capital Leases (Quarter) 88.30M93.05M98.09M102.38M102.21M52.70M52.90M52.84M52.28M52.15M51.99M52.74M52.51M53.40M53.87M53.55M53.20M
Non-Current Debt (Quarter) 119.80M115.67M61.93M189.26M181.61M213.43M212.09M126.04M207.06M192.48M185.49M186.21M196.90M192.83M204.58M205.83M218.47M
Minority Interest (Quarter) -1.39M-1.39M-1.39M-1.39M-1.39M-1.39M-1.39M-1.39M-1.39M0.30M0.30M
Operating Leases (Quarter) 15.16M19.77M18.30M
Other Non-Current Liabilities (Quarter) 92.44M61.28M71.10M19.80M14.13M6.10M31.45M10.57M104.62M109.20M127.14M136.09M38.65M2.88M3.07M9.39M33.20M30.79M
Total Non-Current Liabilities (Quarter) 387.14M318.06M330.09M259.28M375.82M368.98M346.39M364.58M308.55M317.14M405.29M411.23M421.66M438.92M447.08M423.98M471.50M494.85M
Total Liabilities (Quarter) 471.07M466.39M486.67M487.95M483.45M484.27M474.01M480.84M471.01M481.43M479.02M481.01M490.56M499.50M510.21M533.17M537.69M569.93M
Shareholder's Equity
Total Debt (Quarter) 125.98M186.00M199.90M197.97M193.34M228.22M247.71M212.56M286.93M202.44M187.27M188.97M200.75M199.91M253.46M212.47M231.35M
Common Equity (Quarter) 83.11M165.95M180.98M193.16M224.10M177.46M45.89M35.76M27.48M7.83M-7.62M-23.59M-23.78M-38.69M-50.23M-65.88M-77.84M-101.47M
Liabilities and Shareholders Equity (Quarter) 652.05M659.55M710.77M665.41M529.34M520.04M501.49M488.67M463.39M457.85M455.23M442.33M440.32M433.62M432.37M431.70M422.34M435.13M
Retained Earnings (Quarter) -242.42M-250.11M-304.81M-444.74M494.33M500.08M501.06M503.61M-528.20M-530.14M507.47M-558.62M509.46M509.83M-611.66M511.87M512.26M
Treasury Shares (Quarter) 2.86M1.21M1.24M1.16M55.38M0.01M48.70M0.00M51.12M50.70M57.26M3.00M