|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 643.08M | 661.71M | 650.54M | 663.71M | 623.78M | 596.10M | 586.73M | 604.91M | 583.63M | 547.33M | 567.07M | 569.84M | 564.56M | 565.13M | 558.65M | 549.45M | 494.35M | 507.76M | 540.22M | 581.92M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 442.93M | 458.27M | 439.76M | 440.19M | 422.62M | 377.67M | 366.51M | 392.58M | 379.00M | 349.57M | 357.91M | 368.36M | 369.20M | 366.19M | 350.54M | 345.66M | 315.74M | 322.51M | 347.09M | 376.27M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.15M | 203.44M | 210.78M | 223.52M | 201.16M | 218.43M | 220.22M | 212.33M | 204.63M | 197.77M | 209.16M | 201.48M | 195.36M | 198.94M | 208.12M | 203.78M | 178.62M | 185.25M | 193.13M | 205.64M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -87.00M | -100.74M | -62.73M | -29.31M | -64.10M | -62.88M | -61.21M | -73.63M | -75.78M | -75.54M | -71.61M | -72.58M | -69.04M | -69.86M | -72.36M | -67.48M | -62.43M | -60.08M | -63.09M | -61.54M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.60M | -101.11M | -39.67M | -26.34M | -32.09M | -23.68M | -44.16M | -41.89M | -31.97M | -28.97M | -27.14M | -34.59M | -31.74M | -40.69M | -36.07M | -44.02M | -32.69M | -47.92M | -39.05M | -44.87M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.82M | 4.53M | 4.75M | 5.28M | 5.74M | 5.29M | 1.82M | 4.65M | 3.25M | 3.38M | 0.33M | 2.74M | 3.60M | 0.36M | 0.26M | 1.84M | 0.84M | 0.40M | 0.64M | 0.44M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -279.01M | -314.01M | -208.68M | -168.23M | -200.56M | -184.97M | -202.21M | -231.15M | -205.34M | -191.71M | -191.26M | -199.43M | -195.42M | -198.67M | -191.96M | -633.48M | -167.25M | -179.85M | -174.22M | -187.82M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -73.04M | -101.08M | 6.86M | 60.57M | 6.34M | 61.19M | 57.97M | -69.89M | 2.53M | 9.44M | 12.05M | 4.80M | 3.54M | 2.27M | 16.42M | -427.85M | 12.21M | 5.80M | 19.55M | 18.27M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -73.04M | -101.08M | 6.86M | 60.57M | 6.34M | 61.19M | 57.97M | -69.89M | 2.53M | 9.44M | 12.05M | 4.80M | 3.54M | 2.27M | 16.42M | -427.85M | 12.21M | 5.80M | 19.55M | 18.27M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.96M | | | | | | | | | | | | 1.64M | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.01M | 23.49M | 24.46M | 21.27M | 18.22M | 17.94M | 24.97M | 32.02M | 44.13M | 46.60M | 47.33M | 47.15M | 48.93M | 46.70M | 41.07M | 38.86M | 39.39M | 40.80M | 41.55M | 40.87M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38M | -5.91M | -3.78M | -2.18M | -3.36M | 12.84M | 15.56M | -13.04M | -9.92M | 20.32M | -5.14M | -8.16M | 0.77M | 1.12M | -10.74M | 9.61M | -0.76M | 1.19M | -6.37M | -8.17M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38M | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.89M | -109.28M | -15.16M | 91.45M | 2.02M | 74.66M | 544.20M | 48.17M | 34.71M | 148.80M | 56.54M | 47.93M | 52.09M | 47.61M | 55.49M | -382.70M | 51.43M | 65.27M | 58.73M | 40.69M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.75M | -2.70M | -4.21M | -3.08M | 0.81M | -22.94M | -7.88M | -4.55M | -8.16M | -5.38M | -3.00M | -2.31M | -4.54M | -2.63M | -6.28M | -0.04M | -5.21M | -6.07M | -3.78M | -1.37M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -53.52M | -112.67M | 4.12M | 68.08M | -32.86M | 66.08M | 509.52M | -434.70M | 19.94M | 147.31M | 65.08M | 40.09M | 40.16M | 47.79M | 55.95M | -386.54M | 1,918.82M | 61.71M | 59.19M | 51.19M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.97M | 23.50M | -20.29M | | -32.84M | -26.80M | -403.11M | | 3.88M | | | -7.39M | 2.81M | 6.75M | -3.79M | -3.32M | -1.18M | 4.24M | 11.87M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.59M | -29.77M | -39.31M | -34.14M | -29.98M | -25.27M | -241.65M | -233.15M | -233.74M | -226.98M | -227.66M | -133.33M | -136.71M | -133.30M | -129.49M | -47.77M | -42.69M | -40.38M | -37.95M | -34.85M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.14M | -106.58M | -10.94M | 94.53M | 1.22M | 97.60M | 552.08M | 52.73M | 42.87M | 154.18M | 59.54M | 50.25M | 56.62M | 50.24M | 61.77M | -382.66M | 56.64M | 71.33M | 62.52M | 42.05M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.57M | | | | 1.22M | 97.60M | 552.08M | 52.73M | 42.87M | 154.18M | 59.54M | 50.25M | 56.62M | 50.24M | 61.77M | -382.66M | 1,900.00M | 71.33M | 62.52M | 42.05M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.98M | -29.77M | -39.31M | -34.14M | -28.76M | 72.33M | 310.43M | -180.42M | -190.88M | -72.80M | -168.12M | -83.08M | -80.08M | -83.06M | -67.72M | -430.43M | 1,857.31M | 30.96M | 24.57M | 7.20M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.98M | -111.69M | 5.29M | 71.00M | -28.76M | 16.40M | 512.86M | -380.07M | -190.88M | -72.80M | -168.12M | -83.08M | 44.94M | 47.79M | 55.95M | -304.49M | 42.90M | 58.03M | 59.19M | 1,936.93M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -73.04M | -101.08M | 6.86M | 60.57M | 6.34M | 61.19M | 57.97M | -69.89M | 2.53M | 9.44M | 12.05M | 4.80M | 3.54M | 2.27M | 16.42M | -427.85M | 12.21M | 5.80M | 19.55M | 18.27M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.20% | 2.47% | 27.81% | -3.37% | 39.77% | -30.73% | -1.45% | -9.46% | -23.50% | -3.62% | -5.31% | -4.83% | -8.71% | -5.52% | -11.32% | 0.01% | -10.13% | -9.29% | -6.44% | -3.36% |