Joyy Income Statement (2010-2025) | JOYY

Income Statement Dec2010 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter)
643.08M661.71M650.54M663.71M623.78M596.10M586.73M604.91M583.63M547.33M567.07M569.84M564.56M565.13M558.65M549.45M494.35M507.76M540.22M581.92M
Cost of Revenue (Quarter)
442.93M458.27M439.76M440.19M422.62M377.67M366.51M392.58M379.00M349.57M357.91M368.36M369.20M366.19M350.54M345.66M315.74M322.51M347.09M376.27M
Gross Profit (Quarter)
200.15M203.44M210.78M223.52M201.16M218.43M220.22M212.33M204.63M197.77M209.16M201.48M195.36M198.94M208.12M203.78M178.62M185.25M193.13M205.64M
Operating items
Research & Development (Quarter)
-87.00M-100.74M-62.73M-29.31M-64.10M-62.88M-61.21M-73.63M-75.78M-75.54M-71.61M-72.58M-69.04M-69.86M-72.36M-67.48M-62.43M-60.08M-63.09M-61.54M
Selling, General & Administrative (Quarter)
-54.60M-101.11M-39.67M-26.34M-32.09M-23.68M-44.16M-41.89M-31.97M-28.97M-27.14M-34.59M-31.74M-40.69M-36.07M-44.02M-32.69M-47.92M-39.05M-44.87M
Other Operating Expenses (Quarter)
5.82M4.53M4.75M5.28M5.74M5.29M1.82M4.65M3.25M3.38M0.33M2.74M3.60M0.36M0.26M1.84M0.84M0.40M0.64M0.44M
Operating Expenses (Quarter)
-279.01M-314.01M-208.68M-168.23M-200.56M-184.97M-202.21M-231.15M-205.34M-191.71M-191.26M-199.43M-195.42M-198.67M-191.96M-633.48M-167.25M-179.85M-174.22M-187.82M
Operating Income (Quarter)
-73.04M-101.08M6.86M60.57M6.34M61.19M57.97M-69.89M2.53M9.44M12.05M4.80M3.54M2.27M16.42M-427.85M12.21M5.80M19.55M18.27M
EBIT (Quarter)
-73.04M-101.08M6.86M60.57M6.34M61.19M57.97M-69.89M2.53M9.44M12.05M4.80M3.54M2.27M16.42M-427.85M12.21M5.80M19.55M18.27M
Non-operating items
Non Operating Investment Income (Quarter)
4.96M1.64M
Interest & Investment Income (Quarter)
22.01M23.49M24.46M21.27M18.22M17.94M24.97M32.02M44.13M46.60M47.33M47.15M48.93M46.70M41.07M38.86M39.39M40.80M41.55M40.87M
Other Non Operating Income (Quarter)
-0.38M-5.91M-3.78M-2.18M-3.36M12.84M15.56M-13.04M-9.92M20.32M-5.14M-8.16M0.77M1.12M-10.74M9.61M-0.76M1.19M-6.37M-8.17M
Non Operating Income (Quarter)
-0.38M
Net income details
EBT (Quarter)
-67.89M-109.28M-15.16M91.45M2.02M74.66M544.20M48.17M34.71M148.80M56.54M47.93M52.09M47.61M55.49M-382.70M51.43M65.27M58.73M40.69M
Tax Provisions (Quarter)
-15.75M-2.70M-4.21M-3.08M0.81M-22.94M-7.88M-4.55M-8.16M-5.38M-3.00M-2.31M-4.54M-2.63M-6.28M-0.04M-5.21M-6.07M-3.78M-1.37M
Profit After Tax (Quarter)
-53.52M-112.67M4.12M68.08M-32.86M66.08M509.52M-434.70M19.94M147.31M65.08M40.09M40.16M47.79M55.95M-386.54M1,918.82M61.71M59.19M51.19M
Equity Income (Quarter)
-23.97M23.50M-20.29M-32.84M-26.80M-403.11M3.88M-7.39M2.81M6.75M-3.79M-3.32M-1.18M4.24M11.87M
Net Income - Minority (Quarter)
-3.59M-29.77M-39.31M-34.14M-29.98M-25.27M-241.65M-233.15M-233.74M-226.98M-227.66M-133.33M-136.71M-133.30M-129.49M-47.77M-42.69M-40.38M-37.95M-34.85M
Income from Non-Controlling Interests (Quarter)
Income from Continuing Operations (Quarter)
-52.14M-106.58M-10.94M94.53M1.22M97.60M552.08M52.73M42.87M154.18M59.54M50.25M56.62M50.24M61.77M-382.66M56.64M71.33M62.52M42.05M
Consolidated Net Income (Quarter)
35.57M1.22M97.60M552.08M52.73M42.87M154.18M59.54M50.25M56.62M50.24M61.77M-382.66M1,900.00M71.33M62.52M42.05M
Income towards Parent Company (Quarter)
31.98M-29.77M-39.31M-34.14M-28.76M72.33M310.43M-180.42M-190.88M-72.80M-168.12M-83.08M-80.08M-83.06M-67.72M-430.43M1,857.31M30.96M24.57M7.20M
Preferred Dividend Payments (Quarter)
Net Income towards Common Stockholders (Quarter)
31.98M-111.69M5.29M71.00M-28.76M16.40M512.86M-380.07M-190.88M-72.80M-168.12M-83.08M44.94M47.79M55.95M-304.49M42.90M58.03M59.19M1,936.93M
Additional items
EPS (Basic) (Quarter)
EPS (Weighted Average and Diluted) (Quarter)
Shares Outstanding (Weighted Average) (Quarter)
Shares Outstanding (Diluted Average) (Quarter)
EBITDA (Quarter)
-73.04M-101.08M6.86M60.57M6.34M61.19M57.97M-69.89M2.53M9.44M12.05M4.80M3.54M2.27M16.42M-427.85M12.21M5.80M19.55M18.27M
Interest Expenses (Quarter)
Tax Rate (Quarter)
23.20%2.47%27.81%-3.37%39.77%-30.73%-1.45%-9.46%-23.50%-3.62%-5.31%-4.83%-8.71%-5.52%-11.32%0.01%-10.13%-9.29%-6.44%-3.36%