|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 643.08M | 661.71M | 650.54M | 663.71M | 623.78M | 596.10M | 586.73M | 604.91M | 583.63M | 547.33M | 567.07M | 569.84M | 564.56M | 565.13M | 558.65M | 549.45M | 494.35M | 507.76M | 540.22M | 581.92M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 442.93M | 458.27M | 439.76M | 440.19M | 422.62M | 377.67M | 366.51M | 392.58M | 379.00M | 349.57M | 357.91M | 368.36M | 369.20M | 366.19M | 350.54M | 345.66M | 315.74M | 322.51M | 347.09M | 376.27M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.15M | 203.44M | 210.78M | 223.52M | 201.16M | 218.43M | 220.22M | 212.33M | 204.63M | 197.77M | 209.16M | 201.48M | 195.36M | 198.94M | 208.12M | 203.78M | 178.62M | 185.25M | 193.13M | 205.64M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -87.00M | -100.74M | -62.73M | -29.31M | -64.10M | -62.88M | -61.21M | -73.63M | -75.78M | -75.54M | -71.61M | -72.58M | -69.04M | -69.86M | -72.36M | -67.48M | -62.43M | -60.08M | -63.09M | -61.54M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.60M | -101.11M | -39.67M | -26.34M | -32.09M | -23.68M | -44.16M | -41.89M | -31.97M | -28.97M | -27.14M | -34.59M | -31.74M | -40.69M | -36.07M | -44.02M | -32.69M | -47.92M | -39.05M | -44.87M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.82M | 4.53M | 4.75M | 5.28M | 5.74M | 5.29M | 1.82M | 4.65M | 3.25M | 3.38M | 0.33M | 2.74M | 3.60M | 0.36M | 0.26M | 1.84M | 0.84M | 0.40M | 0.64M | 0.44M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -279.01M | -314.01M | -208.68M | -168.23M | -200.56M | -184.97M | -202.21M | -231.15M | -205.34M | -191.71M | -191.26M | -199.43M | -195.42M | -198.67M | -191.96M | -633.48M | -167.25M | -179.85M | -174.22M | -187.82M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -73.04M | -101.08M | 6.86M | 60.57M | 6.34M | 38.74M | 57.97M | -14.17M | 48.19M | 60.41M | 12.05M | 4.80M | 3.54M | 57.98M | 62.74M | -427.85M | 12.21M | 51.67M | 19.55M | 18.27M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -73.04M | -101.08M | 6.86M | 60.57M | 6.34M | 38.74M | 57.97M | -14.17M | 48.19M | 60.41M | 12.05M | 4.80M | 3.54M | 57.98M | 62.74M | -427.85M | 12.21M | 51.67M | 19.55M | 18.27M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34M | 0.68M | -26.71M | -2.07M | 1.92M | -0.39M | 0.22M | 2.37M | -0.21M | 77.74M | -2.67M | | | 1.64M | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.01M | 23.49M | 24.46M | 21.27M | 18.22M | 17.94M | 24.97M | 32.02M | 44.13M | 46.60M | 47.33M | 47.15M | 48.93M | 46.70M | 41.07M | 38.86M | 39.39M | 40.80M | 41.55M | 40.87M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38M | 1.65M | 0.00M | 4.02M | 2.12M | 12.51M | 15.56M | -13.04M | -9.92M | 20.32M | -5.14M | -8.16M | 0.77M | 1.12M | -10.74M | 9.61M | -0.76M | 1.19M | -6.37M | -8.17M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38M | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.89M | -86.00M | -15.16M | 91.45M | 2.02M | 70.74M | 544.20M | 17.61M | 34.71M | 148.80M | 56.54M | 47.93M | 52.09M | 47.61M | 55.49M | -382.70M | 51.43M | 65.27M | 58.73M | 40.69M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.75M | -2.70M | -4.21M | -3.08M | 0.81M | -22.94M | -7.88M | -4.55M | -8.16M | -5.38M | -3.00M | -2.31M | -4.54M | -2.63M | -6.28M | -0.04M | -5.21M | -6.07M | -3.78M | -1.37M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -53.52M | -112.67M | 4.12M | 68.08M | -32.86M | 14.96M | 509.52M | -390.05M | 19.94M | 147.31M | 65.08M | 40.09M | 40.16M | 47.79M | 55.95M | -386.54M | 1,918.82M | 58.03M | 59.19M | 51.19M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -83.64M | -88.70M | 23.50M | 88.37M | 2.83M | 47.80M | 536.32M | -403.11M | 26.55M | 3.88M | 53.53M | 45.62M | 47.55M | 2.81M | 6.75M | -382.74M | -3.32M | -1.18M | 54.95M | 39.32M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 3.33M | 3.42M | 5.16M | 5.38M | 3.69M | 5.74M | 12.52M | 8.04M | 7.80M | 7.81M | 5.75M | 5.13M | 4.28M | 4.60M | 82.39M | 2.50M | 2.80M | 2.77M | 3.14M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.14M | -83.30M | -10.94M | 94.53M | 1.22M | 93.69M | 552.08M | 22.16M | 42.87M | 154.18M | 59.54M | 50.25M | 56.62M | 50.24M | 61.77M | -382.66M | 56.64M | 71.33M | 62.52M | 42.05M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.57M | | | | | 93.69M | 515.25M | -506.43M | 27.99M | 155.10M | 72.89M | 45.84M | 45.29M | 52.07M | 60.56M | -157.91M | 1,900.00M | 60.83M | 61.96M | -168.19M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.73M | -109.35M | 7.54M | 73.25M | -27.48M | 18.65M | 515.25M | -377.54M | 27.99M | 155.10M | 72.89M | 45.84M | 45.29M | 52.07M | 60.56M | -304.14M | 1,921.32M | | 61.96M | 54.33M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.39M | -1.34M | -1.25M | -1.25M | -1.25M | -1.25M | -1.40M | -1.53M | -1.57M | -1.57M | -1.57M | -0.35M | -0.35M | -0.35M | -0.35M | -0.35M | -0.35M | -0.35M | -0.35M | -0.35M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -89.69M | -111.69M | 5.29M | 71.00M | -29.73M | 16.40M | 512.86M | -380.07M | 25.42M | 152.54M | 123.91M | 45.48M | 44.94M | 51.72M | 60.21M | -304.49M | 45.05M | 60.48M | 61.61M | 53.98M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | -0.26 | | | | 0.03 | | | | -0.26 | | | | 0.05 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.13 | -1.43 | 0.06 | 0.05 | -0.35 | 0.20 | 6.20 | -0.23 | 0.31 | 1.93 | 1.65 | 0.03 | 0.67 | 0.79 | 0.96 | -0.26 | 0.84 | 1.13 | 1.15 | 0.05 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.01M | 0.01M | 0.01M | 0.01M | 1,439.39M | 1,439.39M | 1,439.39M | 1,439.39M | 1,308.70M | 1,308.70M | 1,308.70M | 1,308.70M | 1,157.85M | 1,157.85M | 1,157.85M | 1,157.85M | 1,052.10M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.20M | 78.00M | 89.92M | 1,562.02M | 83.90M | 82.23M | 82.73M | 1,645.45M | 80.85M | 78.85M | 75.06M | 1,462.98M | 67.15M | 65.63M | 62.80M | 1,157.85M | 53.78M | 53.35M | 53.48M | 1,065.25M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -73.04M | -101.08M | 6.86M | 60.57M | 6.34M | 38.74M | 57.97M | -14.17M | 48.19M | 60.41M | 12.05M | 4.80M | 3.54M | 57.98M | 62.74M | -427.85M | 12.21M | 51.67M | 19.55M | 18.27M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.20% | 3.14% | 27.81% | -3.37% | 39.77% | -32.43% | -1.45% | -25.87% | -23.50% | -3.62% | -5.31% | -4.83% | -8.71% | -5.52% | -11.32% | 0.01% | -10.13% | -9.29% | -6.44% | -3.36% |