|
Cash & Equivalents (Quarter)
|
12.59M | 20.29M | 80.76M | 119.97M | 77.40M | | | 395.60M | 868.39M | 384.59M | 406.16M | 297.02M | 303.37M | 319.25M | 444.76M |
|
Short-term Investments (Quarter)
|
| 74.39M | 143.65M | 235.61M | | 61.00M | | 18.82M | 141.60M | 92.65M | 30.18M | 25.48M | 362.64M | 5.12M | 6.15M |
|
Cash & Current Investments (Quarter)
|
12.59M | 94.67M | 224.41M | 355.57M | 77.40M | 61.00M | | 414.43M | 1,009.99M | 477.24M | 436.34M | 322.50M | 666.01M | 324.37M | 450.91M |
|
Receivables - Net (Quarter)
|
| 7.40M | 19.74M | 21.59M | 41.94M | 29.96M | 24.85M | 23.27M | 29.91M | 94.83M | 148.07M | 126.80M | 138.60M | 150.79M | 142.80M |
|
Receivables - Other (Quarter)
|
| 0.31M | 0.17M | 4.17M | 16.03M | 0.83M | 19.82M | 1.69M | 31.61M | 3.05M | 3.64M | 4.07M | 40.28M | 67.31M | 69.81M |
|
Receivables (Quarter)
|
| 7.72M | 19.91M | 25.77M | 57.97M | 30.79M | 44.68M | 24.96M | 61.51M | 97.88M | 151.70M | 130.87M | 178.88M | 218.10M | 212.61M |
|
Inventory (Quarter)
|
| | | | | 2.25M | 0.33M | 0.05M | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| 1.97M | 5.05M | 11.00M | | 18.33M | 15.73M | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 1.53M | 4.02M | 11.10M | 8.85M | 23.17M | 32.94M | 33.54M | 147.38M | 76.34M | 101.28M | 213.73M | 236.18M | 255.49M | 247.54M |
|
Current Assets (Quarter)
|
| 105.89M | 252.48M | 394.15M | | 568.93M | 859.32M | 1,530.99M | 2,384.89M | 4,086.16M | 3,841.10M | 5,070.32M | 4,644.65M | 4,072.64M | 2,556.28M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 8.43M | 14.45M | 16.88M | | 132.20M | 122.93M | 153.71M | 187.49M | 294.98M | 395.46M | 365.39M | 343.20M | 390.68M | 499.72M |
|
Long-Term Investments (Quarter)
|
| 0.49M | 0.47M | 10.20M | | 88.96M | 134.63M | 174.27M | 664.07M | | 0.98M | 1,022.46M | 660.40M | 544.54M | 530.68M |
|
Goodwill (Quarter)
|
| 0.11M | 0.26M | 0.26M | 48.94M | 23.77M | 2.10M | 1.77M | 1.70M | 1,836.96M | 1,843.19M | 1,958.26M | 2,649.31M | 2,649.28M | 2,194.32M |
|
Intangibles (Quarter)
|
| 2.06M | 3.12M | 4.79M | | | 8.64M | 5.66M | 10.80M | 545.57M | 338.90M | 312.08M | 398.30M | 725.18M | 277.26M |
|
Goodwill & Intangibles (Quarter)
|
| 2.17M | 3.37M | 5.05M | 48.94M | 23.77M | 10.73M | 7.44M | 12.50M | 2,382.53M | 2,182.09M | 2,270.34M | 3,047.61M | 3,374.46M | 2,471.58M |
|
Long-Term Deferred Tax (Quarter)
|
| 0.74M | 0.09M | 0.10M | | 0.53M | 17.27M | 17.08M | 5.21M | 1.96M | 4.51M | | | | 2.56M |
|
Other Non-Current Assets (Quarter)
|
| 0.31M | 0.56M | 0.80M | 1.05M | 307.27M | 14.94M | 21.81M | 144.63M | 0.50M | 25.11M | 297.02M | | 16.76M | 19.08M |
|
Non-Current Assets (Quarter)
|
| 11.43M | 18.95M | 33.03M | | 575.66M | 574.93M | 654.33M | 1,341.93M | 3,321.36M | 4,128.90M | 4,049.69M | 4,427.00M | 4,411.23M | 4,971.52M |
|
Assets (Quarter)
|
| 117.32M | 271.42M | 427.18M | | 1,144.59M | 1,434.25M | 2,185.32M | 3,726.82M | 7,407.52M | 7,970.00M | 9,120.01M | 9,071.65M | 8,483.86M | 7,527.80M |
|
Accounts Payables (Quarter)
|
| 2.54M | 4.50M | 9.27M | | 20.35M | 20.10M | 11.54M | 16.57M | 17.14M | 20.63M | 18.01M | 56.00M | 66.75M | 84.02M |
|
Notes Payables (Quarter)
|
| 0.98M | 0.28M | | | | | 88.91M | | 79.06M | 110.81M | | 37.27M | 52.12M | 34.85M |
|
Payables (Quarter)
|
| 3.52M | 4.78M | 9.27M | | 20.35M | 20.10M | 100.45M | 16.57M | 96.20M | 131.44M | 18.01M | 93.27M | 118.87M | 118.87M |
|
Accumulated Expenses (Quarter)
|
| 7.72M | 8.75M | 18.63M | | 106.88M | 156.24M | 221.57M | 47.61M | 89.49M | 476.97M | 2,345.84M | 2,360.00M | 2,381.19M | 91.03M |
|
Other Accumulated Expenses (Quarter)
|
| 0.46M | 1.94M | 4.03M | | | | | 18.02M | 18.93M | 22.53M | 37.90M | 67.54M | 54.09M | 58.13M |
|
Short term Debt (Quarter)
|
| 0.14M | 0.42M | 0.43M | | | | 88.91M | 0.99M | 29.22M | 3.76M | | 435.09M | 52.12M | |
|
Current Leases (Quarter)
|
| | | | | | | | | 11.87M | 14.11M | 11.04M | 12.45M | 12.39M | 10.78M |
|
Current Taxes (Quarter)
|
| 2.66M | 7.68M | 12.84M | | 16.83M | 20.63M | 22.11M | 34.07M | 48.86M | 59.96M | 65.74M | 160.26M | 199.17M | 224.83M |
|
Current Deferred Revenue (Quarter)
|
| 0.39M | 1.20M | 3.21M | | 8.63M | 8.23M | 114.57M | 137.63M | 27.35M | 66.19M | 60.91M | 86.01M | 73.67M | 66.81M |
|
Total Current Liabilities (Quarter)
|
| 19.79M | 58.63M | 115.32M | | 216.98M | 687.45M | 475.46M | 557.26M | 1,083.63M | 929.54M | 2,511.89M | 3,071.68M | 3,086.41M | 2,674.09M |
|
Convertible Debt (Quarter)
|
| | | | | 403.14M | | 0.99M | | 710.62M | 767.20M | 924.08M | 401.17M | | |
|
Non-Current Deffered Revenue (Quarter)
|
| 0.07M | 1.04M | 1.55M | | 3.25M | 3.73M | 8.72M | 13.26M | 2.47M | 3.08M | 6.42M | 9.77M | 12.93M | 12.63M |
|
Preferred Stock Liabilities (Quarter)
|
96.23M | 147.16M | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | 9.69M | 0.89M | 79.35M | 60.55M | 759.33M | 71.50M | 34.14M | 91.37M | 22.13M | 47.77M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | 41.60M | 176.34M | 212.34M | 212.34M | 212.34M | 212.34M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 2.64M | 1.18M | 1.63M | 3.98M | 37.55M | 41.77M | 36.21M | 69.85M | 53.95M | 47.63M |
|
Operating Leases (Quarter)
|
| | | | | | | | | 13.15M | 8.00M | 5.73M | 21.60M | 18.42M | 9.95M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 129.01M | 1.63M | | 7.37M | 0.44M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 409.03M | 4.91M | 11.35M | 17.24M | 807.02M | 824.39M | 979.82M | 497.24M | 85.31M | 70.21M |
|
Total Liabilities (Quarter)
|
353.70M | 19.86M | 59.67M | 116.87M | -503.49M | 626.01M | 692.37M | 486.81M | 574.50M | 1,890.65M | 1,753.93M | 3,491.71M | 3,568.92M | 3,171.72M | 2,744.31M |
|
Total Debt (Quarter)
|
| 0.14M | 0.42M | 0.43M | | | | 88.91M | 0.99M | 29.22M | 3.76M | | 435.09M | 52.12M | |
|
Common Equity (Quarter)
|
-353.70M | -293.00M | 211.75M | 310.31M | 503.49M | 508.89M | 740.53M | 1,619.16M | 3,091.77M | 5,450.74M | 6,144.57M | 5,562.47M | 5,411.37M | 5,290.02M | 4,711.99M |
|
Shareholder's Equity (Quarter)
|
-353.70M | -293.00M | 211.75M | 310.31M | 503.49M | 508.89M | 740.53M | 1,619.16M | 3,091.77M | 4,691.41M | 6,139.16M | 5,562.47M | 5,411.37M | 5,156.69M | 4,759.76M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 117.32M | 271.42M | 427.18M | | 1,144.59M | 1,434.25M | 2,185.32M | 3,726.82M | 7,407.52M | 7,970.00M | 9,120.01M | 9,071.65M | 8,483.86M | 7,527.80M |
|
Treasury Shares (Quarter)
|
7.29M | 6.81M | 4.27M | 7.28M | 6.32M | 5.69M | 3.07M | 4.67M | 3.65M | 5.42M | 10.96M | | | | |
|
Retained Earnings (Quarter)
|
| -383.01M | -209.91M | -7.31M | | 189.20M | 399.94M | 788.68M | 48.62M | 126.30M | 2,944.06M | 22.30M | 52.05M | -197.01M | -247.62M |