|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.93B | 2.59B | 2.89B | 0.30B | 1.41B | 1.39B | 1.23B | 1.21B | 1.40B | 0.76B | 1.24B | 0.32B | 0.73B | 0.61B | 0.48B | 0.44B | 0.80B | 0.40B | 0.38B | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51B | 1.33B | 1.13B | 0.95B | 2.06B | 2.13B | 2.22B | 0.36B | 2.23B | 2.31B | 1.91B | 0.27B | 2.23B | 2.02B | 1.79B | 0.29B | 0.99B | 0.67B | 0.30B | 0.02B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44B | 3.92B | 4.01B | 1.24B | 3.47B | 3.52B | 3.45B | 1.58B | 3.63B | 3.07B | 3.15B | 0.59B | 2.96B | 2.63B | 2.27B | 0.73B | 1.79B | 1.07B | 0.69B | 0.02B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.14B | 0.14B | 0.13B | 0.12B | 0.11B | 0.11B | 0.14B | 0.12B | 0.12B | 0.12B | 0.15B | 0.13B | 0.12B | 0.13B | 0.14B | 0.13B | 0.13B | 0.14B | 0.15B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.04B | | | | 0.07B | | | | 0.07B | | | | 0.11B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.14B | 0.14B | 0.15B | 0.12B | 0.11B | 0.11B | 0.18B | 0.12B | 0.12B | 0.12B | 0.22B | 0.13B | 0.12B | 0.13B | 0.21B | 0.13B | 0.13B | 0.14B | 0.27B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.18B | 0.20B | 0.21B | 0.21B | 0.21B | 0.21B | 0.24B | 0.23B | 0.23B | 0.23B | 0.26B | 0.26B | 0.25B | 0.26B | 0.25B | 0.19B | 0.22B | 0.23B | 0.26B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52B | 5.26B | 5.25B | 5.07B | 4.90B | 4.71B | 4.60B | 4.64B | 4.64B | 4.15B | 4.17B | 4.07B | 3.97B | 3.62B | 3.29B | 2.56B | 2.59B | 2.02B | 1.67B | 1.62B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.39B | 0.38B | 0.37B | 0.35B | 0.33B | 0.34B | 0.34B | 0.35B | 0.34B | 0.38B | 0.39B | 0.42B | 0.43B | 0.46B | 0.50B | 0.51B | 0.52B | 0.53B | 0.57B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 1.00B | 0.96B | 0.85B | 1.10B | 1.07B | 1.03B | 0.02B | 0.66B | 0.52B | 0.54B | 0.32B | 0.56B | 0.55B | 0.57B | 0.15B | 0.53B | 0.53B | 0.54B | 0.13B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87B | 0.08B | 1.96B | 1.96B | 1.96B | 1.95B | 2.66B | 2.65B | 2.65B | 2.65B | 2.65B | 2.65B | 2.65B | 2.65B | 2.65B | 2.19B | 2.19B | 2.19B | 2.19B | 2.19B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.34B | 0.32B | 0.31B | 0.30B | 0.29B | 0.41B | 0.40B | 0.38B | 0.37B | 0.35B | 0.73B | 0.32B | 0.30B | 0.29B | 0.28B | 0.26B | 0.25B | 0.24B | 0.22B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20B | 0.42B | 2.28B | 2.27B | 2.26B | 2.24B | 3.07B | 3.05B | 3.03B | 3.01B | 3.00B | 3.37B | 2.97B | 2.95B | 2.94B | 2.47B | 2.46B | 2.44B | 2.43B | 2.42B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12B | 4.08B | 4.01B | 4.05B | 4.10B | 4.01B | 4.79B | 4.43B | 4.46B | 4.27B | 4.28B | 4.41B | 4.59B | 4.48B | 4.79B | 4.97B | 4.99B | 5.50B | 5.88B | 5.93B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.65B | 9.34B | 9.26B | 9.12B | 8.99B | 8.72B | 9.39B | 9.07B | 9.11B | 8.42B | 8.45B | 8.48B | 8.56B | 8.10B | 8.08B | 7.53B | 7.58B | 7.52B | 7.55B | 7.55B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.06B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.09B | 0.08B | 0.07B | 0.08B | 0.08B | 0.07B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.02B | | | | 0.03B | 0.04B | 0.04B | 0.04B | 0.06B | 0.07B | 0.05B | 0.08B | 0.08B | 0.05B | 0.03B | 0.04B | 0.02B | 0.02B | 0.01B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.04B | 0.02B | 0.02B | 0.02B | 0.05B | 0.08B | 0.09B | 0.09B | 0.11B | 0.13B | 0.12B | 0.14B | 0.15B | 0.15B | 0.12B | 0.11B | 0.09B | 0.09B | 0.11B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41B | 2.33B | 2.36B | 0.10B | 2.33B | 2.30B | 2.32B | 0.09B | 2.38B | 2.33B | 2.34B | 2.38B | 2.39B | 2.36B | 2.38B | 2.39B | 0.58B | 0.53B | 0.58B | 0.09B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.06B | 0.10B | 0.04B | 0.03B | 0.03B | 0.04B | 0.00B | 0.06B | 0.13B | 0.07B | 0.05B | 0.10B | 0.20B | 0.09B | 0.00B | 0.12B | 0.04B | 0.04B | 0.02B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.01B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.41B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.02B | 0.02B | 0.01B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | 0.16B | | | | 0.09B | | | | 0.08B | | | | 0.25B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.09B | | | | 0.07B | | | | 0.07B | | | | 0.06B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67B | 2.51B | 2.52B | 2.51B | 2.50B | 2.93B | 3.02B | 3.07B | 3.10B | 3.03B | 3.05B | 3.09B | 3.12B | 2.69B | 2.70B | 2.67B | 0.86B | 0.80B | 0.83B | 0.87B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 0.99B | 0.99B | 0.92B | 0.89B | 0.45B | 0.45B | 0.44B | 0.43B | 0.41B | 0.41B | 0.41B | 0.41B | 0.00B | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.05B | 0.06B | 0.01B | 0.06B | 0.06B | 0.08B | 0.01B | 0.09B | 0.08B | 0.08B | 0.01B | 0.07B | 0.08B | 0.07B | 0.01B | 0.07B | 0.06B | 0.06B | 0.01B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.06B | 0.06B | 0.03B | 0.07B | 0.07B | 0.09B | 0.23B | 0.09B | 0.09B | 0.07B | 0.13B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71B | 3.54B | 3.56B | 0.21B | 3.45B | 3.40B | 3.51B | 0.21B | 3.60B | 3.13B | 3.14B | 0.21B | 3.20B | 2.77B | 2.77B | 0.21B | 0.93B | 0.87B | 0.90B | 0.95B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.07B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 1.04B | 1.04B | 0.98B | 0.95B | 0.47B | 0.49B | 0.50B | 0.50B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49B | | | | 3.57B | | | | 3.17B | | | | 2.74B | | | | 0.95B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.01B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.41B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.02B | 0.02B | 0.01B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.56B | | | | 5.41B | | | | 5.29B | | | | 4.71B | | | | 6.58B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.87B | 5.74B | 5.64B | 5.56B | 5.48B | 5.25B | 5.79B | 5.41B | 5.41B | 5.20B | 5.29B | 5.29B | 5.33B | 5.31B | 5.29B | 4.76B | 6.63B | 6.62B | 6.62B | 6.58B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.65B | 9.34B | 9.26B | 9.12B | 8.99B | 8.72B | 9.39B | 9.07B | 9.11B | 8.42B | 8.45B | 8.48B | 8.56B | 8.10B | 8.08B | 7.53B | 7.58B | 7.52B | 7.55B | 7.55B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87B | 2.72B | 2.69B | 0.02B | 2.68B | 2.63B | 3.11B | 0.05B | 2.68B | 2.80B | 2.91B | 0.02B | 2.99B | 3.04B | 3.10B | -0.25B | 4.67B | 4.68B | 4.70B | 4.70B |