|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,932.24M | 2,592.50M | 2,885.72M | 297.02M | 1,408.89M | 1,393.67M | 1,226.60M | 1,214.45M | 1,401.31M | 759.23M | 1,239.73M | 319.25M | 728.23M | 607.09M | 481.76M | 444.76M | 801.48M | 400.96M | 383.83M | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.91M | 0.47M | 0.28M | 946.54M | 37.07M | 37.49M | 47.49M | 362.64M | 61.77M | 67.24M | 82.24M | 274.85M | 57.24M | 54.17M | 35.14M | 288.59M | 67.97M | 18.59M | 18.60M | 23.32M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,963.15M | 2,592.97M | | 1,243.57M | | | 1,274.10M | 1,577.09M | | 826.48M | | 594.10M | | | 516.91M | 733.35M | | | 402.42M | 23.32M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.07M | 137.35M | 139.09M | 126.80M | 119.20M | 114.13M | 113.27M | 138.60M | 120.39M | 121.00M | 119.88M | 150.79M | 126.70M | 115.96M | 129.34M | 121.86M | 128.71M | 132.91M | 143.75M | 154.44M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.08M | | | | 40.28M | | | | 67.31M | | | | 69.81M | | | | 111.69M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.07M | 137.35M | 139.09M | 148.88M | 119.20M | 114.13M | 113.27M | 178.88M | 120.39M | 121.00M | 119.88M | 218.10M | 126.70M | 115.96M | 129.34M | 191.68M | 128.71M | 132.91M | 143.75M | 266.13M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 2.56M | 2.74M | 2.28M | 9.78M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.24M | 181.41M | 204.88M | 213.73M | 212.81M | 206.11M | 208.68M | 236.18M | 230.00M | 226.94M | 228.25M | 255.49M | 264.88M | 251.55M | 260.41M | 247.54M | 191.09M | 223.20M | 227.78M | 255.57M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,523.74M | 5,263.03M | 5,251.00M | 5,070.32M | 4,895.13M | 4,708.27M | 4,599.25M | 4,644.65M | 4,642.33M | 4,152.15M | 4,172.21M | 4,072.64M | 3,970.64M | 3,624.65M | 3,287.16M | 2,556.28M | 2,592.52M | 2,020.68M | 1,672.92M | 1,619.37M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 405.46M | 394.58M | 377.21M | 365.39M | 352.75M | 332.18M | 335.69M | 343.20M | 351.86M | 341.29M | 377.05M | 390.68M | 415.04M | 427.10M | 462.92M | 499.72M | 508.80M | 515.88M | 534.56M | 565.12M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,113.34M | 1,000.44M | 962.00M | 850.56M | 1,096.59M | 1,073.12M | 1,025.37M | 21.30M | 657.67M | 516.18M | 544.20M | 322.70M | 555.83M | 552.36M | 567.50M | 149.34M | 531.07M | 526.24M | 537.71M | 129.36M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,871.96M | 84.92M | 1,956.51M | 1,958.26M | 1,958.71M | 1,953.07M | 2,656.14M | 2,649.31M | 2,649.33M | 2,649.25M | 2,649.26M | 2,649.28M | 2,649.28M | 2,649.27M | 2,649.30M | 2,194.32M | 2,194.31M | 2,194.33M | 2,194.34M | 2,194.36M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.66M | 336.49M | 324.09M | 312.08M | 299.56M | 285.13M | 414.34M | 398.30M | 382.24M | 365.68M | 349.72M | 725.18M | 318.31M | 304.43M | 291.00M | 277.26M | 263.49M | 249.47M | 235.65M | 221.96M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,195.62M | | | 2,270.34M | 2,258.27M | | | 3,047.61M | | | | 3,374.46M | 2,967.59M | 2,953.70M | | 2,471.58M | | | 2,429.99M | 2,416.32M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | | | | 9.78M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.90M | 4.43M | 3.96M | 4.88M | 5.96M | 7.04M | 6.39M | 12.59M | 13.25M | 10.60M | 13.46M | 16.76M | 16.25M | 21.78M | 25.89M | 19.08M | 20.78M | 10.47M | 9.32M | 8.07M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,123.98M | 4,080.25M | 4,009.97M | 4,049.69M | 4,095.83M | 4,014.00M | 4,793.99M | 4,427.00M | 4,464.15M | 4,268.64M | 4,276.97M | 4,411.23M | 4,585.95M | 4,475.19M | 4,792.98M | 4,971.52M | 4,991.44M | 5,497.56M | 5,875.20M | 5,933.12M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9,647.72M | 9,343.28M | 9,260.97M | 9,120.01M | 8,990.96M | 8,722.28M | 9,393.24M | 9,071.65M | 9,106.48M | 8,420.79M | 8,449.18M | 8,483.86M | 8,556.58M | 8,099.84M | 8,080.14M | 7,527.80M | 7,583.95M | 7,518.24M | 7,548.13M | 7,552.49M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.35M | 20.00M | 20.46M | 18.01M | 19.11M | 20.54M | 42.62M | 56.00M | 54.81M | 55.54M | 57.10M | 66.75M | 65.69M | 72.96M | 91.48M | 84.02M | 74.54M | 76.17M | 76.54M | 71.55M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.70M | 21.81M | | | | 29.80M | 36.54M | 37.27M | 37.80M | 55.24M | 71.31M | 52.12M | 77.83M | 77.61M | 54.52M | 34.85M | 36.27M | 16.74M | 16.90M | 10.67M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.82M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.01M | 19.11M | | 79.15M | 93.27M | 92.61M | | 128.41M | 118.87M | | 150.57M | 146.01M | 118.87M | | | 93.44M | 109.04M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,413.35M | 2,333.65M | 2,356.02M | 99.72M | 2,333.32M | 2,296.30M | 2,316.55M | 85.36M | 2,376.48M | 2,333.50M | 2,341.38M | 2,381.19M | 2,387.00M | 2,364.42M | 2,380.13M | 2,393.92M | 584.91M | 533.76M | 575.52M | 89.88M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.90M | | | | 3.23M | | | | 54.09M | | | | 1.38M | | | | 24.47M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.28M | 2.68M | 1.77M | | 7.25M | 3.18M | 2.94M | 37.27M | 3.22M | 2.12M | 2.39M | 405.60M | 2.66M | 2.72M | 1.90M | 34.85M | 1.20M | 23.09M | 24.19M | 10.67M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.92M | 13.67M | 13.16M | 11.04M | 8.40M | 7.03M | 10.63M | 12.45M | 13.32M | 10.56M | 10.46M | 12.39M | 11.66M | 11.52M | 11.72M | 10.78M | 9.85M | 9.02M | 8.68M | 8.94M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.51M | 58.73M | 67.71M | 137.14M | 69.11M | 67.81M | 74.30M | 160.26M | 87.68M | 83.36M | 84.63M | 86.10M | 90.00M | 81.67M | 79.34M | 78.30M | 81.56M | 72.22M | 56.87M | 245.66M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 3.93M | 2.20M | 60.91M | 2.50M | 1.28M | 4.39M | 86.01M | 5.05M | 4.13M | 5.76M | 73.67M | 7.25M | 4.97M | 4.63M | 66.81M | 6.66M | 7.15M | 7.05M | 61.71M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,673.61M | 2,507.32M | 2,517.21M | 2,511.89M | 2,500.85M | 2,934.10M | 3,017.42M | 3,071.68M | 3,098.30M | 3,030.11M | 3,054.16M | 3,086.41M | 3,121.26M | 2,693.82M | 2,696.04M | 2,674.09M | 860.39M | 801.65M | 827.76M | 873.97M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 992.65M | 993.37M | 994.08M | 924.08M | 893.18M | 448.91M | 447.58M | 435.09M | 431.94M | 405.13M | 405.36M | 405.60M | 405.84M | 0.59M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.47M | 52.85M | 55.90M | 6.42M | 61.16M | 59.23M | 81.86M | 9.77M | 88.00M | 80.53M | 75.77M | 12.93M | 73.33M | 77.94M | 72.32M | 12.63M | 65.40M | 63.51M | 62.01M | 9.52M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.58M | 52.58M | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.07M | 63.33M | 64.58M | 34.14M | 67.08M | 68.33M | 89.77M | 233.15M | 93.02M | 94.67M | 74.60M | 133.33M | 22.53M | 22.93M | 23.33M | 23.73M | 24.13M | 24.53M | 24.93M | 25.33M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,706.47M | 3,542.72M | 3,556.65M | 212.34M | 3,448.76M | 3,403.15M | 3,509.44M | 212.34M | 3,600.28M | 3,127.58M | 3,141.01M | 212.34M | 3,201.92M | 2,771.41M | 2,770.10M | 212.34M | 931.13M | 872.03M | 898.33M | 950.46M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.55M | 33.62M | 32.88M | 36.21M | 30.35M | 37.03M | 61.27M | 69.85M | 61.00M | 58.23M | 56.16M | 53.95M | 50.26M | 49.09M | 48.90M | 47.63M | 49.13M | 51.01M | 51.80M | 67.81M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.21M | 4.33M | 7.07M | 5.73M | 4.14M | 9.20M | 19.76M | 21.60M | 24.99M | 21.92M | 19.65M | 18.42M | 16.83M | 14.51M | 11.88M | 9.95M | 9.82M | 7.83M | 9.11M | 12.03M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37M | 13.08M | 12.37M | 0.43M | 0.44M | 0.44M | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,032.86M | 1,035.40M | 1,039.44M | 979.82M | 947.91M | 469.06M | 492.02M | 497.24M | 501.98M | 97.47M | 86.85M | 85.31M | 80.66M | 77.59M | 74.06M | 70.21M | 70.74M | 70.39M | 70.58M | 76.49M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,491.71M | 8,990.96M | | | 3,568.92M | 9,106.48M | 8,420.79M | 8,449.18M | 3,171.72M | 8,556.58M | 8,099.84M | 8,080.14M | 2,744.31M | 7,583.95M | | 7,548.13M | 950.46M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.28M | | | | | | 2.94M | 37.27M | | 2.12M | | 405.60M | | 2.72M | | 34.85M | | 23.09M | | 10.67M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,863.59M | 5,707.46M | 5,600.42M | 5,562.47M | 5,445.14M | 5,225.52M | 5,552.39M | 5,411.37M | 5,179.44M | 4,971.57M | 5,058.78M | 5,290.02M | 5,195.42M | 5,172.19M | 5,157.22M | 4,711.99M | 6,586.00M | 6,581.30M | 6,586.92M | 6,576.70M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,562.47M | | | | 5,411.37M | | | | 5,290.02M | | | | 4,759.76M | | | | 6,576.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9,120.01M | | | | 9,071.65M | 9,106.48M | | | 8,483.86M | | | 8,080.14M | 7,527.80M | | | 7,548.13M | 7,552.49M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,871.71M | 2,720.82M | 2,687.13M | 22.30M | 2,683.84M | 2,627.46M | 3,105.04M | 52.05M | 2,676.35M | 2,795.73M | 2,907.25M | 21.59M | 2,992.10M | 3,043.84M | 3,104.05M | -247.62M | 4,672.98M | 4,684.10M | 4,696.27M | 4,699.09M |