Joyy Growth Metrics (2011-2025) | JOYY

Growth Metrics Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 131.36%57.39%190.25%-54.86%17.96%615.28%21.16%25.16%13.63%25.31%42.95%8.21%50.00%52.37%70.95%159.09%79.26%70.54%117.71%116.97%113.76%98.76%31.98%6.42%7.62%7.59%-81.69%-82.28%-82.98%14.43%-6.81%-6.65%1.43%-0.53%1.28%-3.46%-10.05%-6.48%-6.04%-3.81%-4.37%-11.27%-11.37%-7.18%-6.58%
Assets Growth (3y) 61.56%60.68%59.28%57.93%49.74%26.89%113.17%43.60%51.96%45.11%48.22%74.58%82.55%79.13%72.86%69.99%81.53%60.36%53.93%-19.27%-25.76%-26.85%34.76%-39.16%-43.96%-42.94%6.99%-44.30%-45.75%-46.25%2.10%-3.92%-4.65%-4.44%-6.20%-5.51%-4.83%-7.03%
Assets Growth (5y) 64.99%51.77%58.93%62.49%60.32%54.22%50.04%122.44%53.45%51.96%47.70%47.42%5.16%2.78%1.03%44.77%-3.47%-0.21%-6.57%32.93%-13.06%-18.09%-18.61%17.88%-26.51%-30.39%-30.70%0.32%-32.14%-32.27%-32.64%
Assets (QoQ) 566.38%11.46%10.79%-80.87%1,128.95%-82.67%5.09%18.95%-85.22%555.56%8.56%8.00%-83.70%647.87%-17.83%49.71%-83.44%739.10%24.54%3.59%-84.25%971.20%24.12%2.05%-85.35%611.30%0.08%3.20%-85.35%21.05%-3.16%-0.88%-1.52%-1.42%-2.99%7.69%-3.42%0.38%-7.53%0.34%0.41%0.86%-5.34%-0.24%-6.84%0.75%-0.87%0.40%
Cash & Equivalents Growth (1y) 61.16%298.13%48.54%1,154.46%-70.73%-35.48%-81.68%352.18%-12.31%1.23%30.09%244.56%98.65%51.25%100.01%164.04%335.87%119.51%118.68%209.10%-19.14%-55.71%-55.03%-56.80%213.30%346.16%-27.04%-45.50%-76.85%7.07%-51.95%-46.24%-57.49%-33.90%-0.54%-45.52%1.07%-12.39%-48.03%-20.04%-61.14%-58.20%10.06%-33.95%-20.33%
Cash & Equivalents Growth (3y) 112.02%56.26%26.31%10.25%108.40%-17.90%108.72%72.26%82.15%74.46%104.69%147.00%153.10%74.69%25.29%52.20%122.68%63.08%-10.47%-10.05%-16.30%28.37%-45.98%-49.79%-32.45%46.71%-29.62%-45.76%-53.67%-14.73%-37.14%-38.36%-44.94%-37.68%-17.14%-33.98%-32.11%
Cash & Equivalents Growth (5y) 37.41%69.25%47.70%126.55%48.57%19.34%136.64%37.80%42.82%47.95%85.10%37.67%30.72%31.05%-7.16%0.65%1.67%25.15%-19.27%-26.59%-24.10%4.15%-39.43%-43.99%-34.44%2.95%-27.56%-39.02%-50.15%
Cash & Equivalents (QoQ) 264.39%72.23%-83.73%45.47%2,977.26%-95.98%773.71%-0.79%-14.47%14.53%9.91%-33.97%-16.32%-64.96%932.98%-12.83%38.14%-82.35%929.06%23.22%-63.86%-90.33%944.99%18.36%162.08%-86.24%70.89%-11.59%11.31%-36.34%-23.31%-1.08%-11.99%-0.99%15.39%-45.82%63.29%-14.18%-31.55%-16.63%-20.64%-7.68%80.20%-49.97%-4.27%
Cash from Investing Activities Growth (1y) -16.13%
Cash from Operations Growth (1y) 202.60%
EBITDA Margin Growth (1y) 0.00M0.00M747.000.00M0.00M0.00M819.00336.00-396.00-953.00-570.00-0.00M-630.00-567.00-145.00919.00967.000.00M175.00-124.00-858.00-0.00M-360.00-649.00-717.00-845.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-1474.72M0.00M564.000.00M1,474.73M0.00M0.00M882.00-0.00M-681.00-854.00220.000.00M19.00854.00-914.00-0.01M184.00-8.0068.00
EBITDA Margin Growth (3y) 0.00M0.00M995.00-384.00837.00-491.00104.00-489.00-60.00-169.00-540.00-949.00-522.00-288.00-330.00146.00-609.00-566.00-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-1474.73M-0.00M-0.00M-0.00M-636.00-266.000.00M779.000.00M0.00M0.00M0.00M1,474.73M0.00M0.00M188.00-0.01M-478.00-9.00-626.00
EBITDA Margin Growth (5y) 0.00M0.00M0.00M411.00945.00-212.00-81.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-1474.73M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-282.00-618.00-928.000.00M85.00-0.00M0.00M0.00M0.00M
EBITDA Margin (QoQ) 843.00961.00456.00-408.00727.00-29.00733.00432.00-107.00-239.00250.00-300.00-664.00144.00-923.00813.00-601.00566.00140.00861.00-216.00-610.00-159.00127.00-430.00102.00-448.0059.00-558.00-981.00199.00-0.00M720.00799.00861.00-1474.73M1,474.73M-831.000.00M807.00-188.00302.00-39.00-0.00M0.00M129.000.00M-278.00-868.00963.00-732.00-0.01M0.01M771.00-656.00
EBIT Growth (1y) 687.07%1,415.23%245.68%239.11%453.38%217.89%189.00%130.42%67.40%19.13%28.95%-35.16%25.59%5.10%36.61%136.10%89.37%156.79%42.58%39.86%5.87%-9.51%21.97%-7.63%-12.53%-20.60%-99.42%-84.22%-220.14%-124.04%-2,916.02%-192.58%-9,706,655.19%35.86%-8.59%107.69%100.00%161.88%147.01%744.48%-215.39%-94.40%-84.57%18.19%175.84%39.98%514.27%-76.04%-907.10%244.54%-10.88%19.10%
EBIT Growth (3y) 283.45%285.71%134.42%71.75%126.59%58.48%72.03%52.23%58.49%47.59%35.93%28.89%36.04%34.66%33.43%45.02%20.59%22.65%-78.37%-41.14%-46.01%-29.52%-30.06%-28.76%-4,572.40%-28.51%-29.62%-77.60%-56.15%-54.30%143.16%-15.60%56.74%26.46%27.62%40.40%25.99%27.00%34.73%33.73%-108.50%-35.36%-5.48%-30.39%
EBIT Growth (5y) 165.26%174.15%90.51%75.67%87.74%56.03%54.68%35.44%29.82%18.23%-55.31%-20.77%-35.96%-19.79%-19.03%-19.59%-1,053.82%-17.97%-18.22%-57.11%-39.95%-41.49%-36.64%-38.55%-15.83%-66.46%-58.10%-35.44%-40.63%-62.43%68.60%-29.82%13.10%16.08%19.44%17.28%
EBIT Margin Growth (1y) 0.00M0.00M747.000.00M0.00M0.00M819.00336.00-396.00-953.00-570.00-0.00M-630.00-567.00-145.00919.00967.000.00M175.00-124.00-858.00-0.00M-360.00-649.00-717.00-845.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-1474.72M0.00M564.000.00M1,474.73M0.00M0.00M882.00-0.00M-681.00-854.00220.000.00M19.00854.00-914.00-0.01M184.00-8.0068.00
EBIT Margin Growth (3y) 0.00M0.00M995.00-384.00837.00-491.00104.00-489.00-60.00-169.00-540.00-949.00-522.00-288.00-330.00146.00-609.00-566.00-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-1474.73M-0.00M-0.00M-0.00M-636.00-266.000.00M779.000.00M0.00M0.00M0.00M1,474.73M0.00M0.00M188.00-0.01M-478.00-9.00-626.00
EBIT Margin Growth (5y) 0.00M0.00M0.00M411.00945.00-212.00-81.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-1474.73M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-282.00-618.00-928.000.00M85.00-0.00M0.00M0.00M0.00M
EBIT Margin (QoQ) 843.00961.00456.00-408.00727.00-29.00733.00432.00-107.00-239.00250.00-300.00-664.00144.00-923.00813.00-601.00566.00140.00861.00-216.00-610.00-159.00127.00-430.00102.00-448.0059.00-558.00-981.00199.00-0.00M720.00799.00861.00-1474.73M1,474.73M-831.000.00M807.00-188.00302.00-39.00-0.00M0.00M129.000.00M-278.00-868.00963.00-732.00-0.01M0.01M771.00-656.00
EBIT (QoQ) 170.93%461.23%65.50%-10.90%83.08%28.04%62.36%45.40%5.17%16.40%29.44%5.64%-25.15%26.00%-34.91%104.60%-37.36%63.78%12.49%64.10%-15.06%-9.06%10.34%24.22%-27.40%22.58%-16.44%17.63%-34.10%-99.10%2,165.58%-995.33%86.81%-5.26%25.52%-93,874,456.11%100.00%-78.19%105.27%782.47%-25.39%35.39%-5.26%-220.58%103.62%272.94%625.81%-22.62%-93.32%1,536.49%-71.69%-2,706.32%102.85%323.28%-62.16%
EBT Growth (1y) 1,203.56%973.24%337.82%258.68%426.70%181.61%134.76%118.49%78.65%22.01%25.29%-50.53%1.78%-5.97%27.10%178.34%99.60%166.66%62.62%50.10%10.58%66.09%-436.15%10.03%-2.59%194.84%104.49%-88.13%-199.08%-101.65%-117.22%165.20%87.86%-25.82%-529.00%-106.21%187.54%162.68%168.32%3,690.65%-47.32%-18.43%99.31%-86.43%19.06%50.07%-52.85%-24.88%-767.26%-1.26%-6.97%5.85%
EBT Growth (3y) 373.02%232.85%134.39%57.10%112.36%47.83%55.20%44.37%53.67%45.17%37.32%27.38%30.97%60.89%-107.61%66.27%29.06%135.49%-37.40%-41.91%-45.29%-27.67%-26.54%-29.77%-28.40%-27.27%63.50%-26.40%-52.78%-76.47%-9.55%80.81%27.16%38.27%119.42%-32.87%36.60%40.39%38.24%78.22%-83.56%6.52%-4.38%-52.39%
EBT Growth (5y) 192.18%147.28%92.77%74.54%84.08%70.26%-86.29%37.80%31.34%71.83%-17.14%-23.04%-33.04%-17.11%-15.48%7.67%-17.70%-17.83%-17.77%-15.24%-35.30%-42.33%-35.50%-5.04%-44.22%-49.98%15.62%-37.52%-41.93%-56.30%-7.01%-9.63%14.97%24.18%41.92%-24.80%
EBT Margin Growth (1y) 0.00M0.00M0.00M0.00M0.00M814.00381.00205.00-238.00-960.00-687.00-0.00M-0.00M-796.00-308.000.00M0.00M0.00M487.0032.00-788.00468.00-0.01M-388.00-587.000.00M0.01M-0.00M-0.01M-0.01M-602.000.00M0.00M522.00-0.00M-0.00M0.00M0.00M0.00M0.01M-582.00-87.000.00M-0.01M210.00328.00-0.00M-309.00-0.01M118.0044.0094.00
EBT Margin Growth (3y) 0.00M0.00M0.00M-770.00546.00-942.00-613.00-957.00-383.00-330.00-507.00-0.00M-932.000.00M-0.01M759.00-255.000.01M-0.00M-0.00M-0.01M-0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M-494.00-0.01M0.00M0.01M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M-0.01M358.0033.00-0.01M
EBT Margin Growth (5y) 0.00M0.00M0.00M377.00878.00952.00-0.01M-0.00M-0.00M0.00M-0.00M-0.00M-0.01M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M-0.00M-0.00M0.01M-589.00-866.00-0.01M0.00M794.00-0.00M0.00M0.00M-0.00M
EBT Margin (QoQ) 867.00810.00564.00-321.00877.00231.00515.00426.00-357.00-202.00339.00-17.00-0.00M71.00-0.00M995.00-610.00559.00171.000.00M-304.00-379.00-284.00180.00951.00-0.01M0.01M-20.000.00M-0.01M-36.00-0.00M0.00M0.00M0.00M-0.01M783.00-596.000.00M0.00M-696.00570.000.01M-0.01M-202.000.00M-0.00M-296.00-84.00319.00-248.00-0.01M0.01M245.00-198.00
EBT (QoQ) 288.68%248.26%73.20%-3.03%83.49%42.07%41.89%42.39%-1.89%18.44%32.06%16.43%-33.00%21.62%-47.85%139.50%-38.10%64.40%14.20%71.75%-17.30%0.26%5.41%26.53%24.22%-302.91%134.50%12.01%275.99%-96.91%-8.75%-1,035.01%93.73%67.80%1,505.35%-142.79%35.02%-60.98%86.13%703.42%-53.47%75.45%628.92%-91.15%-27.95%328.73%-50.36%-22.35%-9.18%34.69%-20.91%-789.72%113.44%26.90%-10.01%
Enterprise Value Growth (1y) -652.16%-137.04%-58.45%-214.60%52.45%-1,107.05%18.86%-273.56%93.31%15.42%-26.48%-80.67%100.47%0.55%14.43%-63.94%-34,494.00%-297.12%-304.96%-86.75%-27.69%-4.58%-57.83%-51.95%83.57%-48.06%30.00%-0.39%-2,068.18%78.04%73.30%80.42%-27.85%21.96%10.35%15.04%50.55%-3.80%13.80%6.76%10.30%16.99%12.51%28.09%-22.94%39.88%59.77%70.52%
Enterprise Value Growth (3y) -204.56%-256.57%-8.58%-29.25%-30.97%-59.46%26.07%11.95%-59.31%52.25%-49.49%-63.65%-76.85%-27.59%-60.44%-76.19%-66.93%-320.12%-83.20%-64.78%-41.76%-65.69%30.20%33.43%33.15%-65.75%36.69%44.87%44.93%-139.32%43.76%40.91%46.27%17.23%12.39%12.23%17.10%18.30%19.69%32.81%41.75%
Enterprise Value Growth (5y) -86.93%15.03%-15.81%-53.52%-50.75%-65.49%-10.91%-23.17%-91.63%53.04%-38.91%-37.09%-53.20%-49.22%-6.07%-0.44%1.77%-357.40%-1.05%-1.38%13.87%-23.52%22.73%25.60%25.04%-15.10%26.22%33.88%35.46%-72.14%38.39%40.81%49.49%
Enterprise Value (QoQ) -570.73%-11.49%36.53%66.62%-1,231.76%83.15%10.48%22.42%19.80%87.98%-1,031.15%-16.02%-14.56%100.03%-237,940.86%0.18%-119.46%93.40%-2,646.15%-1.80%-1.21%95.49%-2,149.11%-53.64%2.57%99.51%-20,168.75%27.37%-39.74%89.46%-105.29%11.68%-2.49%31.20%-25.32%-1.46%2.88%59.96%-163.08%15.75%-5.05%61.48%-143.47%11.21%13.65%34.14%-19.05%40.58%36.72%
EPS (Basic) Growth (1y) 4,897.57%-91.22%-3,392.96%107.52%112.47%4.70%-47.01%-740.71%56.94%-588.69%
EPS (Basic) Growth (3y) -417.56%-39.87%73.95%29.41%5.64%-77.10%81.40%
EPS (Basic) Growth (5y) 89.07%-13.52%23.90%10.69%-15.12%-15.07%54.69%
EPS (Weighted Average and Diluted) Growth (1y) 98.30%201.39%225.03%-626,761.37%107.64%101.45%10.15%-46.22%-738.78%55.96%-669.88%
EPS (Weighted Average and Diluted) Growth (3y) -410.94%743.88%888.22%29.46%6.07%-79.50%82.13%
EPS (Weighted Average and Diluted) Growth (5y) 86.47%321.54%255.98%10.24%-15.09%-15.05%54.57%
EPS (Weighted Average and Diluted) (QoQ) -100.58%37.34%-99.76%
FCF Margin Growth (1y) 233.00
Free Cash Flow Growth (1y) 202.60%
Gross Margin Growth (1y) -249.00420.00401.00-160.00360.00-131.00-382.00275.00-487.00-0.00M-0.00M-0.00M-814.00-582.0039.00-24.00-27.00356.00108.00-9.00119.00-130.00-140.00-413.00-435.00-406.00300.00340.00-612.00-727.00-0.00M-907.0035.00450.00395.00330.00437.00112.00590.00513.00142.00281.00-51.00-65.0026.00-46.00-93.0037.00173.00153.00128.00-150.00
Gross Margin Growth (3y) -376.00-803.00-0.00M-0.00M-942.00-0.00M-0.00M-999.00-0.00M-0.00M-942.00-0.00M-723.00-356.008.00-445.00-343.00-181.00268.00-81.00-928.00-0.00M-0.00M-980.00-0.00M-683.00-793.00-237.00-140.00-164.00-503.00-64.00614.00844.00934.00778.00605.00348.00446.00485.00341.00388.00-16.00-178.00
Gross Margin Growth (5y) -0.00M-0.00M-924.00-0.00M-850.00-0.00M-0.00M-0.00M-0.00M-0.00M-782.00-0.00M-0.00M-0.00M-0.00M-0.00M-920.00-457.00-825.00-659.00-456.00-701.00-343.00-137.00-433.00-289.00-255.00211.0028.0071.00-647.00-92.00813.00951.00969.00665.00
Gross Margin (QoQ) -87.00-23.00126.00-265.00581.00-42.00-434.00255.0090.00-293.00223.00-507.00-514.00-291.0063.00-72.00-281.00330.00-1.00-75.00102.0082.00-117.0053.00-147.0072.00-390.0030.00-118.00778.00-350.00-922.00-234.0017.00231.0020.00182.00-38.00166.00128.00-143.00439.0089.00-243.00-4.00107.0075.00-153.00-75.0060.00205.00-16.00-96.0035.00-73.00
Gross Profit Growth (1y) 124.61%149.99%135.52%106.23%146.70%106.38%90.87%116.87%73.11%36.69%25.85%12.95%33.96%23.30%47.44%39.41%29.83%51.15%35.36%47.64%50.54%38.56%39.59%18.54%13.85%31.39%22.36%23.62%-62.07%-94.38%-92.90%-91.18%-73.03%119.83%60.35%35.51%34.22%0.50%7.37%4.47%-5.01%1.73%-9.46%-5.02%-5.11%-4.53%0.59%-0.50%1.14%-8.57%-6.88%-7.20%
Gross Profit Growth (3y) 112.47%91.77%78.19%71.58%78.85%51.52%52.43%50.59%44.40%36.58%35.93%32.47%37.83%37.19%40.71%34.62%30.55%40.13%32.23%29.33%-13.38%-53.23%-50.49%-49.43%-51.16%-45.45%-48.15%-47.13%-48.41%-50.11%-50.36%-50.01%-29.94%30.99%15.95%10.38%6.56%-0.80%-0.74%-0.42%-3.03%-3.88%-5.34%-4.28%
Gross Profit Growth (5y) 75.57%67.40%62.38%59.73%62.07%48.76%46.25%42.98%38.84%35.91%33.81%27.78%2.48%-28.21%-24.70%-23.26%-25.62%-19.41%-23.42%-23.69%-25.13%-25.73%-26.89%-28.79%-31.71%-30.18%-32.95%-31.88%-34.16%-34.50%-35.53%-34.77%-19.88%14.43%7.86%4.42%
Gross Profit (QoQ) 18.92%36.77%24.94%10.53%32.36%28.85%9.40%32.23%10.73%19.16%24.30%5.55%-12.56%9.71%11.56%25.17%-19.52%31.19%5.48%16.58%-6.31%17.48%15.06%18.86%-13.76%18.35%-2.29%14.16%-0.47%10.21%-1.29%-64.98%-85.25%39.34%22.60%7.07%20.19%1.64%3.61%6.04%-10.01%8.59%0.82%-3.58%-3.63%-3.35%5.76%-3.67%-3.04%1.83%4.61%-2.08%-12.35%3.71%4.26%
Interest Coverage Ratio Growth (1y) 90.97%-5.81%51.69%27.00%6.29%-53.12%-189.75%-192.08%-146.23%-706.90%-679.82%-486.97%-853.18%-172.54%31.31%-2,256.04%74.22%100.13%101.20%
Interest Coverage Ratio Growth (3y) 40.71%-135.57%-121.84%-132.17%-180.18%-222.92%-149.44%-639.20%-82.22%29.77%26.61%
Interest Coverage Ratio Growth (5y) 12.52%19.09%15.64%
Interest Coverage Ratio (QoQ) 91.08%-25.19%-5.66%23.40%-4.43%42.84%-59.65%1.67%-70.63%-8.17%-60.93%17.10%-459.13%-4.54%-21.13%-34.62%-59.87%73.65%-4,055.11%98.53%-86.80%
Net Cash Flow Growth (1y) 52.51%
Net Income Growth (1y) 762.62%758.89%181.87%145.46%393.30%175.39%219.26%207.85%68.38%23.34%21.78%-45.70%6.93%-3.46%35.12%151.43%98.74%152.24%58.16%44.49%15.22%66.13%-373.06%9.10%-6.47%169.92%105.80%-85.51%11.36%-96.09%729.68%14.77%-73.18%13.71%5.99%57.97%-85.96%18.89%32.10%-50.88%-20.29%-710.42%0.03%-5.81%1.22%
Net Income Growth (3y) 284.94%207.85%122.12%60.09%107.09%48.57%73.84%61.38%52.95%44.28%37.55%25.42%34.78%59.34%-98.62%58.26%28.90%124.47%-36.97%-38.87%6.27%-44.03%9.52%-43.39%-69.52%-77.15%-7.12%64.85%-63.53%-31.37%-46.57%-18.18%16.77%11.88%-9.92%-51.62%
Net Income Growth (5y) 160.06%134.59%87.90%71.66%82.67%68.89%-89.89%45.97%30.99%68.21%-16.25%-20.79%20.59%-15.65%22.93%-8.00%-34.71%-44.33%-33.83%-6.67%-44.96%-49.11%15.70%-38.07%-42.25%-55.89%-9.07%-12.90%-18.66%-15.65%-41.15%-15.07%
Net Income (QoQ) 237.47%208.62%59.21%-1.90%78.18%1.29%38.64%97.15%-0.53%17.42%33.69%7.83%-27.13%15.93%-40.39%112.35%-34.21%62.26%10.92%67.84%-16.50%1.74%1.34%33.84%20.39%-267.23%140.49%14.73%247.43%-96.41%1.18%781.88%-87.80%662.02%-86.00%141.33%465.64%-90.45%-18.71%259.69%-49.74%-19.10%-9.67%33.75%-18.44%-719.54%114.80%25.94%-12.36%
Net Income towards Common Stockholders Growth (1y) 6,170.76%208.15%298.78%355.40%-83.26%293.83%218.49%206.45%-3,452.13%-2,436.46%21.78%-47.41%107.06%104.92%32.17%154.15%99.07%149.94%52.46%37.20%13.64%73.50%-758.77%-371.06%-45.26%-57.00%-1.92%-161.11%-857.86%-1,107.40%120.17%102.56%100.59%-103.03%-129.89%-67.27%343.00%889.64%-428.52%-1,923.77%-200.64%-148.38%60.85%58.04%20.92%54.90%-509.31%117.42%153.77%136.28%
Net Income towards Common Stockholders Growth (3y) -598.39%-363.41%113.34%94.33%-26.55%65.48%72.42%59.99%67.65%42.21%34.88%22.40%29.26%30.33%-148.12%-125.40%7.38%23.08%-130.44%-127.09%-88.65%-111.91%10.63%-43.38%-70.58%81.60%72.85%-27.25%-73.14%26.30%27.25%65.16%67.27%-27.53%-46.46%-65.15%-24.59%-19.88%-132.75%10.05%-24.64%-57.06%
Net Income towards Common Stockholders Growth (5y) 118.57%70.12%77.33%91.25%-2.17%81.42%-121.64%-76.71%23.99%16.49%-79.19%-71.83%7.90%1.55%22.23%-8.74%-35.64%-15.58%-15.71%-15.30%-57.14%-36.94%-15.60%-16.82%-16.56%56.69%40.20%-16.28%-16.52%58.84%57.91%36.79%14.90%-49.92%-28.50%
Net Income towards Common Stockholders (QoQ) -212.82%21.00%160.65%3,950.75%-94.43%45.20%38.94%48.89%31.12%17.42%33.69%-1,728.66%8.61%106.12%-42.27%118.69%-36.26%64.25%11.01%71.30%-19.97%0.19%-0.11%41.88%22.19%-480.42%58.90%128.65%-4.02%-1,001.69%-5.30%16.84%-27.59%118.05%-86.61%-193.08%-32.07%13.17%130.66%591.11%329.17%-158.12%-5.80%61.86%-106.29%52.96%-13.37%28.11%-17.64%-535.56%103.24%121.92%-20.62%
Net Margin Growth (1y) 0.04M0.01M0.00M0.00M-0.04M0.00M0.00M0.00M-0.06M-0.05M-862.00-0.00M0.06M0.05M-250.000.00M0.00M0.00M378.00-184.00-807.00673.00-0.02M-0.01M-0.00M-0.00M0.00M-0.01M-0.02M-0.16M0.03M0.01M0.16M-0.02M-0.00M-329.000.00M0.01M-0.00M-0.00M-0.00M-0.01M0.00M0.00M311.000.00M-0.01M0.00M0.00M0.00M
Net Margin Growth (3y) -0.05M-0.05M0.01M157.00-0.04M-273.00133.00-120.00506.00-584.00-734.00-0.00M0.06M0.06M-0.02M-0.01M-0.00M-626.00-0.01M-0.01M-0.02M-0.16M0.02M118.00-0.00M0.01M0.00M-0.00M-962.000.01M0.02M0.02M0.16M-0.02M-0.01M-0.00M-569.00-608.00-0.01M114.00-604.00-0.00M
Net Margin Growth (5y) 0.01M0.01M0.01M0.00M-0.04M0.00M-0.01M-0.01M-0.00M-0.00M-0.01M-0.02M0.03M-0.11M0.02M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.01M-0.01M0.01M0.00M-0.00M-0.00M0.01M0.01M0.01M0.16M-0.02M-0.00M
Net Margin (QoQ) -0.00M0.00M0.00M0.04M-0.04M240.00378.00489.00642.00-263.00436.00-0.06M0.00M0.05M-0.00M997.00-636.00646.00125.000.00M-448.00-413.00-437.00492.000.00M-0.02M0.01M0.01M-83.00-0.01M259.00-0.01M-0.14M0.18M-0.02M-947.00-154.0090.00682.000.00M0.00M-0.01M-288.000.00M-0.00M0.00M-179.00400.00-194.00-0.01M0.01M327.00-155.00
Operating Income Growth (1y) 687.07%1,415.23%245.68%239.11%453.38%217.89%189.00%130.42%67.40%19.13%28.95%-35.16%25.59%5.10%36.61%136.10%89.37%156.79%42.58%39.86%5.87%-9.51%21.97%-7.63%-12.53%-20.60%-99.42%-84.22%-220.14%-124.04%-2,916.02%-192.58%-9,706,655.19%35.86%-8.59%107.69%100.00%161.88%147.01%744.48%-215.39%-94.40%-84.57%18.19%175.84%39.98%514.27%-76.04%-907.10%244.54%-10.88%19.10%
Operating Income Growth (3y) 283.45%285.71%134.42%71.75%126.59%58.48%72.03%52.23%58.49%47.59%35.93%28.89%36.04%34.66%33.43%45.02%20.59%22.65%-78.37%-41.14%-46.01%-29.52%-30.06%-28.76%-4,572.40%-28.51%-29.62%-77.60%-56.15%-54.30%143.16%-15.60%56.74%26.46%27.62%40.40%25.99%27.00%34.73%33.73%-108.50%-35.36%-5.48%-30.39%
Operating Income Growth (5y) 165.26%174.15%90.51%75.67%87.74%56.03%54.68%35.44%29.82%18.23%-55.31%-20.77%-35.96%-19.79%-19.03%-19.59%-1,053.82%-17.97%-18.22%-57.11%-39.95%-41.49%-36.64%-38.55%-15.83%-66.46%-58.10%-35.44%-40.63%-62.43%68.60%-29.82%13.10%16.08%19.44%17.28%
Operating Income (QoQ) 170.93%461.23%65.50%-10.90%83.08%28.04%62.36%45.40%5.17%16.40%29.44%5.64%-25.15%26.00%-34.91%104.60%-37.36%63.78%12.49%64.10%-15.06%-9.06%10.34%24.22%-27.40%22.58%-16.44%17.63%-34.10%-99.10%2,165.58%-995.33%86.81%-5.26%25.52%-93,874,456.11%100.00%-78.19%105.27%782.47%-25.39%35.39%-5.26%-220.58%103.62%272.94%625.81%-22.62%-93.32%1,536.49%-71.69%-2,706.32%102.85%323.28%-62.16%
Operating Margin Growth (1y) 0.00M0.00M747.000.00M0.00M0.00M819.00336.00-396.00-953.00-570.00-0.00M-630.00-567.00-145.00919.00967.000.00M175.00-124.00-858.00-0.00M-360.00-649.00-717.00-845.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-1474.72M0.00M564.000.00M1,474.73M0.00M0.00M882.00-0.00M-681.00-854.00220.000.00M19.00854.00-914.00-0.01M184.00-8.0068.00
Operating Margin Growth (3y) 0.00M0.00M995.00-384.00837.00-491.00104.00-489.00-60.00-169.00-540.00-949.00-522.00-288.00-330.00146.00-609.00-566.00-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-1474.73M-0.00M-0.00M-0.00M-636.00-266.000.00M779.000.00M0.00M0.00M0.00M1,474.73M0.00M0.00M188.00-0.01M-478.00-9.00-626.00
Operating Margin Growth (5y) 0.00M0.00M0.00M411.00945.00-212.00-81.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-1474.73M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-282.00-618.00-928.000.00M85.00-0.00M0.00M0.00M0.00M
Operating Margin (QoQ) 843.00961.00456.00-408.00727.00-29.00733.00432.00-107.00-239.00250.00-300.00-664.00144.00-923.00813.00-601.00566.00140.00861.00-216.00-610.00-159.00127.00-430.00102.00-448.0059.00-558.00-981.00199.00-0.00M720.00799.00861.00-1474.73M1,474.73M-831.000.00M807.00-188.00302.00-39.00-0.00M0.00M129.000.00M-278.00-868.00963.00-732.00-0.01M0.01M771.00-656.00
Profit After Tax Growth (1y) 529.12%500.59%436.69%267.06%477.89%187.15%139.03%121.95%94.15%23.44%30.47%-55.83%-4.56%-8.94%16.10%214.67%100.12%182.07%70.51%60.12%6.45%66.49%-470.93%6.86%-2.05%225.10%105.05%-73.88%-64.33%-97.79%813.18%86.58%-100.92%-176.87%-113.90%-98.76%2,901.85%-44.85%148.47%12,251.95%-738.47%125.73%122.94%-86.22%111.97%101.34%-56.16%-20.33%-843.05%4,678.54%-10.15%5.78%
Profit After Tax Growth (3y) 268.76%177.15%155.80%53.25%120.41%47.78%53.55%45.58%54.78%46.90%37.20%30.56%26.69%62.31%-110.61%75.27%27.79%148.08%-31.63%-23.55%-28.09%-50.73%19.63%-19.55%-26.06%-27.14%59.97%-81.77%-54.91%-26.51%-14.95%42.04%-53.85%-34.08%-46.85%-40.40%186.06%40.11%35.24%138.49%-97.27%199.08%-4.24%-51.21%
Profit After Tax Growth (5y) 148.08%122.62%101.39%78.52%86.91%72.23%-90.21%39.48%31.06%76.56%-13.50%-9.08%-6.61%-21.02%27.65%21.28%-14.95%-17.71%-19.19%-59.90%-37.47%-16.36%-35.08%-4.37%-20.81%-54.01%15.66%-36.51%-41.24%-58.21%-9.68%-20.64%-28.18%94.11%-43.19%-29.16%
Profit After Tax (QoQ) 237.47%62.49%103.15%-5.43%92.39%45.20%38.94%48.89%-4.40%20.87%29.01%30.24%-39.22%27.75%-56.32%181.39%-42.01%62.88%18.40%78.96%-18.27%-1.54%11.18%18.98%27.82%-319.36%132.03%9.05%324.27%-96.59%65.53%48.94%-73.71%1,308.95%-66.18%-100.73%-2,102.43%-154.69%103.03%1,550.55%-213.86%185.24%671.12%-185.32%104.59%638.59%-52.32%-25.94%-22.81%60.83%-13.36%-790.81%596.41%-96.98%2.00%
Property, Plant & Equipment (Net) Growth (1y) 71.35%16.80%33.12%-72.68%1,287.90%541.68%3,019.92%-43.56%12.71%10.95%5.74%-7.01%-3.81%10.42%10.00%25.04%34.89%24.28%28.44%21.97%56.25%73.23%81.04%57.34%37.22%19.69%16.74%34.06%-82.60%-83.39%-84.98%-7.60%-13.00%-15.81%-11.01%-6.07%-0.25%2.74%12.32%13.83%17.96%25.14%22.77%27.91%22.59%20.79%15.48%
Property, Plant & Equipment (Net) Growth (3y) 202.84%109.15%112.73%111.47%107.54%93.85%90.90%236.85%-13.10%13.51%15.04%14.31%12.35%26.57%33.46%36.76%33.88%42.48%37.10%39.50%37.02%-28.01%-29.90%-31.78%24.91%-40.77%-44.89%-46.16%5.18%-46.75%-47.62%-46.85%-0.40%0.78%2.67%7.06%11.00%12.99%15.80%16.78%
Property, Plant & Equipment (Net) Growth (5y) 70.90%60.46%65.70%66.97%66.06%61.86%71.10%141.59%4.72%25.68%25.85%25.85%24.50%-13.50%-13.91%-14.82%24.34%-15.22%-18.46%-18.35%17.43%-20.19%-21.51%-20.51%15.82%-24.55%-26.45%-26.45%11.12%-26.24%-26.31%-26.61%
Property, Plant & Equipment (Net) (QoQ) 501.97%1.47%6.61%-82.06%586.11%-79.18%217.21%1.24%5.75%-83.38%533.45%-0.33%0.78%-85.39%555.24%14.41%0.40%-83.39%606.89%5.41%3.75%-84.22%805.55%16.87%8.43%-86.29%689.80%1.94%5.76%-84.25%2.53%-2.68%-4.40%-3.13%-3.46%-5.83%1.06%2.24%2.52%-3.00%10.48%3.62%6.24%2.90%8.39%7.95%1.82%1.39%3.62%
Return on Assets Growth (1y) 4.0015.00-7.00-5.003.0013.0013.0012.008.000.00M-7.00-26.00-25.00-36.00-23.007.005.009.00-9.00-7.00-5.00-12.0010.00-1.00-3.00-4.00-14.00-2.006.008.008.008.00-4.00-4.00-4.00-6.00-1.00-6.00-7.00-6.00-6.00
Return on Assets Growth (3y) 9.004.004.001.0019.000.00M-19.00-14.00-23.00-16.00-7.00-12.00-27.00-39.00-26.00-25.00-39.00-23.00-2.00-3.00-7.00-14.00-10.00-2.00-8.003.005.00-1.00-1.00-11.000.00M2.00-3.00-3.00-4.00-10.00
Return on Assets Growth (5y) 16.00-10.00-13.00-35.00-11.00-18.00-19.00-14.00-26.00-16.00-16.00-19.00-43.00-44.00-29.00-22.00-35.00-29.004.00-1.00-3.00-10.00-9.00-6.00-19.00-7.00-7.00-7.00
Return on Assets (QoQ) -7.002.0025.00-17.005.00-5.0012.001.00-12.002.0023.001.00-14.00-1.0014.00-6.00-33.000.00M3.007.00-2.00-3.007.00-11.000.00M0.00M0.00M10.00-12.00-1.00-1.000.00M1.006.000.00M0.00M1.00-5.000.00M0.00M-1.000.00M-6.000.00M0.00M0.00M
Return on Capital Employed Growth (1y) 3.0011.00-3.00-3.0014.0016.00173.0015.00-4.00-5.00-172.00-18.00-19.00-18.00-24.00-12.00-11.00-21.00-20.00-7.00-5.00-0.28M-1.37M-1.20M-1.24M0.28M1.37M1.20M1.24M4.001.00-3.00-4.001.002.003.002.00-9.00-8.00-8.00-8.00
Return on Capital Employed Growth (3y) 14.004.0016.004.00184.008.00-7.00-9.00-7.00-23.00-15.00-33.00-45.00-216.00-37.00-35.00-0.28M-1.37M-1.20M-1.24M-22.00-17.00-2.001.003.005.002.003.000.28M1.37M1.20M1.24M-5.00-5.00-8.00-9.00
Return on Capital Employed Growth (5y) 15.001.00-6.00-19.00-12.00-21.00-25.00-25.00-0.28M-1.37M-1.20M-1.24M-46.00-213.00-32.00-29.00-36.00-40.00-16.00-13.00-18.00-14.00-1.00-1.00-6.00-1.00-3.00-3.00
Return on Capital Employed (QoQ) -10.004.0019.00-11.00-2.00-1.005.0012.00-19.0016.007.00169.00-178.00-2.005.003.00-24.00-3.007.00-4.00-12.00-2.00-4.00-3.002.000.00M-0.28M-1.09M0.17M-0.04M1.24M2.003.001.00-2.00-1.00-1.000.00M2.000.00M1.00-1.00-9.002.000.00M0.00M
Return on Invested Capital Growth (1y) 204.00971.000.01M175.0053.00-0.00M-0.01M-61.00-38.00-447.00543.00-58.0013.000.00M590.00-15.00-87.000.00M0.00M-13.00-146.00-0.00M-0.00M-335.00-209.00-0.00M-0.00M-3.61M-4.31M-10.79M-141.09M3.61M4.31M10.80M141.09M7.003.00-0.00M-0.00M2.003.000.00M0.00M-19.00-18.00-0.00M-0.00M
Return on Invested Capital Growth (3y) 220.00-0.00M-0.00M57.0029.00-0.00M-0.01M-134.00-111.000.00M0.00M-87.00-219.00791.00-323.00-364.00-441.00-0.00M-0.00M-3.61M-4.31M-10.80M-141.09M-327.00-186.00-462.00422.0015.0026.00347.00550.003.61M4.31M10.80M141.09M-10.00-12.00-0.00M-0.00M
Return on Invested Capital Growth (5y) 146.00-37.000.00M28.00-203.00-0.00M-0.01M-482.00-466.00-0.00M-0.00M-3.62M-4.31M-10.80M-141.09M-356.00-419.00-751.00-491.00-334.00-329.00-0.00M-0.00M-319.00-180.00146.00324.00-2.0011.00-0.00M-358.00
Return on Invested Capital (QoQ) 0.00M-0.00M-0.00M93.000.01M0.00M-0.01M-29.000.00M-532.00-509.00-6.00600.00458.00-0.00M65.000.00M-32.00-0.00M-6.000.00M315.00-0.00M-138.000.00M-657.00-0.00M-12.00-323.00-100.00-3.61M-0.69M-6.49M-130.30M141.09M2.000.00M228.00-0.00M-1.00-2.00102.00-97.000.00M0.00M-479.00-0.00M0.00M-0.00M898.00
Return on Sales Growth (1y) 26.0021.005.003.0022.009.0013.0013.00-5.00-11.00-9.00-25.00-12.00-9.00-2.0011.0012.0015.005.00-1.00-8.005.00-85.00-4.00-8.0032.0059.00-18.0030.00-32.00211.0024.00-30.00-33.00-201.00-20.00-19.001.004.0088.007.001.0012.00-80.002.003.00-15.00-3.00-81.001.001.001.00
Return on Sales Growth (3y) 43.0019.009.00-8.005.00-11.002.00-1.00-5.00-4.00-6.00-14.00-8.0012.00-82.006.00-3.0053.00-22.00-23.0015.005.00184.001.00-8.00-33.0068.00-15.00-20.00-64.0014.0091.00-42.00-31.00-185.00-13.00-10.004.001.005.00-71.005.00-2.00-83.00
Return on Sales Growth (5y) 43.0026.0012.002.0010.0010.00-78.00-6.00-20.0033.00-32.00-37.0015.0012.00187.0012.00-3.00-13.00-12.00-20.00-35.00-27.00-13.0069.00-20.00-31.0084.00-7.00-10.00-61.0011.008.00-121.00-27.00-199.00-15.00
Return on Sales (QoQ) 15.0010.005.00-4.0010.00-6.004.0015.00-4.00-3.004.00-3.00-9.000.00M-12.0010.00-6.006.001.0011.00-3.00-4.00-4.004.0010.00-94.0076.000.00M50.00-68.000.00M48.00-12.00175.00-187.00-6.00-15.007.00-6.00-5.005.0010.0078.00-85.00-1.0021.00-15.00-3.00-1.003.00-2.00-81.0081.003.00-2.00
Revenue Growth (1y) 136.27%130.47%117.82%112.96%129.48%111.56%105.61%105.35%91.18%72.63%61.37%48.94%62.29%43.39%45.95%40.26%30.76%37.45%31.72%47.97%45.99%43.32%44.62%32.60%27.97%47.14%13.56%12.60%-54.06%-92.85%-88.95%-88.43%-73.35%88.05%39.74%21.73%16.80%-3.00%-9.92%-9.81%-8.86%-6.44%-8.18%-3.35%-5.80%-3.27%3.25%-1.48%-3.58%-12.44%-10.15%-3.30%
Revenue Growth (3y) 118.04%103.41%93.34%86.75%92.38%73.65%69.18%62.48%59.49%50.40%45.84%45.67%45.78%41.36%40.61%40.14%34.68%42.58%29.33%30.24%-4.97%-46.77%-43.38%-44.30%-46.09%-41.72%-44.03%-45.86%-47.71%-49.28%-48.18%-49.73%-34.29%19.50%4.95%2.00%0.09%-4.25%-5.12%-4.95%-6.10%-7.46%-5.21%-2.72%
Revenue Growth (5y) 85.55%75.37%69.26%68.34%68.52%59.48%55.95%53.12%49.94%48.31%38.49%35.78%12.74%-21.54%-18.99%-18.54%-21.45%-17.17%-19.69%-20.82%-23.20%-22.75%-25.57%-28.28%-30.11%-29.06%-32.03%-32.68%-34.26%-34.77%-33.31%-34.45%-23.75%7.65%1.41%0.22%
Revenue (QoQ) 21.01%37.41%21.82%16.64%18.04%29.87%19.10%25.69%8.82%26.22%18.94%17.02%-1.74%17.99%9.78%27.51%-13.19%20.10%5.50%18.87%-8.74%15.09%18.52%17.28%-10.41%16.14%8.67%13.18%3.01%-10.37%7.76%-53.83%-83.96%38.47%12.86%6.33%13.17%2.90%-1.69%2.02%-6.02%-4.44%-1.57%3.10%-3.52%-6.22%3.61%0.49%-0.93%0.10%-1.15%-1.65%-10.03%2.71%6.39%
Shareholder's Equity Growth (1y) 17.16%172.27%46.55%62.25%1.07%45.52%118.65%90.95%76.30%12.73%-9.47%-2.72%-2.24%-10.02%
Shareholder's Equity Growth (3y) 42.23%54.92%33.95%33.63%47.60%82.47%94.52%55.98%21.62%-0.24%-4.87%-5.06%
Shareholder's Equity Growth (5y) 28.02%35.26%50.21%58.37%61.02%64.58%49.67%27.29%11.34%-2.67%
Tax Rate Growth (1y) 0.01M0.00M0.00M0.00M771.00261.00-0.00M-0.00M655.00-126.00321.00-0.00M-544.00-312.00-702.000.00M49.00648.00325.00429.00-472.00-3.000.00M93.00466.00958.00-0.01M-0.01M851.000.00M0.02M0.01M0.00M966.00-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-609.00-0.00M0.00M-346.0016.000.00M-433.00-641.00931.00-142.00-135.00487.00
Tax Rate Growth (3y) 0.01M0.00M0.00M-700.00882.00-177.00-0.00M-0.00M160.00210.00-57.00528.00-966.00334.000.00M0.00M43.000.00M-0.01M-0.00M846.000.00M0.01M937.000.00M0.00M-376.000.00M896.00875.000.01M0.01M-564.00-0.00M-0.01M-369.00-0.00M-0.00M-0.00M-0.00M338.00-0.00M0.00M-499.00
Tax Rate Growth (5y) 0.01M0.00M0.00M959.00459.00468.00-927.00-0.00M154.000.00M-0.01M-0.00M351.000.00M0.01M0.00M0.00M0.00M0.00M0.00M890.000.00M-0.00M915.00753.00-0.00M-0.00M475.00303.00-492.000.01M0.01M383.00-0.00M-0.01M-522.00
Tax Rate (QoQ) 0.01M0.00M0.00M-140.00352.000.00M193.00-0.00M-158.0099.00-141.00855.00-939.00546.00-0.00M0.00M-708.00156.00339.00261.00-108.00-168.00444.00-639.00361.000.00M-0.00M-267.00853.00-0.01M0.01M0.01M0.00M0.00M-0.01M945.000.00M-0.00M0.00M-0.00M832.00-0.00M0.00M-801.00-0.00M0.00M-129.00-439.0059.0076.00-337.000.00M-0.00M84.00285.00
Total Debt Growth (1y) 204.32%4.18%140.98%-85.10%43,116.96%8,215.87%25,099.38%-101.15%-94.14%-88.76%35.63%18,937.57%102.70%50.51%-20.18%-78.09%-37.53%-41.00%-29.51%-64.52%29.52%43.86%119.27%150.60%377.22%-10.85%-32.63%40.17%-97.96%-91.39%-94.22%-93.75%121.01%18.79%65.99%6,177.41%-55.61%-33.36%-18.86%-6.78%-17.40%28.55%-20.60%-99.66%-54.82%747.47%1,175.63%
Total Debt Growth (3y) 1,010.67%-92.82%127.30%61.63%136.24%877.75%114.56%249.37%-22.04%-57.98%-53.61%-8.62%155.33%17.93%8.50%7.25%-42.03%56.88%-8.88%1.36%7.62%-49.88%-52.03%-55.96%-39.66%-40.11%-55.00%-59.87%76.55%-72.86%-59.16%-57.30%54.11%-6.77%0.58%2.26%-41.64%-45.08%93.63%101.80%
Total Debt Growth (5y) 394.72%192.30%71.58%30.25%49.30%135.65%51.54%104.99%-15.87%-14.43%-33.71%2.42%121.61%-30.74%-37.16%-45.51%-55.69%-29.53%-40.06%-36.92%37.38%-34.18%-38.59%-35.11%66.66%-39.85%-39.95%-47.04%-55.51%-62.46%-5.79%-4.64%
Total Debt (QoQ) 320.46%269.24%-56.73%-84.49%872.60%-77.17%87.15%-30.81%-88.80%-107.92%1,055.20%32.75%35.12%999.50%-89.72%-1.43%-28.35%201.83%-70.70%-6.91%-14.39%51.93%6.97%3.39%30.49%73.64%103.70%-80.68%-1.39%261.28%-97.04%-18.38%-33.77%290.92%4.59%-56.13%-7.45%14,683.79%-99.26%-34.15%12.69%16,885.05%-99.34%2.48%-30.40%-27.32%-12.84%1,822.15%4.77%