|
Accumulated Depreciation (Quarter)
|
| | | | 22.67M | 26.08M | 30.12M | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | 1,016.50M | 955.56M | 417.12M | 311.09M | 193.84M | 146.10M | 49.80M | 382.67M | 480.37M | 204.02M | 110.55M | 175.10M | 152.29M | 932.85M | 122.29M | 336.31M | 978.12M | 1,407.92M | 874.52M | 2,263.83M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 16.04M | | | 10.43M | 7.14M | 11.50M | 12.45M |
|
Receivables - Other (Quarter)
|
| | | | 2.42M | 2.31M | 2.72M | 4.24M | 6.09M | 4.02M | 10.91M | 9.64M | 6.93M | 4.66M | 6.94M | 13.27M | 10.40M | 16.04M | 9.77M | 3.59M | | 7.14M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 32.09M | | | 10.43M | 14.28M | 11.50M | 12.45M |
|
Prepaid Assets (Quarter)
|
| | | | 17.59M | 17.42M | 19.05M | 18.65M | 20.23M | 20.16M | 22.22M | 20.35M | 18.73M | 18.84M | 20.86M | 19.36M | 17.42M | 20.71M | 19.19M | 19.95M | 29.70M | 30.48M | 33.74M | 38.68M |
|
Current Assets (Quarter)
|
| | | | 1,382.49M | 1,318.54M | 1,242.61M | 1,177.56M | 1,104.04M | 1,084.18M | 1,013.14M | 1,224.75M | 1,138.18M | 1,055.75M | 951.69M | 857.66M | 737.80M | 969.61M | 841.48M | 1,014.52M | 1,018.59M | 1,445.75M | 2,511.59M | 2,316.26M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 43.98M | 53.16M | 57.92M | 61.04M | 62.95M | 92.10M | 93.03M | 92.96M | 100.42M | 103.43M | 103.61M | 105.85M | 111.99M | 120.95M | 129.78M | 135.00M | 140.20M | 146.57M | 211.09M | 229.83M |
|
Long-Term Investments (Quarter)
|
| | | | 20.18M | 20.31M | 27.01M | 20.14M | 12.49M | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | 4.88M | 10.76M | 10.76M | 13.72M | 14.01M | 14.01M | 14.01M | 14.01M | 14.01M | 14.01M | 14.01M | 14.32M | 14.32M | 14.32M | 14.32M | 14.32M | 90.39M | 89.42M | 89.38M | 89.39M |
|
Intangibles (Quarter)
|
| | | | 13.82M | 14.51M | 14.53M | 15.90M | 14.20M | 12.58M | 11.09M | 9.56M | 7.99M | 6.58M | 5.01M | 10.97M | 9.56M | 8.13M | 6.91M | 5.69M | 20.99M | 18.86M | 20.36M | 18.16M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 25.29M | 29.61M | 28.21M | 26.59M | 25.10M | 23.57M | 22.00M | 20.60M | 19.02M | 25.30M | 23.88M | 22.45M | 21.23M | 20.01M | 111.38M | 108.28M | 109.74M | 107.55M |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.76M | 0.76M | 1.73M | 3.97M | 3.97M | 3.97M | 3.00M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 61.33M | 61.84M | 0.69M | 62.72M | 62.72M |
|
Non-Current Assets (Quarter)
|
| | | | 149.47M | 169.81M | 180.69M | 178.78M | 169.77M | 208.81M | 205.59M | 201.95M | 211.42M | 213.68M | 212.67M | 220.15M | 226.46M | 233.86M | 242.54M | 245.35M | 347.71M | 349.31M | 416.06M | 435.92M |
|
Assets (Quarter)
|
| | | | 1,531.97M | 1,488.36M | 1,423.30M | 1,356.35M | 1,273.81M | 1,292.98M | 1,218.73M | 1,426.70M | 1,349.61M | 1,269.43M | 1,164.36M | 1,077.81M | 964.26M | 1,203.46M | 1,084.02M | 1,259.88M | 1,366.31M | 1,795.07M | 2,927.65M | 2,752.18M |
|
Accounts Payables (Quarter)
|
| | | | 3.56M | 3.64M | 2.67M | 1.91M | 4.30M | 7.71M | 3.93M | 4.06M | 4.79M | 3.01M | 3.73M | 5.31M | 4.94M | 4.26M | 4.86M | 4.51M | 13.41M | 3.60M | 7.89M | 8.27M |
|
Payables (Quarter)
|
| | | | 3.56M | 3.64M | 2.67M | 1.91M | 4.30M | 7.71M | 3.93M | 4.06M | 4.79M | 3.01M | 3.73M | 5.31M | 4.94M | 4.26M | 4.86M | 4.51M | 13.41M | 3.60M | 7.89M | 8.27M |
|
Accumulated Expenses (Quarter)
|
| | | | 2.42M | 8.79M | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 10.21M | 15.50M | 28.10M | 24.50M | 18.78M | 22.84M | 36.23M | 41.15M | 37.82M | 30.02M | 33.14M | 35.98M | 38.84M | 37.20M | 48.82M | 52.97M | 48.02M | 96.96M | 111.56M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | 1.01M | | | | | 3.71M | 3.55M | 3.81M | 4.03M | 4.31M | 4.49M | 4.70M | 4.85M | 5.03M | 5.44M | 5.57M | 8.47M | 8.40M | 9.03M | 9.03M |
|
Current Deferred Revenue (Quarter)
|
| | | | 0.36M | 0.38M | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | 7.60M | 13.85M | 18.16M | 30.01M | 28.80M | 30.20M | 30.32M | 44.09M | 49.97M | 45.14M | 38.24M | 43.16M | 45.77M | 48.13M | 47.50M | 58.90M | 74.86M | 60.03M | 113.88M | 128.86M |
|
Capital Leases (Quarter)
|
| | | | 0.74M | 0.67M | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 701.06M | 701.87M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 1.04M | 0.94M | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 23.61M | 22.68M | 21.99M | 25.96M | 26.35M | 26.52M | 25.40M | 26.88M | 31.21M | 26.18M | 25.35M | 27.88M | 26.17M | 25.46M | 24.53M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 64.77M | 0.71M | 47.49M | 31.23M | 0.46M | 1.59M | 1.32M | 113.77M | 94.60M | 4.68M | 72.98M | 4.52M | 42.36M | 3.96M | 9.04M | 159.20M | 139.55M | 37.59M | 13.14M | 95.56M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 162.53M | 170.88M | 111.37M | 96.45M | 113.19M | 126.65M | 147.91M | 228.38M | 145.67M | 230.39M | 116.24M | 178.71M | 140.85M | 287.14M | 215.54M | 202.38M | 330.31M | 347.76M | 956.80M | 889.89M |
|
Total Liabilities (Quarter)
|
| | | | 227.30M | 171.60M | 158.86M | 127.68M | 113.65M | 128.24M | 149.23M | 342.15M | 240.27M | 235.07M | 189.23M | 183.23M | 183.22M | 291.10M | 224.58M | 361.58M | 469.86M | 385.36M | 969.94M | 985.45M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 701.06M | 701.87M |
|
Common Equity (Quarter)
|
| | | | 1,304.67M | 1,316.76M | 1,264.43M | 1,228.66M | 1,160.15M | 1,164.74M | 1,069.49M | 1,084.55M | 1,109.33M | 1,034.36M | 975.13M | 894.58M | 781.04M | 912.36M | 859.44M | 898.29M | 896.45M | 1,409.71M | 1,957.71M | 1,766.72M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 1,531.97M | 1,488.36M | 1,423.30M | 1,356.35M | 1,273.81M | 1,292.98M | 1,218.73M | 1,426.70M | 1,349.61M | 1,269.43M | 1,164.36M | 1,077.81M | 964.26M | 1,203.46M | 1,084.02M | 1,259.88M | 1,366.31M | 1,795.07M | 2,927.65M | 2,752.18M |
|
Retained Earnings (Quarter)
|
| | | | 0.15M | 1,793.43M | 1,805.98M | 1,822.23M | -667.71M | -734.65M | 1,923.05M | 2,223.05M | 2,244.62M | -0.48M | 2,318.93M | -2.03M | 2,389.75M | 2,768.61M | -0.67M | -0.55M | 3,559.79M | -2785.58M | 4,856.33M | 4,913.73M |
|
Treasury Shares (Quarter)
|
| | | | | | 18.96M | 23.48M | 23.20M | 28.54M | 23.86M | 29.62M | 29.34M | 31.08M | 34.69M | 43.86M | 42.93M | 40.39M | 35.46M | 41.75M | 40.30M | 43.60M | 47.54M | 55.89M |