|
Accumulated Depreciation (Quarter)
|
| | | | 22.67M | 26.08M | 30.12M | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | 44.26M | 1,016.50M | 955.56M | 417.12M | 311.09M | 193.84M | 146.10M | 49.80M | 382.67M | 480.37M | 204.02M | 110.55M | 175.10M | 152.29M | 932.85M | 122.29M | 336.31M | 208.37M | 240.81M | 874.52M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 16.04M | | | 10.43M | 7.14M | 11.50M |
|
Receivables - Other (Quarter)
|
| | | 0.49M | 2.42M | 0.10M | -0.10M | -0.20M | | 4.02M | 10.91M | 9.64M | 6.93M | 4.66M | 6.94M | 13.27M | 10.40M | 16.04M | 9.77M | 3.59M | | 7.14M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 32.09M | | | 10.43M | 14.28M | 11.50M |
|
Prepaid Assets (Quarter)
|
| | | 0.35M | 17.59M | 17.42M | 19.05M | 18.65M | 20.23M | 20.16M | 22.22M | 20.35M | 18.73M | 18.84M | 20.86M | 19.36M | 17.42M | 20.71M | 19.19M | 19.95M | 29.70M | 30.48M | 33.74M |
|
Current Assets (Quarter)
|
| | | 0.83M | 1,382.49M | 1,318.54M | 1,242.61M | 1,177.56M | 1,104.04M | 1,084.18M | 1,013.14M | 1,224.75M | 1,138.18M | 1,055.75M | 951.69M | 857.66M | 737.80M | 969.61M | 841.48M | 1,014.52M | 1,018.59M | 1,445.75M | 2,511.59M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 43.98M | 53.16M | 57.92M | 61.04M | 62.95M | 92.10M | 93.03M | 92.96M | 100.42M | 103.43M | 103.61M | 105.85M | 111.99M | 120.95M | 129.78M | 135.00M | 140.20M | 146.57M | 211.09M |
|
Long-Term Investments (Quarter)
|
| | | 690.05M | 20.18M | 20.31M | 27.01M | 20.14M | 12.49M | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | 4.88M | 10.76M | 10.76M | 13.72M | 14.01M | 14.01M | 14.01M | 14.01M | 14.01M | 14.01M | 14.01M | 14.32M | 14.32M | 14.32M | 14.32M | 14.32M | 90.39M | 89.42M | 89.38M |
|
Intangibles (Quarter)
|
| | | | 13.82M | 14.51M | 14.53M | 15.90M | 14.20M | 12.58M | 11.09M | 9.56M | 7.99M | 6.58M | 5.01M | 10.97M | 9.56M | 8.13M | 6.91M | 5.69M | 20.99M | 18.86M | 20.36M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 25.29M | 29.61M | 28.21M | 26.59M | 25.10M | 23.57M | 22.00M | 20.60M | 19.02M | 25.30M | 23.88M | 22.45M | 21.23M | 20.01M | 111.38M | 108.28M | 109.74M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.76M | 0.76M | 0.76M | 1.73M | 3.97M | 3.97M | 3.97M | 3.00M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.69M | 61.84M | 0.69M | 0.86M |
|
Non-Current Assets (Quarter)
|
| | | 690.05M | 149.47M | 169.81M | 180.69M | 178.78M | 169.77M | 208.81M | 205.59M | 201.95M | 211.42M | 213.68M | 212.67M | 220.15M | 226.46M | 233.86M | 242.54M | 245.35M | 347.71M | 349.31M | 416.06M |
|
Assets (Quarter)
|
| | | 690.88M | 1,531.97M | 1,488.36M | 1,423.30M | 1,356.35M | 1,273.81M | 1,292.98M | 1,218.73M | 1,426.70M | 1,349.61M | 1,269.43M | 1,164.36M | 1,077.81M | 964.26M | 1,203.46M | 1,084.02M | 1,259.88M | 1,366.31M | 1,795.07M | 2,927.65M |
|
Accounts Payables (Quarter)
|
| | | 0.24M | 3.56M | 3.64M | 2.67M | 1.91M | 4.30M | 7.71M | 3.93M | 4.06M | 4.79M | 3.01M | 3.73M | 5.31M | 4.94M | 4.26M | 4.86M | 4.51M | 13.41M | 3.60M | 7.89M |
|
Payables (Quarter)
|
| | | 0.24M | 3.56M | 3.64M | 2.67M | 1.91M | 4.30M | 7.71M | 3.93M | 4.06M | 4.79M | 3.01M | 3.73M | 5.31M | 4.94M | 4.26M | 4.86M | 4.51M | 13.41M | 3.60M | 7.89M |
|
Accumulated Expenses (Quarter)
|
| | | 0.38M | 2.42M | 8.79M | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 10.21M | 15.50M | 28.10M | 24.50M | 18.78M | 22.84M | 36.23M | 41.15M | 37.82M | 30.02M | 33.14M | 35.98M | 38.84M | 37.20M | 48.82M | 52.97M | 48.02M | 96.96M |
|
Short term Debt (Quarter)
|
| | | 0.49M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | 1.01M | | | | | 3.71M | 3.55M | 3.81M | 4.03M | 4.31M | 4.49M | 4.70M | 4.85M | 5.03M | 5.44M | 5.57M | 8.47M | 8.40M | 9.03M |
|
Current Deferred Revenue (Quarter)
|
| | | | 0.36M | 0.38M | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 1.12M | 7.60M | 13.85M | 18.16M | 30.01M | 28.80M | 30.20M | 30.32M | 44.09M | 49.97M | 45.14M | 38.24M | 43.16M | 45.77M | 48.13M | 47.50M | 58.90M | 74.86M | 60.03M | 113.88M |
|
Capital Leases (Quarter)
|
| | | | 0.74M | 0.67M | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 701.06M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 24.15M | 1.04M | 0.94M | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | 604.06M | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 23.61M | 22.68M | 21.99M | 25.96M | 26.35M | 26.52M | 25.40M | 26.88M | 26.18M | 26.18M | 25.35M | 27.88M | 26.17M | 25.46M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 56.31M | 64.77M | 0.71M | 47.49M | 1.91M | 58.50M | 1.59M | 37.81M | 1.04M | 5.09M | 4.68M | 4.52M | 69.28M | 63.92M | 95.41M | 61.23M | 9.28M | 139.55M | 156.69M | 29.46M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 25.51M | 162.53M | 170.88M | 111.37M | 125.77M | 55.16M | 126.65M | 111.42M | 341.11M | 235.18M | 230.39M | 184.71M | 113.95M | 119.30M | 195.69M | 163.34M | 352.30M | 330.31M | 228.66M | 940.48M |
|
Total Liabilities (Quarter)
|
| | | 81.82M | 227.30M | 171.60M | 158.86M | 127.68M | 113.65M | 128.24M | 149.23M | 342.15M | 240.27M | 235.07M | 189.23M | 183.23M | 183.22M | 291.10M | 224.58M | 361.58M | 469.86M | 385.36M | 969.94M |
|
Total Debt (Quarter)
|
| | | 0.49M | | | | | | | | | | | | | | | | | | | 701.06M |
|
Common Equity (Quarter)
|
| | | -373.70M | 1,304.67M | 1,316.76M | 1,264.43M | 1,228.66M | 1,160.15M | 1,164.74M | 1,069.49M | 1,084.55M | 1,109.33M | 1,034.36M | 975.13M | 894.58M | 781.04M | 912.36M | 859.44M | 898.29M | 896.45M | 1,409.71M | 1,957.71M |
|
Shareholder's Equity (Quarter)
|
| | | -373.70M | 1,304.67M | 1,316.76M | 1,264.43M | 1,228.66M | 1,160.15M | 1,164.74M | 1,069.49M | 1,084.55M | 1,109.33M | 1,034.36M | 975.13M | 894.58M | 781.04M | 912.36M | 859.44M | 898.29M | 896.45M | 1,409.71M | 1,957.71M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 690.88M | 1,531.97M | 1,488.36M | 1,423.30M | 1,356.35M | 1,273.81M | 1,292.98M | 1,218.73M | 1,426.70M | 1,349.61M | 1,269.43M | 1,164.36M | 1,077.81M | 964.26M | 1,203.46M | 1,084.02M | 1,259.88M | 1,366.31M | 1,795.07M | 2,927.65M |
|
Retained Earnings (Quarter)
|
| | | -22.47M | 0.15M | -476.61M | -538.93M | -588.50M | -9.53M | -734.65M | -848.05M | -1134.12M | -2.75M | -0.48M | -1.58M | -2.03M | -1609.46M | -1855.74M | -1938.14M | -2262.82M | -2664.04M | -2785.58M | -3.19M |
|
Treasury Shares (Quarter)
|
| | | | | 0.14M | 18.96M | 23.48M | 23.20M | 28.54M | 23.86M | 29.62M | 29.34M | 31.08M | 34.69M | 43.86M | 42.93M | 40.39M | 35.46M | 41.75M | 40.30M | 43.60M | 47.54M |
|
Shares Outstanding (Quarter)
|
| | | 123.40M | 604.34M | 604.17M | 605.84M | 607.19M | 609.57M | 622.60M | 629.52M | 692.56M | 694.69M | 698.26M | 705.31M | 713.88M | 717.09M | 784.18M | 789.29M | 850.62M | 874.28M | 915.08M | 980.64M |