Joby Aviation Income Statement (2021-2025) | JOBY

Income Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue -0.86M-1.04M-0.48M-0.04M-0.03M-0.03M-0.04M-0.02M1.03M0.03M0.03M0.03M0.06M0.01M22.57M
Gross Profit 0.83M0.01M0.01M0.01M0.03M0.01M12.51M
Operating items
Research & Development 34.18M54.03M52.09M57.26M72.07M74.20M73.87M76.14M75.52M88.85M100.56M102.12M115.64M113.00M126.14M122.39M134.29M136.39M149.16M
Selling, General & Administrative 11.64M14.34M15.61M19.93M22.27M25.18M23.25M25.22M24.20M27.12M27.61M26.95M30.27M31.30M30.57M27.52M29.00M31.48M45.02M
Restructuring Costs 0.10M
Other Operating Expenses -0.10M0.20M0.01M0.01M0.01M0.02M0.01M10.06M
Operating Expenses 45.83M68.37M67.70M77.19M94.34M99.38M97.12M101.36M99.72M115.97M128.17M129.27M145.92M144.31M156.72M149.93M163.28M167.88M204.24M
Operating Income -45.83M-68.37M-67.70M-77.19M-94.34M-99.38M-97.12M-101.36M-99.72M-115.97M-128.17M-128.24M-145.90M-144.29M-156.69M-149.88M-163.28M-167.86M-181.67M
EBIT -45.83M-68.37M-67.70M-77.19M-94.34M-99.38M-97.12M-101.36M-99.72M-115.97M-128.17M-128.24M-145.90M-144.29M-156.69M-149.88M-163.28M-167.86M-181.67M
Non-operating items
Non Operating Investment Income -11.49M61.34M16.81M42.70M12.56M25.93M-22.04M-180.74M116.11M0.29M39.03M9.81M3.84M-126.30M
Interest & Investment Income 0.48M0.23M0.16M0.28M0.76M2.55M5.36M8.12M8.40M10.68M13.61M12.87M12.32M11.19M9.53M9.78M9.90M9.85M9.67M
Other Non Operating Income -0.67M
Non Operating Income 4.33M3.37M-11.16M71.69M32.03M49.83M17.92M34.47M-13.64M-170.05M129.72M13.16M51.35M21.00M13.37M-96.87M80.92M-156.70M-219.48M
Net income details
EBT -41.50M-65.00M-78.86M-5.50M-62.31M-49.55M-79.20M-66.89M-113.36M-286.02M1.55M-115.08M-94.55M-123.28M-143.32M-246.75M-82.37M-324.57M-401.14M
Tax Provisions 0.00M0.01M-10.55M0.01M0.03M0.01M0.06M0.03M0.06M0.03M0.02M0.04M0.01M0.55M-0.47M0.04M0.11M0.08M
Profit After Tax -41.51M-65.01M-78.86M5.04M-62.32M-49.57M-79.21M-66.94M-113.39M-286.08M1.52M-115.10M-94.59M-123.29M-143.88M-246.28M-82.41M-324.67M-401.23M
Equity Income 4.71M4.18M10.33M10.18M14.50M4.58M0.46M
Income from Continuing Operations -41.51M-65.01M-78.86M5.04M-62.32M-49.57M-79.21M-66.94M-113.39M-286.08M1.52M-115.10M-94.59M-123.29M-143.88M-246.28M-82.41M-324.67M-401.23M
Consolidated Net Income -41.51M-65.01M-78.86M5.04M-62.32M-49.57M-79.21M-66.94M-113.39M-286.08M1.52M-115.10M-94.59M-123.29M-143.88M-246.28M-82.41M-324.67M-401.23M
Income towards Parent Company -41.51M-65.01M-78.86M5.04M-62.32M-49.57M-79.21M-66.94M-113.39M-286.08M1.52M-115.10M-94.59M-123.29M-143.88M-246.28M-82.41M-324.67M-401.23M
Net Income towards Common Stockholders -41.51M-65.01M-78.86M5.04M-62.32M-49.57M-79.21M-66.94M-113.39M-286.08M1.52M-115.10M-94.59M-123.29M-143.88M-246.28M-82.41M-324.67M-401.23M
Additional items
EPS (Basic) -0.37-0.58-0.200.30-0.11-0.09-0.14-0.11-0.19-0.450.00-0.17-0.14-0.18-0.21-0.35-0.11-0.41-0.48
EPS (Weighted Average and Diluted) -0.58-0.200.30-0.11-0.09-0.14-0.11-0.19-0.450.00-0.17-0.14-0.18-0.21-0.35-0.11-0.41-0.48
Shares Outstanding (Weighted Average) 111.01M111.90M385.56M294.85M579.09M581.27M583.97M585.54M605.18M636.68M672.56M647.91M681.75M689.32M695.01M699.79M766.91M796.80M844.55M
Shares Outstanding (Diluted Average) 111.90M385.56M294.85M579.09M581.27M583.97M585.54M605.18M636.68M691.46M647.91M681.75M689.32M695.01M699.79M766.91M796.80M844.55M
EBITDA -45.83M-68.37M-67.70M-77.19M-94.34M-99.38M-97.12M-101.36M-99.72M-115.97M-128.17M-128.24M-145.90M-144.29M-156.69M-149.88M-163.28M-167.86M-181.67M
Interest Expenses 0.86M1.04M0.48M0.04M0.03M0.03M0.04M0.02M
Shares Outstanding 341.69M344.37M604.34M604.17M605.84M
Tax Rate -0.01-0.01191.71-0.01-0.05-0.01-0.09-0.03-0.021.80-0.02-0.04-0.01-0.390.19-0.05-0.03-0.02