|
Shares Outstanding (Entity) (Quarter)
|
| | | | 385.56M | 294.85M | 605.84M | 607.19M | 609.57M | 622.60M | 629.52M | 692.56M | 694.69M | 698.26M | 705.31M | 713.88M | 717.09M | 784.18M | 789.29M | 850.62M | 874.28M | 915.08M | 980.64M | 989.12M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | 1.03M | 0.03M | 0.03M | 0.03M | 0.06M | | 0.01M | 22.57M | 30.84M | 24.25M | 38.64M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | 0.83M | 0.01M | 0.01M | 0.01M | 0.03M | | 0.01M | 12.51M | 11.58M | 5.44M | 10.34M |
|
Research & Development (Quarter)
|
| | | | 52.09M | 57.26M | 72.07M | 74.20M | 73.87M | 76.14M | 75.52M | 88.85M | 100.56M | 102.12M | 115.64M | 113.00M | 126.14M | 122.39M | 134.29M | 136.39M | 149.16M | 161.26M | 177.47M | 194.66M |
|
Selling, General & Administrative (Quarter)
|
| | | | 15.61M | 19.93M | 22.27M | 25.18M | 23.25M | 25.22M | 24.20M | 27.12M | 27.61M | 26.95M | 30.27M | 31.30M | 30.57M | 27.52M | 29.00M | 31.48M | 45.02M | 57.09M | 61.55M | 76.56M |
|
Restructuring Costs (Quarter)
|
| | | | | 0.10M | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | -0.10M | | | | | | | | 0.20M | 0.01M | 0.01M | 0.01M | 0.02M | | 0.01M | 10.06M | 19.26M | 18.80M | 28.30M |
|
Operating Expenses (Quarter)
|
| | | | 67.70M | 77.19M | 94.34M | 99.38M | 97.12M | 101.36M | 99.72M | 115.97M | 128.17M | 129.27M | 145.92M | 144.31M | 156.72M | 149.93M | 163.28M | 167.88M | 204.24M | 237.61M | 257.83M | 299.52M |
|
Operating Income (Quarter)
|
| | | | -67.70M | -77.19M | -94.34M | -99.38M | -97.12M | -101.36M | -99.72M | -115.97M | -128.17M | -128.24M | -145.90M | -144.29M | -156.69M | -149.88M | -163.28M | -167.86M | -181.67M | -206.78M | -233.58M | -260.88M |
|
EBIT (Quarter)
|
| | | | -67.70M | -77.19M | -94.34M | -99.38M | -97.12M | -101.36M | -99.72M | -115.97M | -128.17M | -128.24M | -145.90M | -144.29M | -156.69M | -149.88M | -163.28M | -167.86M | -181.67M | -206.78M | -233.58M | -260.88M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | 0.16M | 0.28M | 0.76M | 2.55M | 5.36M | 8.12M | 8.40M | 10.68M | 13.61M | 12.87M | 12.32M | 11.19M | 9.53M | 9.78M | 9.90M | 9.85M | 9.67M | 13.74M | 17.78M | 18.93M |
|
Other Non Operating Income (Quarter)
|
| | | | -0.67M | 61.34M | 16.81M | 42.70M | 12.56M | 25.93M | -22.04M | -180.74M | 116.11M | 0.29M | 39.03M | 9.81M | 3.84M | -106.66M | 71.02M | -126.30M | | | | -3.35M |
|
Non Operating Income (Quarter)
|
| | | | -11.16M | 71.69M | 32.03M | 49.83M | 17.92M | 34.47M | -13.64M | -170.05M | 129.72M | 13.16M | 51.35M | 21.00M | 13.37M | -96.87M | 80.92M | -156.70M | -219.48M | 86.32M | 123.80M | 15.58M |
|
EBT (Quarter)
|
| | | | -78.86M | -5.50M | -62.31M | -49.55M | -79.20M | -66.89M | -113.36M | -286.02M | 1.55M | -115.08M | -94.55M | -123.28M | -143.32M | -246.75M | -82.37M | -324.57M | -401.14M | -120.46M | -109.78M | -245.30M |
|
Tax Provisions (Quarter)
|
| | | | | -10.50M | 0.01M | 0.03M | 0.01M | -10.50M | 0.03M | 0.06M | 0.03M | 0.02M | 0.04M | 0.01M | 0.55M | -0.47M | 0.04M | 0.11M | 0.08M | 1.08M | 0.17M | 0.14M |
|
Profit After Tax (Quarter)
|
| | | | -78.86M | 5.04M | -62.32M | -49.57M | -79.21M | -66.94M | -113.39M | -286.08M | 1.52M | -115.10M | -94.59M | -123.29M | -143.88M | -246.28M | -82.41M | -324.67M | -401.23M | -121.54M | -109.95M | -245.44M |
|
Income from Continuing Operations (Quarter)
|
| | | | -78.86M | 5.00M | -62.32M | -49.57M | -79.21M | -56.39M | -113.39M | -286.08M | 1.52M | -115.10M | -94.59M | -123.29M | -143.88M | -246.28M | -82.41M | -324.67M | -401.23M | -121.54M | -109.95M | -245.44M |
|
Consolidated Net Income (Quarter)
|
| | | | -78.86M | 5.00M | -62.32M | -49.57M | -79.21M | -56.39M | -113.39M | -286.08M | 1.52M | -115.10M | -94.59M | -123.29M | -143.88M | -246.28M | -82.41M | -324.67M | -401.23M | -121.54M | -109.95M | -245.44M |
|
Income towards Parent Company (Quarter)
|
| | | | -78.86M | 5.00M | -62.32M | -49.57M | -79.21M | -56.39M | -113.39M | -286.08M | 1.52M | -115.10M | -94.59M | -123.29M | -143.88M | -246.28M | -82.41M | -324.67M | -401.23M | -121.54M | -109.95M | -245.44M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -78.86M | -65.01M | -62.32M | -49.57M | -79.21M | -56.39M | -113.39M | -286.08M | 1.52M | -115.10M | -94.59M | -123.29M | -143.88M | -246.28M | -82.41M | -324.67M | -401.23M | -121.54M | -109.95M | -245.44M |
|
EPS (Basic) (Quarter)
|
| | | | -0.20 | -0.22 | -0.11 | -0.09 | -0.14 | -0.10 | -0.19 | -0.45 | 0.00 | -0.18 | -0.14 | -0.18 | -0.21 | -0.35 | -0.11 | -0.41 | -0.48 | -0.15 | -0.12 | -0.25 |
|
EPS (Diluted) (Quarter)
|
| | | | -0.20 | -0.22 | -0.11 | -0.09 | -0.14 | -0.10 | -0.19 | -0.45 | 0.00 | -0.18 | -0.14 | -0.18 | -0.21 | -0.35 | -0.11 | -0.41 | -0.48 | -0.15 | -0.12 | -0.25 |
|
Shares Outstanding (Quarter)
|
| | | | 385.56M | 294.85M | 579.09M | 581.27M | 583.97M | 585.54M | 605.18M | 636.68M | 672.56M | 647.91M | 681.75M | 689.32M | 695.01M | 699.79M | 766.91M | 796.80M | 844.55M | 826.24M | 943.50M | 969.91M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 385.56M | 294.85M | 579.09M | 581.27M | 583.97M | 585.54M | 605.18M | 636.68M | 691.46M | 647.91M | 681.75M | 689.32M | 695.01M | 699.79M | 766.91M | 796.80M | 844.55M | 826.24M | 943.50M | 969.91M |
|
EBITDA (Quarter)
|
| | | | -67.70M | -77.19M | -94.34M | -99.38M | -97.12M | -101.36M | -99.72M | -115.97M | -128.17M | -128.24M | -145.90M | -144.29M | -156.69M | -149.88M | -163.28M | -167.86M | -181.67M | -206.78M | -233.58M | -260.88M |
|
Interest Expenses (Quarter)
|
| | | | 3.40M | -1.46M | 0.72M | 0.79M | 1.02M | 0.44M | | | 4.90M | 0.32M | 0.85M | 0.52M | | 3.91M | 2.92M | 0.07M | 0.01M | 4.86M | 19.70M | 2.10M |
|
Tax Rate (Quarter)
|
| | | | | 190.87 | -0.01 | -0.05 | -0.01 | 15.70 | -0.03 | -0.02 | 1.80 | -0.02 | -0.04 | -0.01 | -0.39 | 0.19 | -0.05 | -0.03 | -0.02 | -0.89 | -0.15 | -0.06 |