J&J Snack Foods Cash Flow Statement (2010-2025) | JJSF

Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income 15.86M16.46M7.09M8.66M23.33M15.98M5.49M10.42M18.67M19.54M10.23M12.66M21.17M20.32M12.43M13.52M23.68M21.37M11.26M14.64M24.46M19.66M12.98M15.59M26.79M20.62M13.54M15.99M25.30M24.34M36.25M17.83M26.13M13.00M17.53M20.35M30.87M26.07M17.06M7.31M-12.65M6.58M1.78M6.06M28.89M16.04M11.09M3.27M15.56M17.31M6.63M6.87M34.98M30.42M7.28M13.33M36.30M29.64M5.14M4.82M44.25M11.38M0.88M
Depreciation and Depletion 6.29M6.40M6.36M6.36M6.62M6.84M6.79M7.07M7.43M7.50M7.69M7.90M8.01M8.06M7.98M8.01M8.03M8.34M8.17M8.59M8.77M9.01M8.73M9.70M9.63M10.15M11.15M10.21M10.57M11.01M10.77M11.12M11.48M11.85M11.89M12.92M12.54M12.48M12.27M11.98M12.03M10.52M11.92M11.90M12.40M13.40M13.50M13.80M14.10M15.30M15.20M15.80M16.20M16.27M15.81M15.80M16.70M17.72M17.24M
Share-based Compensation 0.26M0.28M0.23M0.16M0.25M0.29M0.23M0.30M0.33M0.51M0.28M0.40M0.41M0.52M0.44M0.51M0.44M0.53M0.32M0.52M0.54M0.52M0.54M0.68M0.64M0.75M0.16M0.06M0.81M0.95M0.57M0.58M0.98M0.97M0.55M0.87M1.22M1.30M0.51M0.96M1.17M1.24M0.58M0.72M0.95M1.08M0.92M1.02M0.79M1.24M1.15M1.08M1.38M1.48M1.73M1.63M1.38M1.12M1.63M1.83M1.74M1.48M
Deferred Taxes 3.23M-0.02M-0.01M-0.02M6.17M-0.09M0.01M-0.05M3.23M0.01M-0.10M-0.08M0.24M-0.06M-0.13M-0.07M0.25M-0.21M0.22M-0.14M0.01M-0.04M-0.10M-0.03M7.87M-0.07M-0.25M-0.02M8.19M-18.27M2.90M2.86M2.11M0.69M-0.07M0.07M8.95M-0.23M-0.07M-0.13M3.05M-0.01M0.00M-0.18M-2.71M-0.53M0.28M0.02M9.06M-0.53M-0.26M-0.15M11.87M-0.19M0.57M-0.07M6.12M-0.16M0.21M0.07M3.82M-0.33M
Gains from Sales and Divestitures 0.00M0.01M0.01M
Gains from Investment Securities 0.00M0.36M0.15M6.58M0.06M0.61M0.00M0.00M2.24M0.00M0.00M0.00M2.82M-0.26M0.10M0.10M2.99M-0.51M0.15M0.15M6.70M0.16M0.16M8.98M300.000.16M0.16M8.04M0.00M0.34M0.16M5.89M-1.03M0.41M0.17M8.46M0.13M0.62M0.16M7.45M0.68M0.45M0.27M4.87M0.12M3.55M0.14M0.30M1.49M0.37M2.33M0.37M0.45M
Asset Writedowns and Impairment 5.07M1.31M1.27M1.50M0.76M
Cash from Restructuring 1.78M
Non-cash Items 0.15M0.16M0.14M0.14M0.16M0.18M0.18M0.14M0.14M0.16M0.14M0.12M
Cash from Operations 20.77M15.69M13.77M21.82M29.18M20.67M9.39M22.43M36.93M17.26M11.29M25.14M32.85M31.28M7.81M30.05M37.96M23.93M4.59M38.03M37.37M20.92M7.38M43.05M49.88M26.40M14.36M42.58M42.01M26.11M15.79M43.39M38.08M32.81M17.45M50.90M46.34M33.57M8.70M24.35M25.52M21.30M5.48M46.79M27.93M5.45M-31.89M-3.21M55.71M21.41M14.26M70.27M66.33M48.95M12.74M65.05M46.32M35.16M12.31M51.23M66.43M35.96M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 1.46M1.41M1.37M1.23M1.18M1.21M1.18M1.18M1.19M1.20M1.19M1.19M1.17M1.25M1.26M1.42M1.50M1.43M1.44M1.58M1.47M1.46M1.45M1.40M1.28M1.18M1.10M1.06M0.50M0.83M0.94M0.86M0.87M0.85M0.83M0.84M0.80M0.84M0.83M0.83M0.69M0.68M0.78M0.64M0.50M0.60M0.60M0.60M1.70M1.70M1.70M1.70M1.40M1.60M1.60M2.00M2.00M1.90M2.00M1.90M1.40M1.40M
Depreciation & Amortization (CF) 6.35M6.25M6.12M6.29M6.40M6.36M6.36M6.62M6.84M6.79M7.07M7.43M7.50M7.69M7.90M8.01M8.06M7.98M8.01M8.03M14.26M8.17M8.59M10.16M10.29M9.91M10.80M10.69M11.05M11.99M11.15M11.43M11.91M11.63M12.00M12.32M12.65M12.73M13.76M13.38M13.18M12.95M13.15M12.66M11.02M12.51M12.54M13.02M15.06M15.18M15.44M15.76M16.76M16.79M17.40M18.19M18.22M17.74M17.77M18.66M19.16M18.68M
Change in Working Capital
Change in Receivables 13.68M-16.04M10.54M17.39M-6.66M-19.11M17.00M10.32M-7.60M-9.79M12.58M13.31M-4.96M-12.91M12.27M18.03M-8.48M-16.02M12.14M19.71M-12.70M-10.53M10.81M11.70M-15.55M-5.85M13.79M15.45M-3.02M-14.55M16.37M5.71M0.39M-14.39M12.38M16.29M-5.53M-10.25M3.91M-18.29M10.05M-13.70M24.59M17.06M7.82M-0.23M25.26M53.03M-45.28M-21.17M10.63M18.22M-19.08M-32.41M12.30M31.06M-18.88M-24.99M9.19M32.28M-21.99M-22.87M
Change in Inventory 11.46M6.39M0.35M2.40M-2.88M2.94M2.53M4.32M-3.32M6.99M-1.90M0.37M-3.64M5.14M-0.03M1.21M-4.46M10.52M2.64M-5.11M-3.09M12.07M6.05M-5.65M-6.18M6.73M4.14M1.29M-4.74M9.93M2.86M0.23M-3.38M4.97M5.21M-3.93M-3.03M8.52M2.80M-7.58M-11.63M5.64M0.79M-0.47M8.19M9.96M26.58M6.25M6.65M2.28M-3.11M-4.05M-4.60M0.97M16.06M-9.76M-6.26M-3.16M16.33M8.47M-19.31M-1.92M
Change in Accured Expenses -7.16M12.06M-8.09M-17.11M17.42M-10.64M12.37M9.65M-6.14M-3.78M1.24M8.95M-5.83M1.87M-2.76M15.31M-7.59M-2.90M-3.48M15.35M-8.69M-3.96M1.88M8.64M-2.68M-2.82M1.08M21.76M-10.50M-9.22M4.66M8.16M-5.34M-8.87M2.53M17.93M-9.43M-0.96M-4.96M-1.56M2.70M-1.07M10.40M15.49M10.56M-9.71M7.65M21.85M-17.09M-21.66M-4.08M28.73M-17.39M-10.60M9.64M29.04M-28.57M-11.13M
Other Working Capital Changes 4.46M-3.07M-0.22M-0.09M1.51M-1.90M1.62M-0.69M-1.01M0.48M0.44M0.33M-0.18M0.36M0.28M-0.37M-0.08M0.12M1.80M-1.41M2.36M-3.14M4.20M-2.47M8.80M-5.75M-3.72M-0.57M-0.23M-0.11M2.67M0.39M-1.83M-0.34M0.17M-0.79M1.70M-1.92M3.52M6.28M3.49M0.89M-0.77M-5.83M-3.92M-0.72M5.03M-4.21M9.24M-2.34M-2.44M-3.70M16.97M-2.62M2.54M-30.18M33.74M16.90M-13.32M-37.41M33.18M10.77M
Investing Activities
Capital Expenditures 12.22M5.13M5.49M9.45M9.05M8.87M12.20M9.01M12.72M7.48M8.08M11.40M8.87M9.32M11.51M10.52M8.04M9.67M8.26M16.25M14.46M13.30M10.43M13.49M11.49M11.40M21.58M24.17M15.03M14.62M11.66M17.06M16.68M11.84M14.51M15.79M14.99M17.61M19.38M10.65M10.18M9.68M9.15M15.63M19.12M16.10M19.21M28.93M23.06M30.91M18.21M27.35M28.27M19.93M16.70M19.75M17.20M19.07M19.46M22.73M21.61M19.00M
Sales of Property, Plant and Equipment 0.16M0.07M0.09M0.14M0.09M0.10M0.30M0.24M0.39M0.26M0.23M0.29M0.42M0.36M0.46M0.43M0.33M0.20M0.67M0.46M0.46M0.58M0.25M0.74M0.72M0.65M0.32M0.42M0.55M1.05M0.45M0.40M0.74M0.58M0.30M0.58M0.59M0.90M0.95M1.00M0.74M0.88M0.38M0.82M0.36M0.23M0.36M0.56M-0.75M0.73M0.07M-0.02M1.01M0.08M0.07M0.33M1.73M0.13M0.49M10.80M0.80M
Acquisitions 11.00M17.53M-0.17M10.95M5.64M1.16M0.00M44.97M12.23M0.01M
Change in Acquisitions & Divestments 13.41M9.31M16.21M2.02M10.02M33.31M26.71M21.00M28.72M0.24M23.24M0.48M1.35M5.50M0.56M1.19M11.60M2.00M26.37M70.15M1.20M4.19M5.62M2.22M0.47M4.63M9.58M8.32M19.10M10.36M21.96M23.89M17.12M6.01M6.58M9.44M18.78M12.16M23.19M19.10M26.15M15.19M12.85M6.71M7.20M4.30M0.50M3.30M2.00M4.42M
Cash from Investing Activities 1.35M-0.40M-5.33M-37.16M-21.00M-13.52M-10.50M-1.70M16.40M-87.02M12.05M-40.62M-5.25M-19.81M-30.98M-27.94M-7.94M-9.56M-7.10M6.86M-18.69M-32.93M-15.29M-17.89M-8.49M-18.85M-63.07M-28.90M-24.50M-25.32M-17.10M-12.67M-18.05M-11.88M-10.19M-14.30M-6.99M-46.86M-20.70M13.53M9.57M17.37M6.42M-1.93M-11.92M-8.67M-14.52M-249.67M-23.31M-26.88M-16.15M-27.37M-22.84M-19.85M-16.63M-26.43M-14.77M-18.93M-18.97M-10.52M-21.62M-18.15M
Financing Activities
Other financing activities 0.08M0.13M0.04M0.05M0.08M0.22M0.13M0.14M0.15M0.08M0.09M0.07M0.23M0.09M0.17M0.10M0.37M0.67M0.28M0.47M0.55M0.78M0.53M0.75M1.00M0.14M
Cash from Financing Activities -1.81M-0.63M-1.55M-1.48M0.25M-0.44M-1.86M-2.43M-9.07M-4.16M-1.66M-7.21M-9.34M-2.99M-5.16M-11.87M-5.42M-6.58M-6.26M-6.70M-10.20M-9.27M-14.69M-9.21M-4.41M-6.39M-7.39M-8.12M-20.32M-7.67M-5.79M-8.70M-5.17M-6.82M-5.25M-7.77M-2.99M-9.06M-14.09M-10.98M-9.33M-6.57M-1.79M-7.22M-9.08M-11.45M-1.08M113.03M-78.28M24.79M-10.72M-20.32M-60.59M-29.81M-2.23M-16.12M-20.21M-13.85M-18.76M-15.05M-17.05M-58.35M
Dividend Payments
Dividends Paid - Common 1.99M1.99M2.18M2.18M2.19M2.20M2.44M2.45M2.46M3.00M2.44M3.01M3.01M2.99M5.98M5.98M5.97M5.97M6.72M6.73M6.73M6.72M7.28M7.26M7.26M7.28M7.85M7.86M7.87M7.84M8.40M8.41M8.41M8.44M9.39M9.40M9.41M9.45M10.87M10.88M10.86M10.88M10.90M10.94M12.07M12.08M12.08M12.14M12.14M13.45M13.46M13.47M13.49M14.21M14.23M14.25M14.26M15.18M15.19M15.20M15.18M15.55M
Additional items
Exchange Rate Effect 0.06M0.02M0.21M0.03M-0.59M-0.09M0.55M-0.49M0.45M-0.07M0.43M-0.38M-0.18M-0.07M-0.12M0.21M-0.60M-1.47M-0.69M-0.27M-1.33M-0.49M0.02M-0.96M-0.65M-0.85M1.40M0.78M1.16M-2.99M1.22M-1.60M0.99M-0.88M-0.07M0.61M-0.06M0.28M-1.27M0.10M0.08M0.43M-0.05M0.25M-0.01M-0.07M0.05M0.12M-0.23M0.36M1.02M-0.22M1.04M1.15M-0.27M-2.10M-2.00M-2.21M0.37M3.21M0.76M1.41M
Change in Cash 20.37M14.68M7.09M-16.79M7.84M6.61M-2.42M17.81M44.72M-73.98M22.12M-23.07M18.08M8.40M-28.45M-9.55M24.01M6.32M-9.46M37.93M7.14M-21.77M-22.59M14.98M36.33M0.31M-54.69M6.34M-1.65M-9.87M-5.88M20.42M15.85M13.23M1.94M29.44M36.30M-22.07M-27.36M26.99M25.85M32.53M10.05M37.88M6.92M-14.73M-47.44M-139.73M-46.10M19.68M-11.58M22.36M-16.06M0.44M-6.38M20.40M9.35M0.17M-25.05M28.86M28.52M-39.13M
Free Cash Flow 8.55M10.56M8.29M12.37M20.12M11.80M-2.81M13.43M24.21M9.78M3.22M13.75M23.98M21.96M-3.70M19.53M29.92M14.26M-3.67M21.79M22.91M7.61M-3.05M29.56M38.39M15.00M-7.22M18.41M26.98M11.48M4.13M26.33M21.40M20.97M2.93M35.12M31.34M15.96M-10.68M13.70M15.34M11.63M-3.68M31.16M8.81M-10.65M-51.09M-32.14M32.65M-9.50M-3.95M42.92M38.07M29.02M-3.95M45.30M29.12M16.10M-7.16M28.49M44.82M16.96M
Net Cash Flow 20.31M14.65M6.88M-16.82M8.43M6.70M-2.97M18.31M44.27M-73.91M21.69M-22.69M18.26M8.47M-28.32M-9.76M24.61M7.79M-8.78M38.20M8.47M-21.27M-22.60M15.95M36.98M1.16M-56.09M5.56M-2.81M-6.89M-7.11M22.03M14.86M14.11M2.01M28.83M36.36M-22.35M-26.09M26.89M25.77M32.10M10.10M37.63M6.93M-14.66M-47.50M-139.85M-45.87M19.32M-12.60M22.58M-17.10M-0.71M-6.11M22.50M11.34M2.38M-25.42M25.66M27.75M-40.54M