JJSF Growth Metrics (2010-2025) | JJSF

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 13.81%10.32%9.48%11.18%9.32%7.78%7.07%8.73%7.45%9.16%9.16%6.63%6.50%6.40%4.95%5.52%5.05%3.81%6.87%7.08%10.73%12.26%9.71%8.92%7.58%5.60%8.19%7.97%7.34%8.91%8.64%17.36%13.14%6.19%3.65%-4.04%-1.21%4.19%6.22%5.71%5.49%17.22%8.44%10.40%9.05%1.00%4.95%5.30%9.03%5.87%6.88%4.20%1.65%2.41%1.20%-2.49%
Assets Growth (3y) (Quarter) 10.08%9.08%8.56%8.83%7.75%7.78%7.04%6.95%6.33%6.43%6.98%6.41%7.40%7.43%7.16%7.16%7.76%7.16%8.25%7.99%8.54%8.89%8.84%11.34%9.32%6.89%6.80%6.74%6.26%6.41%6.15%5.98%5.64%9.05%6.08%3.85%4.35%7.24%6.53%7.11%7.84%7.82%6.75%6.60%6.52%3.07%4.32%2.28%
Assets Growth (5y) (Quarter) 8.85%7.47%7.49%7.81%7.79%7.85%7.54%7.37%7.44%7.41%7.76%7.22%7.42%7.36%7.66%9.29%8.73%7.31%7.39%7.24%7.40%7.39%7.26%6.96%6.37%8.32%7.01%7.25%6.66%7.36%6.36%6.71%6.99%6.76%6.02%4.21%4.72%5.99%5.51%4.54%
Assets (QoQ) (Quarter) 2.39%-1.00%3.98%4.67%1.62%0.53%2.24%3.20%0.94%2.09%1.04%4.84%0.94%-0.27%0.92%4.74%-0.44%0.27%0.47%3.51%2.50%0.47%3.89%4.94%0.17%-0.25%2.60%3.01%2.63%-0.45%2.01%4.51%2.38%7.53%-1.66%-1.92%-0.07%-0.45%1.24%3.44%1.88%-0.92%1.03%14.95%-5.75%0.87%-0.21%6.46%-2.06%1.20%3.33%3.37%-1.13%-1.34%0.80%4.15%-2.29%-4.94%
Capital Expenditures Growth (1y) (Quarter) -25.88%72.92%122.34%-4.72%40.51%-15.65%-33.81%26.55%-30.31%24.54%42.50%-7.69%-9.34%3.83%-28.23%54.42%79.89%37.52%26.30%-16.99%-20.56%-14.32%106.92%79.21%30.82%28.28%-45.99%-29.40%10.97%-19.05%24.50%-7.49%-10.11%48.73%33.53%-32.52%-32.10%-45.04%-52.77%46.70%87.84%66.39%109.83%85.10%20.59%91.99%-5.17%-5.45%22.57%-35.52%-8.33%-27.80%-39.15%-4.34%16.58%15.14%25.65%-0.33%
Capital Expenditures Growth (3y) (Quarter) -10.13%22.02%28.00%3.64%-3.89%2.94%-12.20%21.73%4.36%21.15%8.90%5.77%9.02%6.95%23.32%31.95%23.19%14.77%12.18%1.65%4.87%-3.82%11.64%5.39%9.28%15.59%-3.53%-23.90%-12.18%-12.86%-7.75%-2.89%4.66%10.80%9.79%22.37%15.43%20.64%-2.05%36.93%40.55%27.23%22.18%8.11%-3.47%5.80%0.45%-7.71%-2.14%-14.97%
Capital Expenditures Growth (5y) (Quarter) 3.43%21.00%13.71%7.37%4.87%5.15%12.08%21.83%3.39%14.34%7.62%8.41%13.47%4.90%4.75%8.45%13.27%12.72%18.60%-8.10%-6.78%-6.17%-2.58%2.99%10.73%7.15%-2.31%3.66%8.94%16.15%9.33%9.89%11.13%10.98%2.84%4.58%2.78%1.61%0.09%16.37%16.25%14.45%
Capital Expenditures (QoQ) (Quarter) -58.02%7.00%72.23%-4.20%-2.05%37.58%-26.19%41.27%-41.20%7.95%41.12%-22.20%5.07%23.52%-8.58%-23.59%20.34%-14.63%96.72%-10.99%-8.00%-21.60%29.29%-14.82%-0.77%89.35%11.97%-37.81%-2.70%-20.28%46.36%-2.26%-29.03%22.62%8.76%-5.02%17.43%10.08%-45.04%-4.43%-4.95%-5.41%70.73%22.37%-15.80%19.29%50.60%-20.28%34.04%-41.07%50.15%3.35%-29.49%-16.23%18.26%-12.90%10.86%2.10%16.79%-4.95%-12.06%
Cash & Equivalents Growth (1y) (Quarter) 46.69%17.16%5.31%-4.94%37.46%76.27%-14.75%11.64%-27.60%-36.87%31.83%-24.47%-14.53%-5.74%-7.26%14.64%86.78%45.69%14.12%0.81%-17.56%5.21%25.95%-3.43%-11.22%-35.33%-42.48%-12.83%3.25%22.56%53.80%68.41%63.23%72.58%36.57%12.88%8.88%1.77%34.06%66.74%62.55%44.63%17.57%-7.29%-70.58%-87.58%-79.56%-80.42%-19.24%40.93%-8.83%0.84%-2.43%48.03%47.07%11.16%20.81%44.28%-9.25%
Cash & Equivalents Growth (3y) (Quarter) 13.44%9.24%5.78%-7.11%-5.25%1.61%1.39%-1.12%4.95%-4.65%11.74%-4.43%9.59%13.05%10.06%3.73%10.98%-0.29%-6.14%-5.32%-8.92%-5.88%3.67%12.34%14.38%11.01%6.51%18.34%22.43%29.12%41.21%46.90%42.42%36.45%29.12%20.39%-19.55%-43.24%-31.45%-32.85%-27.18%-36.74%-39.72%-43.22%-38.57%-36.24%-35.05%-39.68%-1.63%44.38%6.76%
Cash & Equivalents Growth (5y) (Quarter) 18.44%12.36%4.61%-1.52%5.55%9.96%8.42%-1.21%-3.29%-10.02%0.22%-5.98%3.82%2.75%3.35%10.38%18.17%15.96%11.67%10.04%6.08%7.93%15.33%21.69%21.50%15.02%13.75%20.70%-2.58%-17.30%-7.52%-10.46%-7.25%-14.96%-16.70%-19.19%-16.32%-17.53%-15.46%-19.44%-14.56%-11.57%-21.80%
Cash & Equivalents (QoQ) (Quarter) 37.52%19.66%7.94%-17.41%9.84%7.56%-2.58%19.43%40.84%-47.98%27.58%-22.54%22.80%8.63%-26.90%-12.35%35.43%6.88%-9.65%42.81%5.64%-16.28%-20.18%16.77%34.83%0.22%-38.80%7.35%-1.78%-10.85%-7.26%27.16%16.58%11.87%1.56%23.25%23.25%-11.47%-16.06%18.88%15.21%16.61%4.40%15.89%2.51%-5.20%-17.67%-63.22%-56.72%55.95%-21.11%51.66%-24.47%0.89%-12.74%46.75%14.59%0.23%-34.05%59.49%36.85%-36.95%
Cash from Investing Activities Growth (1y) (Quarter) -1,659.24%-3,255.33%-96.78%95.42%178.10%-543.54%214.83%-2,288.07%-132.02%77.23%-356.97%31.22%-51.14%51.73%77.08%124.57%-135.49%-244.34%-115.41%-360.68%54.59%42.75%-312.36%-61.52%-188.64%-34.33%72.88%56.17%26.33%53.06%40.42%-12.91%61.29%-294.29%-103.14%194.57%236.93%137.06%131.02%-114.28%-224.54%-149.92%-326.16%-12,822.77%-95.59%-210.08%-11.18%89.04%2.00%26.16%-2.97%3.45%35.36%4.60%-14.12%60.18%-46.43%4.16%
Cash from Investing Activities Growth (3y) (Quarter) -80.69%-266.33%-79.74%9.07%27.70%10.91%12.22%82.07%-46.43%27.67%-48.41%23.91%-17.36%1.65%-26.74%-1.13%-45.60%-38.35%-34.05%-56.67%1.16%28.80%12.66%7.20%6.28%-35.47%31.02%35.14%33.71%39.01%33.43%46.57%12.93%9.98%-12.53%-159.42%-49.41%16.91%7.95%-59.05%-63.70%-46.48%-66.18%-139.16%-7.40%-29.75%-9.32%65.20%2.47%12.28%
Cash from Investing Activities Growth (5y) (Quarter) -73.84%-141.24%-23.45%13.60%16.57%-6.87%-43.13%-76.21%-28.43%21.88%-27.87%20.79%-28.01%9.72%19.94%12.54%2.52%-37.42%-23.86%14.53%20.23%20.38%19.33%35.93%-7.02%14.39%25.45%-53.92%0.99%-1.20%1.15%-16.66%-4.82%-10.80%-10.29%-13.07%-16.14%16.58%1.73%-22.67%-33.62%-24.94%
Cash from Investing Activities (QoQ) (Quarter) -129.92%-1,223.82%-596.61%43.49%35.62%22.36%83.80%1,064.32%-630.51%113.85%-436.96%87.07%-277.21%-56.37%9.81%71.59%-20.46%25.75%196.68%-372.33%-76.14%53.55%-16.99%52.56%-122.04%-234.59%54.17%15.22%-3.33%32.45%25.94%-42.52%34.16%14.25%-40.34%51.14%-570.54%55.82%165.34%-29.25%81.49%-63.03%-130.09%-516.82%27.26%-67.52%-1,619.24%90.66%-15.33%39.94%-69.52%16.55%13.11%16.23%-58.95%44.13%-28.24%-0.21%44.55%-105.48%16.07%
Cash from Operations Growth (1y) (Quarter) 40.47%31.74%-31.82%2.82%26.59%-16.48%20.27%12.09%-11.06%81.20%-30.85%19.50%15.57%-23.49%-41.26%26.58%-1.56%-12.59%60.95%13.18%33.47%26.21%94.53%-1.09%-15.77%-1.11%9.94%1.91%-9.36%25.68%10.50%17.32%21.68%2.31%-50.13%-52.16%-44.92%-36.54%-37.05%92.14%9.43%-74.40%-682.23%-106.87%99.45%292.56%144.72%2,287.83%19.07%128.65%-10.63%-7.44%-30.17%-28.17%-3.41%-21.25%43.41%2.28%
Cash from Operations Growth (3y) (Quarter) 16.51%25.86%-17.23%11.26%9.17%5.01%-21.24%19.24%0.39%6.61%-13.21%19.63%14.94%-5.49%22.52%12.32%3.44%2.94%50.99%4.49%0.63%16.19%33.20%5.75%-2.42%8.34%-15.38%-16.99%-15.31%-6.55%-29.74%2.54%-9.82%-45.02%-56.43%-27.30%6.33%-13.92%17.90%42.37%37.49%31.96%32.52%11.61%18.37%86.12%33.63%161.82%6.04%18.87%
Cash from Operations Growth (5y) (Quarter) 12.46%5.92%-11.72%14.56%11.32%5.02%8.87%13.67%2.61%8.63%6.93%11.53%3.00%0.96%17.44%11.12%4.07%7.00%13.66%-8.53%-7.34%0.37%-5.80%1.68%-10.95%-27.05%-33.37%-15.72%5.81%-3.89%-2.02%10.12%11.74%8.33%-6.09%5.03%-0.01%0.93%7.19%16.04%21.08%11.04%
Cash from Operations (QoQ) (Quarter) -24.46%-12.21%58.41%33.72%-29.16%-54.57%138.90%64.64%-53.26%-34.58%122.66%30.63%-4.78%-75.03%284.79%26.33%-36.96%-80.83%729.17%-1.75%-44.02%-64.71%483.06%15.87%-47.07%-45.60%196.45%-1.33%-37.86%-39.52%174.79%-12.24%-13.84%-46.82%191.75%-8.97%-27.55%-74.08%179.85%4.82%-16.53%-74.29%754.25%-40.30%-80.47%-684.69%89.93%1,834.40%-61.57%-33.39%392.76%-5.60%-26.20%-73.96%410.38%-28.79%-24.09%-64.99%316.13%29.68%-45.86%
Dividends Paid - Common Growth (1y) (Quarter) 10.37%10.78%12.03%12.32%12.04%36.55%0.20%22.68%22.55%-0.53%144.50%98.90%98.44%99.87%12.48%12.47%12.62%12.58%8.31%7.91%7.83%8.28%7.83%8.24%8.42%7.66%6.98%7.05%6.95%7.66%11.74%11.79%11.88%11.96%15.77%15.67%15.36%15.13%0.30%0.59%11.10%11.07%10.85%10.90%0.60%11.37%11.40%11.03%11.12%5.62%5.75%5.74%5.75%6.82%6.73%6.70%6.39%2.46%
Dividends Paid - Common Growth (3y) (Quarter) 14.86%14.59%40.01%39.94%39.67%39.50%40.20%40.00%39.91%30.80%43.88%34.14%34.07%34.56%9.52%9.52%9.60%9.49%7.70%7.73%7.73%7.87%8.83%9.01%9.07%9.07%11.44%11.45%11.35%11.54%9.07%9.16%12.77%12.70%8.78%8.87%8.84%12.51%7.40%7.39%7.49%9.32%9.31%9.20%5.74%7.91%7.93%7.80%7.73%4.95%
Dividends Paid - Common Growth (5y) (Quarter) 27.63%27.62%27.31%27.17%27.04%27.04%26.34%26.23%26.21%21.14%28.00%22.84%22.82%23.08%9.44%9.47%9.52%9.61%10.08%10.08%10.05%10.10%8.40%8.55%10.71%10.66%9.00%9.08%9.06%11.41%9.89%9.88%9.90%10.99%8.68%8.66%8.67%9.95%6.93%6.92%6.92%7.41%
Dividends Paid - Common (QoQ) (Quarter) -0.05%9.67%0.23%0.46%0.32%10.91%0.49%0.20%22.26%-18.61%23.03%0.10%-0.76%100.07%0.08%-0.13%-0.05%12.59%0.07%0.00%-0.09%8.33%-0.30%-0.07%0.33%7.87%0.08%0.10%-0.37%7.18%0.14%0.01%0.29%11.25%0.19%0.10%0.35%15.03%0.11%-0.17%0.15%0.22%0.39%10.26%0.12%0.02%0.44%0.02%10.83%0.06%0.10%0.10%5.35%0.18%0.10%0.11%6.41%0.10%0.07%-0.18%2.48%
Dividends payables Growth (1y) (Quarter) 10.78%12.04%11.18%22.68%22.51%22.16%98.90%98.50%99.87%12.48%12.47%12.62%12.58%8.33%7.89%7.85%8.28%7.80%8.25%8.39%7.66%6.98%7.05%6.98%7.66%11.77%11.79%11.86%11.96%15.74%15.67%15.51%15.13%0.30%0.59%10.95%11.07%10.85%10.90%0.61%11.37%11.40%11.03%11.13%5.62%5.75%5.74%5.75%6.82%6.73%6.70%6.39%2.46%0.10%
Dividends payables Growth (3y) (Quarter) 14.59%39.67%39.50%40.20%40.00%39.91%40.08%34.14%34.09%34.56%9.52%9.52%9.60%9.49%7.70%7.73%7.74%7.87%8.83%9.01%9.06%9.07%11.44%11.45%11.39%11.54%9.07%9.16%12.76%12.70%8.77%8.87%8.84%12.51%7.40%7.39%7.45%9.32%9.31%9.20%5.74%7.91%7.93%7.80%7.73%4.95%4.15%
Dividends payables Growth (5y) (Quarter) 27.62%27.04%27.04%26.33%26.23%26.20%26.23%22.84%22.83%23.08%9.45%9.47%9.52%9.61%10.08%10.08%10.07%10.10%8.40%8.55%10.70%10.66%9.00%9.08%9.06%11.41%9.89%9.88%9.90%10.99%8.68%8.66%8.67%9.95%6.93%6.92%6.89%7.41%6.89%
Dividends payables (QoQ) (Quarter) 0.32%10.91%0.49%0.20%-0.45%0.07%-0.73%100.07%0.08%-0.13%-0.05%12.59%0.07%0.00%-0.09%8.34%-0.33%-0.04%0.32%7.86%0.09%0.09%-0.36%7.17%0.15%0.02%0.27%11.27%0.17%0.09%0.36%15.03%0.11%-0.06%0.03%0.22%0.39%10.24%0.13%0.02%0.44%0.02%10.83%0.06%0.10%0.10%5.34%0.18%0.10%0.11%6.41%0.10%0.07%-0.19%2.48%-2.21%
EBITDA Margin Growth (1y) (Quarter) -62.0012.40M-215.001.009.00-0.14M297.0093.0046.000.13M96.0039.0021.00-66.00-102.00-21.005.00-82.0043.0044.0062.00-106.0033.00-35.00-175.000.00M-56.00-93.00-141.00-129.0013.0012.0056.00-0.00M-46.00-493.00-0.00M0.00M-743.00-121.000.00M-594.00442.00-137.00-617.00261.00-201.00156.00575.000.00M13.00196.005.00-6.00-106.00-329.00195.00-0.00M-154.00
EBITDA Margin Growth (3y) (Quarter) -7.0012.39M178.00133.0076.00-0.00M291.00111.0072.000.13M37.0062.0088.00-254.00-26.00-12.00-107.000.00M20.00-84.00-254.000.00M-11.00-117.00-260.00-331.00-90.00-574.00-0.00M-0.00M-776.00-602.0037.00-0.00M-347.00-751.00-636.000.00M-502.00-102.000.00M0.00M254.00215.00-37.000.00M-294.0024.00775.00-654.00-247.00
EBITDA Margin Growth (5y) (Quarter) 19.0012.39M119.00156.00143.00-0.00M367.00120.00-41.000.14M14.00-67.00-228.000.00M-70.00-94.00-192.00-519.00-14.00-565.00-0.00M0.00M-800.00-731.00-279.00629.00-391.00-833.00-720.00-0.00M-535.00-583.00-4.00-96.00-535.00-399.00-56.000.00M-595.00-235.000.00M-987.00-5.00
EBITDA Margin (QoQ) (Quarter) -12.40M12.40M152.00454.00-190.00-631.00368.00462.00-0.14M0.14M165.00415.00-0.00M0.00M107.00397.00-0.00M0.00M188.00423.00-0.00M0.00M190.00441.00-0.00M0.00M121.00301.00-115.00-364.0084.00254.00-103.00-222.0084.00299.00-0.00M0.00M-363.00-0.00M558.00371.00258.00894.00-0.00M0.00M-321.00414.00-0.00M945.0036.00833.00-195.00-662.00220.00641.00-206.00-762.00-3.000.00M-0.00M0.00M
EBIT Growth (1y) (Quarter) 3.83%-0.78%-22.87%16.62%10.46%-199.32%77.96%17.73%8.34%-28.25%19.32%6.12%10.13%-11.87%-7.57%7.24%8.83%-8.59%10.54%6.76%4.19%-8.24%5.27%3.57%-6.52%189.51%9.84%-2.36%-7.75%-15.55%4.02%5.22%11.97%-290.49%-1.72%-55.67%-149.74%85.24%-97.34%-34.16%296.42%-247.23%2,468.34%-43.46%-44.26%10.46%-37.16%149.34%127.16%253.18%3.81%75.65%3.77%-4.46%-35.57%-66.36%20.91%-237.31%-89.79%
EBIT Growth (3y) (Quarter) 7.51%-48.33%17.87%13.37%9.64%-50.73%25.20%10.25%9.09%-15.92%6.83%6.71%7.68%-9.55%2.45%5.85%1.96%45.05%8.52%2.59%-3.51%41.25%6.35%2.09%-1.16%-12.93%3.94%-23.06%-35.97%-30.79%-69.92%-32.53%3.04%-43.85%-12.40%-45.15%-18.34%22.86%-24.53%-2.45%64.93%89.10%155.87%35.29%9.53%49.04%-25.09%13.79%41.78%-26.19%-59.13%
EBIT Growth (5y) (Quarter) 8.29%-28.73%10.84%10.78%8.36%-29.73%17.96%8.18%4.81%28.54%7.11%4.21%1.49%24.52%4.21%4.03%1.83%-11.10%5.49%-12.82%-20.12%25.46%-49.93%-20.85%-1.16%5.89%-5.14%-29.88%-10.87%-22.32%-15.16%-15.41%6.73%6.02%-15.20%-6.29%5.12%21.72%-22.07%-11.32%38.63%-44.26%1.96%
EBIT Margin Growth (1y) (Quarter) -62.0012.40M-215.001.009.00-0.14M297.0093.0046.000.13M96.0039.0021.00-66.00-102.00-21.005.00-82.0043.0044.0062.00-106.0033.00-35.00-175.000.00M-56.00-93.00-141.00-129.0013.0012.0056.00-0.00M-46.00-493.00-0.00M0.00M-743.00-121.000.00M-594.00442.00-137.00-617.00261.00-201.00156.00575.000.00M13.00196.005.00-6.00-106.00-329.00195.00-0.00M-154.00
EBIT Margin Growth (3y) (Quarter) -7.0012.39M178.00133.0076.00-0.00M291.00111.0072.000.13M37.0062.0088.00-254.00-26.00-12.00-107.000.00M20.00-84.00-254.000.00M-11.00-117.00-260.00-331.00-90.00-574.00-0.00M-0.00M-776.00-602.0037.00-0.00M-347.00-751.00-636.000.00M-502.00-102.000.00M0.00M254.00215.00-37.000.00M-294.0024.00775.00-654.00-247.00
EBIT Margin Growth (5y) (Quarter) 19.0012.39M119.00156.00143.00-0.00M367.00120.00-41.000.14M14.00-67.00-228.000.00M-70.00-94.00-192.00-519.00-14.00-565.00-0.00M0.00M-800.00-731.00-279.00629.00-391.00-833.00-720.00-0.00M-535.00-583.00-4.00-96.00-535.00-399.00-56.000.00M-595.00-235.000.00M-987.00-5.00
EBIT Margin (QoQ) (Quarter) -12.40M12.40M152.00454.00-190.00-631.00368.00462.00-0.14M0.14M165.00415.00-0.00M0.00M107.00397.00-0.00M0.00M188.00423.00-0.00M0.00M190.00441.00-0.00M0.00M121.00301.00-115.00-364.0084.00254.00-103.00-222.0084.00299.00-0.00M0.00M-363.00-0.00M558.00371.00258.00894.00-0.00M0.00M-321.00414.00-0.00M945.0036.00833.00-195.00-662.00220.00641.00-206.00-762.00-3.000.00M-0.00M0.00M
EBIT (QoQ) (Quarter) -4.88%-55.73%27.17%93.93%-9.11%-65.59%92.28%83.68%-181.72%161.66%27.21%69.03%-196.74%157.37%13.14%75.40%-198.26%147.40%31.28%77.99%-198.05%148.25%26.79%73.71%-201.86%146.92%24.75%56.77%-2.46%-42.42%10.90%48.12%-10.70%-29.08%12.18%57.61%-251.92%136.59%-49.40%-276.83%54.91%106.60%1,150.87%427.58%-179.72%148.82%-72.46%420.06%-228.06%134.26%9.27%373.80%-13.65%-76.78%84.90%179.92%-20.50%-84.34%-3.46%906.09%-190.28%101.16%
EBT Growth (1y) (Quarter) 28.75%-0.39%-21.43%17.87%-10.51%22.68%80.11%20.29%9.77%3.71%20.62%6.26%10.63%7.46%-5.94%8.33%5.24%-5.44%8.63%5.08%6.88%-1.50%5.34%2.13%-5.42%19.14%13.14%1.05%-7.09%-11.19%-0.56%10.11%18.15%-1.71%1.59%-61.70%-142.19%-83.06%-91.76%-25.89%312.98%359.45%681.07%-46.36%-45.06%-17.21%-40.63%120.95%124.48%96.08%10.68%96.10%5.76%-2.80%-28.80%-63.51%20.70%-70.48%-82.87%
EBT Growth (3y) (Quarter) 8.14%8.22%19.51%14.64%2.81%10.99%26.90%11.46%8.52%1.76%7.22%6.55%7.56%0.03%2.48%5.15%2.08%3.53%8.99%2.74%-2.07%1.39%5.82%4.35%1.26%1.32%4.56%-24.75%-35.05%-47.12%-56.34%-32.14%2.01%-8.54%-13.21%-46.60%-20.97%-13.63%-27.44%-4.23%66.63%95.38%72.49%32.46%9.26%16.42%-22.37%16.50%42.04%-17.44%-48.70%
EBT Growth (5y) (Quarter) 8.05%5.19%11.77%11.39%4.10%4.95%18.52%8.24%5.26%4.34%7.99%4.54%1.80%1.15%3.90%5.28%3.15%-0.64%5.51%-14.49%-19.80%-29.55%-37.01%-20.25%-1.38%-4.14%-5.96%-29.89%-11.53%-10.87%-17.34%-18.02%5.54%4.43%-15.55%-7.98%3.22%4.19%-21.34%-8.87%39.87%16.44%-8.94%
EBT Margin Growth (1y) (Quarter) 255.0012.50M-210.0010.00-302.000.17M318.00116.0064.00-0.17M111.0042.0028.0011.00-94.00-12.00-42.00-104.0031.0030.00100.00-30.0036.00-51.00-164.00-16.00-34.00-64.00-138.00-77.00-25.0057.00128.00-58.00-21.00-609.00-0.00M-836.00-749.00-83.000.00M573.00394.00-156.00-632.00-264.00-219.00125.00560.00408.0030.00231.0026.0010.00-90.00-319.00193.00-658.00-160.00
EBT Margin Growth (3y) (Quarter) 17.0012.50M219.00168.00-210.00208.00335.00146.0051.00-0.17M48.0060.0086.00-123.00-27.00-33.00-106.00-150.0033.00-85.00-202.00-124.00-24.00-58.00-174.00-152.00-81.00-616.00-0.00M-972.00-796.00-635.003.00-321.00-376.00-847.00-757.00-527.00-574.00-113.000.00M718.00205.00200.00-46.00155.00-279.0037.00780.00-239.00-220.00
EBT Margin Growth (5y) (Quarter) 3.0012.50M157.00187.00-152.0074.00402.00125.00-14.00-0.17M50.00-55.00-216.00-216.00-87.00-40.00-116.00-286.00-14.00-637.00-0.00M-0.00M-794.00-750.00-299.00-415.00-436.00-855.00-767.00-662.00-621.00-665.00-69.00-177.00-565.00-492.00-171.00-108.00-635.00-201.000.00M70.00-45.00
EBT Margin (QoQ) (Quarter) -12.50M12.50M150.00773.00-506.00-627.00370.00460.000.17M-0.17M169.00408.00-71.00-395.0099.00395.00-88.00-500.00181.00365.00-150.00-365.00180.00434.00-279.00-299.0094.00321.00-132.00-317.0064.00248.00-71.00-266.00146.00319.00-257.00-228.00-442.00-0.00M0.00M-141.00225.00885.00-396.00-321.00-325.00409.00-27.00-276.0019.00844.00-179.00-654.00220.00640.00-195.00-754.00-9.000.00M-0.00M-256.00
EBT (QoQ) (Quarter) -4.91%-55.32%26.42%139.70%-26.43%-64.76%89.65%81.99%0.86%-48.26%26.66%66.07%-4.71%-39.82%11.58%72.91%-7.45%-47.32%28.50%67.98%-16.84%-39.48%24.31%70.84%-23.36%-35.28%20.52%58.21%-3.46%-38.54%7.64%45.45%-7.71%-31.18%19.19%56.08%-23.23%-28.87%-55.07%-271.95%130.83%-65.41%304.19%394.13%-33.50%-41.19%-72.24%406.08%0.21%-57.83%3.30%414.18%-12.47%-76.20%83.04%177.31%-19.55%-82.56%-6.19%817.13%-80.32%-89.88%
Enterprise Value Growth (1y) (Quarter) -93.71%-25.34%-15.00%2.40%-18.79%-37.55%20.97%-13.06%33.75%37.20%-30.25%27.36%18.14%5.98%7.26%-14.64%-86.78%-45.69%-14.12%-0.81%9.93%-15.34%-49.20%-38.19%-25.87%2.67%21.83%-1.88%12.25%11.69%-5.09%-18.37%-56.40%-83.73%-70.52%-42.60%-15.91%-1.43%-12.27%-22.35%-25.39%-17.90%-4.32%13.17%70.02%86.54%79.24%80.81%23.50%-26.51%12.05%-0.84%2.43%-48.03%-47.07%-11.16%-20.81%-44.28%9.25%
Enterprise Value Growth (3y) (Quarter) -15.09%-2.68%-5.78%7.11%13.63%6.70%1.54%1.99%-0.43%4.89%-11.29%5.66%-11.26%-16.47%-16.45%-16.89%-28.41%-17.82%-10.00%-12.38%0.17%0.29%-7.02%-18.56%-19.99%-16.45%-11.89%-19.81%-16.74%-18.06%-26.24%-27.35%-31.48%-30.00%-25.93%-14.85%24.19%45.60%37.59%41.14%33.99%41.45%42.46%44.82%39.29%36.83%35.49%40.08%3.39%-39.28%-5.49%
Enterprise Value Growth (5y) (Quarter) -18.44%-8.20%-4.61%1.52%-1.62%-6.42%-10.20%-5.57%-2.81%0.70%-9.96%-3.40%-8.75%-6.31%-5.34%-14.01%-23.78%-21.55%-18.99%-19.09%-12.52%-13.06%-18.60%-23.80%-20.21%-13.56%-10.41%-12.81%9.77%23.55%15.31%19.21%12.21%17.85%18.27%21.76%20.12%21.32%20.66%25.56%19.45%15.58%23.96%
Enterprise Value (QoQ) (Quarter) -66.04%0.89%-7.94%-9.06%-7.43%9.07%8.39%-32.74%-24.39%47.76%-31.07%22.22%-17.92%-8.35%26.90%12.35%-35.43%-6.88%9.65%-42.81%-5.64%16.28%20.18%-27.59%-35.27%-8.30%26.07%-16.22%-4.60%13.02%3.65%-0.10%-5.26%-3.51%-8.53%-32.26%-23.66%3.93%9.24%-7.50%-8.21%-6.34%1.09%-10.16%-1.75%5.91%17.67%61.96%54.32%-45.12%23.90%-51.66%24.47%-0.89%12.74%-46.75%-14.59%-0.23%34.05%-59.49%-36.85%36.95%
EPS (Basic) Growth (1y) (Quarter) 45.35%-3.41%-23.68%19.57%-20.80%22.35%86.21%21.82%14.14%4.81%24.07%7.46%12.39%9.17%-10.45%8.33%3.15%-10.92%15.00%7.69%9.92%3.77%4.35%1.19%-6.25%18.18%169.44%11.76%3.70%-3.85%-52.06%13.68%17.14%10.40%-3.23%-63.89%-140.85%-74.64%-90.00%-17.95%326.87%182.86%544.44%-46.88%-46.71%-8.08%-39.66%111.76%124.69%73.63%8.57%91.67%2.75%-3.80%-31.58%-63.77%21.39%-61.18%-80.77%
EPS (Basic) Growth (3y) (Quarter) 9.53%7.39%20.81%16.11%0.53%11.87%27.42%12.35%9.79%0.64%8.51%7.83%8.42%0.30%2.43%5.69%2.06%2.99%47.87%6.79%2.24%5.65%10.46%8.74%4.43%7.85%7.72%-22.87%-35.65%-35.43%-64.07%-30.42%2.78%-7.48%-14.56%-46.01%-20.95%-12.96%-27.01%-2.63%67.70%65.27%61.63%29.19%7.15%15.36%-23.47%13.72%40.99%-13.45%-47.72%
EPS (Basic) Growth (5y) (Quarter) 8.78%3.79%12.67%12.80%2.87%5.29%19.95%9.10%6.40%4.56%29.15%7.23%4.38%2.78%6.78%8.45%5.25%3.01%8.45%-12.94%-20.22%-19.88%-33.46%-17.55%1.09%-2.09%-4.23%-27.52%-9.71%-6.89%-29.00%-17.64%5.39%4.80%-16.39%-8.57%2.66%1.95%-21.99%-8.51%40.05%11.01%-11.09%
EPS (Basic) (QoQ) (Quarter) 2.33%-56.82%21.05%171.74%-32.00%-65.88%89.66%80.00%5.05%-48.08%24.07%68.66%-3.54%-38.53%7.46%76.39%-6.30%-49.58%30.00%67.95%-19.08%-34.91%21.74%71.43%-23.61%-34.55%18.06%58.82%-3.70%49.23%-51.03%47.37%-10.71%-25.60%16.13%51.85%-15.85%-34.78%-56.67%-271.79%152.24%-74.29%255.56%375.00%-34.87%-41.41%-70.69%376.47%12.35%-61.54%2.86%405.56%-13.19%-75.95%81.58%171.01%-18.72%-82.89%-3.85%808.00%-74.01%-91.53%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 45.88%-3.41%-23.68%19.57%-20.16%21.18%86.21%21.82%13.13%4.85%22.22%7.46%12.50%9.26%-9.09%8.33%3.17%-11.02%15.00%6.41%10.00%4.76%4.35%2.41%-6.29%17.27%168.06%11.76%3.73%-3.88%-51.81%13.68%17.27%9.68%-4.30%-64.81%-141.10%-74.26%-89.89%-15.79%325.37%182.86%544.44%-46.88%-46.36%-9.09%-41.38%111.76%123.46%74.44%8.82%91.67%3.31%-3.18%-29.73%-63.77%20.86%-61.18%-80.77%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 9.63%7.06%20.20%16.11%0.53%11.55%27.42%12.35%9.51%0.64%8.51%7.40%8.49%0.61%2.94%5.69%2.07%3.02%47.62%6.79%2.26%5.70%10.46%9.17%4.46%7.33%7.32%-23.54%-35.72%-35.26%-64.01%-30.42%2.80%-7.23%-14.56%-46.01%-20.79%-12.86%-27.44%-1.79%67.52%64.92%60.20%29.19%7.39%15.36%-23.47%13.72%40.78%-13.13%-47.22%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 8.87%3.60%12.67%12.53%2.89%5.29%19.95%9.10%6.24%4.60%29.01%7.23%4.41%2.80%7.10%8.45%5.28%2.88%8.21%-13.40%-20.26%-19.73%-33.46%-17.36%1.09%-2.09%-4.23%-27.52%-9.58%-6.95%-29.34%-17.64%5.42%4.83%-16.83%-8.57%2.79%2.25%-21.82%-8.03%39.97%11.01%-11.09%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 3.53%-56.82%21.05%169.57%-31.45%-65.88%89.66%80.00%4.04%-47.57%24.07%67.16%-3.57%-38.89%9.09%75.00%-6.35%-49.15%30.00%66.67%-19.23%-34.29%20.29%72.29%-23.08%-34.55%18.06%57.65%-3.73%49.61%-50.78%46.32%-10.79%-25.00%16.13%50.93%-16.56%-34.56%-57.30%-276.32%152.24%-74.29%255.56%371.88%-34.44%-41.41%-70.69%376.47%11.11%-62.22%5.88%402.78%-13.26%-76.43%86.49%171.01%-18.72%-82.89%-3.85%804.00%-73.89%-91.53%
FCF Margin Growth (1y) (Quarter) 4.28M5.00-657.00-6.000.13M-172.00308.00-13.00-0.13M568.00-340.00179.00172.00-409.0017.0022.00-299.00-328.0031.00282.00582.00323.00-160.00-440.00-612.00-232.00448.00237.00-140.00339.00-49.00215.00293.00-208.00-499.00-437.00-397.00-82.00249.00322.00-335.00-817.00-0.00M-0.00M543.0064.000.00M0.00M42.000.00M7.0022.00-175.00-389.00-91.00-403.00410.0049.00
FCF Margin Growth (3y) (Quarter) 4.28M401.00-689.00160.00263.00-13.00-15.00188.00-0.13M-169.00-292.00483.00456.00-414.00-113.00-136.00-328.00-237.00318.0078.00-170.00431.00239.0012.00-459.00-101.00-100.0015.00-244.0049.00-299.00101.00-439.00-0.00M-0.00M-0.00M-190.00-835.00276.00370.00250.00351.0034.0069.00410.00778.000.00M0.00M277.00764.00
FCF Margin Growth (5y) (Quarter) 4.28M-337.00-642.00464.00547.00-18.00-145.0030.00-0.13M-78.00-5.00280.00-296.00-307.00286.00315.00-175.00-106.00-229.00-143.00-274.00141.00-11.00-103.00-0.00M-999.00-0.00M-0.00M-37.00-703.00-272.00148.00146.0061.00-216.00-45.00-323.00-120.00192.00-11.00485.0011.00
FCF Margin (QoQ) (Quarter) 4.28M-169.0090.00318.00-234.00-832.00742.000.13M-0.13M-351.00420.00428.0071.00-0.00M940.00421.00-510.00-833.00945.00100.00-540.00-474.000.00M400.00-799.00-958.00916.00229.00-419.00-278.00704.00-148.0061.00-666.00969.00-70.00-441.00-957.000.00M-31.00-125.00-626.000.00M-688.00-607.00-0.00M970.000.00M-0.00M153.000.00M-150.00-24.00-943.000.00M-347.00-238.00-645.00828.00465.00-599.00
FCF Payout Ratio Growth (1y) (Quarter) -53.09%-0.86%-430.07%3.45%-6.89%64.72%187.59%19.81%23.72%-55.70%-312.64%40.04%59.04%207.87%-13.31%0.80%47.10%110.79%-30.49%-20.47%-35.65%-45.04%54.49%73.81%54.26%40.64%286.98%-25.15%34.84%-41.06%57.36%-16.20%-23.60%47.09%-131.81%196.56%135.67%58.06%-191.39%-55.78%93.52%-221.32%92.02%-207.53%-72.86%-24.80%-1,339.97%183.13%-4.70%134.57%-5.80%0.19%38.25%92.60%41.06%69.67%-30.87%-2.75%
FCF Payout Ratio Growth (3y) (Quarter) -18.54%-10.23%-101.22%20.18%22.36%30.97%-28.27%19.14%42.51%42.19%-72.62%3.93%14.61%52.79%12.37%11.69%13.45%17.67%45.97%1.14%10.20%-23.05%49.46%2.92%16.69%6.84%2.19%22.99%34.40%11.08%-51.23%3.20%51.60%-68.93%-27.53%-50.52%7.37%-63.78%-49.57%-26.61%-20.60%-19.41%-6.71%-3.61%-29.02%41.46%-107.85%50.56%-3.07%38.34%
FCF Payout Ratio Growth (5y) (Quarter) 4.80%36.25%-61.80%6.83%11.64%21.08%-4.62%18.51%23.50%17.32%21.75%7.87%25.64%24.21%31.82%-2.66%8.51%7.15%11.09%20.79%19.23%1.16%-4.41%7.41%48.60%-34.11%26.30%-23.60%4.98%-32.44%-29.73%-0.36%-2.06%4.00%-25.60%3.27%10.28%9.76%-15.85%-7.64%-13.71%-0.40%
FCF Payout Ratio (QoQ) (Quarter) -19.05%39.78%-32.85%-38.26%71.08%-565.37%121.05%-44.43%202.64%147.46%-71.21%-42.61%8.36%-1,287.80%118.96%-34.83%109.77%-537.15%116.87%-4.89%200.60%-370.61%110.28%-23.05%156.76%-324.06%139.26%-31.71%134.09%197.89%-84.28%23.03%2.33%695.26%-91.63%12.15%97.03%-271.96%178.05%-10.88%32.14%-417.02%111.84%290.03%-182.84%79.16%-59.69%198.45%-480.91%-140.47%109.22%12.86%38.18%-835.92%108.73%55.73%92.51%-325.20%125.13%-36.55%170.82%
Free Cash Flow Growth (1y) (Quarter) 135.25%11.73%-133.94%8.58%20.33%-17.10%214.40%2.39%-0.95%124.53%-214.98%42.04%24.77%-35.08%0.73%11.57%-23.44%-46.59%16.99%35.68%67.58%97.02%-136.94%-37.73%-29.71%-23.45%157.21%43.02%-20.68%82.64%-28.99%33.40%46.45%-23.89%-463.97%-61.00%-51.05%-27.16%65.58%127.48%-42.59%-191.55%-1,289.96%-203.14%270.63%10.76%92.26%233.57%16.60%405.51%0.05%5.54%-23.50%-44.54%-81.09%-37.11%53.90%5.36%
Free Cash Flow Growth (3y) (Quarter) 41.01%27.64%-34.75%16.45%14.14%6.51%-9.30%17.51%-1.83%-8.01%-43.38%29.07%16.98%-11.93%-24.98%-1.95%-3.39%-6.96%46.21%6.51%-2.24%40.18%43.62%5.91%-6.53%2.10%-13.93%-9.38%-17.15%0.42%-42.43%5.78%-25.61%-35.86%-168.77%-42.85%1.37%-37.42%28.20%46.34%35.38%35.65%-2.43%13.29%48.97%52.00%48.07%42.38%11.14%55.85%
Free Cash Flow Growth (5y) (Quarter) 21.78%-6.33%-18.82%19.04%13.79%4.92%-20.76%6.51%2.19%3.26%5.13%13.88%-2.25%-0.92%22.81%12.46%0.93%2.29%-23.80%-8.86%-7.70%8.84%-3.82%1.06%-25.50%-22.06%-47.89%-30.23%3.89%-23.10%-24.21%10.27%12.21%6.71%-27.33%5.22%-1.46%0.17%7.70%15.77%23.91%7.84%
Free Cash Flow (QoQ) (Quarter) 23.47%-21.54%49.26%62.71%-41.36%-123.83%577.49%80.32%-59.60%-67.11%327.35%74.43%-8.42%-116.84%627.90%53.23%-52.35%-125.76%693.33%5.15%-66.76%-140.03%1,069.85%29.86%-60.92%-148.14%354.89%46.58%-57.44%-64.02%537.15%-18.71%-2.00%-86.01%1,096.97%-10.75%-49.07%-166.89%228.27%12.01%-24.21%-131.61%947.66%-71.73%-220.85%-379.95%37.10%201.59%-129.10%58.39%1,185.88%-11.31%-23.76%-113.61%1,246.62%-35.72%-44.73%-144.45%498.20%57.31%-62.16%
Gross Margin Growth (1y) (Quarter) -154.0033.47M-275.00-164.00-70.000.43M141.0040.00-26.00-0.43M115.0088.00104.0061.00-72.00-1.00-38.00-69.00-7.0017.0069.00-131.0057.00-39.00-105.0037.00-158.00-50.00-123.00-45.0067.00-36.0017.00-54.00-78.00-316.00-0.00M-845.00-672.00-176.000.00M704.00412.00-56.00-96.0053.0094.00354.00487.00391.00130.00334.003.00-108.00-126.00-321.00-56.00-1.00203.00
Gross Margin Growth (3y) (Quarter) -250.0033.47M-19.00-36.008.00183.00185.00127.0040.00-0.43M36.00104.00135.00-139.00-22.00-23.00-74.00-162.00-109.00-71.00-158.00-139.00-35.00-125.00-210.00-63.00-169.00-401.00-0.00M-944.00-683.00-527.00-120.00-195.00-338.00-547.00-233.00-87.00-166.00123.000.00M0.00M636.00632.00393.00336.0097.00366.00434.00282.00207.00
Gross Margin Growth (5y) (Quarter) -184.0033.47M-98.00-20.0039.00-16.00234.00106.004.00-0.43M-65.0016.00-93.00-147.00-114.00-108.00-179.00-262.00-120.00-423.00-0.00M-0.00M-785.00-616.00-347.00-203.00-429.00-633.00-339.00-187.00-177.00-229.00271.00249.00-114.00141.00256.00196.00-163.00135.000.00M0.00M713.00
Gross Margin (QoQ) (Quarter) -33.47M33.47M50.00261.00-214.00-372.00161.00355.000.43M-0.43M60.00289.004.00-238.0033.00305.00-39.00-370.00104.00268.00-70.00-309.00128.00320.00-270.00-122.0033.00254.00-128.00-317.00141.00181.00-50.00-205.0038.00234.00-122.00-228.00-200.00-819.00402.00-56.00297.00588.00-126.00-347.00-171.00547.0024.00-307.0089.00681.00-72.00-568.00293.00350.00-183.00-586.0098.00615.00-128.00-382.00
Gross Profit Growth (1y) (Quarter) 3.86%0.26%0.66%10.13%7.35%15.16%16.66%7.71%3.88%-2.06%10.66%5.09%12.01%8.58%1.99%9.55%7.14%0.31%4.47%2.69%1.87%-3.21%3.23%5.92%2.91%22.24%11.21%6.13%-0.30%-6.45%4.89%2.55%7.28%1.85%1.30%-12.37%-63.30%-41.98%-35.62%-12.31%158.56%70.11%58.35%7.31%13.42%26.28%14.46%38.31%30.99%25.81%4.11%19.76%3.42%-7.01%-0.72%-11.59%1.54%-3.91%2.25%
Gross Profit Growth (3y) (Quarter) 5.02%4.19%9.12%7.63%7.70%6.99%9.60%7.44%7.63%2.18%5.65%5.74%6.93%1.78%3.23%6.01%3.95%5.88%6.25%4.90%1.48%3.44%6.39%4.85%3.25%5.21%5.72%-1.57%-26.78%-17.93%-11.89%-7.63%0.60%0.17%1.08%-6.23%2.48%7.62%5.28%9.18%56.61%39.29%23.57%21.14%15.39%13.89%5.76%13.56%11.22%3.98%1.86%
Gross Profit Growth (5y) (Quarter) 6.81%4.26%6.73%7.00%6.40%3.52%7.26%6.17%5.50%4.77%6.24%5.85%4.64%3.81%5.11%5.33%3.74%2.49%4.97%0.73%-16.27%-8.14%-4.72%-2.40%0.87%2.83%3.79%-2.14%2.85%3.50%4.39%3.18%8.63%9.82%4.24%6.43%7.83%7.84%3.82%6.63%32.17%19.28%13.88%
Gross Profit (QoQ) (Quarter) 2.92%-31.12%6.34%37.78%-0.64%-30.85%16.34%34.30%6.59%-29.95%7.42%29.53%0.49%-20.86%2.01%38.05%-2.58%-25.66%9.57%35.02%-8.80%-22.57%7.70%33.95%-13.35%-17.42%10.50%30.14%2.94%-24.88%5.46%22.25%-3.41%-15.77%3.10%27.89%-8.30%-16.23%-10.81%-46.44%44.98%-7.05%21.49%57.93%-4.62%-13.47%-17.67%66.92%6.20%-21.57%-0.52%58.08%2.00%-35.10%14.44%36.51%-8.28%-30.72%1.92%56.78%-13.20%-26.28%
Interest Coverage Ratio Growth (1y) (Quarter) 40.48%-37.99%-28.81%949.57%-441.42%-177.52%177.62%-83.18%141.09%-119.09%-17.14%10.05%22.83%-3.26%38.64%-3.48%-16.78%25.70%-17.10%3.32%14.27%-41.83%29.56%-94.11%-63.78%104.76%-105.61%1,512.47%-64.69%-154.60%2,061.03%38.90%-111.87%-3,914.65%2.06%-58.95%-13,912.84%75.39%-95.38%-544.39%271.86%794.46%2,040.28%103.97%-97.14%-101.35%-98.92%-89.35%-73.03%215.83%94.45%446.19%151.12%241.21%70.20%69.79%48.88%-153.47%-84.43%
Interest Coverage Ratio Growth (3y) (Quarter) 25.38%-45.07%17.87%24.78%19.89%-55.41%47.20%-43.68%34.26%-18.90%-1.61%3.15%5.32%-2.85%14.19%-61.13%-29.90%27.04%-27.24%-0.62%-47.32%66.71%12.54%9.68%-26.31%-1.45%3.94%109.49%-98.92%-94.81%43.00%-65.51%205.74%313.31%0.28%-58.32%107.11%71.51%-78.00%-73.42%26.27%28.24%-23.44%26.48%-73.15%-62.32%-67.08%-0.40%0.27%-28.33%-19.83%
Interest Coverage Ratio Growth (5y) (Quarter) 15.04%-22.94%13.49%14.14%10.39%-30.93%27.92%-59.52%16.80%16.15%-15.65%0.84%-31.63%50.98%10.38%5.64%-15.04%-1.93%3.82%-10.96%-34.68%18.28%-41.73%-34.53%29.59%30.49%2.10%10.14%-22.02%-20.18%17.22%-59.64%-26.11%25.19%-53.76%-46.92%46.12%15.90%-48.78%-29.50%15.43%27.62%-34.68%
Interest Coverage Ratio (QoQ) (Quarter) 118.77%-75.41%27.17%105.34%-3.43%-71.77%1,774.77%-166.79%78.08%201.12%13.58%63.20%-216.89%138.24%50.85%82.15%-198.26%151.35%5.02%57.05%-187.73%157.29%30.88%73.71%-208.88%152.34%-94.05%968.03%-85.68%-161.65%1,810.49%-76.61%-122.14%2,314.24%21.15%-102.00%-7,389.83%156.29%-51.27%-782.08%86.85%110.56%-4,790.74%363.79%-46.86%-67.45%-91.30%90.02%-125.16%125.93%-14.07%381.01%8.06%-56.46%141.36%121.15%46.83%-78.28%140.78%93.92%-152.74%106.32%
Net Cash Flow Growth (1y) (Quarter) -58.52%-54.27%-143.17%208.82%425.41%-1,202.83%829.81%-223.93%-58.76%111.47%-230.59%56.97%34.76%-8.13%69.02%491.33%-65.57%-373.22%-157.57%-58.26%336.47%105.46%-148.18%-65.13%-107.60%-693.20%87.33%296.19%628.50%304.88%128.28%30.89%144.74%-258.42%-1,398.56%-6.73%-29.14%243.60%138.73%39.94%-73.10%-145.68%-570.12%-471.62%-761.96%231.77%73.46%116.14%62.72%-103.66%51.56%-0.33%166.33%436.16%-316.34%14.01%144.68%-1,803.24%
Net Cash Flow Growth (3y) (Quarter) -3.49%-16.69%-82.85%16.59%42.94%5.12%-43.46%27.79%-42.37%33.98%-44.90%39.30%26.52%-48.45%-25.58%36.97%-28.35%-42.35%6.80%-16.77%20.59%38.61%27.83%21.82%-0.56%-177.00%22.52%69.12%123.51%88.15%50.69%19.54%-22.44%-44.85%-194.88%-89.92%-48.30%42.02%21.53%-5.66%-38.62%-26.45%-37.58%-15.75%17.85%29.31%18.81%29.73%37.60%-60.03%
Net Cash Flow Growth (5y) (Quarter) -16.04%-28.12%-39.50%24.14%34.42%-29.58%-79.96%-21.21%-15.59%37.79%-18.41%24.33%-4.04%10.73%15.67%37.72%8.12%-37.25%-24.35%-6.78%24.91%28.54%19.60%18.73%-28.46%-71.02%3.27%-93.54%-74.80%36.88%-12.15%0.49%-25.80%-15.44%-38.19%-4.84%-20.78%16.07%0.52%-0.94%1.50%-26.68%
Net Cash Flow (QoQ) (Quarter) -27.85%-53.02%-344.33%150.09%-20.46%-144.34%715.95%141.84%-266.95%129.35%-204.59%180.49%-53.58%-434.21%65.53%352.06%-68.36%-212.70%535.35%-77.82%-351.10%-6.25%170.56%131.88%-96.86%-4,931.44%109.91%-150.56%-145.00%-3.17%410.04%-32.56%-5.02%-85.76%1,335.14%26.11%-161.48%-16.71%203.08%-4.19%24.58%-68.53%272.49%-81.59%-311.59%-223.92%-194.45%67.20%142.12%-165.23%279.13%-175.75%95.86%-762.43%468.54%-49.59%-79.02%-1,168.15%200.92%8.18%-246.06%
Net Income Growth (1y) (Quarter) 47.07%-2.87%-22.68%20.37%-19.95%22.23%86.44%21.46%13.39%4.02%21.51%6.80%11.84%5.17%-9.42%8.25%3.31%-7.23%15.30%6.50%9.52%42.63%4.33%2.56%-5.55%13.96%167.72%11.55%3.26%-27.44%-51.65%14.14%18.15%52.51%-2.66%-64.09%-140.97%-74.55%-89.58%-17.07%328.46%76.70%523.79%-46.03%-46.14%7.92%-40.19%110.06%124.77%75.74%9.78%93.99%3.77%18.59%-29.37%-63.81%21.90%-61.00%-82.83%
Net Income Growth (3y) (Quarter) 10.11%7.29%20.54%16.01%0.50%10.17%27.08%11.98%9.42%0.49%8.27%7.18%8.16%11.64%2.90%5.74%2.24%14.67%47.67%6.80%2.22%5.65%10.53%9.30%4.84%8.04%8.01%-22.96%-35.72%-34.45%-63.39%-30.21%3.41%-11.81%-14.15%-45.63%-20.41%-21.41%-27.01%-2.04%68.29%49.65%59.99%30.04%7.90%31.02%-22.60%13.83%41.67%-6.67%-48.94%
Net Income Growth (5y) (Quarter) 9.05%3.80%12.84%12.48%2.81%12.09%19.81%8.93%6.27%10.53%28.80%7.09%4.30%2.85%7.12%8.52%5.45%10.78%8.67%-12.97%-20.28%-14.47%-32.80%-17.22%1.52%-10.72%-3.91%-27.19%-9.26%-11.69%-28.80%-17.37%6.01%5.40%-16.11%-8.12%3.29%0.23%-21.32%-7.97%40.62%9.16%-13.06%
Net Income (QoQ) (Quarter) 3.76%-56.89%22.06%169.38%-31.48%-65.68%90.03%79.14%4.64%-47.66%23.80%67.24%-4.01%-38.86%8.81%75.12%-9.73%-47.34%30.04%67.12%-18.94%-34.55%20.11%71.87%5.56%-52.12%18.07%58.28%27.37%12.47%-50.80%46.52%-10.50%-25.05%16.14%51.68%15.53%-52.17%-57.15%-273.03%171.77%-80.41%240.89%376.70%-44.49%-30.85%-70.51%375.79%11.23%-61.68%3.59%409.11%-13.04%-76.06%83.04%172.33%-0.62%-85.74%-6.20%817.23%-68.20%-93.72%
Net Income towards Common Stockholders Growth (1y) (Quarter) 47.07%-2.87%-22.68%20.37%-19.95%22.23%86.44%21.46%13.39%4.02%21.51%6.80%11.84%9.18%-9.42%8.25%-99.90%216.07%15.30%6.50%109,420.89%-70.60%4.33%2.56%-5.55%18.07%167.72%11.55%3.26%-3.94%-51.65%14.14%18.15%11.47%-2.66%-64.09%-140.97%-74.74%-89.58%-17.07%328.46%186.68%523.79%-46.03%-46.14%-8.29%-40.19%110.06%124.77%75.74%9.78%93.99%3.77%-2.56%-29.37%-63.81%21.90%-61.60%-82.83%
Net Income towards Common Stockholders Growth (3y) (Quarter) 10.11%7.29%20.54%16.01%0.50%11.55%27.08%11.98%-89.06%53.11%8.27%7.18%8.16%0.48%2.90%5.74%2.24%3.14%47.67%6.80%922.22%-30.66%10.53%9.30%4.84%8.13%8.01%-22.96%-35.72%-35.33%-63.39%-30.21%3.41%-6.89%-14.15%-45.63%-20.41%-12.76%-27.01%-2.04%68.29%66.56%59.99%30.04%7.90%16.23%-22.60%13.83%41.67%-13.05%-48.94%
Net Income towards Common Stockholders Growth (5y) (Quarter) -72.61%33.63%12.84%12.48%2.81%5.22%19.81%8.93%6.27%4.50%28.80%7.09%4.30%2.85%7.12%8.52%5.45%3.27%8.67%-12.97%-249.17%-37.70%-32.80%-17.22%1.52%-1.75%-3.91%-27.19%-9.26%-6.59%-28.80%-17.37%6.01%5.40%-16.11%-8.12%3.29%2.60%-21.32%-7.97%40.62%11.57%-13.06%
Net Income towards Common Stockholders (QoQ) (Quarter) 3.76%-56.89%22.06%169.38%-31.48%-65.68%90.03%79.14%4.64%-47.66%23.80%67.24%-4.01%-38.86%8.81%75.12%-6.29%-49.27%30.04%-99.83%286,600.37%-81.50%20.11%71.87%-23.04%-34.33%18.07%58.28%-3.80%48.91%-50.80%46.52%-10.50%-25.05%16.14%51.68%-15.56%-34.56%-57.15%-273.03%152.06%-73.00%240.89%376.70%-34.67%-41.24%-70.51%375.79%11.23%-61.68%3.59%409.11%-13.04%-76.06%83.04%172.33%-18.34%-82.65%-6.20%817.23%-74.28%-92.24%
Net Margin Growth (1y) (Quarter) 295.008.23M-138.0018.00-306.000.11M217.0079.0068.00-0.11M76.0030.0028.0021.00-81.00-8.00-920.000.00M53.0028.00963.00-0.00M18.00-30.00-107.00-18.00767.0022.00-3.009.00-722.0066.0092.0058.00-42.00-468.00-0.00M-575.00-529.00-32.000.00M324.00274.00-120.00-482.00-152.00-159.0087.00412.00253.0020.00167.003.009.00-67.00-235.00149.00-417.00-116.00
Net Margin Growth (3y) (Quarter) 57.008.23M155.00126.00-210.00147.00211.00101.00-824.00-0.11M48.0050.0071.00-68.00-10.00-10.00-64.00-107.00838.0020.00852.00-0.00M63.0058.00-19.0050.003.00-380.00-0.00M-508.00-0.00M-434.0038.00-193.00-297.00-620.00-536.00-404.00-414.00-65.000.00M425.00135.00134.00-66.00110.00-206.0019.00565.00-155.00-163.00
Net Margin Growth (5y) (Quarter) -835.008.23M127.00146.00-167.0058.00283.0099.0032.00-0.11M833.0041.00-40.00-77.0035.0078.0024.00-40.0074.00-382.00-590.00-0.00M-509.00-442.00-73.00-202.00-252.00-532.00-447.00-336.00-0.00M-467.00-32.00-92.00-436.00-366.00-120.00-141.00-461.00-133.000.00M17.00-48.00
Net Margin (QoQ) (Quarter) -8.23M8.23M76.00598.00-402.00-411.00232.00275.000.11M-0.11M95.00264.00-39.00-244.0048.00262.00-46.00-346.00121.00-650.000.00M-0.00M96.00285.00-178.00-186.0048.00208.00-88.00598.00-697.00183.00-76.00-132.0091.00208.00-109.00-233.00-334.00-858.00850.00-187.00163.00654.00-307.00-236.00-232.00293.0023.00-243.0015.00618.00-136.00-476.00161.00455.00-130.00-553.00-6.00839.00-697.00-252.00
Operating Income Growth (1y) (Quarter) 3.83%-0.78%-22.87%16.62%10.46%-199.32%77.96%17.73%8.34%-28.25%19.32%6.12%10.13%-11.87%-7.57%7.24%8.83%-8.59%10.54%6.76%4.19%-8.24%5.27%3.57%-6.52%189.51%9.84%-2.36%-7.75%-15.55%4.02%5.22%11.97%-290.49%-1.72%-55.67%-149.74%85.24%-97.34%-34.16%296.42%-247.23%2,468.34%-43.46%-44.26%10.46%-37.16%149.34%127.16%253.18%3.81%75.65%3.77%-4.46%-35.57%-66.36%20.91%-237.31%-89.79%
Operating Income Growth (3y) (Quarter) 7.51%-48.33%17.87%13.37%9.64%-50.73%25.20%10.25%9.09%-15.92%6.83%6.71%7.68%-9.55%2.45%5.85%1.96%45.05%8.52%2.59%-3.51%41.25%6.35%2.09%-1.16%-12.93%3.94%-23.06%-35.97%-30.79%-69.92%-32.53%3.04%-43.85%-12.40%-45.15%-18.34%22.86%-24.53%-2.45%64.93%89.10%155.87%35.29%9.53%49.04%-25.09%13.79%41.78%-26.19%-59.13%
Operating Income Growth (5y) (Quarter) 8.29%-28.73%10.84%10.78%8.36%-29.73%17.96%8.18%4.81%28.54%7.11%4.21%1.49%24.52%4.21%4.03%1.83%-11.10%5.49%-12.82%-20.12%25.46%-49.93%-20.85%-1.16%5.89%-5.14%-29.88%-10.87%-22.32%-15.16%-15.41%6.73%6.02%-15.20%-6.29%5.12%21.72%-22.07%-11.32%38.63%-44.26%1.96%
Operating Income (QoQ) (Quarter) -4.88%-55.73%27.17%93.93%-9.11%-65.59%92.28%83.68%-181.72%161.66%27.21%69.03%-196.74%157.37%13.14%75.40%-198.26%147.40%31.28%77.99%-198.05%148.25%26.79%73.71%-201.86%146.92%24.75%56.77%-2.46%-42.42%10.90%48.12%-10.70%-29.08%12.18%57.61%-251.92%136.59%-49.40%-276.83%54.91%106.60%1,150.87%427.58%-179.72%148.82%-72.46%420.06%-228.06%134.26%9.27%373.80%-13.65%-76.78%84.90%179.92%-20.50%-84.34%-3.46%906.09%-190.28%101.16%
Operating Margin Growth (1y) (Quarter) -62.0012.40M-215.001.009.00-0.14M297.0093.0046.000.13M96.0039.0021.00-66.00-102.00-21.005.00-82.0043.0044.0062.00-106.0033.00-35.00-175.000.00M-56.00-93.00-141.00-129.0013.0012.0056.00-0.00M-46.00-493.00-0.00M0.00M-743.00-121.000.00M-594.00442.00-137.00-617.00261.00-201.00156.00575.000.00M13.00196.005.00-6.00-106.00-329.00195.00-0.00M-154.00
Operating Margin Growth (3y) (Quarter) -7.0012.39M178.00133.0076.00-0.00M291.00111.0072.000.13M37.0062.0088.00-254.00-26.00-12.00-107.000.00M20.00-84.00-254.000.00M-11.00-117.00-260.00-331.00-90.00-574.00-0.00M-0.00M-776.00-602.0037.00-0.00M-347.00-751.00-636.000.00M-502.00-102.000.00M0.00M254.00215.00-37.000.00M-294.0024.00775.00-654.00-247.00
Operating Margin Growth (5y) (Quarter) 19.0012.39M119.00156.00143.00-0.00M367.00120.00-41.000.14M14.00-67.00-228.000.00M-70.00-94.00-192.00-519.00-14.00-565.00-0.00M0.00M-800.00-731.00-279.00629.00-391.00-833.00-720.00-0.00M-535.00-583.00-4.00-96.00-535.00-399.00-56.000.00M-595.00-235.000.00M-987.00-5.00
Operating Margin (QoQ) (Quarter) -12.40M12.40M152.00454.00-190.00-631.00368.00462.00-0.14M0.14M165.00415.00-0.00M0.00M107.00397.00-0.00M0.00M188.00423.00-0.00M0.00M190.00441.00-0.00M0.00M121.00301.00-115.00-364.0084.00254.00-103.00-222.0084.00299.00-0.00M0.00M-363.00-0.00M558.00371.00258.00894.00-0.00M0.00M-321.00414.00-0.00M945.0036.00833.00-195.00-662.00220.00641.00-206.00-762.00-3.000.00M-0.00M0.00M
Profit After Tax Growth (1y) (Quarter) 47.07%-2.87%-22.68%20.37%-19.95%22.23%86.44%21.46%13.39%4.02%21.51%6.80%11.84%9.18%-9.42%8.25%3.31%-10.64%15.30%6.50%9.52%3.98%4.33%2.56%-5.55%18.07%167.72%11.55%3.26%-3.94%-51.65%14.14%18.15%11.47%-2.66%-64.09%-140.97%-74.74%-89.58%-17.07%328.46%186.68%523.79%-46.03%-46.14%-8.29%110.06%124.77%75.74%93.99%3.77%-2.56%-29.37%-63.81%21.90%-61.60%-82.83%
Profit After Tax Growth (3y) (Quarter) 10.11%7.29%20.54%16.01%0.50%11.55%27.08%11.98%9.42%0.49%8.27%7.18%8.16%0.48%2.90%5.74%2.24%3.14%47.67%6.80%2.22%5.65%10.53%9.30%4.84%8.13%8.01%-22.96%-35.72%-35.33%-63.39%-30.21%3.41%-6.89%-14.15%-45.63%-20.41%-12.76%-2.04%68.29%66.56%59.99%30.04%7.90%16.23%-22.60%13.83%41.67%-13.05%
Profit After Tax Growth (5y) (Quarter) 9.05%3.80%12.84%12.48%2.81%5.22%19.81%8.93%6.27%4.50%28.80%7.09%4.30%2.85%7.12%8.52%5.45%3.27%8.67%-12.97%-20.28%-19.79%-32.80%-17.22%1.52%-1.75%-3.91%-27.19%-9.26%-6.59%-17.37%6.01%5.40%-16.11%-8.12%3.29%2.60%-21.32%-7.97%40.62%11.57%-13.06%
Profit After Tax (QoQ) (Quarter) 3.76%-56.89%22.06%169.38%-31.48%-65.68%90.03%79.14%4.64%-47.66%23.80%67.24%-4.01%-38.86%8.81%75.12%-6.29%-49.27%30.04%67.12%-18.94%-34.55%20.11%71.87%-23.04%-34.33%18.07%58.28%-3.80%48.91%-50.80%46.52%-10.50%-25.05%16.14%51.68%-15.56%-34.56%-57.15%-273.03%152.06%-73.00%240.89%376.70%-34.67%-41.24%-70.51%375.79%11.23%409.11%-13.04%-76.06%83.04%172.33%-18.34%-82.65%-6.20%817.23%-74.28%-92.24%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 13.22%10.82%13.55%11.74%7.52%8.02%3.97%7.14%8.60%8.31%7.04%5.13%4.48%6.68%9.22%10.48%10.17%7.79%7.07%5.37%13.30%20.13%23.54%23.48%14.36%8.25%6.63%5.70%6.31%5.64%4.44%8.52%9.34%5.61%3.22%-1.68%-5.00%-2.19%2.13%4.54%8.68%23.04%25.52%30.40%28.87%16.56%15.07%10.67%9.47%6.14%1.37%0.68%1.31%2.75%-0.26%-0.56%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 10.16%9.04%8.12%7.97%6.85%7.67%6.72%7.56%7.73%7.59%7.77%6.97%9.26%11.37%13.05%12.86%12.60%11.91%12.15%11.21%11.26%11.16%11.22%12.30%9.95%6.49%4.76%4.09%3.36%2.95%3.26%3.71%4.12%8.32%9.79%10.26%9.99%11.94%13.83%14.69%15.31%15.04%13.55%13.26%12.64%8.33%5.17%3.48%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 9.34%8.32%8.12%7.94%8.78%10.08%9.96%10.12%10.13%10.12%10.52%9.82%9.66%9.58%9.98%10.52%10.66%9.35%8.74%7.97%7.43%7.25%7.72%7.80%6.54%7.76%8.06%8.98%9.11%9.37%9.72%9.99%9.75%9.48%9.07%8.35%8.09%8.88%8.32%8.60%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 1.86%1.92%4.66%2.00%4.37%0.29%0.71%2.48%0.46%3.34%2.08%2.20%-0.72%1.50%1.46%4.35%1.64%2.67%1.17%2.10%0.96%1.04%8.78%8.25%3.83%0.99%0.75%2.46%2.28%0.11%1.33%1.82%1.12%4.02%2.10%-1.65%-1.17%-0.92%-1.36%1.26%3.19%1.42%2.55%14.64%5.27%5.37%1.34%3.69%3.92%1.34%0.24%0.54%-0.75%0.65%0.87%1.97%-3.66%0.35%
Return on Assets Growth (1y) (Quarter) -1.000.00M0.00M1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M1.001.001.000.00M-1.002.002.003.001.00-4.00-3.00-3.00-1.001.00-1.00-5.00-8.00-9.00-8.000.00M3.005.005.000.00M-1.00-2.00-2.001.002.003.003.001.001.001.000.00M0.00M-2.00-2.00
Return on Assets Growth (3y) (Quarter) 0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M3.003.003.002.00-1.00-1.000.00M0.00M-1.00-2.00-5.00-8.00-12.00-12.00-8.00-6.00-4.00-4.00-6.00-7.00-6.00-5.001.004.006.006.002.002.001.001.003.001.001.00
Return on Assets Growth (5y) (Quarter) 1.001.001.001.001.003.003.002.001.00-1.00-1.00-1.000.00M0.00M-2.00-5.00-7.00-9.00-9.00-6.00-6.00-5.00-5.00-6.00-6.00-9.00-9.00-7.00-5.00-3.00-3.00-3.00-4.00-3.00-2.002.003.004.00
Return on Assets (QoQ) (Quarter) 0.00M0.00M-1.000.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M-1.000.00M3.000.00M0.00M-1.00-2.000.00M0.00M1.00-1.00-1.00-4.00-2.00-1.000.00M4.001.001.000.00M-1.000.00M0.00M0.00M1.001.000.00M0.00M0.00M0.00M0.00M-1.000.00M-2.000.00M
Return on Capital Employed Growth (1y) (Quarter) -11.00-8.00-8.00-8.000.00M0.00M-1.000.00M0.00M-1.000.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.0010.0010.0010.009.00-2.00-2.00-2.00-1.00-11.00-11.00-12.00-19.00-3.00-5.00-4.009.001.005.005.00-3.000.00M-2.00-2.003.009.009.009.007.000.00M0.00M-2.00-1.00-8.00-9.00
Return on Capital Employed Growth (3y) (Quarter) -10.00-9.00-10.00-9.000.00M-1.00-1.00-1.000.00M-1.00-1.00-2.009.0010.009.008.008.007.007.007.00-3.00-3.00-5.00-10.00-15.00-18.00-18.00-11.00-12.00-10.00-11.00-13.00-2.00-2.000.00M9.009.0012.0013.006.008.006.006.009.000.00M0.00M
Return on Capital Employed Growth (5y) (Quarter) -10.00-9.00-10.00-10.0010.009.008.007.007.007.007.006.00-3.00-3.00-5.00-12.00-6.00-8.00-9.00-3.00-4.00-3.00-3.00-5.00-15.00-15.00-14.00-11.00-4.00-4.00-3.00-4.007.007.007.0014.001.003.00
Return on Capital Employed (QoQ) (Quarter) -1.001.000.00M-10.001.000.00M0.00M-1.000.00M0.00M1.00-1.000.00M0.00M0.00M-1.000.00M0.00M0.00M-1.000.00M0.00M0.00M10.000.00M0.00M-1.00-1.000.00M0.00M0.00M-11.000.00M-2.00-6.005.00-2.000.00M6.00-2.001.000.00M-2.000.00M-1.001.002.006.000.00M1.000.00M-1.000.00M-1.001.00-8.000.00M
Return on Equity Growth (1y) (Quarter) -1.000.00M0.00M2.001.001.000.00M0.00M0.00M0.00M0.00M-1.00-1.000.00M12.00-672.0015.0015.00-0.00M-899.00-1.00-11.000.00M0.00M-12.00-5.00-4.00-4.00-1.001.000.00M-6.00-10.00-12.00-10.000.00M4.007.006.000.00M-1.00-2.00-2.002.003.004.004.002.001.001.00-1.000.00M-3.00-3.00
Return on Equity Growth (3y) (Quarter) 0.00M0.00M0.00M1.000.00M0.00M12.00-673.0014.0014.00-0.00M-0.00M13.003.003.003.002.00-1.00-13.00671.00-14.00-15.000.00M0.00M-23.00-15.00-15.00-10.00-8.00-4.00-4.00-6.00-7.00-7.00-5.002.006.008.009.004.004.002.002.004.002.002.00
Return on Equity Growth (5y) (Quarter) 14.0015.00-0.00M-0.00M14.004.003.003.001.00-2.00-1.00-1.000.00M0.00M-2.00-7.00-9.00-11.00-24.00665.00-20.00-20.000.00M0.00M-20.00-11.00-10.00-8.00-5.00-2.00-2.00-2.00-3.00-3.00-2.004.004.006.00
Return on Equity (QoQ) (Quarter) -1.000.00M-1.000.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M13.00-684.00687.000.00M-0.00M-352.000.00M-10.000.00M0.00M-2.00-3.000.00M0.00M1.000.00M-2.00-5.00-3.00-2.000.00M5.001.001.000.00M-2.000.00M-1.000.00M2.001.000.00M1.000.00M0.00M0.00M-1.001.00-2.000.00M
Return on Invested Capital Growth (1y) (Quarter) -8.00-6.00-6.00-6.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M5.00-252.005.005.00-444.00-290.0016.006.00450.00552.00-12.00-5.00-4.00-4.00-10.00-8.00-9.00-16.00-2.00174.003.009.001.00-174.00-2.00-3.000.00M-2.00-1.003.008.008.008.006.001.001.00-1.000.00M-8.00-8.00
Return on Invested Capital Growth (3y) (Quarter) -7.00-7.00-7.00-6.000.00M-1.004.00-253.005.005.00-440.00-543.0021.0011.0011.0010.009.006.001.00258.00-7.00-7.00436.00532.00-25.00162.00-11.00-11.00-12.00-8.00-8.00-10.00-2.00-2.000.00M9.008.00-168.006.006.008.007.006.008.000.00M0.00M
Return on Invested Capital Growth (5y) (Quarter) -2.00-2.00-446.00-548.0021.0010.0010.009.009.006.006.006.00-2.00-2.00-3.00-10.00-4.00173.00-5.00251.00-8.00-7.00437.00538.00-24.00-15.00-14.00-11.00-4.00-2.00-1.00-1.007.007.007.0015.001.00-176.00
Return on Invested Capital (QoQ) (Quarter) -1.000.00M0.00M-7.001.000.00M0.00M-1.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M5.00-257.00257.000.00M-445.00-102.00563.00-10.000.00M0.00M-2.00-2.000.00M0.00M-8.000.00M-1.00-7.006.00176.00-173.000.00M-3.001.000.00M-1.000.00M0.00M1.002.005.000.00M1.000.00M0.00M0.00M-1.001.00-8.000.00M
Return on Sales Growth (1y) (Quarter) 3.000.08M-1.000.00M-3.000.00M2.001.001.00-0.00M1.000.00M0.00M0.00M-1.000.00M0.00M-1.001.000.00M1.003.000.00M0.00M-1.00-1.008.000.00M0.00M-2.00-7.001.001.004.000.00M-5.00-15.00-8.00-5.000.00M15.001.003.00-1.00-5.00-1.00-2.001.004.003.000.00M2.000.00M2.00-1.00-2.001.00-5.00-1.00
Return on Sales Growth (3y) (Quarter) 1.000.08M2.001.00-2.001.002.001.001.00-0.00M0.00M0.00M1.002.000.00M0.00M-1.002.008.000.00M0.00M0.00M1.001.000.00M1.000.00M-4.00-14.00-7.00-13.00-4.000.00M-3.00-3.00-6.00-5.00-7.00-4.00-1.0014.003.001.001.00-1.003.00-2.000.00M6.00-1.00-2.00
Return on Sales Growth (5y) (Quarter) 0.00M0.08M1.001.00-2.003.003.001.000.00M-0.00M8.000.00M0.00M-1.000.00M1.000.00M3.001.00-4.00-15.00-4.00-5.00-4.00-1.00-6.00-3.00-5.00-4.00-6.00-12.00-5.000.00M-1.00-4.00-4.00-1.00-3.00-5.00-1.0016.000.00M0.00M
Return on Sales (QoQ) (Quarter) -0.08M0.08M1.006.00-4.00-4.002.003.000.00M-0.00M1.003.000.00M-2.000.00M3.00-1.00-3.001.002.00-1.00-2.001.003.001.00-5.000.00M2.002.003.00-7.002.00-1.00-1.001.002.002.00-5.00-3.00-9.009.00-3.002.007.00-4.00-1.00-2.003.000.00M-2.000.00M6.00-1.00-5.002.005.000.00M-7.000.00M8.00-6.00-3.00
Revenue Growth (1y) (Quarter) 8.75%1,097,000.00%10.96%16.48%9.70%-99.18%10.84%6.21%4.73%13,117.39%6.33%1.98%8.47%6.55%4.53%9.59%8.41%2.48%4.75%2.09%-0.27%0.95%1.22%7.31%6.27%20.78%17.57%7.95%3.66%-5.06%2.41%3.83%6.68%3.71%4.15%-1.54%-34.32%-19.03%-14.81%-5.83%51.16%27.93%32.16%9.89%17.23%23.95%10.32%20.01%11.98%10.85%-0.86%6.48%3.33%-3.85%4.10%-1.01%3.26%-3.87%-5.19%
Revenue Growth (3y) (Quarter) 7.70%2,182.90%9.35%8.06%7.61%4.94%7.20%5.88%7.19%424.53%5.20%4.49%5.45%3.30%3.49%6.28%4.74%7.71%7.62%5.75%3.19%5.00%6.82%6.35%5.53%5.95%7.84%3.34%-10.11%-7.27%-3.14%-1.26%1.93%2.42%5.45%0.62%5.19%8.69%7.49%7.49%25.66%20.68%13.06%11.98%10.70%9.72%4.42%8.15%6.11%0.81%-0.72%
Revenue Growth (5y) (Quarter) 8.00%564.85%7.44%7.14%6.14%3.63%5.49%5.40%5.47%181.24%6.74%5.74%5.26%4.80%5.94%6.12%4.91%4.23%5.86%3.87%-5.10%-0.56%1.58%2.21%3.13%4.26%7.14%2.69%5.18%4.80%5.79%4.89%6.81%8.10%5.10%5.42%6.13%6.47%5.09%5.53%16.19%10.19%7.36%
Revenue (QoQ) (Quarter) -100.01%778,260.00%4.56%26.79%6.33%-21.28%9.77%19.40%-99.20%10,533.78%5.18%17.74%0.37%-14.45%0.88%25.22%-1.41%-16.07%5.76%23.87%-6.80%-14.21%3.08%21.01%-5.66%-13.98%9.28%19.84%7.21%-16.27%0.34%15.08%-1.80%-9.68%1.73%18.24%-4.54%-9.29%-3.84%-21.13%17.70%-4.57%6.30%26.61%-0.40%-1.41%-11.61%35.07%5.31%-12.26%-3.84%26.02%4.25%-21.53%3.28%22.30%-3.00%-15.03%-1.79%27.57%-9.70%-16.20%
Share-based Compensation Growth (1y) (Quarter) 1,240.00%-3.91%5.76%261.54%352.24%122.76%-3.74%17.87%32.01%66.06%85.16%58.84%28.50%-51.87%-17.56%-64.09%-97.67%-144.06%19.91%31.65%1,800.00%431.61%44.40%-25.00%-73.68%348.13%9.09%265.38%865.00%-65.69%-14.46%-3.51%49.74%-91.46%86.10%-6.55%11.19%-208.33%-4.23%12.84%-25.62%2,383.52%-12.94%58.79%41.98%-35.80%1.57%24.54%5.89%49.40%34.55%50.65%51.48%-30.81%-23.99%-5.79%11.88%26.18%31.47%
Share-based Compensation Growth (3y) (Quarter) 330.89%52.62%23.53%89.17%97.23%21.20%13.69%-12.39%-65.91%-32.99%22.32%-9.11%-17.09%-11.07%12.60%-29.22%-51.13%87.08%23.61%53.37%264.05%92.19%10.45%38.28%56.09%-49.18%20.20%48.80%152.33%-26.65%15.09%0.58%7.39%28.30%15.77%18.75%5.50%151.36%-5.39%30.68%3.80%188.05%5.96%43.89%31.57%-12.78%1.28%20.91%21.52%9.26%10.37%
Share-based Compensation Growth (5y) (Quarter) 19.14%-22.46%13.25%26.19%27.75%21.07%20.53%-7.87%-27.67%39.24%23.59%15.53%7.68%1.58%5.90%4.56%11.02%-28.13%24.63%26.61%140.42%13.96%19.15%22.76%25.75%26.56%7.68%42.64%76.16%-14.19%6.16%15.01%13.24%15.16%16.22%25.73%13.50%75.01%-2.84%25.93%13.64%84.05%3.52%
Share-based Compensation (QoQ) (Quarter) 5,020.00%8.59%-76.62%3.08%267.16%19.51%-20.07%28.94%80.86%-48.36%-2.12%44.40%127.50%-42.42%-16.03%16.82%-14.79%-1.37%-63.43%-92.41%-1,708.33%368.39%-59.85%9.62%180.70%16.87%-79.14%-61.54%4,680.00%-71.55%-30.15%1.58%69.95%-29.07%-21.20%57.64%-90.31%1,446.43%-60.43%87.55%-109.44%1,467.03%-53.38%23.62%189.82%-47.88%-14.96%10.53%31.04%-17.54%4.27%-6.02%84.88%-25.74%16.76%-5.50%-15.55%-18.42%44.71%12.22%-4.76%-15.00%
Shareholder's Equity Growth (1y) (Quarter) 13.61%11.11%9.97%10.24%10.27%8.88%8.64%8.68%8.10%8.46%8.90%7.50%7.11%7.79%6.65%6.81%-101.87%-102.05%6.34%-102.36%101.55%10.40%6.95%5,085.07%434,949.40%6,914.47%11.25%8.65%8.71%9.70%9.84%9.63%6.11%0.12%-2.91%-4.06%-2.41%3.01%4.47%4.67%4.55%2.50%2.07%1.62%0.98%3.54%5.60%6.13%6.68%5.84%4.99%3.77%2.12%3.41%1.02%-3.59%
Shareholder's Equity Growth (3y) (Quarter) 10.72%9.48%9.17%8.80%8.48%8.38%8.06%7.66%-26.45%-26.49%7.29%-26.56%-93.23%-26.41%6.65%7.89%8.09%7.73%8.16%8.50%322.41%310.12%9.33%294.45%1,612.08%325.14%5.86%4.55%4.03%4.20%3.67%3.25%2.68%1.87%1.16%0.68%1.00%3.02%4.04%4.12%4.04%3.95%4.21%3.83%3.23%4.26%3.85%2.02%
Shareholder's Equity Growth (5y) (Quarter) 9.53%-15.20%8.09%-15.24%-79.40%-15.14%7.49%7.97%7.89%7.89%8.00%7.96%8.02%8.13%8.19%8.38%7.81%6.55%6.18%6.08%139.00%134.61%5.80%128.00%451.90%140.84%4.81%3.98%3.51%3.72%3.73%3.49%3.12%2.98%2.80%2.36%2.34%3.65%3.61%2.46%
Shareholder's Equity (QoQ) (Quarter) 3.61%1.16%2.40%3.52%2.54%1.41%2.43%2.22%2.31%1.45%1.88%2.57%2.72%0.14%1.52%3.22%1.63%0.30%-101.78%-12.96%5,377.75%-102.22%101.17%-6,624.70%6,399.71%3.67%2.09%2.20%2.85%1.25%2.16%3.13%2.97%1.05%-1.12%-2.70%-0.14%-0.15%0.58%2.71%1.27%0.04%0.47%0.70%0.85%-0.40%-0.17%3.25%2.86%0.10%0.35%2.43%2.03%-1.06%-1.25%3.73%-0.33%-5.57%
Tax Rate Growth (1y) (Quarter) -858.00164.00101.00-130.00727.0023.00-219.00-61.00-203.00-19.00-48.00-32.00-69.00137.00241.004.00118.00119.00-385.00-85.00-156.00-0.00M64.00-27.009.00387.00-0.01M-671.00-721.000.00M0.01M-261.000.00M-0.00M318.00461.00208.00-0.01M-0.00M-824.00-507.000.01M0.00M-47.00146.00-0.00M-54.00385.00-9.00845.0060.0080.00138.00-0.00M59.0061.00-72.00-0.00M-17.00
Tax Rate Growth (3y) (Quarter) -335.00168.00-166.00-223.00454.00141.00-26.00-89.00-154.00236.00-192.00-113.00-107.00-0.00M-81.00-108.00-30.00-0.00M-0.01M-784.00-868.00-811.00-929.00-959.00-712.00-0.00M-675.00-471.00-512.00-0.01M0.01M-625.00-299.00721.00243.00-411.00-153.000.00M-129.00-487.00-370.000.01M0.00M417.00276.00-0.00M65.00526.0057.00-0.00M102.00
Tax Rate Growth (5y) (Quarter) -286.00424.00-310.00-304.00416.00-0.00M-348.00-201.00-302.00-0.00M-0.01M-811.00-819.00-555.00-0.00M-0.00M-750.00-0.00M-996.00-584.00-660.00-0.01M-0.00M-0.00M-0.00M0.00M-750.00-0.00M-873.00385.000.01M-287.00-162.00-331.00249.0054.00-23.000.00M-10.00-346.00-303.000.00M0.00M
Tax Rate (QoQ) (Quarter) -550.00232.00219.00-759.00473.00169.00-13.0098.00-231.00-74.00146.00-44.00-47.00-102.00161.00-81.00159.002.00-75.0032.00160.00-502.00225.00-39.00-0.00M0.00M134.00-3.00-0.00M-0.01M0.01M-52.00217.00-621.00195.00209.00-0.00M0.00M337.00-44.00-0.01M0.01M0.00M274.000.00M-0.00M-459.00467.00-806.00744.00-20.0073.0048.00-41.000.00M132.00-0.00M0.00M1.00-1.00-0.00M0.00M
Total Debt Growth (1y) (Quarter) -33.60%-50.91%-92.39%-81.52%-85.54%
Total Debt (QoQ) (Quarter) -56.00%67.27%0.00%-9.78%-67.47%-74.07%142.86%-29.41%