|
Revenue
|
10.58M | 42.98M | 102.63M | 130.41M | 67.43M | 54.45M | 45.28M | 40.31M | 44.02M |
|
Gross Profit
|
| 71.34M | 197.07M | 256.86M | 206.18M | 264.93M | 225.80M | 27.68M | 29.10M |
|
Research & Development
|
| -71.65M | -134.36M | -176.25M | -174.60M | -206.72M | -154.06M | -16.92M | -13.20M |
|
Selling, General & Administrative
|
| -32.43M | -71.64M | -109.29M | -119.09M | -79.92M | -105.26M | -6.34M | -6.33M |
|
Other Operating Expenses
|
| -59.67M | -83.85M | -118.55M | -102.32M | -116.42M | -98.27M | -11.49M | -11.82M |
|
Operating Expenses
|
| -163.75M | -289.85M | -404.09M | -396.00M | -403.06M | -357.58M | -34.74M | -31.35M |
|
Operating Income
|
| -92.42M | -92.78M | -147.22M | -189.82M | -138.13M | -131.78M | -5.63M | -1.38M |
|
EBIT
|
| -92.42M | -92.78M | -147.22M | -189.82M | -138.13M | -131.78M | -5.63M | -1.38M |
|
Non Operating Investment Income
|
| | 21.30M | 3.12M | 1.23M | | | | |
|
Interest & Investment Income
|
| 0.31M | 3.66M | 6.30M | 6.13M | 6.60M | 2.32M | 0.17M | 0.40M |
|
Other Non Operating Income
|
| -2.72M | 0.26M | 0.43M | 0.01M | -3.38M | -2.87M | -0.00M | 0.02M |
|
EBT
|
| -94.27M | -66.17M | -109.68M | -224.99M | -140.55M | -108.25M | -8.97M | -0.93M |
|
Tax Provisions
|
| -3.98M | -0.03M | 0.16M | 0.09M | -0.03M | -0.46M | 0.26M | -0.02M |
|
Profit After Tax
|
| -13.65M | -9.57M | -15.91M | -32.63M | -21.80M | -15.04M | -8.70M | -0.94M |
|
Income from Non-Controlling Interests
|
| | | | | | -1.49M | -0.08M | 0.04M |
|
Income from Continuing Operations
|
| -90.29M | -66.14M | -109.84M | -225.07M | -140.52M | -107.79M | -9.23M | -0.91M |
|
Consolidated Net Income
|
| -90.29M | -66.14M | -109.84M | -225.07M | -140.52M | -107.79M | -9.23M | -0.91M |
|
Income towards Parent Company
|
| -90.29M | -66.14M | -109.84M | -225.07M | -140.52M | -107.79M | -9.23M | -0.91M |
|
Net Income towards Common Stockholders
|
| -90.29M | -66.14M | -109.84M | -225.07M | -140.58M | -106.31M | -8.62M | -0.98M |
|
EPS (Basic)
|
| -1.15 | -0.84 | -1.43 | -2.92 | -1.78 | -1.34 | -0.11 | -0.01 |
|
EPS (Weighted Average and Diluted)
|
| | | | 0.11M | | -1.70 | -0.99 | 0.05M |
|
Shares Outstanding (Weighted Average)
|
| 78.53M | 78.53M | 76.55M | 77.11M | 78.91M | 79.31M | 79.73M | 79.72M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 62.67M | 8.71M | 8.80M |
|
EBITDA
|
| -92.42M | -92.78M | -147.22M | -189.82M | -138.95M | -101.94M | -8.58M | -0.83M |
|
Interest Expenses
|
| | | | | -8.81M | 3.14M | -0.11M | -0.02M |
|
Shares Outstanding
|
6.43M | 6.45M | 11.07M | 11.17M | 11.37M | 12.25M | 11.21M | 10.95M | 11.14M |
|
Tax Rate
|
| 4.22 | 0.05 | | | 0.02 | 0.42 | | 1.65 |