|
Revenue
|
| 0.03B | 0.09B | 0.11B | 0.13B | 0.17B | 0.20B | 0.23B | 0.23B | 0.29B | 0.20B | 0.18B | 0.13B | 0.13B | 0.11B | 0.11B | 0.08B | 0.09B | 0.09B | 0.10B | 0.09B | 0.08B | 0.08B | 0.09B | 0.07B | 0.01B | 0.07B | 0.01B | 0.01B | 10.93B | -19.59B | 0.01B | 0.09B | 0.09B | 0.09B |
|
Gross Profit
|
| 0.01B | 0.02B | 0.03B | 0.03B | 0.05B | 0.05B | 0.06B | 0.06B | 0.08B | 0.06B | 0.06B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.05B | 0.05B | 0.06B | 0.05B | 0.01B | 0.05B | 0.01B | 0.01B | 7.26B | -13.49B | 0.01B | 0.06B | 0.06B | 0.06B |
|
Research & Development
|
| -0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.04B | -0.05B | -0.05B | -0.06B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -31.68B | -0.00B | -0.03B | -0.00B | -0.00B | -0.00B | -24.16B | -0.00B | | 25.95B | -25.88B |
|
Selling, General & Administrative
|
| -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.04B | -0.03B | -0.03B | -0.03B | -0.02B | -0.04B | -0.02B | -0.02B | -0.02B | -0.01B | -0.03B | -0.02B | -0.02B | -0.04B | -14.27B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -10.45B | -0.00B | | 12.19B | -11.86B |
|
Other Operating Expenses
|
| -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | -0.02B | -18.89B | -0.00B | -0.02B | -0.00B | -0.00B | -0.00B | -22.45B | -0.00B | | 22.64B | -26.62B |
|
Operating Expenses
|
| -0.03B | -0.04B | -0.05B | -0.06B | -0.07B | -0.08B | -0.09B | -0.09B | -0.10B | -0.11B | -0.10B | -0.09B | -0.10B | -0.10B | -0.11B | -0.10B | -0.11B | -0.10B | -0.09B | -0.09B | -0.09B | -0.08B | -0.10B | -64.84B | -0.01B | -0.06B | -0.01B | -0.01B | -0.01B | -57.05B | -0.01B | | 60.78B | -64.36B |
|
Operating Income
|
| -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.03B | -0.02B | -0.05B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.04B | -0.04B | -0.04B | -0.02B | -0.04B | -0.03B | -0.03B | -0.04B | -0.02B | -0.00B | -0.01B | -0.00B | -0.00B | -0.14B | 0.82B | -0.00B | 0.06B | 0.60B | 0.44B |
|
EBIT
|
| -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.03B | -0.02B | -0.05B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.04B | -0.04B | -0.04B | -0.02B | -0.04B | -0.03B | -0.03B | -0.04B | -0.02B | -0.00B | -0.01B | -0.00B | -0.00B | -0.14B | 0.82B | -0.00B | 0.06B | 0.60B | 0.44B |
|
Non Operating Investment Income
|
| | | | | | 0.01B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.33B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.21B | 0.00B | | -0.31B | 0.31B |
|
Other Non Operating Income
|
| -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.20B | -0.00B | | -0.14B | -0.10B |
|
EBT
|
| -0.02B | -0.02B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.03B | -0.04B | -0.05B | -0.04B | -0.04B | -0.09B | -0.04B | -0.03B | -0.04B | -0.04B | -0.03B | -0.02B | -0.02B | -0.03B | -15.39B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -2.18B | -0.00B | 0.06B | 0.39B | 0.70B |
|
Tax Provisions
|
| 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | -0.00B | | | 0.00B | | | | | -0.00B | | | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.15B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.88B | 0.00B |
|
Profit After Tax
|
| -0.02B | -0.02B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.03B | -0.04B | -0.05B | -0.04B | -0.04B | -0.09B | -0.04B | -0.03B | -0.04B | -0.04B | -0.03B | -0.02B | -0.02B | 0.13B | -15.24B | -0.00B | -0.01B | -0.00B | -0.00B | -0.07B | -3.41B | 0.01B | 0.07B | -0.21B | 0.07B |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | 0.00B | -0.17B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.42B | 0.00B | | -0.52B | 0.66B |
|
Income from Continuing Operations
|
| -0.03B | -0.02B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.03B | -0.04B | -0.05B | -0.04B | -0.04B | -0.09B | -0.04B | -0.03B | -0.04B | -0.04B | -0.03B | -0.02B | -0.02B | -0.03B | -15.54B | -0.00B | -0.01B | -0.00B | -0.00B | 0.00B | -2.18B | -0.00B | 0.06B | -0.50B | 0.70B |
|
Consolidated Net Income
|
| -0.03B | -0.02B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.03B | -0.04B | -0.05B | -0.04B | -0.04B | -0.09B | -0.04B | -0.03B | -0.04B | -0.04B | -0.03B | -0.02B | -0.02B | -0.03B | -15.54B | -0.00B | -0.01B | -0.00B | -0.00B | 0.00B | -2.18B | -0.00B | 0.06B | -0.50B | 0.70B |
|
Income towards Parent Company
|
| -0.03B | -0.02B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.03B | -0.04B | -0.05B | -0.04B | -0.04B | -0.09B | -0.04B | -0.03B | -0.04B | -0.04B | -0.03B | -0.02B | -0.02B | -0.03B | -15.54B | -0.00B | -0.01B | -0.00B | -0.00B | 0.00B | -2.18B | -0.00B | 0.06B | -0.50B | 0.70B |
|
Net Income towards Common Stockholders
|
| -0.03B | -0.02B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.03B | -0.04B | -0.05B | -0.04B | -0.04B | -0.09B | -0.04B | -0.03B | -0.04B | -0.04B | -0.03B | -0.02B | -0.02B | -0.03B | -15.07B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -2.58B | -0.00B | 0.06B | -0.02B | -0.01B |
|
EPS (Basic)
|
| | | -0.19 | | -0.15 | -0.11 | -0.30 | -0.31 | -0.19 | -0.41 | -0.52 | -0.66 | -0.52 | -0.57 | -1.16 | -0.51 | -0.37 | -0.45 | -0.45 | -0.38 | -0.30 | -0.26 | -0.41 | -189.09 | -0.03 | -0.08 | -0.03 | 0.00 | 0.00 | -32.42 | 0.00 | 0.73 | -0.26 | -0.16 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | -4.76 | | 0.00B | | 0.00B | | | -0.48 | -2.49 | -0.33 | -0.52 | -240.03 | -0.24 | -0.11 | -0.28 | -0.04 | -0.02 | -294.94 | 0.00B | | 0.00B | -0.21 |
|
Shares Outstanding (Weighted Average)
|
| | | 0.08B | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | 0.01B | | | | 0.01B | | | 0.06B | 0.01B | 0.06B | 0.06B | 0.06B | 0.01B | 0.06B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.06B |
|
EBITDA
|
| -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.03B | -0.02B | -0.05B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.04B | -0.03B | -0.04B | -0.03B | -0.03B | -0.02B | -0.02B | -0.03B | -16.05B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -2.98B | 0.00B | 0.06B | -0.31B | -0.45B |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.22B | 0.00B | 0.00B | -0.00B | -839.08 | 0.01B | -0.04B | -0.00B | 0.00B | -0.01B | -0.03B |
|
Shares Outstanding
|
0.01B | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | |
|
Tax Rate
|
| | | 0.07 | 0.02 | | | 0.15 | | | | | | | | 0.10 | | | | 0.06 | | 0.10 | | 1.49 | | | 2.47 | | 8.54 | | 0.00 | | 0.57 | | 0.01 |