|
Revenue
|
0.05B | 0.09B | 0.11B | 0.13B | 0.17B | 0.20B | 0.23B | 0.23B | 0.29B | 0.20B | 0.18B | 0.13B | 0.13B | 0.11B | 0.11B | 0.08B | 0.09B | 0.09B | 0.10B | 0.09B | 0.08B | 0.08B | 0.09B | 0.00B | 0.01B | 0.07B | 0.01B | 64.52B | 0.01B | 0.01B | 0.01B | | 89.86B | 90.87B |
|
Cost of Revenue
|
0.04B | 0.07B | 0.08B | 0.09B | 0.12B | 0.14B | 0.16B | 0.17B | 0.21B | 0.15B | 0.12B | 0.08B | 0.08B | 0.06B | 0.05B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.00B | 0.00B | 0.02B | 0.00B | 18.15B | 0.00B | 0.00B | 0.01B | | 0.00B | 27.12B |
|
Gross Profit
|
0.01B | 0.02B | 0.03B | 0.03B | 0.05B | 0.05B | 0.06B | 0.06B | 0.08B | 0.06B | 0.06B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.05B | 0.05B | 0.06B | 0.00B | 0.01B | 0.05B | 0.01B | 46.37B | 0.01B | 0.01B | 0.01B | | 59.65B | 63.76B |
|
Research & Development
|
-0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.04B | -0.05B | -0.05B | -0.06B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -31.68B | -0.00B | -0.03B | -0.00B | -22.68B | -0.00B | -24.16B | -0.00B | | -25.96B | -25.88B |
|
Selling, General & Administrative
|
-0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.04B | -0.03B | -0.03B | -0.03B | -0.02B | -0.04B | -0.02B | -0.02B | -0.02B | -0.01B | -0.03B | -0.02B | -0.02B | -0.04B | -14.27B | -0.00B | -0.01B | -0.00B | -12.93B | -0.00B | -10.45B | -0.00B | | -12.19B | -11.86B |
|
Other Operating Expenses
|
-0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | | -0.02B | -0.02B | -18.89B | -0.00B | -0.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | -26.62B |
|
Operating Expenses
|
-0.04B | -0.04B | -0.05B | -0.06B | -0.07B | -0.08B | -0.09B | -0.09B | -0.10B | -0.11B | -0.10B | -0.09B | -0.10B | -0.10B | -0.11B | -0.10B | -0.11B | -0.10B | -0.09B | -0.09B | -0.09B | -0.08B | -0.10B | -64.84B | -0.01B | -0.06B | -0.01B | -53.00B | -0.01B | -57.05B | -0.01B | | -60.80B | -64.36B |
|
Operating Income
|
-0.03B | -0.02B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.03B | -0.02B | -0.05B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.04B | -0.04B | -0.04B | -0.02B | -0.04B | -0.03B | -0.03B | -0.04B | -0.00B | -0.02B | -0.01B | -0.00B | -5.05B | -0.00B | -0.00B | -0.00B | | -0.94B | 0.44B |
|
EBIT
|
-0.03B | -0.02B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.03B | -0.02B | -0.05B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.04B | -0.04B | -0.04B | -0.02B | -0.04B | -0.03B | -0.03B | -0.04B | -0.00B | -0.02B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.94B | 0.44B |
|
Non Operating Investment Income
|
| | | | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.33B | 0.00B | 0.00B | 0.00B | 2.19B | 0.00B | 0.21B | 0.00B | | 0.31B | 0.31B |
|
Other Non Operating Income
|
-0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.00B | -0.00B | -0.00B | 0.00B | 0.03B | -0.00B | 0.00B | 0.00B | -0.02B | 0.00B | 0.20B | -0.00B | | 0.14B | -0.10B |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | 0.56B | -0.01B | 0.00B | | 0.01B | | | | | | |
|
EBT
|
-0.03B | -0.02B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.03B | -0.04B | -0.05B | -0.04B | -0.04B | -0.09B | -0.04B | -0.03B | -0.04B | -0.04B | -0.03B | -0.02B | -0.02B | -0.03B | -15.39B | -0.00B | -0.01B | -0.00B | -2.86B | -0.00B | -2.18B | -0.00B | | -0.39B | 0.70B |
|
Tax Provisions
|
0.00B | 0.00B | 0.00B | 0.00B | | | -0.00B | | | 0.00B | -0.00B | | | | -0.00B | | | | -0.00B | 0.00B | | 0.00B | 0.00B | 0.15B | 0.00B | 0.00B | 0.00B | 0.24B | -0.00B | 0.02B | 0.00B | | 0.88B | -0.05B |
|
Profit After Tax
|
-0.03B | -0.02B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.03B | -0.04B | -0.05B | -0.04B | -0.04B | -0.09B | -0.04B | -0.03B | -0.04B | -0.04B | -0.03B | -0.02B | -0.02B | -0.03B | -15.07B | -0.00B | -0.01B | -0.00B | -2.40B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | 0.00B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | | -0.17B | -0.00B | -0.00B | 0.00B | -0.21B | -0.00B | 0.42B | 0.00B | | 0.52B | 0.66B |
|
Income from Continuing Operations
|
-0.03B | -0.02B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.03B | -0.04B | -0.05B | -0.04B | -0.04B | -0.09B | -0.04B | -0.03B | -0.04B | -0.04B | -0.03B | -0.02B | -0.02B | -0.03B | -15.54B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -1.27B | 0.74B |
|
Consolidated Net Income
|
-0.03B | -0.02B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.03B | -0.04B | -0.05B | -0.04B | -0.04B | -0.09B | -0.04B | -0.03B | -0.04B | -0.04B | -0.03B | | -0.02B | -0.03B | -15.54B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | 0.74B |
|
Income towards Parent Company
|
-0.03B | -0.02B | | -0.02B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Net Income towards Common Stockholders
|
-0.03B | -0.02B | 0.00B | -0.03B | -0.02B | -0.01B | -0.02B | -0.02B | -0.01B | -0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.03B | -0.04B | -0.04B | -0.03B | -0.02B | -0.01B | -0.03B | -0.02B | -0.02B | -0.01B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | 0.00B |
|
EPS (Basic)
|
| | | | -0.52 | | | | | | | | | | | | -3.07 | | | | -0.38 | | | | | | | | 0.00 | | | | 0.00 | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | -3.07 | | | | -0.38 | | | | | | | | 0.00B | | | | | |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | | | | | | | | | 0.01B | | | | 0.06B | | | | | | | | 0.01B | | | | 0.06B | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | 0.01B | | | | 0.06B | | | | | | | | 5.53 | | | | 4.15 | |
|
EBITDA
|
-0.03B | -0.02B | -0.01B | -0.03B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.03B | -0.01B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.04B | -0.03B | -0.03B | -0.02B | -0.02B | -0.03B | -16.05B | -0.00B | -0.01B | -0.00B | -2.54B | -0.00B | -0.83B | 0.00B | 0.00B | -0.19B | -0.45B |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | |
|
Tax Rate
|
-5.23% | -0.04% | -0.07% | -0.02% | | | 0.15% | | | -0.51% | 0.81% | | | | 0.10% | | | | 0.06% | -0.01% | | -0.53% | -1.49% | -0.97% | -2.02% | -2.47% | -7.63% | -8.54% | 57.89% | -1.10% | -12.73% | | -228.50% | -6.61% |