|
Accumulated Depreciation
|
| 0.00B | | | 0.00B | | | | | | | | | | | | | | | | 0.02B | | | | 0.00B | | | | 0.00B | | | |
|
Receivables - Doubtful
|
| 0.00B | | | 0.00B | | | | | | 0.00B | | -0.04B | | 0.00B | | -0.04B | | 0.00B | | 0.00B | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
Loans - Loss Allowance
|
| | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.02B | | | | | | 10.95B | | | | 11.14B | | 686.00 | |
|
Loans
|
| | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents
|
0.02B | 0.03B | 0.24B | 0.68B | 0.08B | 0.28B | 0.28B | 0.20B | 0.06B | 0.26B | 0.06B | 0.34B | 0.05B | 0.35B | 0.06B | 0.09B | 0.01B | 0.11B | 0.04B | 0.09B | 0.02B | 0.09B | 0.08B | 0.09B | 0.02B | 0.10B | 0.01B | 0.10B | 0.02B | 0.11B | 0.02B | 0.09B |
|
Receivables - Net
|
| 0.01B | 0.11B | 0.13B | 0.02B | 0.21B | 0.23B | 0.15B | 0.02B | 0.11B | 0.01B | 0.04B | 0.01B | 0.04B | 0.00B | 0.04B | 0.01B | 0.04B | 0.00B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.01B | 0.03B | -0.00B | 0.04B | 0.01B | 0.05B | -0.00B | 0.04B |
|
Receivables - Other
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | | | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | | | | 0.00B | | | |
|
Receivables
|
| 0.01B | 0.11B | 0.13B | 0.02B | 0.21B | 0.24B | 0.15B | 0.02B | 0.11B | 0.01B | 0.04B | 0.02B | 0.04B | 0.00B | 0.04B | 0.01B | 0.04B | 0.00B | 0.03B | 0.01B | 0.03B | 0.03B | 0.03B | 0.01B | 0.03B | -0.00B | 0.04B | 0.01B | 0.05B | -0.00B | 0.04B |
|
Prepaid Assets
|
| 0.01B | 0.05B | 0.07B | 0.01B | 0.11B | 0.11B | 0.13B | 0.01B | 0.08B | 0.00B | 0.07B | 0.01B | 0.04B | 0.00B | 0.06B | 0.01B | 0.04B | 0.01B | 0.03B | 0.00B | 0.03B | 0.03B | 0.02B | 0.00B | 0.02B | -0.00B | 0.02B | 0.00B | 0.02B | 0.00B | 0.02B |
|
Current Assets
|
| 0.04B | 0.41B | 0.89B | 0.12B | 0.79B | 0.74B | 0.70B | 0.09B | 0.57B | 0.55B | 0.54B | 0.08B | 0.48B | 0.06B | 0.38B | 0.06B | 0.36B | 0.03B | 0.17B | 0.02B | 0.15B | 0.15B | 0.15B | 0.02B | 0.16B | 0.02B | 0.16B | 0.03B | 0.19B | 0.03B | 0.20B |
|
Property, Plant & Equipment (Net)
|
| 0.01B | 0.07B | 0.10B | 0.01B | 0.11B | 0.11B | 0.11B | 0.02B | 0.11B | -0.00B | 0.09B | 0.01B | 0.07B | -0.00B | 0.07B | 0.01B | 0.06B | -0.00B | 0.04B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Long-Term Investments
|
| 0.00B | 0.02B | 0.02B | 0.01B | 0.08B | 0.10B | 0.13B | 0.02B | 0.17B | -0.01B | 0.21B | 0.03B | 0.17B | 0.03B | 0.17B | 0.02B | 0.14B | -0.00B | 0.14B | 0.02B | 0.14B | 0.14B | 0.13B | 0.02B | 0.11B | 0.02B | 0.11B | 0.02B | 0.11B | 0.02B | 0.11B |
|
Goodwill
|
| | | | | | | | | | | | | | | | | 0.04B | 0.01B | 0.04B | 0.01B | 0.04B | 0.04B | 0.04B | 0.01B | 0.04B | 0.01B | 0.04B | 0.01B | 0.04B | 0.01B | 0.04B |
|
Intangibles
|
| 0.00B | | | 0.00B | | | | 0.00B | | 0.00B | | 0.00B | | -0.00B | | 0.00B | | -0.00B | | 0.00B | | | | 0.00B | | -0.00B | | 0.00B | | -0.00B | |
|
Goodwill & Intangibles
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.03B | 0.00B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Assets
|
0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.02B | 0.00B | 0.02B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B |
|
Non-Current Assets
|
| 0.01B | 0.10B | 0.12B | 0.03B | 0.22B | 0.22B | 0.27B | 0.04B | 0.31B | 0.33B | 0.31B | 0.04B | 0.25B | 0.04B | 0.25B | 0.03B | 0.26B | 0.04B | 0.27B | 0.04B | 0.25B | 0.23B | 0.21B | 0.03B | 0.18B | 0.02B | 0.20B | 0.03B | 0.19B | 0.03B | 0.19B |
|
Assets
|
| 0.05B | 0.51B | 1.01B | 0.14B | 1.01B | 0.96B | 0.97B | 0.13B | 0.88B | 0.88B | 0.86B | 0.12B | 0.73B | 0.10B | 0.63B | 0.09B | 0.63B | 0.07B | 0.45B | 0.06B | 0.40B | 0.37B | 0.36B | 0.05B | 0.33B | 0.05B | 0.36B | 0.05B | 0.38B | 0.05B | 0.39B |
|
Accounts Payables
|
| 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | | 0.02B | | 0.00B | | 0.02B | | 0.00B | | | | 0.00B | | | | 0.00B | | 0.04B | |
|
Notes Payables
|
| | | | 0.03B | | | | | | | | 0.03B | | 0.15B | 0.15B | 0.02B | 0.16B | | | 0.00B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | | | |
|
Payables
|
| 0.00B | | | 0.03B | | | | 0.00B | | | | 0.04B | | 0.17B | 0.15B | 0.03B | 0.16B | 0.02B | | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.04B | |
|
Accumulated Expenses
|
| 0.01B | | | 0.01B | | | | 0.01B | | | | 0.02B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | |
|
Other Accumulated Expenses
|
| 0.00B | | | 0.00B | | | | | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.04B | | | | 0.03B | | | | 0.04B | | | |
|
Short term Debt
|
0.00B | 0.00B | | | 0.00B | | | | 0.00B | | | | | | 0.02B | | 0.00B | | 0.00B | | 0.00B | | | | | 0.00B | | | 0.00B | | 0.00B | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | 0.00B | -0.00B | 0.02B | 0.00B | 0.01B | -0.00B | 0.01B |
|
Current Taxes
|
| 0.01B | | | 0.00B | | | | | | | | 0.03B | 0.00B | | | | | 0.00B | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| 0.01B | | | 0.01B | | | | 0.01B | | | | 0.01B | | 0.11B | | 0.02B | | 0.13B | | 0.02B | | | | 0.02B | | | | 0.02B | | 0.16B | |
|
Total Current Liabilities
|
| 0.02B | 0.14B | 0.18B | 0.02B | 0.21B | 0.17B | 0.20B | 0.03B | 0.17B | 0.44B | | 0.07B | 0.43B | 0.06B | | 0.06B | | 0.03B | 0.24B | 0.04B | 0.24B | 0.24B | 0.23B | 0.03B | 0.23B | 0.03B | 0.24B | 0.04B | 0.26B | 0.04B | 0.27B |
|
Convertible Debt
|
| | 0.22B | 0.21B | 0.03B | 0.21B | 0.22B | 0.23B | 0.03B | 0.24B | 0.24B | | 0.03B | 0.23B | -0.04B | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | | 0.00B | 0.01B | 0.00B | | 0.00B | | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | | | | | | 0.00B | | 0.00B | |
|
Preferred Stock Liabilities
|
0.03B | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.00B | 0.03B | 0.00B | 0.03B | 0.00B | 0.03B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Non-Current Deferred Tax Liability
|
| 755.71 | | | | | | | | | | | | | | | 0.00B | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Liabilities
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 552.55 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities
|
| 0.00B | 0.22B | 0.21B | 0.03B | 0.22B | 0.23B | 0.24B | 0.03B | 0.25B | 0.01B | | 0.00B | 0.01B | 0.00B | | 0.00B | | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.02B | 0.00B | 0.01B |
|
Total Liabilities
|
| 0.02B | 0.35B | 0.39B | 0.06B | 0.43B | 0.41B | 0.44B | 0.06B | 0.42B | 0.45B | | 0.07B | 0.44B | 0.06B | | 0.06B | | 0.04B | 0.25B | 0.04B | 0.25B | 0.25B | 0.24B | 0.03B | 0.23B | 0.03B | 0.26B | 0.04B | 0.28B | 0.04B | 0.29B |
|
Total Debt
|
0.00B | 0.00B | | | 0.00B | | | | 0.00B | | | | | | 0.02B | | 0.00B | | 0.00B | | 0.00B | | | | | 0.00B | | | 0.00B | | 0.00B | |
|
Common Equity
|
-0.02B | -0.03B | | | 0.09B | | | | 0.07B | | | | 0.05B | 0.29B | | | 0.03B | | 0.17B | 0.16B | 0.02B | 0.11B | 0.10B | 0.09B | 0.01B | 0.10B | 0.01B | 0.10B | 0.01B | 0.10B | 0.10B | 0.10B |
|
Shareholder's Equity
|
-0.02B | -0.03B | | | 0.09B | | | | 0.07B | | 77.40B | | 0.05B | | 0.04B | | 0.03B | | 0.03B | | 0.02B | | | | 0.01B | | | | 0.01B | | 0.01B | |
|
Liabilities and Shareholders Equity
|
| 0.05B | 0.51B | 1.01B | 0.14B | 1.01B | 0.96B | 0.97B | 0.13B | 0.88B | 0.88B | 0.86B | 0.12B | 0.73B | 0.10B | 0.63B | 0.09B | 0.63B | 0.07B | 0.45B | 0.06B | 0.40B | 0.37B | 0.36B | 0.05B | 0.33B | 0.05B | 0.36B | 0.05B | 0.38B | 0.05B | 0.39B |
|
Treasury Shares
|
| | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Retained Earnings
|
| -0.04B | | | -0.05B | | | | 0.00B | | | | -0.10B | -0.72B | -0.12B | | -0.13B | | -0.13B | -0.89B | -0.13B | -0.94B | -0.96B | -0.97B | -0.14B | -0.99B | -0.14B | -0.99B | -0.14B | -1.00B | -0.14B | -1.00B |
|
Shares Outstanding
|
0.01B | 0.01B | | | 0.01B | | | | 0.01B | | 10.92B | | 0.01B | | 12.21B | | 0.01B | | 12.01B | | 0.01B | | | | 0.01B | | 0.07B | | 0.01B | | 0.12B | |