|
Cash & Equivalents (Quarter)
|
15.12M | 31.46M | 83.39M | 61.22M | 53.74M | 14.16M | 16.33M | 15.91M | 16.59M | 23.68M |
|
Short-term Investments (Quarter)
|
| 0.02M | 0.02M | 0.02M | 0.02M | 4.69M | 0.02M | 0.07M | 0.05M | 0.72M |
|
Cash & Current Investments (Quarter)
|
15.12M | 31.48M | 83.40M | 61.23M | 53.75M | 18.86M | 16.35M | 15.97M | 16.64M | 24.40M |
|
Receivables - Net (Quarter)
|
| 8.02M | 20.52M | 19.21M | 6.77M | 6.86M | 4.13M | 4.77M | 7.07M | 7.01M |
|
Receivables - Other (Quarter)
|
0.01M | 0.19M | 0.66M | 0.07M | 8.80M | 1.07M | 0.04M | 1.15M | 1.47M | 1.46M |
|
Receivables (Quarter)
|
| 8.21M | 21.18M | 19.29M | 15.57M | 7.93M | 4.17M | 5.92M | 8.55M | 8.47M |
|
Prepaid Assets (Quarter)
|
| 5.17M | 11.65M | 12.21M | 7.40M | 7.30M | 0.36M | 0.28M | 0.37M | 2.16M |
|
Current Assets (Quarter)
|
| 44.34M | 116.24M | 92.73M | 80.01M | 59.61M | 24.84M | 23.55M | 25.70M | 32.71M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 8.01M | 13.43M | 15.07M | 11.09M | 9.73M | 2.10M | 0.20M | 0.64M | 0.39M |
|
Long-Term Investments (Quarter)
|
| 1.66M | 11.53M | 23.93M | 25.43M | 22.20M | 19.95M | 15.68M | 15.80M | 15.88M |
|
Goodwill (Quarter)
|
| | | | | | 5.31M | 5.25M | 5.26M | 5.33M |
|
Intangibles (Quarter)
|
| | 0.22M | 1.25M | 1.44M | 0.84M | | 2.49M | | |
|
Goodwill & Intangibles (Quarter)
|
| | 0.22M | 1.25M | 1.44M | 0.84M | 5.31M | 7.74M | 5.26M | 5.33M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 2.43M | 0.15M | 0.02M | 845.96 |
|
Other Non-Current Assets (Quarter)
|
0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 25.66M | 0.02M | 0.07M | 0.05M | 0.87M |
|
Non-Current Assets (Quarter)
|
| 9.99M | 27.24M | 40.62M | 38.81M | 33.53M | 36.06M | 25.08M | 26.93M | 25.97M |
|
Assets (Quarter)
|
| 54.33M | 143.48M | 133.36M | 118.82M | 93.15M | 60.90M | 48.64M | 52.63M | 58.68M |
|
Accounts Payables (Quarter)
|
| 1.26M | 2.72M | 2.84M | 2.50M | 2.86M | 2.55M | 2.93M | 4.55M | 5.56M |
|
Notes Payables (Quarter)
|
| | 31.27M | | 33.99M | | 0.70M | | 0.42M | |
|
Payables (Quarter)
|
| 1.26M | 33.99M | 2.84M | 36.49M | 2.86M | 3.26M | 2.93M | 4.97M | 5.56M |
|
Accumulated Expenses (Quarter)
|
| 7.96M | 11.09M | 13.66M | 16.47M | 13.34M | 10.59M | 4.55M | 10.35M | 6.55M |
|
Other Accumulated Expenses (Quarter)
|
| 0.15M | 0.37M | | | | 37.30M | 33.97M | 36.16M | 39.99M |
|
Short term Debt (Quarter)
|
0.93M | 0.92M | 1.28M | 0.01M | | 0.01M | 0.70M | | 0.42M | |
|
Current Leases (Quarter)
|
| | | | | | 2.55M | 0.56M | 0.62M | 0.56M |
|
Current Taxes (Quarter)
|
| 6.02M | 2.25M | | | | | | 0.01M | 0.12M |
|
Current Deferred Revenue (Quarter)
|
| 7.49M | 8.60M | 5.62M | 16.47M | 18.77M | 19.52M | 11.50M | 20.48M | 17.18M |
|
Total Current Liabilities (Quarter)
|
| 17.63M | 23.69M | 27.51M | 69.43M | 58.44M | 35.92M | 33.51M | 36.42M | 42.72M |
|
Convertible Debt (Quarter)
|
| | 31.27M | 32.64M | 33.99M | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| 0.05M | 1.48M | 1.16M | 0.91M | 0.60M | 0.50M | | | |
|
Preferred Stock Liabilities (Quarter)
|
32.32M | 70.53M | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | 4.30M | 4.19M | 4.38M | 4.74M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 755.71 | | | | 1.81M | 0.68M | 0.55M | 0.43M | 0.27M |
|
Operating Leases (Quarter)
|
| | | | | | 0.98M | 0.09M | 1.86M | 1.61M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.03M | 0.02M | 0.01M | | 0.41M | 0.57M | 0.08M | 0.08M | 0.06M |
|
Total Non-Current Liabilities (Quarter)
|
| 0.08M | 32.77M | 33.80M | 0.91M | 1.01M | 2.73M | 0.72M | 2.37M | 1.94M |
|
Total Liabilities (Quarter)
|
15.89M | 17.71M | 56.46M | 61.31M | 70.34M | 59.45M | 38.65M | 34.23M | 38.79M | 44.66M |
|
Total Debt (Quarter)
|
0.93M | 0.92M | 1.28M | 0.01M | | 0.01M | 0.70M | | 0.42M | |
|
Common Equity (Quarter)
|
-15.89M | -33.91M | 87.02M | 72.05M | 48.47M | 33.70M | 17.95M | 14.41M | 13.84M | 9.28M |
|
Shareholder's Equity (Quarter)
|
-15.89M | -33.91M | 87.02M | 72.05M | 48.47M | 33.70M | 17.95M | 14.41M | 9.46M | 9.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 54.33M | 143.48M | 133.36M | 118.82M | 93.15M | 60.90M | 48.64M | 52.63M | 58.68M |
|
Treasury Shares (Quarter)
|
| | 0.01M | 0.13M | 0.14M | 0.10M | 0.03M | -0.24M | 0.17M | 0.20M |
|
Retained Earnings (Quarter)
|
| -35.49M | -50.35M | 0.65M | 1.63M | 1.95M | -130.20M | -137.31M | -138.62M | 2.60M |