|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 53.41M | 55.16M | 13.58M | 14.16M | 17.04M | 13.71M | 12.37M | 16.33M | 12.85M | 11.12M | 12.05M | 15.91M | 13.59M | 12.68M | 14.36M | 16.59M | 15.61M | 16.67M | 12.98M | 23.68M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | 7.63M | 4.65M | 4.66M | 25.66M | 0.16M | 2.99M | 2.81M | 0.02M | 0.02M | 0.07M | 0.07M | 0.07M | 0.16M | 0.07M | 0.05M | | 0.05M | 0.06M | 6.80M | 0.72M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 61.04M | 59.80M | 18.23M | 39.82M | 17.20M | 15.00M | 15.79M | 16.35M | 12.92M | 11.19M | 12.11M | 15.97M | 13.88M | 12.75M | 14.41M | 16.59M | 15.63M | 16.73M | 19.78M | 24.40M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | 5.56M | 5.91M | 6.36M | 6.86M | 6.67M | 5.11M | 4.52M | 4.90M | 3.84M | 4.69M | 4.28M | 4.77M | 4.57M | 5.93M | 5.78M | 7.07M | 7.45M | -0.78M | 6.17M | 6.09M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 10.86M | | | | 0.04M | 0.04M | 0.00M | | 1.15M | | | | 1.47M | | | | 1.46M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 5.56M | 5.91M | 6.36M | 17.72M | 6.67M | 5.19M | 4.70M | 4.94M | 3.89M | 4.70M | 4.28M | 5.92M | 4.61M | 5.93M | 5.78M | 8.55M | 7.44M | -0.78M | 6.17M | 7.56M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 6.50M | 0.76M | 8.74M | 7.30M | 6.55M | 4.07M | 4.51M | 0.36M | 4.91M | 4.29M | 3.24M | 0.36M | 3.22M | 2.86M | 2.88M | 0.14M | 2.39M | 2.30M | 2.20M | 2.16M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 73.86M | 60.20M | 59.23M | 59.61M | 57.47M | 59.92M | 24.23M | 24.84M | 21.66M | 20.17M | 21.01M | 23.55M | 21.54M | 21.55M | 23.06M | 25.70M | 25.50M | 51.66M | 28.20M | 32.71M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.06M | 3.03M | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 10.21M | 11.69M | 10.69M | 9.73M | 8.77M | 7.36M | 6.03M | 2.10M | 1.73M | 1.39M | 0.27M | 0.20M | 0.19M | 0.15M | 0.45M | 0.64M | 0.60M | 0.44M | 0.41M | 0.39M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | 25.78M | 26.02M | 25.70M | 22.20M | 21.66M | 20.90M | 20.09M | 19.95M | 20.55M | 19.36M | 18.50M | 15.68M | 15.65M | 15.57M | 16.03M | 15.80M | 15.63M | 15.82M | 15.88M | 15.88M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | 5.96M | 5.64M | 5.31M | 5.31M | 5.50M | 5.21M | 5.18M | 5.25M | 5.23M | 5.20M | 5.38M | 5.26M | 5.21M | 5.28M | 5.31M | 5.33M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 1.30M | 1.17M | 1.06M | 0.84M | 4.49M | 4.00M | 3.54M | | 3.25M | 2.88M | 2.68M | | 2.34M | 2.17M | 2.09M | 1.92M | 1.76M | 1.69M | 1.61M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 1.30M | 1.17M | 1.06M | 0.84M | 10.45M | 9.80M | 9.21M | 5.31M | 8.79M | 8.09M | 7.86M | 5.25M | 7.65M | 7.37M | 7.48M | 7.18M | 6.96M | 6.96M | 6.92M | 5.33M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.43M | | | | 0.15M | 0.14M | 0.08M | 0.06M | 0.02M | 0.02M | 0.00M | 0.00M | 845.96 |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 0.90M | -0.04M | 0.63M | 25.66M | 0.33M | 2.01M | 0.30M | 0.02M | 0.32M | 0.98M | 0.75M | 0.07M | 0.75M | 0.90M | 0.88M | 0.91M | 0.90M | 0.94M | 0.87M | 0.87M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 38.19M | 39.33M | 38.08M | 33.53M | 41.21M | 39.91M | 38.33M | 36.06M | 36.06M | 31.11M | 28.27M | 25.08M | 24.77M | 24.56M | 27.87M | 26.93M | 26.31M | 26.60M | 26.32M | 25.97M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 112.05M | 99.53M | 97.31M | 93.15M | 98.67M | 90.45M | 62.56M | 60.90M | 57.72M | 51.28M | 49.27M | 48.64M | 46.30M | 46.11M | 50.93M | 52.63M | 51.81M | 71.49M | 54.53M | 58.68M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 2.47M | 2.06M | 2.10M | 2.86M | 3.41M | 2.87M | 2.45M | 2.55M | 2.68M | 3.06M | 2.77M | 2.93M | 3.07M | 3.67M | 3.86M | 4.55M | 4.70M | 0.80M | 4.48M | 5.56M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | 23.23M | 23.28M | 23.46M | 25.24M | | | 0.70M | 0.73M | 0.69M | 0.69M | | 0.41M | 0.41M | 0.43M | 0.42M | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 2.47M | 25.29M | 25.38M | 26.32M | 28.64M | -0.01M | 2.55M | 3.26M | 3.42M | 3.75M | 3.46M | 2.93M | 3.52M | 4.08M | 4.29M | 4.97M | 4.69M | 0.80M | 4.48M | 5.56M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 12.37M | -2.76M | 14.76M | 13.34M | 13.10M | 11.68M | 12.40M | 5.85M | 9.50M | 9.08M | 9.72M | 4.55M | 8.85M | 8.35M | 9.69M | 5.13M | 9.15M | 9.55M | 10.16M | 6.55M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 37.30M | | | | 33.97M | | | | 36.16M | | | | 39.99M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | | 0.01M | | 0.70M | | | | | 0.41M | | | 0.42M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.55M | | | | 0.56M | | | | 0.62M | | | | 0.56M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | 0.01M | | | | | -0.02M | | | | | | | | 0.01M | | 0.01M | | 0.00M | | 0.12M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | 1.00M | -0.58M | 17.75M | 18.77M | 0.60M | 0.85M | 0.90M | 12.44M | 0.40M | 0.26M | 17.90M | 11.50M | 18.73M | 18.59M | 19.21M | 20.48M | 21.62M | 1.25M | 23.36M | 25.19M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 65.64M | 55.83M | 57.91M | 58.44M | 62.18M | 95.42M | 33.52M | 35.92M | 34.65M | 32.52M | 31.96M | 33.51M | 31.50M | 31.41M | 33.96M | 36.42M | 36.05M | 91.77M | 38.57M | 42.72M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | 35.02M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.60M | | | | 0.50M | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | 4.95M | 4.71M | 4.44M | 4.30M | 4.45M | 4.12M | 4.09M | 4.19M | | | | 4.38M | | | | 4.74M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 1.81M | 0.83M | 0.76M | 0.70M | 3.11M | 0.68M | 0.62M | 0.59M | 0.55M | 0.52M | 0.50M | 0.49M | 0.43M | 0.40M | 0.30M | 0.26M | 0.27M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.98M | 2.65M | 1.01M | 0.88M | 0.09M | 0.43M | 0.38M | 2.30M | 1.86M | 1.69M | -0.43M | 1.71M | 1.61M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.40M | 0.18M | 0.46M | 0.41M | 0.41M | 0.07M | 0.34M | 0.57M | 0.29M | 0.03M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.02M | 0.08M | 0.08M | 0.08M | 0.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 1.40M | 1.21M | 1.17M | 1.01M | 1.84M | 43.04M | 1.94M | 2.73M | 2.13M | 1.36M | 0.80M | 0.72M | 0.67M | 0.72M | 2.87M | 2.37M | 2.17M | 2.20M | 2.04M | 1.94M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 67.04M | 57.04M | 59.08M | 59.45M | 64.02M | 138.46M | 35.46M | 38.65M | 36.78M | 33.88M | 32.76M | 34.23M | 32.17M | 32.12M | 36.82M | 38.79M | 38.22M | 93.14M | 40.62M | 44.66M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | | 0.01M | | 0.70M | | | | | 0.42M | | | 0.42M | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 33.70M | | | | 17.95M | | | | 14.41M | | | | 13.84M | | | | 9.28M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | 45.01M | 42.50M | 38.23M | 33.70M | 29.70M | 25.98M | 22.66M | 17.95M | 16.49M | 13.28M | 12.42M | 14.41M | 14.13M | 13.98M | 14.11M | 9.46M | 13.59M | 13.62M | 13.91M | 14.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 112.05M | 99.53M | 97.31M | 93.15M | 98.67M | 91.88M | 65.06M | 60.90M | 57.94M | 51.28M | 49.27M | 48.64M | 46.75M | 46.11M | 50.93M | 52.63M | 51.72M | 71.49M | 54.53M | 58.68M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | 0.10M | | | | 0.03M | | | | 0.20M | | | | 0.17M | | | | 0.23M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | -109.68M | -115.83M | -121.59M | -128.10M | -133.90M | 0.57M | -125.49M | -130.20M | -137.11M | -133.03M | -133.15M | -137.31M | -137.26M | 0.04M | -141.74M | -138.62M | -137.56M | -139.36M | -140.23M | 2.60M |