|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | -6.13M | -4.53M | -5.52M | -5.58M | -4.88M | -3.66M | -3.06M | -4.75M | -2.26M | -3.32M | -1.01M | -2.70M | -0.43M | -0.05M | -307.80M | -30.06M | | -175.30M | 103.67M | 597.00M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | 0.97M | 1.09M | 1.10M | 1.07M | 1.05M | 0.95M | 0.82M | 0.80M | 0.32M | 0.25M | 0.12M | 0.06M | 0.05M | 0.05M | 0.05M | 0.03M | 0.04M | 0.03M | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.14M | | | | 0.04M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | 0.00M | -0.05M | 3.91M | | 0.53M | 0.49M | -1.05M | -117.52M | | | -0.10M | 11.00M | -10.77M | -0.12M | 0.19M | | | | 0.07M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.40M | 3.66M | 1.11M | | | 3.25M | | 1.33M | 0.77M | -2.03M | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.41M | | | | 0.88M | | | | 1.80M | | | | 1.65M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.18M | 0.18M | 0.17M | 0.25M | 0.23M | 0.24M | 0.23M | 0.22M | 0.21M | 0.21M | 0.19M | 0.15M | 0.16M | 0.15M | 0.14M | 0.15M | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | 0.97M | 1.09M | 1.10M | 1.07M | 1.05M | 0.96M | 0.86M | 0.80M | 0.32M | 0.25M | 0.12M | 0.06M | 0.05M | 0.05M | 0.05M | 0.03M | 0.04M | 0.03M | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | 2.47M | 2.06M | 2.10M | 2.86M | 3.41M | 2.87M | 2.45M | 2.55M | 2.68M | 3.06M | 2.77M | 2.93M | 3.07M | 3.67M | 3.86M | 4.55M | 4.70M | 5.36M | 4.48M | 5.56M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 12.37M | 9.94M | 14.76M | 13.34M | 13.10M | 11.68M | 12.40M | 10.59M | 9.50M | 9.08M | 9.72M | 10.37M | 8.85M | 8.35M | 9.69M | 10.35M | 9.15M | 9.55M | 10.16M | 11.41M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.07M | | -0.06M | -0.00M | -0.02M | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | 15.78M | 15.83M | 17.75M | 18.77M | 20.42M | 18.58M | 18.66M | 19.52M | 19.09M | 18.68M | 17.90M | 19.66M | 18.73M | 18.59M | 19.21M | 20.48M | 21.62M | 16.75M | 23.36M | 0.01M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02M | -0.05M | 0.20M | 0.05M | 0.53M | 0.49M | -0.21M | -0.12M | 0.38M | -0.05M | -0.10M | 11.00M | 0.03M | -115.25M | 0.19M | | -25.99M | -64.00M | -125.00M |