|
Accumulated Depreciation (Quarter)
|
| 5.15M | | | 8.76M | | 11.94M | | 16.31M | | | | | | 14.66M | | 14.28M |
|
Receivables - Accured (Quarter)
|
| | | | | | 1.27M | | | | | | | | | | |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | 62.07M | | 79.88M | | | | |
|
Receivables - Affiliates (Quarter)
|
| 192.44M | | | 150.54M | 6.79M | 134.67M | | 6.53M | 8.77M | | 0.69M | | | | | |
|
Loans - Gross (Quarter)
|
| 85.90M | | | 197.79M | | 90.05M | | 45.31M | | 82.62M | | 81.85M | | 54.78M | | 54.40M |
|
Loans - Loss Allowance (Quarter)
|
| | | | 87.34M | | 48.43M | | 4.61M | | | | 79.98M | | 53.81M | | 54.40M |
|
Loans - Net (Quarter)
|
| 85.90M | 80.43M | 182.05M | 110.45M | | 40.35M | 31.31M | 40.70M | 21.61M | 20.55M | 5.13M | 1.86M | 0.13M | 0.97M | | |
|
Cash & Equivalents (Quarter)
|
571.03M | 790.99M | 829.95M | 622.49M | 682.37M | 516.88M | 470.40M | 290.74M | 382.17M | 328.24M | 342.13M | 300.38M | 234.21M | 142.90M | 23.82M | 58.70M | 45.88M |
|
Receivables - Net (Quarter)
|
| 25.79M | 124.97M | 266.26M | 39.87M | 43.55M | 6.17M | 10.86M | 13.11M | 19.43M | 12.97M | 18.19M | 5.28M | 5.80M | 11.56M | 12.51M | 12.32M |
|
Receivables - Other (Quarter)
|
3.08M | 21.18M | 23.92M | 22.70M | 16.65M | 4.68M | 19.12M | 87.65M | 11.04M | 17.52M | 16.34M | 7.17M | 6.99M | 7.11M | 8.70M | 13.83M | 11.20M |
|
Receivables (Quarter)
|
| 46.97M | 149.96M | 294.67M | 56.52M | 48.23M | 25.29M | 98.51M | 24.15M | 36.96M | 29.31M | 25.36M | 12.27M | 12.91M | 20.26M | 26.09M | 23.53M |
|
Inventory (Quarter)
|
| 41.90M | | | 5.27M | | 1.60M | | 3.09M | | 1.40M | | 0.41M | | 0.19M | | 0.22M |
|
Prepaid Assets (Quarter)
|
| 12.36M | 141.51M | 222.04M | 41.78M | 113.57M | 119.67M | 136.57M | 117.60M | 97.86M | 31.32M | 29.22M | 23.05M | 26.05M | 20.98M | 22.72M | 21.63M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 12.48M | 12.33M | 13.88M | 15.66M | 13.77M | 9.57M | 8.12M | 6.81M | 6.55M | 9.76M | 9.24M | 8.58M | 7.88M | 7.47M | 7.16M | 6.00M |
|
Long-Term Investments (Quarter)
|
77.04M | 138.00M | 127.32M | 150.50M | 110.05M | 164.51M | 111.40M | 114.46M | 113.78M | 103.17M | 74.55M | 76.08M | 148.25M | 133.95M | 122.45M | 94.88M | 44.50M |
|
Goodwill (Quarter)
|
0.41M | 1.94M | 11.41M | 10.99M | 9.22M | 3.13M | 3.34M | 3.43M | 3.46M | 3.30M | 3.48M | 3.43M | | | | | |
|
Intangibles (Quarter)
|
0.65M | 6.47M | 11.42M | 10.79M | 0.91M | 7.37M | 6.70M | 6.25M | 5.83M | 5.33M | 11.98M | 4.55M | 11.96M | 3.74M | 12.01M | 0.56M | 11.97M |
|
Goodwill & Intangibles (Quarter)
|
1.06M | 8.41M | 22.99M | 22.22M | 10.12M | 10.50M | 10.04M | 9.68M | 9.29M | 8.63M | 15.46M | 7.98M | 11.96M | 3.74M | 12.01M | 0.55M | 11.97M |
|
Long-Term Deferred Tax (Quarter)
|
| 12.20M | 21.47M | 31.98M | 71.51M | 72.74M | | | | | | | | | 127.80M | | 117.36M |
|
Other Non-Current Assets (Quarter)
|
| 8.23M | | | 8.02M | | 58.95M | | 46.28M | | 27.94M | | 18.57M | | 36.79M | | 0.54M |
|
Assets (Quarter)
|
| 1,317.28M | 1,471.89M | 1,595.50M | 1,259.95M | 1,092.22M | 812.79M | 800.57M | 789.81M | 741.81M | 606.09M | 578.47M | 561.00M | 566.14M | 573.99M | 612.60M | 606.03M |
|
Accounts Payables (Quarter)
|
| | | | 1.37M | | 0.01M | | 0.01M | | | | 0.08M | | 0.08M | | 0.08M |
|
Payables (Quarter)
|
| | | | 1.37M | | 0.01M | | 0.01M | | | | 0.08M | | 0.08M | | 0.08M |
|
Accumulated Expenses (Quarter)
|
| 107.79M | 0.98M | 0.97M | 5.91M | 2.78M | 16.06M | 2.17M | 2.27M | 0.80M | 35.20M | 0.54M | 1.52M | 1.10M | 0.25M | 1.66M | 27.98M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 3.78M | 139.41M | 2.05M | 128.59M | 2.69M | | | |
|
Short term Debt (Quarter)
|
| 2.13M | 2.38M | 2.30M | 4.24M | 3.30M | 3.82M | 3.65M | 3.75M | | 0.72M | 0.64M | 0.64M | 0.64M | 0.84M | 0.84M | |
|
Current Taxes (Quarter)
|
| 45.68M | 46.17M | 48.07M | 45.45M | 38.01M | 38.51M | 42.27M | 44.00M | 49.92M | 42.74M | 41.44M | 41.35M | 43.27M | 42.76M | 41.41M | 41.96M |
|
Current Deferred Revenue (Quarter)
|
| 50.16M | 48.33M | 102.51M | 111.93M | 61.22M | 12.47M | 1.56M | 7.35M | 2.52M | 1.26M | 1.11M | 0.74M | 0.73M | | | |
|
Non-Current Debt (Quarter)
|
5.00M | 2.13M | | | 4.24M | | 3.82M | | 3.75M | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| 51.38M | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| 1.51M | 4.42M | 4.64M | 6.67M | 6.15M | 8.26M | 8.56M | 8.72M | 9.64M | 7.70M | 7.55M | 7.59M | 7.51M | 7.63M | 7.65M | 8.37M |
|
Operating Leases (Quarter)
|
| | 22.00M | 16.17M | 17.79M | 14.55M | 4.45M | 3.97M | 2.80M | 2.48M | 1.17M | 2.25M | 2.04M | 1.59M | 1.33M | 0.64M | 0.16M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 1.30M | 2.41M | 2.26M | 2.44M | 1.87M | 1.40M | 1.32M | 1.21M | 1.07M | 1.00M | 0.92M | 0.84M | 0.77M | 0.11M | 0.09M | 2.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 0.76M | | 140.51M | | 0.86M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 64.06M | | -75.58M | | 73.45M |
|
Total Liabilities (Quarter)
|
-559.93M | 212.70M | 245.39M | 308.61M | 362.16M | 275.63M | 175.52M | 176.71M | 134.46M | 125.48M | 84.31M | 75.92M | 64.82M | 69.84M | 64.94M | 74.98M | 74.32M |
|
Total Debt (Quarter)
|
5.00M | 4.25M | 2.40M | 2.34M | 8.49M | 3.30M | 7.63M | 3.65M | 7.50M | | 0.72M | 0.64M | 0.64M | 0.64M | 0.84M | 0.83M | |
|
Common Equity (Quarter)
|
559.93M | 904.65M | | | 897.80M | | 637.27M | | 655.35M | | 521.78M | | 496.18M | | 509.05M | | 523.35M |
|
Shareholder's Equity (Quarter)
|
559.93M | 904.65M | 1,023.88M | 1,286.89M | 897.80M | 816.59M | 637.27M | 623.86M | 655.35M | 616.33M | 521.78M | 502.55M | 496.18M | 496.30M | 509.05M | 537.63M | 523.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 1,317.28M | 1,482.49M | 1,627.01M | 1,259.95M | 1,092.22M | 812.79M | 800.57M | 789.81M | 741.81M | 606.09M | 578.47M | 561.00M | 566.14M | 573.99M | 606.71M | 606.03M |
|
Retained Earnings (Quarter)
|
| 11.60M | 489.69M | 472.23M | 69.27M | 43.17M | -1.05M | -7.73M | -8.62M | 0.45M | 12.79M | 21.55M | -392.57M | 26.85M | 27.82M | 24.54M | -369.26M |
|
Shares Outstanding (Quarter)
|
22.89M | 23.53M | | | 27.69M | | 30.71M | | 36.18M | | 33.11M | | 32.70M | | 24.27M | | 33.20M |