|
Revenue
|
| | 1,046.53M | 238.60M | 67.36M | | | | | | | | | |
|
Gross Profit
|
| | 652.17M | 130.38M | -36.22M | | | | | | | | | |
|
Selling, General & Administrative
|
| | 199.50M | 71.27M | 31.23M | | | | | | | | | |
|
Other Operating Expenses
|
| | 590.46M | 168.56M | 480.89M | | | | | | | | | |
|
Operating Expenses
|
| | 789.96M | 239.83M | 512.13M | | | | | | | | | |
|
Operating Income
|
| | -137.79M | -109.45M | -548.35M | | | | | | | | | |
|
EBIT
|
| | -137.79M | -109.45M | -548.35M | | | | | | | | | |
|
Interest & Investment Income
|
| | 62.90M | 6.69M | 5.64M | | | | | | | | | |
|
Other Non Operating Income
|
| | | | 7.23M | | | | | | | | | |
|
EBT
|
| | -74.89M | -102.76M | -542.71M | | | | | | | | | |
|
Tax Provisions
|
| | 76.53M | 4.26M | 48.20M | | | | | | | | | |
|
Profit After Tax
|
| | 171.59M | 1.47M | 411.26M | | | | | | | | | |
|
Equity Income
|
| | | | 3.98M | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | 1.26M | | | | | | | | | |
|
Income from Continuing Operations
|
| | -151.42M | -107.01M | -590.91M | | | | | | | | | |
|
Consolidated Net Income
|
| | -151.42M | -107.01M | -590.91M | | | | | | | | | |
|
Income towards Parent Company
|
| | -151.42M | -107.01M | -590.91M | | | | | | | | | |
|
Preferred Dividend Payments
|
| | 4.29M | 0.30M | 2.17M | | | | | | | | | |
|
Net Income towards Common Stockholders
|
| | 164.28M | 1.91M | 381.57M | | | | | | | | | |
|
EPS (Basic)
|
| | 446.82 | | 15.41 | | | | | | | | | |
|
EPS (Weighted Average and Diluted)
|
| | 512.51 | | 15.41 | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| | 0.37M | | 24.77M | 195.19M | 29.97M | 100.36M | 33.41M | 32.79M | 32.71M | 235.50M | 32.79M | 235.50M |
|
Shares Outstanding (Diluted Average)
|
| | 0.32M | | 24.77M | 195.19M | 1.50M | 100.36M | 33.41M | 32.79M | 32.71M | 235.91M | 32.84M | 235.88M |
|
EBITDA
|
| | -137.79M | -109.45M | -548.35M | | | | | | | | | |
|
Shares Outstanding
|
22.89M | 23.53M | | | 27.69M | | 30.71M | | 36.18M | 33.11M | 32.70M | | 32.78M | |
|
Tax Rate
|
| | -102.20 | -4.14 | -8.88 | | | | | | | | | |