|
Revenue
|
997.84M | 841.39M | 640.86M | 182.11M | 118.05M | 23.07M | 20.18M | 17.12M |
|
Gross Profit
|
665.75M | 576.95M | 301.46M | 0.31M | 22.31M | 16.16M | 11.46M | 13.04M |
|
Selling, General & Administrative
|
454.92M | 175.62M | 167.38M | 189.05M | 81.05M | 55.83M | 38.25M | 30.54M |
|
Other Operating Expenses
|
406.68M | 331.41M | 815.31M | 178.97M | 45.59M | 50.20M | 47.51M | 18.15M |
|
Operating Expenses
|
861.59M | 507.02M | 982.70M | 368.02M | 126.65M | 106.04M | 85.75M | 48.69M |
|
Operating Income
|
37.43M | 91.56M | -80.39M | -185.91M | -8.60M | -22.38M | -27.39M | -6.23M |
|
EBIT
|
37.43M | 91.56M | -80.39M | -185.91M | -8.60M | -22.38M | -27.39M | -6.23M |
|
Non Operating Investment Income
|
-1.20M | -0.04M | | | -23.11M | -7.15M | -0.34M | 0.71M |
|
Interest & Investment Income
|
10.90M | 31.55M | 32.70M | 14.85M | 7.37M | 7.09M | 13.82M | 11.59M |
|
Other Non Operating Income
|
11.51M | 3.88M | 7.65M | 5.67M | 0.37M | 1.91M | -0.61M | 0.25M |
|
Non Operating Income
|
3.76M | 3.88M | 7.65M | 5.67M | 0.37M | -0.68M | 0.02M | -0.64M |
|
EBT
|
149.71M | 366.26M | -321.56M | -245.26M | -31.25M | -89.77M | -21.49M | 3.70M |
|
Tax Provisions
|
60.63M | 60.93M | 35.54M | 78.05M | 4.14M | 1.73M | 1.25M | 1.92M |
|
Profit After Tax
|
107.12M | 300.10M | -312.77M | -327.52M | -36.23M | -88.61M | -19.86M | 6.87M |
|
Equity Income
|
410.98M | 377.95M | -257.47M | 268.97M | 23.38M | 2.89M | 2.73M | 5.09M |
|
Income from Non-Controlling Interests
|
18.66M | -1.00M | 0.86M | 1.12M | 0.19M | -0.03M | -0.02M | 0.02M |
|
Income from Continuing Operations
|
89.08M | 305.32M | -357.11M | -323.32M | -35.39M | -91.50M | -22.74M | 1.78M |
|
Consolidated Net Income
|
89.08M | 305.32M | -357.11M | -323.32M | -35.39M | -91.50M | -22.74M | 1.78M |
|
Income towards Parent Company
|
89.08M | 305.32M | -357.11M | -323.32M | -35.39M | -91.50M | -22.74M | 1.78M |
|
Preferred Dividend Payments
|
15.33M | 2.61M | 1.55M | 1.55M | | | | |
|
Net Income towards Common Stockholders
|
73.75M | 302.72M | -314.32M | -327.52M | -36.42M | -53.23M | -10.34M | 11.56M |
|
EPS (Basic)
|
0.48 | 1.60 | -1.80 | -1.65 | -0.17 | -0.38 | -0.08 | 0.03 |
|
EPS (Weighted Average and Diluted)
|
0.43 | 1.42 | -1.80 | -1.65 | -0.17 | -0.38 | -0.08 | 0.03 |
|
Shares Outstanding (Weighted Average)
|
| 193.86M | 195.19M | 203.51M | 231.32M | 232.23M | 235.47M | 235.47M |
|
Shares Outstanding (Diluted Average)
|
| | 25.28M | 1.44M | 33.12M | 34.74M | 33.32M | 32.83M |
|
Shares Outstanding
|
22.42M | 24.63M | 28.27M | 29.51M | 35.86M | 35.07M | 33.32M | 32.77M |
|
Tax Rate
|
40.50 | 16.64 | | | | | | 51.80 |