Jewett Cameron Trading Growth Metrics (2011-2025) | JCTC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) -0.67%-2.23%16.06%13.85%15.75%9.87%6.16%-4.76%-16.76%-15.73%-14.16%-9.45%-0.17%8.26%2.26%13.10%1.08%-0.92%-1.26%6.76%11.63%11.23%14.93%11.45%6.52%5.79%-1.60%-10.37%-5.98%-7.42%-19.92%-3.22%4.79%7.10%30.24%26.00%25.18%33.59%55.62%36.05%18.46%10.60%-6.04%-0.90%-13.67%-13.59%-14.67%-23.27%-7.75%-10.66%-4.70%3.22%-7.33%-13.09%
Assets Growth (3y) -1.46%-3.26%1.89%-0.61%-1.29%0.08%-2.33%-0.83%-5.65%-3.31%-4.66%3.02%4.05%6.06%5.09%10.40%6.32%5.25%3.75%2.17%3.79%2.90%-3.25%-1.12%1.62%1.60%0.87%3.01%7.24%9.82%17.52%18.38%15.82%16.53%23.95%19.32%8.58%8.48%7.65%1.14%-1.92%-5.13%-8.58%-7.76%-9.63%-12.46%
Assets Growth (5y) -0.70%-0.58%1.32%3.46%1.65%2.01%1.12%3.02%-0.03%1.24%-0.40%1.78%2.44%3.17%-1.77%3.14%3.44%2.94%3.09%5.40%7.96%9.28%12.91%10.63%9.25%9.16%8.46%8.06%4.75%4.83%5.41%4.76%4.35%4.08%9.14%6.11%1.82%-0.17%
Assets (QoQ) 0.58%-10.87%2.79%7.80%-1.00%5.80%0.83%9.60%-6.02%2.23%-9.54%-4.22%-4.85%4.12%-4.58%5.60%3.19%-1.65%5.53%-5.63%1.15%-1.99%14.11%-1.32%0.79%1.27%10.65%-5.68%0.10%-5.81%0.79%-1.07%-1.43%-18.52%21.82%7.11%0.74%-0.92%17.85%6.41%7.51%15.42%3.04%-7.35%0.38%-1.94%8.66%-19.28%0.47%-3.17%-2.28%-2.96%-2.71%3.29%5.84%-12.87%-8.76%
Capital Expenditures Growth (1y) 62.29%-1,015.04%77.79%-378.36%-775.15%-5.30%-831.96%-8.27%48.35%6.43%64.27%94.62%97.79%23.14%-273.26%-1,196.74%-722.34%-178.57%55.18%-306.90%-2,043.47%-192.68%-5.48%87.48%72.57%96.21%-0.13%89.54%124.29%321.98%578.82%882.18%540.86%171.10%807.62%-40.66%220.43%-5.13%-79.40%70.43%-93.86%-16.53%-183.53%-96.63%228.54%-66.77%
Capital Expenditures Growth (3y) -19.45%-122.30%9.57%34.68%53.60%8.85%-131.65%8.92%54.55%-26.06%15.76%-41.61%-57.35%-84.36%-20.84%-87.61%-264.33%32.41%22.06%62.37%31.16%26.60%28.61%46.28%53.98%62.38%70.73%336.09%156.95%146.27%133.26%114.96%8.01%29.00%-52.72%-67.59%-39.52%-60.17%-60.67%-29.07%-55.45%
Capital Expenditures Growth (5y) 20.89%-88.06%-4.35%-71.20%-77.48%-43.92%-42.50%17.39%11.20%25.99%8.79%48.23%19.42%28.72%89.54%62.17%22.70%25.89%81.14%61.45%77.88%16.75%35.79%37.46%38.45%33.92%20.92%131.22%-20.82%22.35%68.61%5.35%-30.99%-7.78%-38.30%
Capital Expenditures (QoQ) 95.32%-1,508.12%-125.36%77.75%-38.28%67.97%-4,753.99%59.29%83.36%-183.48%-463.93%80.58%69.86%-8.26%15.07%92.03%-948.20%-425.77%-195.05%94.94%-255.08%15.41%-2,578.62%73.36%51.51%69.51%-217.81%41.60%93.31%-706.28%66.79%203.50%16.77%330.10%-55.47%339.13%-23.81%81.94%49.09%-71.29%311.47%-46.13%-67.63%137.51%-85.19%632.84%-132.40%109.57%-48.13%89.85%-41.12%
Cash & Equivalents Growth (1y) -29.68%-17.63%7.90%34.72%0.74%65.52%13.67%11.57%33.95%-44.78%-47.91%-75.48%-99.79%-56.68%2.05%119.68%46,057.52%242.19%2.35%12.35%-64.13%-22.49%30.80%13.49%38.26%28.30%3.13%-2.38%32.82%-45.00%58.30%65.25%4.56%-4.91%-60.62%-34.89%-76.80%-33.62%-68.84%-78.84%0.00%-1.82%-59.09%41.04%-70.15%27.49%-82.72%104.20%328.23%-61.17%5,698.80%-14.58%-62.10%14.22%-95.34%-65.91%
Cash & Equivalents Growth (3y) 1.86%-9.03%-13.87%-28.31%-85.86%-26.57%-15.46%-15.61%9.03%-6.46%-18.37%-15.42%-29.73%4.74%10.96%40.96%511.70%50.42%11.35%7.57%-13.00%-18.22%28.78%22.33%24.29%-12.45%-13.69%1.65%-31.45%-29.72%-42.09%-38.94%-37.64%-14.74%-63.11%-42.08%-58.93%-5.99%-71.97%-15.22%8.53%-21.38%60.03%35.00%-21.46%-17.31%-22.42%-15.91%
Cash & Equivalents Growth (5y) -10.66%2.22%-7.77%-1.88%-14.08%0.98%-4.15%-5.19%-8.46%-4.03%-6.00%-7.69%-8.62%-4.11%17.40%35.21%216.55%12.22%-2.96%6.02%-30.71%-19.16%-23.50%-24.08%-14.94%-15.25%-39.37%-20.71%-37.39%-15.36%-57.59%-8.10%-20.88%-21.05%-12.85%-19.46%-35.41%-18.10%-43.12%-29.24%
Cash & Equivalents (QoQ) 20.27%-20.48%-19.97%7.63%57.55%-0.72%-40.16%76.83%8.20%-2.56%-28.15%-27.10%2.06%-54.13%-99.39%14,964.78%140.43%-1.26%29.06%11.68%-28.09%8.39%-58.80%141.37%21.35%-5.96%-49.81%123.99%-2.46%-10.98%-31.71%-7.25%180.75%-7.08%-56.79%-15.64%16.26%53.64%-84.61%141.37%-45.42%4.32%-27.23%136.97%-77.26%259.67%-84.60%911.98%-96.92%4,151.30%-67.70%-8.23%360.16%-37.38%-85.67%176.54%-81.22%358.07%
Cash from Investing Activities Growth (1y) 39.14%-1,549.97%77.79%-378.36%-545.82%1,592.65%-831.96%-8.27%52.63%-104.46%64.27%94.62%97.59%23.14%-273.26%-1,196.74%-722.34%-136.83%55.18%-306.90%-2,043.47%-233.31%-5.48%87.48%72.57%97.03%-0.13%89.54%10,433.35%82.91%-143.64%-137.96%-803.24%-807.83%-540.86%-171.98%-869.22%28.97%-220.43%5.13%79.40%-42.38%93.86%16.53%83.97%125.00%380.76%101.32%-560.99%-93.49%-135.89%-652.99%66.33%-635.35%
Cash from Investing Activities Growth (3y) -23.02%-122.30%9.57%34.68%58.07%20.01%-131.65%8.92%54.55%-27.67%15.76%-41.61%-61.95%-82.39%-20.84%-87.61%-264.33%38.36%22.06%62.37%130.32%43.48%68.28%49.68%-5.18%-15.63%-32.28%-43.85%-374.29%-146.43%-150.45%-43.90%-162.24%-109.39%-8.01%-29.14%31.60%31.09%36.66%26.21%39.79%26.48%60.46%60.67%29.07%55.66%
Cash from Investing Activities Growth (5y) 18.08%-82.05%-4.35%-71.20%-67.01%-32.21%-42.50%17.39%11.20%-14.96%8.79%48.23%83.13%21.29%-10.98%-86.33%-55.82%6.07%-3.34%-77.27%-60.19%-73.69%27.11%-21.21%-24.60%-25.29%-18.54%10.16%-142.86%13.15%49.99%-59.59%-80.40%16.54%-4.89%30.95%6.56%38.47%
Cash from Investing Activities (QoQ) 94.43%-1,508.12%-125.36%69.85%-51.00%78.35%-4,753.99%59.29%449.00%-113.51%-463.93%82.19%67.14%-8.26%15.07%92.03%-948.20%-425.77%-195.05%94.94%-201.88%0.50%-2,578.62%73.36%53.06%68.51%-217.81%41.60%94.92%-962.89%66.79%-101.76%-373.32%-6.39%-328.71%58.16%-375.73%24.89%-81.94%-49.09%65.14%-238.84%46.13%67.63%-140.94%85.40%-632.84%93.78%475.78%63.98%-96.56%-3,217.75%103.70%-1,003.47%46.99%-89.85%41.12%
Cash from Operations Growth (1y) -164.09%140.66%-60.94%127.00%106.46%-377.53%372.74%-68.42%-369.01%48.71%-50.51%-40.09%-558.57%-67.47%130.88%410.02%95.70%145.83%-62.94%-83.82%1,440.23%-313.60%101.17%263.74%-147.98%0.31%21.02%-32.51%177.07%28.35%-58.74%486.50%-392.45%44.33%-185.69%-88.27%439.77%-136.81%1.41%-462.33%-161.11%-72.92%250.61%121.38%151.10%53.33%61.59%572.06%567.21%-14.40%-99.51%-6.22%-138.37%-7.13%-11,265.12%-116.77%25.66%
Cash from Operations Growth (3y) -28.29%16.67%-2.96%-24.55%-4.61%-63.66%75.45%-1.19%-40.32%33.77%-24.91%-20.92%79.66%-17.91%19.85%44.26%34.83%0.81%-3.37%-26.49%90.89%-52.20%0.15%143.27%-45.52%26.46%-34.40%-22.56%112.96%1.88%-32.92%-65.02%-100.60%-31.61%8.36%-55.03%45.20%-24.09%63.86%73.33%27.72%2.63%26.24%49.60%-9.37%16.99%-42.30%-45.13%-57.45%
Cash from Operations Growth (5y) -15.23%19.57%-4.80%-18.73%21.62%-34.08%32.13%-10.70%-47.17%3.47%0.61%3.95%27.77%-3.21%-2.98%64.06%9.00%17.20%-18.32%-22.85%119.75%-32.03%-23.29%-52.03%-33.53%-10.24%-8.67%-18.49%34.44%5.28%-3.23%29.08%83.32%-4.01%-60.16%-10.54%-22.12%-18.56%-5.52%-23.03%-21.01%
Cash from Operations (QoQ) -304.64%162.74%-29.30%-170.60%229.80%-39.71%310.86%-97.99%-5,674.88%202.69%-72.56%-117.12%-962.91%199.08%-66.77%-288.21%-170.28%236.60%-26.60%-101.59%2,977.64%10.46%-67.95%31.54%-558.62%204.04%-42.04%-117.35%-852.93%226.30%-67.68%-80.19%-985.86%172.74%359.37%-109.88%-68.64%-11.96%162.90%186.10%-217.54%53.39%-131.17%51.75%-232.60%140.60%-67.18%15.31%-403.73%240.57%36.51%14.47%-152.08%100.60%26,109.58%-146.84%-45.40%37.45%60.63%-107.63%
EBITDA Margin Growth (1y) 96.00-65.00164.00218.00606.00116.00155.0073.00-151.00-268.001,715.00-9277.00-16.0072.00-48.001,741.0077.00-188.00-1747.007,223.0019.00273.00169.00130.00-155.00-37.00-202.00-101.00-77.00-467.002,448.00-9859.00-544.00-287.00-2278.0010,500.00620.00154.0042.00-1152.00-966.00556.00-255.00-545.00356.00-1981.00-305.00458.00-799.00603.00-625.00-506.00-121.0032.00-581.00-1148.00-3448.00
EBITDA Margin Growth (3y) 550.00-217.002,034.00-8986.00439.00-80.001,822.00-7463.00-90.00-384.00-80.00-313.0081.00157.00-1625.009,094.00-58.0048.00-1780.007,252.00-213.00-231.002,415.00-9830.00-776.00-791.00-32.00540.00-1.00-600.00212.00-512.00-890.00422.00-2491.008,803.0010.00-1272.00-518.00-1239.00-1410.00-823.00-1185.00-593.00-564.00-1346.00-1511.00-1197.00-4368.00
EBITDA Margin Growth (5y) 612.00-332.00239.00-23.00535.005.00244.00-110.00-225.00-148.00-113.00-284.00-151.00-347.00620.00-866.00-679.00-706.00-1609.007,892.00-137.00-365.00179.00-482.00-1122.00-82.00-245.00-1157.00-611.00-2026.00-347.00-599.00-1333.00-956.00-3421.008,755.00-911.00-637.00-1724.00-2893.00-4978.00
EBITDA Margin (QoQ) 508.00165.0061.00-638.00347.00394.00115.00-250.00-143.00432.0033.00-474.00-259.002,416.00-10959.008,787.00-172.002,295.00-9169.007,123.00-437.00736.00-200.00-80.00-183.00633.00-239.00-365.00-66.00468.00-138.00-341.00-455.003,383.00-12446.008,974.00-198.001,392.00332.00-906.00-665.001,281.00-862.00-720.00857.00470.00-1152.00181.00-1481.002,146.00-389.00-1076.00-78.00918.00-270.00-691.0075.00305.00-837.00-2991.00
EBIT Growth (1y) 107.05%-10.98%50.24%21.23%374.04%45.60%8.37%5.48%-29.58%-58.24%157.85%-709.05%-2.58%14.16%-14.82%2.63%67.05%-27.02%-59.37%112.07%-10.47%60.95%34.44%21.42%-28.04%31.38%-0.71%-9.01%-16.01%-92.00%187.17%-1,188.55%-102.27%-382.90%-66.83%119.92%5,836.46%61.26%37.86%-74.46%-174.89%1,203.10%-23.44%-151.69%98.54%-273.68%-38.06%241.80%-11,509.65%39.95%-95.56%-178.20%-8.73%-6.03%-1,337.13%-362.51%-341.02%
EBIT Growth (3y) 90.49%-18.51%61.32%-113.91%48.16%-11.46%33.52%-102.10%4.65%-29.67%-3.73%-10.55%13.37%10.28%-22.51%28.92%2.48%15.56%-18.45%28.73%-18.51%-44.69%56.50%-141.16%-26.28%-31.95%-1.84%25.42%3.03%-27.81%9.51%-17.88%-43.83%129.52%-29.52%70.26%14.49%-95.07%-13.21%-42.80%-48.36%-125.75%-72.38%-37.03%-22.47%-45.90%-32.77%-72.45%-722.65%
EBIT Growth (5y) 62.26%-14.72%7.76%-1.76%37.21%-4.00%5.39%-1.73%-5.89%-5.96%3.56%-4.59%-2.51%-32.42%5.82%-7.16%-15.10%-18.63%-12.37%18.01%-6.76%-16.93%11.88%-9.36%-20.96%4.91%-0.04%-17.72%-15.01%-29.77%-9.04%-16.50%-29.54%-70.98%-60.48%50.69%-139.57%-36.43%-18.73%-21.77%-51.83%
EBIT Margin Growth (1y) 96.00-65.00164.00218.00606.00116.00155.0073.00-151.00-268.001,715.00-9277.00-16.0072.00-48.001,741.0077.00-188.00-1747.007,223.0019.00273.00169.00130.00-155.00-37.00-202.00-101.00-77.00-467.002,448.00-9859.00-544.00-287.00-2278.0010,500.00620.00154.0042.00-1152.00-966.00556.00-255.00-545.00356.00-1981.00-305.00458.00-799.00603.00-625.00-506.00-121.0032.00-581.00-1148.00-3448.00
EBIT Margin Growth (3y) 550.00-217.002,034.00-8986.00439.00-80.001,822.00-7463.00-90.00-384.00-80.00-313.0081.00157.00-1625.009,094.00-58.0048.00-1780.007,252.00-213.00-231.002,415.00-9830.00-776.00-791.00-32.00540.00-1.00-600.00212.00-512.00-890.00422.00-2491.008,803.0010.00-1272.00-518.00-1239.00-1410.00-823.00-1185.00-593.00-564.00-1346.00-1511.00-1197.00-4368.00
EBIT Margin Growth (5y) 612.00-332.00239.00-23.00535.005.00244.00-110.00-225.00-148.00-113.00-284.00-151.00-347.00620.00-866.00-679.00-706.00-1609.007,892.00-137.00-365.00179.00-482.00-1122.00-82.00-245.00-1157.00-611.00-2026.00-347.00-599.00-1333.00-956.00-3421.008,755.00-911.00-637.00-1724.00-2893.00-4978.00
EBIT Margin (QoQ) 508.00165.0061.00-638.00347.00394.00115.00-250.00-143.00432.0033.00-474.00-259.002,416.00-10959.008,787.00-172.002,295.00-9169.007,123.00-437.00736.00-200.00-80.00-183.00633.00-239.00-365.00-66.00468.00-138.00-341.00-455.003,383.00-12446.008,974.00-198.001,392.00332.00-906.00-665.001,281.00-862.00-720.00857.00470.00-1152.00181.00-1481.002,146.00-389.00-1076.00-78.00918.00-270.00-691.0075.00305.00-837.00-2991.00
EBIT (QoQ) 859.84%37.13%-6.70%-83.14%312.70%131.43%-24.72%-34.07%26.76%72.26%-26.73%-55.98%-24.84%963.71%-273.07%107.04%-11.93%693.71%-297.84%112.08%-61.52%341.83%-41.24%-10.39%-30.82%269.05%-46.93%-46.89%26.29%178.91%-51.36%-50.97%-87.97%9,911.05%-284.36%99.90%-1,399.17%1,273.83%10.71%-70.55%-110.13%4,276.58%-79.49%-186.35%249.14%189.87%-113.85%97.57%-17,700.60%203.38%-68.30%-299.02%7.92%107.65%-657.77%-176.74%10.21%10.73%-108.53%-163.88%
EBT Growth (1y) 86.46%188.85%54.35%24.03%437.78%-37.20%8.35%5.53%-29.71%-68.98%-7.91%-52.89%-3.23%14.07%-49.51%97.61%66.53%-51.04%91.55%-23.47%-11.14%136.97%34.33%23.64%-31.33%32.14%-0.43%-9.59%-9.03%-76.30%-24.95%-28.70%-99.85%-190.63%26.78%201.00%84,486.10%61.44%72.96%-74.67%-177.29%711.88%-40.57%-151.11%80.73%-459.83%-44.33%231.64%1,967.78%46.59%-94.94%-179.47%-147.91%-7.58%-1,470.18%-430.58%-368.52%
EBT Growth (3y) 91.74%-17.44%15.48%-14.88%54.09%-39.43%-20.43%-0.59%4.25%-44.25%-3.79%-10.68%12.71%9.79%9.11%23.20%0.53%15.31%36.84%-5.07%-17.82%-9.47%0.13%-7.28%-90.23%-31.69%-1.79%24.72%4.74%-27.71%18.06%-18.38%-43.85%28.83%9.23%-33.70%-403.94%-104.00%-16.98%-44.55%40.64%-127.40%-74.41%-36.35%-19.91%-59.63%-33.63%-77.05%-247.40%
EBT Growth (5y) 62.58%-20.66%8.29%-1.39%40.18%-23.74%5.33%-1.45%-7.12%-11.51%3.56%-4.45%-2.21%-16.15%-0.59%3.81%-73.21%-18.43%19.51%12.92%-6.85%-17.70%17.09%-9.48%-21.15%-7.71%-0.53%-17.62%-16.77%-30.76%-11.45%-18.22%28.58%-43.61%-48.36%-19.21%-307.91%-37.29%-19.11%-22.14%-52.49%
EBT Margin Growth (1y) 73.001,192.00186.00239.00646.00-873.00155.0074.00-156.00-514.00-108.00-529.00-20.0073.00-424.00376.0076.00-292.00451.00-166.0014.00371.00169.00148.00-183.00-34.00-200.00-109.00-32.00-325.00-105.00-285.00-546.00-424.00275.00918.00607.00147.00354.00-1159.00-983.00319.00-592.00-540.00301.00-1888.00-363.00431.001,852.00767.00-545.00-466.00-2680.0019.00-639.00-1255.00-3621.00
EBT Margin Growth (3y) 564.00-196.00233.00-216.00470.00-1315.00-377.00-79.00-100.00-734.00-82.00-319.0069.00152.00195.00358.00-93.0045.00419.00-126.00-201.0012.00-136.00-245.00-761.00-784.00-30.00525.0028.00-602.00523.00-525.00-922.0043.0036.00-780.00-75.00-1422.00-602.00-1267.001,171.00-802.00-1500.00-574.00-526.00-1102.00-1547.00-1290.00-4449.00
EBT Margin Growth (5y) 619.00-415.00259.00-6.00560.00-1236.00242.00-97.00-269.00-397.00-113.00-279.00-146.00-208.00-110.00-35.00-671.00-704.00589.00507.00-141.00-265.00492.00-486.00-1137.00-317.00-269.00-1174.00-654.00-2171.00-432.00-634.001,231.00-1079.00-872.00-815.00-902.00-636.00-1786.00-2988.00-5130.00
EBT Margin (QoQ) 493.00162.0064.00-646.001,612.00-845.00117.00-238.0092.00184.0036.00-468.00-266.00590.00-384.0040.00-173.0093.00416.00-260.00-541.00836.00-201.00-80.00-183.00633.00-221.00-411.00-35.00467.00-130.00-334.00-328.00688.00-310.00-596.00-206.001,386.00334.00-908.00-665.001,593.00-1179.00-732.00637.00681.00-1126.00109.00-1552.002,206.00-332.001,530.00-2638.00895.00-253.00-684.0061.00236.00-869.00-3050.00
EBT (QoQ) 838.06%37.15%-6.17%-84.55%1,353.17%-26.71%-24.60%-33.03%69.70%26.44%-26.56%-55.39%-25.11%275.34%-62.43%-8.37%-11.72%66.12%47.06%-22.78%-74.04%549.89%-41.24%-10.35%-30.78%268.40%-45.92%-50.21%33.21%177.61%-50.90%-49.90%-65.30%779.15%-53.35%-99.90%-21,157.49%1,329.84%10.76%-70.51%-109.60%5,616.96%-83.78%-189.97%175.99%435.85%-113.95%66.08%-1,318.98%182.90%-67.01%381.22%-140.57%107.86%-617.78%-190.13%8.89%-0.11%-100.50%-156.19%
Enterprise Value Growth (1y) 29.68%17.63%-7.90%-34.72%-0.74%-65.52%-13.67%-11.57%-33.95%44.78%47.91%75.48%99.79%56.68%-2.05%-119.68%-46,057.52%-242.19%-2.35%-12.35%64.13%22.49%-30.80%-13.49%-38.26%-28.30%-3.13%2.38%-32.82%45.00%-58.30%-65.25%-4.56%4.91%60.62%34.89%76.80%33.62%68.84%78.84%0.00%1.82%59.09%-41.04%70.15%-27.49%82.72%-104.20%-328.23%61.17%-5,698.80%14.58%62.10%-14.22%95.34%65.91%
Enterprise Value Growth (3y) -1.86%9.03%13.87%28.31%85.86%26.57%15.46%15.61%-9.03%6.46%18.37%15.42%29.73%-4.74%-10.96%-40.96%-511.70%-50.42%-11.35%-7.57%13.00%18.22%-28.78%-22.33%-24.29%12.45%13.69%-1.65%31.45%29.72%42.09%38.94%37.64%14.74%63.11%42.08%58.93%5.99%71.97%15.22%-8.53%21.38%-60.03%-35.00%21.46%17.31%22.42%15.91%
Enterprise Value Growth (5y) 10.66%-2.22%7.77%1.88%14.08%-0.98%4.15%5.19%8.46%4.03%6.00%7.69%8.62%4.11%-17.40%-35.21%-216.55%-12.22%2.96%-6.02%30.71%19.16%23.50%24.08%14.94%15.25%39.37%20.71%37.39%15.36%57.59%8.10%20.88%21.05%12.85%19.46%35.41%18.10%43.12%29.24%
Enterprise Value (QoQ) -20.27%20.48%19.97%-7.63%-57.55%0.72%40.16%-76.83%-8.20%2.56%28.15%27.10%-2.06%54.13%99.39%-14,964.78%-140.43%1.26%-29.06%-11.68%28.09%-8.39%58.80%-141.37%-21.35%5.96%49.81%-123.99%2.46%10.98%31.71%7.25%-180.75%7.08%56.79%15.64%-16.26%-53.64%84.61%-141.37%45.42%-4.32%27.23%-136.97%77.26%-259.67%84.60%-911.98%96.92%-4,151.30%67.70%8.23%-360.16%37.38%85.67%-176.54%81.22%-358.07%
EPS (Basic) Growth (1y) 132.63%539.54%-3.33%-302.96%189.84%-84.36%10.34%-4.50%-68.57%-24.22%3.13%19.43%152.14%32.92%-45.45%47.33%82.78%-80.15%105.56%-114.82%-58.58%180.00%-29.73%30.76%-66.67%-21.43%19.23%30.99%14.29%-72.73%-12.90%45.12%-97.45%-266.67%48.15%182.97%6,761.40%60.00%72.50%21.03%-178.57%500.00%-37.68%-135.13%81.82%-450.00%-51.16%238.91%1,950.00%46.43%-80.95%-165.55%-151.35%-6.67%-550.00%-1,077.09%-489.47%
EPS (Basic) Growth (3y) 31.95%-8.83%3.23%-54.79%31.95%-46.00%-14.70%23.74%13.15%-41.52%4.96%3.04%24.05%-9.59%-7.64%7.82%-36.80%-24.13%19.87%-0.87%-45.96%-15.66%-9.97%36.00%-78.66%-33.08%15.44%32.27%25.99%-29.70%30.57%36.64%-50.00%38.67%16.78%29.34%-127.68%-77.58%-19.33%-16.10%38.26%-95.74%-61.30%-32.38%-19.98%-58.74%-34.23%-120.48%-282.59%
EPS (Basic) Growth (5y) 27.51%-27.52%4.28%-31.51%11.71%-38.56%-2.16%7.99%-27.52%-15.14%-0.63%15.32%-6.17%-30.83%-3.93%21.58%-62.56%-17.07%17.32%19.80%-22.69%-19.14%13.27%17.75%-20.34%-10.59%10.59%33.14%-17.98%-35.37%-7.49%17.81%35.84%-47.58%-31.74%20.32%-148.69%-26.19%-19.63%-45.66%-58.49%
EPS (Basic) (QoQ) 167.57%20.00%11.32%-63.85%1,224.21%-81.86%-333.73%151.63%-28.56%28.00%-321.35%115.53%72.24%74.18%-272.95%148.60%-9.20%-28.52%-266.99%268.66%-90.14%640.00%-274.51%132.52%-33.33%85.71%-271.94%115.66%57.14%181.82%-199.51%125.93%-62.50%800.00%-162.70%101.21%-2,550.50%900.00%-64.88%-0.33%-114.29%3,550.00%-75.36%-164.71%172.73%437.50%-113.89%66.51%-1,300.00%175.00%-60.49%345.99%-140.54%126.67%-235.95%-249.40%15.79%-12.50%-255.61%-74.97%
EPS (Weighted Average and Diluted) Growth (1y) 132.63%539.54%-3.33%-505.92%479.69%-84.36%10.34%47.75%-84.28%-24.22%3.13%19.43%152.14%32.92%-45.45%47.33%82.78%-80.15%105.56%-114.82%-58.58%180.00%-29.73%30.76%-66.67%-21.43%19.23%30.99%14.29%-72.73%-12.90%45.12%-97.45%-266.67%48.15%182.97%6,761.40%60.00%72.50%21.03%-178.57%500.00%-37.68%-135.13%81.82%-450.00%-51.16%238.91%1,950.00%46.43%-80.95%-165.55%-151.35%-6.67%-550.00%-1,077.09%-489.47%
EPS (Weighted Average and Diluted) Growth (3y) 31.95%-8.83%3.23%-54.79%31.95%-46.00%-14.70%39.47%-10.19%-41.52%4.96%3.04%24.05%-9.59%-7.64%7.82%-36.80%-24.13%19.87%-0.87%-45.96%-15.66%-9.97%36.00%-78.66%-33.08%15.44%32.27%25.99%-29.70%30.57%36.64%-50.00%38.67%16.78%29.34%-127.68%-77.58%-19.33%-16.10%38.26%-95.74%-61.30%-32.38%-19.98%-58.74%-34.23%-120.48%-282.59%
EPS (Weighted Average and Diluted) Growth (5y) 27.51%-27.52%4.28%-31.51%11.71%-38.56%-2.16%19.90%-36.90%-15.14%-0.63%15.32%-6.17%-30.83%-3.93%21.58%-62.56%-17.07%17.32%19.80%-22.69%-19.14%13.27%17.75%-20.34%-10.59%10.59%33.14%-17.98%-35.37%-7.49%17.81%35.84%-47.58%-31.74%20.32%-148.69%-26.19%-19.63%-45.66%-58.49%
EPS (Weighted Average and Diluted) (QoQ) 167.57%20.00%11.32%-63.85%1,224.21%-81.86%-567.46%151.63%-64.28%28.00%-321.35%115.53%72.24%74.18%-272.95%148.60%-9.20%-28.52%-266.99%268.66%-90.14%640.00%-274.51%132.52%-33.33%85.71%-271.94%115.66%57.14%181.82%-199.51%125.93%-62.50%800.00%-162.70%101.21%-2,550.50%900.00%-64.88%-0.33%-114.29%3,550.00%-75.36%-164.71%172.73%437.50%-113.89%66.51%-1,300.00%175.00%-60.49%345.99%-140.54%126.67%-235.95%-249.40%15.79%-12.50%-255.61%-74.97%
FCF Margin Growth (1y) -3652.003,492.00-993.001,761.001,432.00-3334.001,838.00-1825.00-311.00585.00-1181.00-528.00-1186.00-1254.001,861.002,038.001,283.004,170.00-1952.00-1414.00826.00-4001.00732.00366.00-1040.00736.0023.00-593.00489.00-452.00-911.004,562.00-1215.00913.00-1653.00-5195.002,945.00-1209.000.00-2341.00-3485.00-621.001,622.002,197.002,032.00524.00782.002,523.004,201.00-16.00-1670.00110.00-6682.0056.00-1251.00-3506.00431.00
FCF Margin Growth (3y) -2531.00744.00-335.00-591.00-65.00-4002.002,518.00-315.00-213.003,501.00-1272.0095.00924.00-1085.00641.00990.001,070.00905.00-1197.00-1641.00276.00-3717.00-156.004,335.00-1765.001,196.00-2541.00-1227.002,219.00-748.00-2564.00-2974.00-1755.00-917.00-31.00-5338.001,491.00-1305.002,404.002,380.002,747.00-113.00734.004,831.00-450.00564.00-2139.00-873.00-2050.00
FCF Margin Growth (5y) -2434.003,660.00-427.0032.002,045.00-3833.001,298.00-1363.00-427.00236.00-518.00-132.00373.00-801.00-247.004,958.00344.001,365.00-3761.00-2275.002,005.00-4013.00-1809.00-3201.00-2306.00-634.00-919.00-1370.00766.00-845.00-159.001,746.004,477.00-409.00-919.00-2705.00-990.00-1266.00-517.00-1016.00-3503.00
FCF Margin (QoQ) -4870.003,906.00-231.00-2458.002,275.00-579.002,523.00-2787.00-2491.004,593.00-1140.00-1273.00-1595.002,827.00-487.00-1931.00-1663.005,942.00-310.00-2685.001,224.00-180.00228.00-445.00-3603.004,553.00-138.00-1851.00-1828.003,840.00-754.00-768.00-2769.003,381.004,718.00-6545.00-642.00815.001,176.001,595.00-4795.002,024.00-1164.00450.00-1931.004,267.00-589.00285.00-3439.004,525.001,152.001,962.00-7655.002,871.002,932.00-4830.00-917.001,564.00677.00-893.00
Free Cash Flow Growth (1y) -161.73%141.28%-61.17%137.68%118.97%-371.91%376.34%-61.86%-159.15%48.95%-50.73%-53.33%-933.71%-68.41%132.47%432.05%96.70%147.37%-62.80%-57.15%2,499.43%-299.44%99.10%36.13%-127.49%-3.62%20.78%-35.91%197.96%28.24%-59.36%478.64%-405.30%38.09%-190.02%-91.89%398.50%-140.26%-33.11%-652.82%-195.58%-64.04%200.80%112.08%133.76%50.91%76.17%1,029.40%603.94%-1.61%-103.15%-6.03%-139.18%-7.93%-1,620.99%-117.34%27.19%
Free Cash Flow Growth (3y) -27.43%16.94%-3.04%-24.93%-5.06%-63.09%76.05%-1.80%-30.10%34.02%-24.75%2.09%116.85%-16.74%19.86%45.86%39.81%0.71%-3.65%-27.96%103.78%-51.58%-0.76%71.55%-41.32%22.79%-34.66%-32.99%121.91%-2.20%-35.49%-66.25%-120.43%-34.63%6.50%-62.16%43.64%-24.61%63.41%96.13%31.46%6.47%61.76%48.62%2.35%18.65%-43.50%-56.60%-58.85%
Free Cash Flow Growth (5y) -15.14%19.70%-4.65%-0.72%23.90%-33.30%32.22%-11.19%-27.22%3.39%0.49%-1.48%33.29%-3.42%-3.31%63.01%8.20%15.34%-18.41%-29.39%127.47%-33.28%-25.96%-33.65%-34.16%-12.65%-9.93%-27.45%37.31%2.98%-2.86%28.78%83.32%-4.01%-15.63%-10.47%-21.58%-16.24%-5.08%-26.42%-21.50%
Free Cash Flow (QoQ) -299.78%163.65%-27.17%-166.66%233.61%-40.13%345.75%-94.68%-2,015.37%204.89%-64.31%-108.25%-1,553.18%201.24%-66.20%-282.72%-169.33%239.75%-22.64%-101.14%3,960.53%9.74%-10.90%-36.44%-420.88%209.56%-39.08%-112.84%-1,109.38%227.70%-67.67%-80.38%-985.86%172.33%360.25%-110.35%-79.64%-5.16%141.48%280.93%-244.60%41.74%-72.26%34.14%-148.16%135.80%-79.35%84.04%-460.79%228.48%32.39%14.71%-152.08%96.02%4,050.18%-147.82%-43.48%36.51%60.20%-100.81%
Gross Margin Growth (1y) -351.00-13.00-140.00201.00117.00-65.00271.00115.00169.0091.00-89.00-249.0032.00200.00-237.00128.00-350.00-186.00510.00-55.00305.00422.0083.00443.0025.00-266.00-279.00-1.00224.00266.00178.00-573.00356.00389.00474.001,023.00-31.00-134.00-71.00-951.00-964.00-61.00-24.00-279.00366.00-77.00-229.00388.00-279.00150.00-473.00-641.00-167.00-504.00-358.00-624.00-3075.00
Gross Margin Growth (3y) -66.0014.0042.0067.00318.00226.00-55.00-6.00-149.00105.00184.00-175.00-13.00435.00356.00516.00-20.00-30.00314.00387.00554.00422.00-18.00-131.00606.00390.00373.00449.00549.00521.00581.00-500.00-639.00194.00379.00-206.00-630.00-273.00-324.00-842.00-877.0012.00-726.00-533.00-80.00-430.00-1060.00-878.00-3520.00
Gross Margin Growth (5y) -383.0027.00315.00141.00273.00462.00538.00382.00181.00261.00-12.00267.00237.00436.00255.00-57.00561.00625.00967.00837.00879.00677.00385.00-58.00-389.00194.00278.00-780.00-49.00383.00328.00-392.00-552.00267.00-323.00-460.00-1075.00-626.00-1155.00-2107.00-4119.00
Gross Margin (QoQ) -584.0089.0015.00128.00-245.00-37.00356.0043.00-427.00298.00200.0097.00-504.00118.0041.00378.00-337.00-319.00406.00-100.00-174.00378.00-159.00260.00-56.0039.00201.00-158.00-347.0026.00478.0067.00-305.00-62.00-272.00996.00-272.0023.00277.00-58.00-375.0085.00-603.00-71.00527.00123.00-858.00573.0085.00-29.00-241.00-93.00514.00-652.00-410.00381.00177.00-507.00-676.00-2070.00
Gross Profit Growth (1y) 1.41%-1.62%15.51%7.07%35.79%16.66%7.94%4.20%-7.09%-27.95%-2.62%-23.21%1.09%8.22%-24.02%32.03%27.26%7.02%41.70%-10.76%0.61%4.59%19.99%27.96%-8.67%23.80%4.67%1.51%5.59%-33.18%-8.82%-19.00%-11.29%13.85%18.47%82.16%44.65%30.24%29.53%-27.25%-16.81%31.12%-4.11%-14.67%16.02%-43.91%-17.55%19.69%-31.60%7.50%-33.13%-37.38%-13.40%-12.05%-35.99%-55.37%-163.70%
Gross Profit Growth (3y) 8.56%-6.14%6.68%-5.02%8.45%-3.11%-7.22%1.85%6.13%-5.86%1.59%-3.28%8.98%6.60%8.91%14.66%5.35%11.49%21.18%5.05%-1.00%-4.71%4.62%1.71%-5.07%-1.98%4.18%14.42%10.66%-0.31%11.85%2.39%2.20%24.81%13.74%4.18%11.77%-1.43%0.80%-9.43%-12.93%-7.54%-19.14%-13.85%-11.75%-19.06%-29.33%-30.58%-33.46%
Gross Profit Growth (5y) 10.48%-0.86%5.50%0.19%10.31%0.36%6.31%3.82%1.89%1.56%5.66%3.28%4.54%0.04%4.28%4.39%1.84%1.06%13.96%11.33%4.48%5.11%11.93%6.87%0.58%9.97%7.03%-1.45%5.51%-6.14%2.04%1.85%-3.26%3.23%-4.10%-3.26%-3.73%-1.97%-15.21%-26.98%-18.78%
Gross Profit (QoQ) 47.03%14.32%-12.58%-30.99%42.63%34.23%-18.96%-12.47%22.53%24.20%-21.78%-21.96%-4.98%67.87%-38.31%2.74%1.72%17.86%7.19%-0.97%-14.47%56.06%-32.50%11.66%-11.08%79.03%-28.01%-20.31%20.54%51.37%-30.18%-17.10%-23.72%106.54%-37.98%-9.22%-2.10%114.91%-4.63%-27.91%-11.86%113.75%-46.44%-17.56%38.92%56.32%-52.34%12.09%-32.84%129.80%-30.81%-35.94%5.54%42.94%-35.21%-11.41%7.19%4.04%-54.82%-226.43%
Interest Coverage Ratio Growth (1y) -3,202.73%-5,997.84%-85.19%-104.86%99.66%-146.43%-80.57%187.11%-146,484.74%
Interest Coverage Ratio Growth (3y) -39.04%
Interest Coverage Ratio (QoQ) 6.97%82.96%512.72%-5,146.85%-68.47%-125.71%198.76%85.02%-110.35%98.20%-13,352.18%177.44%-53.61%-3,133.29%
Net Cash Flow Growth (1y) -32.16%63.24%-63.42%133.84%96.19%-170.82%914.87%-76.42%-301.21%21.78%-147.25%-86.16%-1,003.04%13.44%215.74%2,860.02%97.62%164.24%-63.96%-168.45%781.56%-327.31%333.94%188.76%-192.82%3.87%21.26%-28.66%-90.14%37.85%-107.76%455.81%-2.00%-195.94%-125.70%-91.44%398.50%42.12%-19.04%-285.38%-97.49%88.59%270.63%-66.98%2,360.34%-338.21%98.77%-59.93%176.19%-63.41%-103.87%244.31%-152.21%-8.09%912.88%-125.76%144.65%
Net Cash Flow Growth (3y) 41.30%8.00%-55.42%-57.58%-19.07%-22.39%77.06%-1.14%-1.70%34.53%-41.80%-68.74%55.87%-8.12%56.19%161.99%46.83%-11.97%23.78%-24.32%-129.12%-49.75%-34.04%76.73%-56.05%-20.92%-30.30%-30.25%98.23%-2.11%-30.23%-42.30%27.58%41.97%87.43%-31.33%56.62%33.86%82.09%-90.84%19.44%6.51%49.20%80.22%-234.65%-97.81%-14.52%15.92%-13.65%
Net Cash Flow Growth (5y) 44.42%19.46%-6.05%-28.81%17.85%-21.77%54.07%-10.11%-46.09%1.01%0.73%12.17%-25.82%5.46%29.81%134.76%21.85%-20.89%-18.46%-27.08%107.67%-34.04%-25.37%11.00%-33.03%34.92%-15.47%-24.99%40.99%11.85%-6.69%-34.21%48.36%-6.95%18.84%-9.38%-21.57%12.56%26.73%-30.88%-16.86%
Net Cash Flow (QoQ) -178.73%130.70%27.07%-221.52%22.46%130.55%712.22%-101.98%-5,404.82%214.50%-81.13%-133.73%-973.21%30.83%105.53%-2,788.18%15.79%192.49%41.37%-102.16%2,376.48%-48.11%-368.50%121.49%-859.23%199.05%-45.08%-122.47%-686.33%224.95%-67.69%-159.89%-157.03%84.39%2,413.52%-110.99%-645.72%88.10%187.71%283.44%-244.60%75.52%-36.59%105.19%-757.89%466.06%-233.67%176.43%-217.18%266.05%-207.55%231.99%-169.33%96.07%4,114.99%-147.75%-43.54%129.54%-227.23%182.78%
Net Income Growth (1y) 166.52%203.92%262.11%-439.24%378.33%-36.59%8.21%4.87%-29.22%-68.56%-7.84%23.72%-3.99%11.92%-48.98%54.19%68.36%-50.00%89.26%-102.65%-12.18%138.09%35.02%-29.20%-30.31%19.50%-7.04%32.73%-16.37%-76.22%-27.06%47.57%-98.74%-161.33%26.53%171.02%9,341.43%61.42%-1.09%18.89%-151.13%607.52%-38.12%-157.94%81.14%-460.25%-2.20%103.81%1,851.00%45.05%-89.40%-1,685.22%-151.00%-7.29%-519.49%-621.76%-498.76%
Net Income Growth (3y) 62.01%-15.38%53.42%-64.63%48.13%-39.35%-20.17%30.73%4.59%-43.97%-3.81%10.87%12.39%10.04%9.25%-6.25%1.00%12.46%33.43%-20.77%-20.01%-12.21%-2.90%23.05%-80.56%-29.55%-4.98%31.05%-0.15%-27.16%-2.99%34.68%-37.66%6.29%-8.17%21.20%-123.09%-91.78%-15.72%-70.29%19.07%-115.78%-59.97%-32.95%-18.97%-60.36%-34.53%-63.33%-276.74%
Net Income Growth (5y) 41.34%-19.45%28.38%-33.78%36.89%-23.29%5.39%2.74%-6.88%-12.93%2.24%9.25%-3.72%-17.65%-2.44%15.81%-59.52%-17.16%17.00%21.57%-9.43%-16.65%2.76%18.98%-18.68%-19.35%-12.09%29.63%-15.95%-24.81%-11.19%14.98%14.98%-34.35%-39.62%21.65%-142.17%-32.98%-17.78%-37.98%-48.23%
Net Income (QoQ) 383.96%-38.30%13.88%-66.66%1,197.45%-26.49%-206.68%147.01%72.00%25.45%-193.79%134.98%-23.60%267.71%-177.63%144.03%-10.94%67.61%-169.71%261.80%-73.55%534.50%-174.64%170.12%-28.30%259.84%-171.42%137.82%22.95%179.92%-151.68%147.01%-65.03%758.46%-137.15%101.13%-1,800.73%1,871.30%-79.15%50.32%-106.95%4,641.56%-74.94%-164.64%168.98%453.74%-123.47%78.96%-1,217.84%250.33%-99.09%9,573.02%-141.36%128.99%-236.68%-211.22%13.00%-13.36%-135.16%-158.18%
Net Income towards Common Stockholders Growth (1y) 166.52%203.92%262.11%-439.24%378.33%-36.59%8.21%4.87%-29.22%-68.56%-7.84%23.72%-3.99%11.92%-48.98%54.19%68.36%-50.00%89.26%-102.65%-12.18%138.09%35.02%-29.20%-30.31%19.50%-7.04%32.73%-16.37%-76.22%-27.06%47.57%-98.74%-161.33%26.53%171.02%9,341.43%61.42%-1.09%18.89%-151.13%607.52%-38.12%-134.48%81.14%-460.25%-50.81%239.08%1,851.00%45.05%-78.93%-165.64%-151.00%-7.29%-519.49%-1,080.37%-498.76%
Net Income towards Common Stockholders Growth (3y) 62.01%-15.38%53.42%-64.63%48.13%-39.35%-20.17%30.73%4.59%-43.97%-3.81%10.87%12.39%10.04%9.25%-6.25%1.00%12.46%33.43%-20.77%-20.01%-12.21%-2.90%23.05%-80.56%-29.55%-4.98%31.05%-0.15%-27.16%-2.99%34.68%-37.66%6.29%-8.17%33.72%-123.09%-91.78%-32.98%-17.08%19.07%-115.78%-59.97%-32.28%-18.97%-60.36%-34.53%-120.88%-276.74%
Net Income towards Common Stockholders Growth (5y) 41.34%-19.45%28.38%-33.78%36.89%-23.29%5.39%2.74%-6.88%-12.93%2.24%9.25%-3.72%-17.65%-2.44%15.81%-59.52%-17.16%17.00%21.57%-9.43%-16.65%2.76%18.98%-18.68%-19.35%-12.09%36.57%-15.95%-24.81%-22.59%17.21%14.98%-34.35%-39.62%23.28%-142.17%-32.98%-17.78%-45.04%-48.23%
Net Income towards Common Stockholders (QoQ) 383.96%-38.30%13.88%-66.66%1,197.45%-26.49%-206.68%147.01%72.00%25.45%-193.79%134.98%-23.60%267.71%-177.63%144.03%-10.94%67.61%-169.71%261.80%-73.55%534.50%-174.64%170.12%-28.30%259.84%-171.42%137.82%22.95%179.92%-151.68%147.01%-65.03%758.46%-137.15%101.13%-1,800.73%1,871.30%-79.15%50.32%-106.95%4,641.56%-74.94%-164.64%168.98%453.74%-113.97%64.65%-1,217.84%175.61%-60.51%345.02%-141.36%128.99%-223.02%-245.78%13.00%-13.36%-246.14%-75.40%
Net Margin Growth (1y) 884.001,707.00890.00-2768.00864.00-1206.00215.0080.00-210.00-717.00-150.00245.00-36.0091.00-585.001,153.00117.00-404.00620.00-819.007.00536.00244.00-342.00-242.00-124.00-375.00620.00-107.00-422.00-171.00611.00-697.00-467.00347.00969.00730.00130.00-386.0038.00-1044.00243.00-403.00-540.00244.00-1386.00-326.00338.001,376.00545.00-291.00-343.00-2028.0016.00-613.00-2024.00-3847.00
Net Margin Growth (3y) 1,537.00-216.00955.00-2443.00617.00-1833.00-520.001,478.00-129.00-1030.00-116.00579.0088.00223.00279.00-8.00-118.008.00489.00-541.00-343.00-11.00-302.00889.00-1047.00-1013.00-199.002,200.00-75.00-759.00-210.001,617.00-1012.00-94.00-442.00467.00-70.00-1013.00-1115.00-164.00576.00-598.00-1019.00-545.00-408.00-825.00-1229.00-2029.00-4499.00
Net Margin Growth (5y) 1,618.00-529.00989.00-2109.00741.00-1701.00344.00317.00-364.00-618.00-246.00857.00-261.00-324.00-267.001,223.00-923.00-881.00665.001,039.00-310.00-348.00-341.001,895.00-1361.00-640.00-988.001,698.00-875.00-1902.00-939.001,415.00608.00-935.00-1058.00462.00-722.00-452.00-2018.00-2531.00-5299.00
Net Margin (QoQ) 1,393.00-358.00147.00-298.002,216.00-1175.00-3512.003,334.00146.00247.00-3647.003,044.00-360.00813.00-3251.002,763.00-234.00137.00-1514.001,727.00-755.001,161.00-2952.002,553.00-226.00869.00-3539.002,653.00-108.00619.00-2544.001,926.00-423.00870.00-1761.00617.00-192.001,684.00-1140.00379.00-792.001,168.00-716.00-703.00495.00522.00-853.0080.00-1135.001,582.00-189.001,119.00-1966.00747.00-242.00-567.0078.00118.00-1653.00-2390.00
Operating Income Growth (1y) 107.05%-10.98%50.24%21.23%374.04%45.60%8.37%5.48%-29.58%-58.24%157.85%-709.05%-2.58%14.16%-14.82%2.63%67.05%-27.02%-59.37%112.07%-10.47%60.95%34.44%21.42%-28.04%31.38%-0.71%-9.01%-16.01%-92.00%187.17%-1,188.55%-102.27%-382.90%-66.83%119.92%5,836.46%61.26%37.86%-74.46%-174.89%1,203.10%-23.44%-151.69%98.54%-273.68%-38.06%241.80%-11,509.65%39.95%-95.56%-178.20%-8.73%-6.03%-1,337.13%-362.51%-341.02%
Operating Income Growth (3y) 90.49%-18.51%61.32%-113.91%48.16%-11.46%33.52%-102.10%4.65%-29.67%-3.73%-10.55%13.37%10.28%-22.51%28.92%2.48%15.56%-18.45%28.73%-18.51%-44.69%56.50%-141.16%-26.28%-31.95%-1.84%25.42%3.03%-27.81%9.51%-17.88%-43.83%129.52%-29.52%70.26%14.49%-95.07%-13.21%-42.80%-48.36%-125.75%-72.38%-37.03%-22.47%-45.90%-32.77%-72.45%-722.65%
Operating Income Growth (5y) 62.26%-14.72%7.76%-1.76%37.21%-4.00%5.39%-1.73%-5.89%-5.96%3.56%-4.59%-2.51%-32.42%5.82%-7.16%-15.10%-18.63%-12.37%18.01%-6.76%-16.93%11.88%-9.36%-20.96%4.91%-0.04%-17.72%-15.01%-29.77%-9.04%-16.50%-29.54%-70.98%-60.48%50.69%-139.57%-36.43%-18.73%-21.77%-51.83%
Operating Income (QoQ) 859.84%37.13%-6.70%-83.14%312.70%131.43%-24.72%-34.07%26.76%72.26%-26.73%-55.98%-24.84%963.71%-273.07%107.04%-11.93%693.71%-297.84%112.08%-61.52%341.83%-41.24%-10.39%-30.82%269.05%-46.93%-46.89%26.29%178.91%-51.36%-50.97%-87.97%9,911.05%-284.36%99.90%-1,399.17%1,273.83%10.71%-70.55%-110.13%4,276.58%-79.49%-186.35%249.14%189.87%-113.85%97.57%-17,700.60%203.38%-68.30%-299.02%7.92%107.65%-657.77%-176.74%10.21%10.73%-108.53%-163.88%
Operating Margin Growth (1y) 96.00-65.00164.00218.00606.00116.00155.0073.00-151.00-268.001,715.00-9277.00-16.0072.00-48.001,741.0077.00-188.00-1747.007,223.0019.00273.00169.00130.00-155.00-37.00-202.00-101.00-77.00-467.002,448.00-9859.00-544.00-287.00-2278.0010,500.00620.00154.0042.00-1152.00-966.00556.00-255.00-545.00356.00-1981.00-305.00458.00-799.00603.00-625.00-506.00-121.0032.00-581.00-1148.00-3448.00
Operating Margin Growth (3y) 550.00-217.002,034.00-8986.00439.00-80.001,822.00-7463.00-90.00-384.00-80.00-313.0081.00157.00-1625.009,094.00-58.0048.00-1780.007,252.00-213.00-231.002,415.00-9830.00-776.00-791.00-32.00540.00-1.00-600.00212.00-512.00-890.00422.00-2491.008,803.0010.00-1272.00-518.00-1239.00-1410.00-823.00-1185.00-593.00-564.00-1346.00-1511.00-1197.00-4368.00
Operating Margin Growth (5y) 612.00-332.00239.00-23.00535.005.00244.00-110.00-225.00-148.00-113.00-284.00-151.00-347.00620.00-866.00-679.00-706.00-1609.007,892.00-137.00-365.00179.00-482.00-1122.00-82.00-245.00-1157.00-611.00-2026.00-347.00-599.00-1333.00-956.00-3421.008,755.00-911.00-637.00-1724.00-2893.00-4978.00
Operating Margin (QoQ) 508.00165.0061.00-638.00347.00394.00115.00-250.00-143.00432.0033.00-474.00-259.002,416.00-10959.008,787.00-172.002,295.00-9169.007,123.00-437.00736.00-200.00-80.00-183.00633.00-239.00-365.00-66.00468.00-138.00-341.00-455.003,383.00-12446.008,974.00-198.001,392.00332.00-906.00-665.001,281.00-862.00-720.00857.00470.00-1152.00181.00-1481.002,146.00-389.00-1076.00-78.00918.00-270.00-691.0075.00305.00-837.00-2991.00
Profit After Tax Growth (1y) 119.25%70.49%50.24%21.23%374.04%-23.97%8.37%5.48%-29.58%-58.24%-7.94%-53.12%-2.58%14.16%-49.80%-100.34%0.44%-71.73%16.60%28,100.20%-8.70%134.17%32.73%31.41%-33.64%64.49%15.18%183.42%48.56%-76.46%8.45%-66.24%-102.27%-245.67%27.01%205.13%5,836.46%69.49%26.18%-71.44%-162.70%607.52%-38.12%-134.48%81.14%-460.25%-50.81%239.08%1,851.00%45.05%-78.93%-165.64%-151.00%-7.29%-519.49%-1,080.37%-498.76%
Profit After Tax Growth (3y) 38.26%-18.51%14.44%-15.68%48.16%-28.70%-20.59%-26.03%-11.67%-48.73%-18.63%-23.55%-3.69%-8.91%-8.07%7.79%-15.26%2.89%21.25%914.73%-3.45%-3.22%18.36%7.93%-26.46%-36.87%16.63%42.93%24.60%-28.15%20.23%-33.49%-41.22%31.14%-0.28%-32.01%-89.30%-77.35%-27.31%-48.45%27.46%-115.78%-59.97%-32.28%-18.97%-60.36%-34.53%-120.88%-276.74%
Profit After Tax Growth (5y) 21.33%-29.46%-2.58%-10.59%24.43%-24.83%-4.97%-9.14%-16.03%-12.29%-3.80%10.72%-2.51%-21.79%-0.60%3.69%-15.10%-18.87%19.68%304.00%3.22%-19.16%21.58%1.85%-22.91%-2.68%4.38%-18.00%-17.39%-31.37%-11.96%-32.40%21.94%-45.25%-36.56%-17.86%-127.23%-26.88%-18.53%-25.08%-52.78%
Profit After Tax (QoQ) 189.25%37.13%-6.70%-83.14%690.36%20.84%-24.72%-34.07%26.76%72.26%-26.73%-55.98%-24.84%279.76%-62.69%-8.53%-11.93%66.99%-100.25%27,090.11%-75.21%588.64%-39.24%-12.00%-36.41%290.32%-39.84%-55.56%57.64%173.31%48.03%-76.71%-75.03%1,159.43%-53.92%-101.57%-1,502.56%1,198.11%10.71%-70.55%-108.52%4,641.56%-74.94%-164.64%168.98%453.74%-113.97%64.65%-1,217.84%175.61%-60.51%345.02%-141.36%128.99%-223.02%-245.78%13.00%-13.36%-246.14%-75.40%
Property, Plant & Equipment (Net) Growth (1y) 7.95%13.82%10.91%13.48%12.26%8.46%11.24%9.11%-4.22%-6.66%-6.99%-4.64%3.93%4.15%5.50%3.01%32.39%43.24%46.18%47.32%9.07%2.30%-1.13%-1.58%-3.64%-4.60%-11.12%-11.29%-12.17%-11.34%-0.50%0.87%8.81%14.52%22.89%36.92%30.97%42.12%35.97%22.70%24.23%7.85%6.31%1.81%-3.58%-4.37%-9.74%-5.56%-17.31%-16.27%-15.87%-17.42%-5.37%-18.83%
Property, Plant & Equipment (Net) Growth (3y) 5.09%4.84%4.70%5.69%3.77%1.78%2.96%2.34%9.64%11.67%12.78%13.11%14.49%15.14%15.10%14.31%11.64%11.82%8.70%8.75%-2.63%-4.71%-4.38%-4.15%-2.71%-1.06%2.81%7.00%7.77%13.00%18.46%19.22%20.97%20.63%21.11%19.59%16.19%13.59%9.27%5.66%-0.32%-4.77%-6.89%-7.40%-8.96%-13.38%
Property, Plant & Equipment (Net) Growth (5y) 9.82%11.45%12.09%12.37%10.04%9.09%9.55%9.22%6.73%6.33%4.74%4.79%4.90%5.24%6.16%5.97%5.87%7.26%9.45%12.18%5.64%7.09%7.88%8.15%8.42%8.22%9.45%8.88%8.44%8.28%9.79%10.25%7.14%7.04%6.17%5.93%4.19%-0.08%
Property, Plant & Equipment (Net) (QoQ) -1.60%-1.45%-1.97%13.56%3.75%-3.97%0.30%12.34%0.24%-1.51%-1.63%-1.38%-2.31%-1.86%0.85%7.49%-2.10%-0.59%-1.53%38.14%5.93%1.45%-0.76%2.27%-0.65%-1.96%-1.21%0.13%-1.63%-8.66%-1.39%-0.86%-0.71%2.50%-0.03%6.94%4.51%9.99%11.38%2.29%13.41%5.23%0.51%3.58%-1.55%3.74%-3.75%-1.91%-2.36%-2.09%0.70%-14.11%-1.13%-1.62%-1.15%-1.58%-15.19%
Return on Assets Growth (1y) 7.00-9.00-18.00-2.00-7.00-7.00-8.00-5.00-3.003.00-2.000.002.000.0010.001.00-1.003.001.002.001.00-1.00-5.000.001.00-2.00-3.00-3.00-6.00-4.002.003.009.0010.006.001.00-7.00-7.00-9.00-10.00-5.00-8.00-5.00-2.002.007.003.001.00-11.00-12.00-11.00-15.00-23.00
Return on Assets Growth (3y) -3.00-13.00-28.00-6.00-8.00-4.000.00-3.00-2.005.009.003.001.001.005.003.001.000.00-8.00-1.00-3.00-7.00-7.000.005.004.005.001.00-4.00-1.00-1.00-6.00-3.00-5.00-8.00-11.00-9.00-8.00-11.00-11.00-13.00-13.00-13.00-15.00-31.00
Return on Assets Growth (5y) -2.00-11.00-18.00-3.00-9.00-2.00-4.00-2.000.003.000.000.00-3.00-4.004.003.004.006.000.003.00-1.00-4.00-10.00-9.00-7.00-11.00-10.00-11.00-6.00-2.00-3.00-7.00-11.00-10.00-15.00-25.00-43.00
Return on Assets (QoQ) 11.0010.00-17.004.00-6.000.000.00-2.00-6.00-1.003.000.000.00-6.005.002.00-2.005.00-4.00-1.002.003.00-3.00-1.001.00-1.003.000.00-3.00-3.003.00-3.00-1.003.004.003.000.00-1.00-1.00-5.000.00-3.00-3.001.00-4.000.001.005.002.00-4.00-1.00-7.000.00-3.00-5.00-15.00
Return on Capital Employed Growth (1y) 6.008.003.003.00-3.00-6.0010.00-36.00-33.00-32.00-50.00-4.000.000.00-10.0035.0032.0033.0049.002.001.001.00-2.00-3.00-1.00-5.0015.00-40.00-43.00-44.00-90.0041.0046.0050.0081.00-3.00-10.00-6.00-15.00-9.00-2.00
Return on Capital Employed Growth (3y) -30.00-29.00-37.00-37.00-36.00-38.00-49.00-4.00-1.001.00-10.0034.0034.0034.0037.0035.0033.0029.0062.00-41.00-43.00-47.00-78.00-2.001.001.005.00-2.00-8.000.00-24.0029.0033.00
Return on Capital Employed Growth (5y) 3.004.003.001.00-2.00-3.00-2.00-5.000.00-3.002.00-9.00-11.00-15.00-38.0036.0035.0036.0052.00-3.00-7.00-3.00-12.00-15.00-11.00
Return on Capital Employed (QoQ) -1.004.001.002.001.00-1.000.00-3.00-1.0015.00-46.00-1.000.00-4.001.003.000.00-13.0046.000.000.003.00-1.00-1.000.000.00-2.001.00-4.0020.00-57.00-2.00-4.00-27.0075.002.000.003.00-9.00-5.004.00-5.00-4.002.00
Return on Equity Growth (1y) 8.00-12.00-21.00-2.00-9.00-8.00-9.00-5.00-3.004.00-2.000.002.000.0011.002.00-2.003.001.002.001.00-1.00-6.000.002.00-2.00-4.00-4.00-7.00-4.002.005.0011.0013.008.001.00-7.00-6.00-9.00-12.00-6.00-12.00-8.00-2.002.008.003.001.00-12.00-14.00-13.00-18.00-30.00
Return on Equity Growth (3y) -4.00-16.00-32.00-8.00-9.00-5.000.00-4.00-3.006.0010.004.002.002.006.004.001.000.00-9.00-2.00-4.00-7.00-7.001.006.006.006.003.00-2.003.001.00-6.00-2.00-5.00-9.00-13.00-11.00-10.00-14.00-14.00-16.00-18.00-17.00-20.00-41.00
Return on Equity Growth (5y) -3.00-14.00-20.00-4.00-10.00-3.00-5.00-2.000.003.000.000.00-3.00-5.005.005.006.008.001.005.000.000.00-8.00-10.00-6.00-12.00-11.00-12.00-6.00-1.00-3.00-7.00-12.00-11.00-18.00-31.00-54.00
Return on Equity (QoQ) 13.0010.00-19.004.00-7.000.000.00-2.00-6.000.003.000.001.00-6.005.003.00-2.005.00-4.00-1.002.003.00-3.00-2.001.00-1.003.000.00-3.00-3.003.00-3.00-1.003.006.003.000.00-1.00-1.00-5.001.00-4.00-4.001.00-5.000.002.005.002.00-5.00-1.00-8.000.00-4.00-7.00-20.00
Return on Invested Capital Growth (1y) 2.00-4.00-11.002.00-4.00-7.00-3.00-22.00-20.00-15.00-17.00-2.00-1.00-1.00-14.0021.0020.0022.0036.002.001.00-1.00-6.000.002.00-3.005.00-29.00-28.00-24.00-50.0030.0032.0033.0049.00-1.00-9.00-7.00-5.00-9.00-2.00-11.00-10.0013.00-8.000.00-3.00-24.00-4.00-6.00-6.00-28.00
Return on Invested Capital Growth (3y) -22.00-25.00-32.00-22.00-25.00-23.00-34.00-2.00-1.006.005.0021.0019.0020.0016.0023.0022.0018.0035.00-27.00-26.00-28.00-50.001.006.006.004.000.00-4.002.00-6.0021.0021.0015.0034.003.00-20.00-18.00-18.00-20.00-14.00-17.00-19.00-40.00
Return on Invested Capital Growth (5y) -4.00-5.00-9.001.00-4.00-2.00-4.00-1.001.003.004.00-8.00-7.00-7.00-28.0024.0027.0027.0035.002.00-2.00-2.00-7.00-8.00-5.00-12.00-11.004.00-15.00-9.00-19.009.009.009.0025.00-51.00
Return on Invested Capital (QoQ) 3.008.00-13.004.00-2.000.000.00-2.00-5.005.00-19.000.000.002.00-3.000.000.00-11.0032.00-1.002.003.00-3.00-2.001.00-2.003.000.00-4.006.00-31.001.000.00-19.0049.003.000.00-3.00-1.00-5.003.00-2.00-5.002.00-6.00-1.0018.00-20.002.00-3.00-3.001.000.00-3.00
Return on Sales Growth (1y) 9.0017.009.00-28.009.00-12.002.001.00-2.00-7.00-2.002.000.001.00-6.0012.001.00-4.006.00-8.000.005.002.00-3.00-2.00-1.00-4.006.00-1.00-4.00-2.006.00-7.00-5.003.0010.007.001.00-4.000.00-10.002.00-4.00-6.002.00-14.001.002.0014.005.00-7.00-2.00-20.000.00-6.00-13.00-38.00
Return on Sales Growth (3y) 15.00-2.0010.00-24.006.00-18.00-5.0015.00-1.00-10.00-1.006.001.002.003.000.00-1.000.005.00-5.00-3.000.00-3.009.00-10.00-10.00-2.0022.00-1.00-8.00-2.0016.00-10.00-1.00-4.004.00-1.00-10.00-7.00-4.006.00-6.00-10.00-6.00-4.00-8.00-12.00-12.00-45.00
Return on Sales Growth (5y) 16.00-5.0010.00-21.007.00-17.003.003.00-4.00-6.00-2.009.00-3.00-3.00-3.0012.00-9.00-9.007.0010.00-3.00-3.00-3.0019.00-14.00-6.00-10.0016.00-9.00-19.00-6.0012.006.00-9.00-11.004.00-7.00-5.00-20.00-18.00-53.00
Return on Sales (QoQ) 14.00-4.001.00-3.0022.00-12.00-35.0033.001.002.00-36.0030.00-4.008.00-33.0028.00-2.001.00-15.0017.00-8.0012.00-30.0026.00-2.009.00-35.0027.00-1.006.00-25.0019.00-4.009.00-18.006.00-2.0017.00-11.004.00-8.0012.00-7.00-7.005.005.00-9.002.00-11.0020.00-8.0013.00-20.007.00-3.00-6.001.001.00-10.00-31.00
Revenue Growth (1y) 18.99%-0.91%24.78%-3.20%28.39%21.07%-6.59%-1.19%-13.88%-31.59%1.89%-13.49%-0.30%-2.56%-13.34%23.94%49.59%17.98%8.80%-8.36%-12.73%-15.09%15.63%5.12%-9.67%40.45%19.24%1.55%-3.70%-41.11%-16.27%5.32%-22.18%-2.99%-2.70%18.56%46.22%37.24%33.12%7.69%25.22%34.42%-3.23%-0.69%-2.63%-42.08%-9.45%-2.52%-22.04%1.05%-16.10%-9.63%-5.50%10.03%-20.70%-21.52%-6.62%
Revenue Growth (3y) 9.58%-6.38%5.90%-6.12%3.31%-6.90%-6.22%1.94%8.70%-7.70%-1.33%-0.59%9.19%-0.81%2.92%6.09%5.65%12.05%14.47%-0.73%-8.77%-11.11%4.90%3.98%-12.19%-7.08%-0.96%8.24%3.10%-7.79%2.74%10.38%12.53%21.41%7.82%8.24%21.25%2.23%5.27%1.40%-1.68%-7.69%-9.74%-4.36%-10.48%-13.64%-15.54%-11.58%-11.72%
Revenue Growth (5y) 14.44%-1.16%2.29%-1.24%7.56%-4.17%0.74%0.41%0.25%-1.28%5.78%0.96%2.52%-4.19%1.71%5.01%-2.44%-4.28%4.09%4.08%-2.88%-1.34%8.38%7.50%4.39%8.16%4.59%6.28%5.97%-9.40%-1.01%5.42%1.58%0.93%-0.97%2.24%5.61%3.51%-4.94%-5.86%-3.45%
Revenue (QoQ) 94.90%8.88%-13.28%-35.34%62.30%37.11%-32.73%-14.24%53.05%5.79%-28.84%-25.25%21.56%57.57%-39.58%-13.84%18.80%40.13%-13.59%4.00%-6.31%29.23%-27.22%-0.96%-8.85%75.99%-33.83%-14.90%41.72%49.42%-43.65%-19.29%-13.33%112.45%-29.12%-40.37%8.03%113.09%-13.63%-26.45%1.40%106.68%-30.13%-14.48%8.85%48.80%-28.30%-16.16%-35.25%132.65%-22.82%-32.94%-16.08%93.17%-16.87%-29.87%-2.29%39.21%-17.73%-16.56%
Shareholder's Equity Growth (1y) -0.09%5.00%16.05%18.30%17.88%16.58%9.92%-7.38%-11.65%-17.66%-14.96%-7.78%-3.71%4.77%3.83%8.73%0.00%1.46%0.72%6.40%12.55%9.43%12.20%12.39%8.36%3.91%1.61%-7.59%-4.41%-1.95%-21.56%-12.32%-5.30%-2.88%21.19%25.25%18.22%13.54%14.80%9.06%5.34%6.76%1.23%-1.97%0.01%5.59%7.87%5.19%3.13%-4.71%-4.85%-8.03%-16.38%-30.40%
Shareholder's Equity Growth (3y) 1.34%0.26%2.75%0.35%0.10%0.19%-0.99%-2.43%-5.24%-4.34%-3.83%2.18%2.72%5.17%5.47%9.15%6.84%4.88%4.72%3.39%5.25%3.69%-3.66%-3.07%-0.64%-0.35%-1.15%0.49%2.29%2.64%2.95%6.19%5.65%5.59%12.09%10.22%7.59%8.57%7.82%3.99%2.80%2.41%1.28%-1.75%-4.81%-11.20%
Shareholder's Equity Growth (5y) 0.04%1.39%2.56%3.17%2.45%2.23%1.87%2.12%0.74%-0.10%0.28%2.07%2.34%3.46%-1.33%1.05%2.00%1.90%1.77%3.95%5.47%4.22%4.47%4.46%4.08%3.70%2.34%1.64%2.43%4.04%3.57%4.31%3.99%3.44%7.65%5.31%1.44%-3.23%
Shareholder's Equity (QoQ) -2.23%-5.56%3.43%4.62%2.75%4.38%5.44%4.25%1.61%-1.58%-11.16%-0.56%-5.30%1.65%-3.66%3.83%3.04%0.73%0.90%-4.50%4.54%0.00%6.58%1.02%1.63%2.54%6.76%-2.60%-2.54%0.27%-2.90%0.75%-0.03%-19.79%8.53%8.82%2.52%0.09%12.16%2.72%-1.54%1.20%6.56%-0.79%-0.21%-4.04%3.19%1.22%5.36%-1.98%0.62%-0.76%-2.65%-2.12%-2.74%-9.76%-18.98%
Tax Rate Growth (1y) -59468.00-692.00-8035.0027,057.001,728.00-135.0019.00-1952.00-97.00-190.00-11.0011,056.00111.00269.00-148.00-22213.00-152.00-296.00169.0011,047.00163.00-67.00-72.00798.00-206.001,376.00933.00-4747.001,137.00-48.00368.00-3652.00-96400.004,220.0024.00-12544.0097,146.00-5.005,446.00-8843.004,132.001,507.00-300.00-1501.00172.00-9.00-5733.0012,370.00494.00-212.00-14542.00-6983.00-478.0020.0019,323.00-2192.00
Tax Rate Growth (3y) -57836.00-1017.00-8026.0036,161.001,742.00-56.00-139.00-13109.00-138.00-217.0011.00-110.00122.00-94.00-51.00-10368.00-195.001,012.001,030.007,098.001,094.001,261.001,229.00-7601.00-95470.005,548.001,325.00-20943.001,883.004,167.005,838.00-25039.004,878.005,722.005,170.00-22888.00101,451.001,494.00-587.002,026.004,798.001,286.00-20574.003,886.00188.00-200.00-952.00-2176.00
Tax Rate Growth (5y) -57878.00-1045.00-8005.0024,995.001,753.00-419.00-42.00-1264.00-181.001,092.00872.00-4059.001,052.001,234.001,250.00-18767.00-95459.005,184.001,422.00-9098.001,840.005,476.006,699.00-28988.005,809.007,050.006,471.00-31287.006,187.005,666.00-195.00-14170.005,545.005,501.00-15104.00-17500.00101,467.001,302.004,194.002,128.00
Tax Rate (QoQ) -57100.007,299.00-1275.00-8392.001,676.00-43.0033,816.00-33720.00-188.00111.0031,845.00-31865.00-281.00290.0042,912.00-42810.00-123.00-126.0020,846.00-20750.00-267.00339.0031,724.00-31633.00-497.00334.0032,594.00-32637.001,084.00-108.0026,914.00-26754.00-100.00307.0022,894.00-119501.00100,520.00-3888.0010,326.00-9811.003,369.001,562.00-3963.003,164.00744.00-245.00-5164.004,837.00563.00-5969.0012,939.00-7039.00-143.00-20298.0020,498.00-534.00356.00-996.00
Total Debt (QoQ) -10.52%-21.77%-42.86%