Jewett Cameron Trading Balance Sheet (2010-2025) | JCTC

Balance Sheet Nov2010 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Assets
Current Assets
Cash & Equivalents 7.66M5.63M6.77M5.39M4.31M4.64M7.31M7.26M4.34M7.68M8.31M8.10M5.82M4.24M4.33M1.98M0.01M1.84M4.42M4.36M5.63M6.29M4.52M4.90M2.02M4.87M5.91M5.56M2.79M6.25M6.10M5.43M3.71M3.44M9.65M8.97M3.88M3.27M3.80M5.84M0.90M2.17M1.18M1.24M0.90M2.13M0.48M1.74M0.27M2.72M0.08M3.56M1.15M1.05M4.85M3.04M0.44M1.20M0.23M1.04M
Cash & Current Investments 7.66M5.63M6.77M5.39M4.31M4.64M7.31M7.26M4.34M7.68M8.31M8.10M5.82M4.24M4.33M1.98M0.01M1.84M4.42M4.36M5.63M6.29M4.52M4.90M2.02M4.87M5.91M5.56M2.79M6.25M6.10M5.43M3.71M3.44M9.65M8.97M3.88M3.27M3.80M5.84M0.90M2.17M1.18M1.24M0.90M2.13M0.48M1.74M0.27M2.72M0.08M3.56M1.15M1.05M4.85M3.04M0.44M1.20M0.23M1.04M
Receivables - Net 3.90M2.85M3.95M5.17M3.09M2.67M3.09M4.82M3.34M2.24M4.26M4.92M2.44M2.72M5.03M4.93M3.69M4.32M3.78M4.38M3.34M3.39M4.55M5.53M3.57M3.36M6.06M7.09M4.15M3.73M3.20M7.13M2.84M2.16M2.70M6.88M6.27M4.25M5.09M11.05M7.09M5.81M9.14M8.27M7.19M5.24M4.26M7.53M5.63M3.37M4.68M7.41M3.67M4.18M5.64M6.79M3.86M3.31M
Receivables 3.90M2.85M3.95M5.17M3.09M2.67M3.09M4.82M3.34M2.24M4.26M4.92M2.44M2.72M5.03M4.93M3.69M4.32M3.78M4.38M3.34M3.39M4.55M5.53M3.57M3.36M6.06M7.09M4.15M3.73M3.20M7.13M2.84M2.16M2.70M6.88M6.27M4.25M5.09M11.05M7.09M5.81M9.14M8.27M7.19M5.24M4.26M7.53M5.63M3.37M4.68M7.41M3.67M4.18M5.64M6.79M3.86M3.31M
Inventory 5.82M8.49M6.48M5.00M7.09M5.76M5.69M4.67M8.52M8.37M7.53M7.25M9.15M10.74M11.10M8.62M8.35M8.16M7.51M7.30M8.07M7.69M8.89M8.05M8.81M9.12M9.29M7.71M9.80M10.93M11.71M8.63M6.38M7.28M7.25M6.79M9.20M9.42M10.04M7.77M14.39M17.22M18.63M19.90M20.63M22.00M23.08M20.53M18.34M17.51M17.58M13.47M13.16M13.49M14.88M15.26M15.89M13.53M
Current Deferred Tax Assets 0.10M-0.14M-0.14M-0.14M-0.14M-0.14M-0.14M0.14M0.14M0.10M
Prepaid Assets 0.85M0.60M1.20M1.71M0.39M1.97M1.43M1.89M0.59M0.88M2.09M1.33M0.76M0.57M0.83M0.72M0.72M1.05M0.51M0.78M0.83M0.86M0.81M0.77M0.60M1.04M0.88M0.78M0.35M0.50M0.57M0.33M0.39M0.57M0.87M1.34M1.04M0.84M1.50M2.58M2.31M2.27M2.56M2.26M1.11M0.62M0.79M0.87M0.63M0.61M0.80M1.40M0.89M0.98M1.49M0.71M1.00M1.11M
Current Assets 18.06M18.22M16.01M16.58M17.90M17.65M19.01M19.21M21.05M19.64M20.18M18.07M17.25M16.36M17.19M16.30M17.20M17.90M17.59M18.75M16.76M16.84M16.41M19.23M18.88M19.08M19.50M21.95M20.52M20.59M19.49M19.70M19.48M19.19M15.06M18.96M20.31M20.35M19.82M23.57M25.22M26.89M31.48M32.56M29.63M29.82M28.61M31.65M24.69M25.05M24.20M23.34M23.19M22.28M23.03M24.52M21.72M20.04M
Non-Current Assets
Buildings 2.36M2.38M2.68M2.70M2.69M2.69M2.69M2.69M2.69M2.69M2.88M2.88M2.88M2.88M3.70M3.91M3.99M3.99M4.10M4.09M4.09M4.09M4.09M4.09M4.07M4.07M4.07M4.09M4.09M4.09M4.18M4.32M4.57M5.01M5.11M5.70M5.93M5.93M6.17M6.17M6.17M6.21M6.21M6.21M6.21M
Land & Improvements 0.82M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.56M0.56M0.56M0.56M0.56M0.56M0.56M0.56M0.56M0.56M0.56M0.56M0.56M0.56M0.56M0.56M0.56M0.56M0.56M0.56M0.56M
Property, Plant & Equipment (Net) 1.85M1.82M1.79M1.76M2.00M2.07M1.99M2.00M2.24M2.25M2.21M2.18M2.15M2.10M2.06M2.08M2.23M2.18M2.17M2.14M2.95M3.13M3.18M3.15M3.22M3.20M3.14M3.10M3.11M3.05M2.79M2.75M2.73M2.71M2.78M2.77M2.97M3.10M3.41M3.80M3.89M4.41M4.64M4.66M4.83M4.75M4.93M4.75M4.66M4.55M4.45M4.48M3.85M3.81M3.74M3.70M3.64M3.09M
Intangibles 0.51M0.48M0.46M0.44M0.42M0.40M0.89M0.89M0.89M0.89M0.89M0.89M0.89M0.89M0.89M0.22M0.89M0.04M0.17M0.15M0.13M0.11M0.10M0.08M0.06M0.00M0.04M0.00M0.00M0.00M0.00M0.00M0.00M779.00719.00659.00599.00539.000.01M0.05M0.03M0.05M0.05M0.03M0.05M0.05M0.13M0.13M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M
Goodwill & Intangibles 0.51M0.48M0.46M0.44M0.42M0.40M0.89M0.89M0.89M0.89M0.89M0.89M0.89M0.89M0.89M0.22M0.89M0.04M0.17M0.15M0.13M0.11M0.10M0.08M0.06M0.00M0.04M0.00M0.00M0.00M0.00M0.00M0.00M779.00719.00659.00599.00539.000.01M0.05M0.03M0.05M0.05M0.03M0.05M0.05M0.13M0.13M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M
Long-Term Deferred Tax 0.16M0.16M0.10M0.09M0.05M0.06M0.03M0.05M0.04M0.00M0.03M0.03M0.03M0.03M0.01M0.01M0.08M0.06M0.04M-0.02M0.12M0.04M0.40M0.39M0.41M0.23M0.23M0.40M0.43M0.55M0.74M0.90M3.00
Non-Current Assets 2.52M2.47M2.44M2.38M2.54M2.58M2.39M2.38M2.61M2.60M2.55M2.49M2.44M2.38M2.32M2.32M2.45M2.39M2.36M2.31M3.11M3.26M3.29M3.25M3.30M3.27M3.14M3.10M3.11M3.06M2.79M2.75M2.73M2.71M2.78M2.78M2.97M3.10M3.41M3.81M3.92M4.44M4.67M4.69M4.89M4.83M5.36M5.27M5.11M4.89M4.79M4.99M4.30M4.47M4.59M4.72M3.75M3.20M
Assets 20.58M20.70M18.45M18.96M20.44M20.24M21.41M21.59M23.66M22.23M22.73M20.56M19.69M18.74M19.51M18.62M19.66M20.29M19.95M21.05M19.87M20.10M19.70M22.48M22.18M22.36M22.64M25.05M23.63M23.65M22.28M22.46M22.21M21.90M17.84M21.73M23.28M23.45M23.23M27.38M29.14M31.33M36.16M37.25M34.52M34.65M33.97M36.92M29.80M29.94M28.99M28.33M27.49M26.75M27.63M29.24M25.48M23.25M
Liabilities
Current Liabilities
Accounts Payables 0.52M0.99M0.68M2.76M0.83M2.46M1.63M2.87M1.12M1.96M2.09M1.31M1.33M0.95M0.63M2.01M2.10M0.75M2.70M2.31M1.75M1.35M0.89M2.45M2.31M2.05M3.05M0.38M2.71M0.37M0.64M0.41M0.24M0.45M1.52M3.11M2.66M2.69M3.85M1.35M3.68M1.66M1.79M1.57M1.38M0.71M2.63M2.18M2.80M2.19M0.79M1.24M1.10M2.31M1.86M1.51M1.20M
Notes Payables 0.30M0.34M0.68M0.68M1.00M3.00M5.00M9.50M9.00M7.00M7.60M8.50M8.00M1.26M2.42M2.10M4.23M
Payables 0.52M0.99M0.68M2.76M0.83M2.46M1.63M2.87M1.12M1.96M2.09M1.31M1.33M0.95M0.63M2.01M2.10M0.75M2.70M2.31M1.75M1.35M0.89M2.45M2.31M2.05M3.05M0.38M2.71M0.37M0.64M0.41M0.24M0.45M1.82M3.45M3.34M3.37M4.84M4.35M8.68M11.16M10.79M8.57M8.98M9.21M10.63M3.44M2.80M2.19M0.79M1.24M1.10M2.31M4.28M3.61M5.44M
Accumulated Expenses 0.94M0.89M1.20M1.18M0.96M1.13M1.22M1.15M0.67M0.77M1.13M1.07M0.95M0.76M0.96M1.02M1.14M0.97M1.39M1.47M1.13M1.05M1.71M1.81M1.77M1.27M1.84M1.80M1.23M0.94M1.45M1.31M1.19M0.92M1.65M2.02M1.68M1.93M2.29M1.80M1.59M2.08M2.05M1.86M1.62M1.69M2.33M2.11M1.40M1.74M2.25M1.40M1.45M1.64M1.91M1.08M0.97M
Other Accumulated Expenses 0.17M0.14M0.09M
Short term Debt 0.88M
Current Taxes 0.23M0.20M0.04M0.33M0.31M0.32M0.03M0.04M0.22M0.23M0.15M0.15M0.35M0.17M0.24M0.01M
Curent Deferred Tax Liability 0.10M0.05M0.01M
Total Current Liabilities 3.09M3.60M2.30M2.26M2.97M2.28M2.62M1.78M3.01M1.26M2.09M2.21M1.43M1.44M1.93M1.68M2.10M2.18M1.72M2.70M2.31M2.06M1.35M2.92M2.45M2.31M2.05M3.05M2.17M2.74M1.31M2.09M1.72M1.42M1.37M3.47M3.49M3.29M3.22M5.07M6.15M8.68M13.24M12.84M10.42M10.60M
Non-Current Liabilities
Non-Current Debt 0.38M0.34M0.26M0.15M
Non-Current Deferred Tax Liability 0.16M0.16M0.10M0.05M0.05M0.05M0.05M0.04M0.04M0.06M0.06M0.06M0.06M0.03M0.05M0.04M0.00M0.03M0.03M0.03M0.03M0.01M0.04M0.05M0.08M0.09M0.08M0.09M0.06M0.05M0.09M0.10M0.10M0.06M0.01M0.04M0.12M0.13M0.13M0.13M0.10M0.04M0.40M0.39M0.09M0.23M0.09M0.09M
Total Non-Current Liabilities 0.06M0.06M
Total Liabilities 3.09M3.60M2.30M2.26M2.97M2.28M2.67M1.83M3.06M1.30M2.13M2.26M1.49M1.50M1.99M1.74M2.13M2.23M1.76M2.70M2.35M2.09M1.38M2.95M2.46M2.31M2.09M3.11M2.25M2.82M1.39M2.18M1.78M1.47M1.46M3.95M3.93M3.61M3.38M5.11M6.26M8.81M13.36M12.97M10.42M10.60M10.90M13.11M5.70M4.55M4.10M3.29M2.64M2.55M3.95M6.21M4.70M6.41M
Shareholder's Equity
Total Debt 0.88M0.38M0.34M0.26M0.15M
Common Equity 17.49M17.10M16.15M16.70M17.47M17.95M18.74M19.76M20.60M20.93M20.60M18.30M18.20M17.23M17.52M16.88M17.52M18.06M18.19M18.35M17.52M18.32M18.32M19.53M19.72M20.05M20.56M21.94M21.37M20.83M20.89M20.28M20.43M20.42M16.38M17.78M19.35M19.84M19.85M22.27M22.87M22.52M22.79M24.29M24.09M24.04M23.07M23.81M24.10M25.39M24.89M25.04M24.85M24.19M23.68M23.03M20.78M16.84M
Shareholder's Equity 17.49M17.10M16.15M16.70M17.47M17.95M18.74M19.76M20.60M20.93M20.60M18.30M18.20M17.23M17.52M16.88M17.52M18.06M18.19M18.35M17.52M18.32M18.32M19.53M19.72M20.05M20.56M21.94M21.37M20.83M20.89M20.28M20.43M20.42M16.38M17.78M19.35M19.84M19.85M22.27M22.87M22.52M22.79M24.29M24.09M24.04M23.07M23.81M24.10M25.39M24.89M25.04M24.85M24.19M23.68M23.03M20.78M16.84M
Liabilities and Shareholders Equity 20.58M20.70M18.45M18.96M20.44M20.24M21.41M21.59M23.66M22.23M22.73M20.56M19.69M18.74M19.51M18.62M19.66M20.29M19.95M21.05M19.87M20.10M19.70M22.48M22.18M22.36M22.64M25.05M23.63M23.65M22.28M22.46M22.21M21.90M17.84M21.73M23.28M23.45M23.23M27.38M29.14M31.33M36.16M37.25M34.52M34.65M33.97M36.92M29.80M29.94M28.99M28.33M27.49M26.75M27.63M29.24M25.48M23.25M
Retained Earnings 15.09M14.74M14.03M14.62M15.39M15.87M16.66M17.68M18.52M18.85M18.55M16.40M16.32M15.41M15.70M15.10M15.75M16.29M16.42M16.61M15.85M16.33M16.64M17.85M18.07M18.39M18.90M20.29M19.75M19.23M19.29M18.73M18.88M18.87M14.94M16.34M17.91M18.40M18.41M20.76M21.36M20.97M21.24M22.74M22.53M22.45M21.48M22.22M22.51M23.80M23.26M23.42M23.23M22.57M22.00M21.35M19.10M15.15M