|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 0.61M | -0.39M | 0.27M | 1.49M | -0.35M | -0.07M | -0.97M | 1.46M | 0.01M | 1.29M | -0.53M | 0.15M | -0.19M | -0.66M | -0.57M | -0.65M | -1.53M | -3.94M | -1.25M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.08M | 0.01M | | 0.00M | -0.15M | -0.02M | -0.35M | 0.01M | 0.07M | 0.09M | 0.00M | -0.17M | 0.06M | -0.21M | -0.19M | -0.17M | 0.90M | 3.00 | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.09M | -568.00 | 0.00M | 250.00 | 800.00 | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.22M | -2.82M | -1.36M | -4.52M | 1.83M | 0.60M | 0.69M | -2.11M | 2.96M | 4.05M | 4.63M | -2.41M | 0.01M | 3.79M | -1.78M | -2.58M | -1.62M | -0.64M | -1.32M | -0.53M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.11M | 0.09M | 0.10M | 0.10M | 0.10M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.06M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.96M | -3.96M | -1.28M | 3.33M | -0.87M | -1.08M | -1.95M | -0.98M | 3.27M | -1.90M | -2.27M | 1.31M | 2.73M | -3.74M | 0.51M | 1.45M | 1.15M | -2.93M | -0.55M | 3.20M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.27M | 6.62M | 2.83M | 1.41M | 1.27M | 0.73M | 1.37M | 1.08M | -2.55M | -2.19M | -0.83M | 0.06M | -4.11M | -0.31M | 0.33M | 1.39M | 0.38M | 0.63M | -2.36M | -3.93M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | -0.70M | 0.53M | 0.06M | 0.10M | -0.42M | -0.42M | -0.60M | 2.56M | -0.67M | -0.10M | -0.27M | -0.89M | -0.40M | -0.09M | 1.39M | -0.17M | -1.18M | -0.42M | -0.16M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.23M | 0.10M | -0.10M | -0.25M | 0.21M | -412.00 | -413.00 | 0.15M | 414.00 | 0.20M | -0.20M | | -0.15M | 0.03M | -0.01M | 0.03M | -0.18M | 0.02M | -0.01M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | -0.28M | -0.04M | 0.29M | -0.30M | -1.15M | -0.49M | 0.17M | 0.08M | -0.24M | -0.02M | 0.18M | 0.61M | -0.51M | 0.09M | 0.51M | -0.78M | 0.29M | 0.11M | -0.10M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.14M | 0.59M | 0.32M | 0.10M | 0.24M | 0.04M | 0.27M | -0.09M | 0.01M | | | 0.11M | | 0.04M | 0.02M | 0.04M | 0.02M | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.00M | 0.00M | 0.00M | 800.00 | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | -0.17M | -0.59M | -0.32M | -0.10M | -0.25M | -0.04M | -0.27M | -0.02M | 0.06M | 0.10M | 0.00M | -0.11M | 0.00M | -0.04M | -0.02M | -0.04M | -0.02M | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | | | -0.02M | -0.02M | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 2.00M | 2.00M | 4.50M | -0.50M | -2.00M | 0.60M | 0.90M | -0.50M | -6.74M | -1.26M | | | | | | 2.42M | -0.32M | 2.13M | 0.04M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.72M | -0.99M | 0.05M | -0.34M | 1.23M | -1.65M | 1.26M | -1.47M | 2.45M | -2.63M | 3.47M | -2.41M | -0.09M | 3.80M | -1.81M | -2.60M | 0.77M | -0.98M | 0.81M | -0.49M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.72M | -2.96M | -1.95M | -4.84M | 1.73M | 0.36M | 0.66M | -2.37M | 3.05M | 4.04M | 4.63M | -2.41M | -0.10M | 3.79M | -1.81M | -2.60M | -1.65M | -0.66M | -1.32M | -0.53M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.72M | -0.99M | 0.05M | -0.34M | 1.23M | -1.65M | 1.26M | -1.47M | 2.45M | -2.63M | 3.47M | -2.41M | -0.09M | 3.80M | -1.81M | -2.60M | 0.77M | -0.98M | 0.81M | -0.49M |