|
Revenue
|
-0.10M | | | 0.38M | 0.48M | 1.16M | 1.62M | 1.59M | 2.37M | 1.81M | 2.85M | 2.05M | 1.06M | 2.52M | 2.46M | 1.25M | 8.90M | 0.44M | | | | 10.00M |
|
Research & Development
|
0.55M | 0.83M | 0.98M | 1.93M | 4.74M | 8.41M | 11.17M | 10.18M | 14.09M | 13.74M | 15.43M | 15.87M | 14.92M | 11.89M | 12.24M | 14.07M | 14.90M | 18.61M | 20.81M | 25.05M | 34.66M | 34.63M |
|
Selling, General & Administrative
|
0.28M | 0.42M | 0.67M | 0.74M | 2.00M | 3.66M | 3.94M | 4.95M | 5.54M | 6.10M | 5.68M | 6.46M | 6.88M | 6.44M | 6.36M | 7.34M | 7.82M | 17.67M | 8.22M | 9.84M | 10.45M | 10.62M |
|
Operating Expenses
|
0.83M | 1.26M | 1.66M | 2.66M | 6.73M | 12.06M | 15.11M | 15.13M | 19.63M | 19.84M | 21.11M | 22.33M | 21.80M | 18.33M | 18.60M | 21.41M | 22.72M | 36.28M | 29.02M | 34.90M | 45.12M | 45.25M |
|
Operating Income
|
-0.83M | -1.26M | -1.66M | -2.28M | -6.25M | -10.90M | -13.49M | -13.54M | -17.26M | -18.02M | -18.27M | -20.28M | -20.75M | -15.81M | -16.14M | -20.16M | -13.82M | -35.84M | -29.02M | -34.90M | -45.12M | -35.25M |
|
EBIT
|
-0.83M | -1.26M | -1.66M | -2.28M | -6.25M | -10.90M | -13.49M | -13.54M | -17.26M | -18.02M | -18.27M | -20.28M | -20.75M | -15.81M | -16.14M | -20.16M | -13.82M | -35.84M | -29.02M | -34.90M | -45.12M | -35.25M |
|
Interest & Investment Income
|
| | | | 0.05M | 0.14M | 0.07M | 0.13M | 0.37M | 1.33M | 2.20M | 2.82M | 3.24M | 4.25M | 4.38M | 5.40M | 7.86M | 7.78M | 8.81M | 11.39M | 11.26M | 10.94M |
|
Non Operating Income
|
-0.59M | | | | 0.05M | 0.14M | 0.07M | 0.13M | 0.37M | 1.33M | 2.20M | 2.82M | 3.24M | 4.25M | 4.38M | 5.40M | 7.86M | 7.78M | 8.81M | 11.39M | 11.26M | 10.94M |
|
EBT
|
-0.92M | -1.26M | -1.66M | -2.28M | -6.21M | -10.77M | -13.42M | -13.41M | -16.89M | -16.70M | -16.07M | -17.46M | -17.51M | -11.57M | -11.76M | -14.76M | -5.96M | -28.06M | -20.22M | -23.51M | -33.86M | -24.31M |
|
Profit After Tax
|
-1.41M | -1.26M | -1.66M | -2.28M | -6.21M | -10.77M | -13.42M | -13.41M | -16.89M | -16.70M | -16.07M | -17.46M | -17.51M | -11.57M | -11.76M | -14.76M | -5.96M | -28.06M | -20.22M | -23.51M | -33.86M | -24.31M |
|
Income from Continuing Operations
|
-0.92M | -1.26M | -1.66M | -2.28M | -6.21M | -10.77M | -13.42M | -13.41M | -16.89M | -16.70M | -16.07M | -17.46M | -17.51M | -11.57M | -11.76M | -14.76M | -5.96M | -28.06M | -20.22M | -23.51M | -33.86M | -24.31M |
|
Consolidated Net Income
|
-0.92M | -1.26M | -1.66M | -2.28M | -6.21M | -10.77M | -13.42M | -13.41M | -16.89M | -16.70M | -16.07M | -17.46M | -17.51M | -11.57M | -11.76M | -14.76M | -5.96M | -28.06M | -20.22M | -23.51M | -33.86M | -24.31M |
|
Income towards Parent Company
|
-0.92M | -1.26M | -1.66M | -2.28M | -6.21M | -10.77M | -13.42M | -13.41M | -16.89M | -16.70M | -16.07M | -17.46M | -17.51M | -11.57M | -11.76M | -14.76M | -5.96M | -28.06M | -20.22M | -23.51M | -33.86M | -24.31M |
|
Net Income towards Common Stockholders
|
-0.92M | -1.26M | -1.66M | -2.28M | -6.21M | -10.77M | -13.42M | -13.41M | -16.89M | -16.70M | -16.07M | -17.46M | -17.51M | -11.57M | -11.76M | -14.76M | -5.96M | -28.06M | -20.22M | -23.51M | -33.86M | -24.31M |
|
EPS (Basic)
|
-1.76 | -1.33 | -1.62 | -2.06 | -0.62 | -0.26 | -0.29 | -0.32 | -0.41 | -0.40 | -0.39 | -0.42 | -0.42 | -0.25 | -0.24 | -0.30 | -0.11 | -0.51 | -0.35 | -0.38 | -0.55 | -0.39 |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.90 | -0.26 | -0.29 | -0.32 | -0.41 | -0.40 | -0.39 | -0.42 | -0.42 | -0.25 | -0.24 | -0.30 | -0.11 | -0.51 | -0.35 | -0.38 | -0.55 | -0.39 |
|
Shares Outstanding (Weighted Average)
|
| | | 38.00M | 38.00M | 41.61M | 41.61M | 41.62M | 41.63M | 41.66M | 41.66M | 41.83M | 41.83M | 46.14M | 46.17M | 51.66M | 51.85M | 52.16M | 52.48M | 59.11M | 59.18M | 60.09M |
|
Shares Outstanding (Diluted Average)
|
| | | | 10.03M | 41.13M | 23.53M | 41.32M | 41.45M | 41.53M | 41.47M | 41.76M | 41.84M | 45.71M | 44.02M | 49.05M | 54.45M | 54.63M | 53.75M | 61.79M | 61.90M | 62.02M |
|
EBITDA
|
-1.41M | -1.26M | -1.66M | -2.28M | -6.19M | -10.76M | -13.71M | -14.98M | -17.23M | -17.07M | -15.32M | -16.66M | -17.83M | -11.68M | -9.92M | -15.95M | -7.05M | -18.61M | -25.88M | -21.91M | -33.87M | -23.50M |
|
Interest Expenses
|
0.10M | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
0.92M | 0.97M | 1.05M | 1.23M | 41.09M | 41.17M | 41.24M | 41.39M | 41.50M | 41.55M | 41.62M | 41.80M | 41.87M | 46.15M | 46.25M | 51.84M | 52.16M | 52.34M | 59.06M | 59.17M | 59.30M | 60.12M |