Jacobs Solutions Growth Metrics (2009-2025) | J

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jun2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Oct2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.32%5.76%4.83%21.22%29.58%32.35%24.86%12.31%7.34%10.33%13.23%8.53%8.75%6.36%21.69%19.85%18.20%16.22%-2.35%-3.70%-4.48%-7.90%-7.60%-2.70%-6.76%-5.47%-6.64%-8.17%-2.37%0.28%78.50%77.84%73.25%71.33%-98.48%2.73%-7.25%-9.36%6,234.66%1.46%8.34%7.78%4.65%18.48%20.60%18.44%15.95%-2.43%-3.20%0.19%0.77%-1.19%1.46%-0.30%0.23%-0.70%0.75%-19.55%-22.35%-24.75%-24.16%-4.31%
Assets Growth (3y) 13.57%15.59%14.01%13.90%14.79%15.80%19.82%13.47%11.33%10.89%10.40%7.80%7.08%4.42%3.16%3.94%1.72%0.39%-5.56%-4.89%-4.56%-4.42%15.47%16.69%16.40%17.55%-70.65%18.82%16.19%15.91%19.72%22.84%20.30%18.73%0.20%7.29%6.61%4.98%325.18%5.46%8.14%8.55%6.93%4.53%5.80%5.77%5.41%-1.44%-0.35%-7.03%-7.78%-9.62%-8.14%-8.44%
Assets Growth (5y) 13.49%13.80%11.98%11.27%11.30%10.70%9.19%6.48%4.21%3.49%3.02%2.28%2.25%1.54%12.84%12.89%12.23%11.69%-53.05%9.47%6.92%6.28%8.16%10.62%9.64%9.67%10.89%15.06%15.43%14.73%15.80%16.46%15.24%14.71%3.29%3.55%3.54%2.94%138.79%2.85%5.27%0.51%-0.99%-3.12%-1.98%-1.85%
Assets (QoQ) 0.07%5.69%-0.63%0.21%0.50%4.75%14.90%7.13%2.65%-1.18%3.35%2.38%5.51%1.42%-0.94%2.59%3.18%16.04%-2.43%1.17%1.45%-2.50%-3.78%0.35%-2.18%-2.18%1.33%-3.84%-0.82%-3.40%-0.34%2.24%1.88%71.96%-0.71%-0.40%0.75%-98.48%6,621.62%-10.08%-1.53%6.44%7.66%-3.98%-2.04%3.35%21.89%-2.27%-3.79%1.17%2.56%-3.04%-0.42%1.76%0.57%-0.44%-2.14%2.29%-0.37%1.01%-21.86%-1.26%-3.45%1.80%-1.40%
Capital Expenditures Growth (1y) -61.29%-4.17%92.33%-186.09%-168.54%-2.46%-93.45%401.65%264.73%149.18%-1,039.01%25.23%122.74%-16.95%-26.56%50.74%-26.22%-7.23%118.33%-11.00%-12.42%-59.65%-52.37%-52.67%-47.56%68.91%11.40%31.69%85.46%62.58%109.11%6.63%-9.36%-33.20%-29.28%-7.70%82.00%143.44%-6.89%7.43%-4.13%-39.18%0.48%-24.68%-27.61%-24.99%-7.82%15.22%2.18%54.39%75.22%66.62%21.79%-3.08%-17.48%-46.23%-21.02%22.08%-2.30%-40.29%-37.88%-41.45%-22.86%
Capital Expenditures Growth (3y) 0.17%2.66%-19.11%48.16%35.99%34.23%-203.24%97.42%67.59%33.49%66.83%18.88%12.91%-32.26%28.27%-14.04%-30.28%-14.17%28.00%-17.83%-5.20%3.48%3.53%-12.73%-4.11%22.41%18.10%9.03%45.17%38.27%11.25%1.87%16.51%-0.37%-12.86%-9.27%8.10%3.56%-4.82%-2.31%-10.82%-11.03%17.52%13.08%-3.42%3.93%10.05%1.06%-0.57%22.25%12.20%-18.83%-15.78%-11.51%-14.64%
Capital Expenditures Growth (5y) 13.67%12.20%19.06%34.26%10.20%16.62%34.70%34.48%26.53%17.69%27.75%0.93%6.96%-3.11%17.69%-2.26%-10.64%-7.24%16.48%-11.40%7.04%12.50%-6.08%-8.00%9.00%22.12%9.04%0.96%16.25%3.82%4.98%-1.71%3.19%2.75%1.34%7.47%9.47%10.69%4.51%-3.54%-7.37%-3.58%5.52%-14.23%-15.07%-4.31%0.09%
Capital Expenditures (QoQ) -18.44%107.57%101.92%-513.29%87.85%15.07%-60.77%-517.82%77.07%232.44%-12.20%84.45%-631.05%114.56%56.16%-31.23%-909.28%117.34%-23.57%-13.53%59.93%-15.80%-24.79%-60.16%88.80%-16.33%-16.67%28.31%24.52%-1.09%17.35%12.48%60.15%-49.56%-0.24%-17.11%69.56%-34.17%96.70%10.87%-35.15%-24.05%75.55%-29.67%7.15%-43.07%68.72%-27.11%31.66%-28.83%49.63%10.12%49.43%-32.33%9.37%-12.36%27.21%-55.90%60.65%35.47%1.80%-73.05%67.13%27.69%34.12%
Cash & Equivalents Growth (1y) 33.91%8.59%-11.12%-9.17%-1.46%-10.86%-17.83%-3.54%-7.74%23.21%16.12%14.00%29.45%26.55%44.17%21.69%-18.56%-40.73%-40.36%-41.69%-33.74%-32.74%-28.35%-37.10%-33.78%20.38%11.35%42.28%65.99%20.52%23.02%-7.30%39.74%-0.56%-12.61%4.45%-13.85%0.56%50.63%-0.60%-30.17%145.48%2.66%36.66%35.17%-46.05%-5.72%17.60%48.75%38.30%14.09%12.45%-2.72%-0.98%-0.92%-32.41%-5.69%-15.52%10.67%48.51%13.78%16.56%7.00%7.92%
Cash & Equivalents Growth (3y) 6.78%6.05%-5.34%-0.04%5.58%11.60%11.22%10.20%-0.92%-2.59%-0.05%-6.82%-11.27%-20.39%-14.91%-23.58%-29.04%-21.71%-21.93%-19.49%-10.03%-0.81%-0.62%-6.04%15.38%13.00%6.18%11.27%25.96%6.42%17.43%-1.27%-5.62%34.89%10.56%12.37%-6.66%10.02%13.39%16.90%11.98%22.35%3.36%21.81%25.06%-9.60%2.14%-3.67%10.92%4.98%7.75%4.12%1.44%-0.84%5.47%2.70%
Cash & Equivalents Growth (5y) 5.12%-2.20%-6.12%-6.65%-8.68%-11.14%-10.08%-13.26%-15.66%-5.63%-4.45%-6.25%-5.15%-6.05%-3.34%-10.05%-3.68%-10.47%-12.55%-12.76%-2.59%-0.49%5.26%-2.94%-1.57%28.92%13.11%13.35%13.53%9.80%9.41%9.12%11.07%12.86%7.77%13.41%3.31%12.77%10.51%3.96%5.19%8.91%3.90%12.65%15.98%-6.16%4.76%7.45%
Cash & Equivalents (QoQ) -1.93%37.12%-2.44%2.07%-20.47%12.23%-0.30%10.74%-28.06%3.46%17.03%5.92%-3.93%-2.49%14.90%20.27%-6.08%11.09%-3.02%-19.51%-31.64%11.77%-5.17%-8.54%-30.61%19.06%-16.75%-3.72%26.14%10.12%6.38%12.33%-8.41%12.41%-19.84%69.33%-34.82%-1.21%-4.20%39.67%-23.93%47.99%-36.78%-1.88%167.42%-38.11%-15.85%-2.95%6.72%8.16%4.98%22.75%-0.77%-10.78%3.47%6.19%1.01%-10.73%-29.42%48.18%-9.52%16.95%-5.28%13.53%-7.31%7.36%-4.47%
Cash from Investing Activities Growth (1y) -2,036.52%-4,206.44%95.21%81.42%-619.16%-1,745.76%-914.88%-41.23%96.17%76.33%-95.84%70.47%-55.99%-27.29%-38.72%-4,618.52%-172.33%-16.62%-243.77%97.46%74.24%82.35%81.59%13.27%30.02%-417.91%-44.65%12.40%-197.65%46.68%-192.75%-5,915.60%-192.79%73.72%72.94%98.37%74.67%32,199.71%20.22%-51.63%-802.82%-101.22%-23.04%-463.95%-367.47%167.16%1,037.37%-29.17%86.48%-275.95%-113.82%80.47%86.65%8.20%16.84%67.18%-47.85%-26.56%17.85%50.49%60.24%41.44%10.35%
Cash from Investing Activities Growth (3y) -77.63%-127.97%1.65%57.37%24.57%-90.91%-202.10%-169.99%45.43%29.44%-110.59%29.26%-3.05%36.01%4.24%-1.30%21.12%-2.15%2.89%73.18%18.74%21.31%7.96%-257.53%-82.70%10.13%-4.64%5.00%-30.20%260.84%14.19%-14.06%-88.47%-1.07%35.72%48.18%-120.28%66.77%123.74%-122.70%-78.71%-26.30%-16.82%-12.47%56.13%-2.75%-2.52%56.41%70.11%-59.32%-27.94%68.34%57.19%12.05%15.08%
Cash from Investing Activities Growth (5y) -139.08%-118.96%-35.31%37.83%21.34%-24.74%-77.17%15.39%50.64%20.32%-19.99%23.10%-17.91%6.27%-30.04%-122.70%-33.73%31.63%6.22%54.79%16.84%112.29%29.98%-2.43%-69.38%-23.31%-2.38%-48.95%-147.65%18.83%56.17%-60.98%-33.45%-4.05%19.21%48.83%28.04%-33.63%-1.13%6.67%-2.41%-15.06%-1.72%25.39%45.16%4.27%4.52%
Cash from Investing Activities (QoQ) 88.04%-744.26%75.90%111.96%-119.68%-3,176.71%-832.93%72.64%87.87%-355.97%74.73%-69.28%-0.40%31.23%-33.48%-38.13%-9.42%-2,238.96%92.30%40.85%-222.53%82.72%21.88%59.47%-236.56%18.60%36.97%-199.94%6.00%50.71%-114.17%46.27%-416.06%-912.94%89.58%95.18%-431.34%39.09%-62.26%6,213.15%-101.32%-15.76%-866.12%91.71%-32.77%-430.59%-700.84%101.19%1,753.26%-173.12%16.15%84.51%-45.61%-3.29%42.68%-6.49%-31.90%59.23%-158.21%8.85%14.38%75.43%-107.36%-34.25%-31.08%
Cash from Operations Growth (1y) 18.39%-6,374.09%-126.90%-39.36%33.46%-49.69%926.41%0.28%70.54%-67.45%40.79%68.75%124.79%838.63%-92.84%32.35%-2,284.18%56.88%1,989.62%-57.43%73.39%-2.39%-58.64%-80.78%782.91%-35.79%139.65%313.32%-61.86%-1.05%-17.12%-57.54%-91.92%19.61%9.22%-579.25%2,215.78%-176.87%-168.86%38.95%-10.22%317.78%395.90%182.09%56.17%-51.78%-53.12%185.61%-47.56%-243.70%36.92%-6.02%5.96%228.90%-20.96%38.39%-132.43%50.32%-10.41%-74.32%-125.19%-39.37%94.92%
Cash from Operations Growth (3y) -10.37%-133.24%46.28%0.87%27.00%15.41%41.50%30.84%-16.84%68.61%28.18%-1.67%-12.95%143.14%-14.79%-52.33%241.11%-0.56%174.63%-30.33%39.13%-14.72%-6.34%-30.38%30.26%-8.74%29.45%-118.35%-10.65%-42.76%-37.92%-48.01%18.85%26.04%30.56%33.92%219.03%-6.89%-1.51%50.83%-9.74%-14.70%57.40%61.39%-4.62%-3.70%-20.24%54.87%-29.67%40.68%-1.03%-30.61%-40.51%46.97%11.34%
Cash from Operations Growth (5y) 9.97%-133.02%36.17%-10.38%22.35%18.67%55.86%-28.78%37.41%24.61%15.86%-5.46%41.90%55.64%4.21%-28.26%4.10%3.08%79.72%-21.87%26.94%-20.78%-21.22%-24.47%44.84%4.93%34.61%33.34%0.00%-0.91%-2.87%23.84%6.58%-27.64%7.39%45.17%78.35%8.38%0.67%31.03%-17.64%37.55%27.31%22.72%-21.37%-4.04%-2.39%
Cash from Operations (QoQ) -100.94%375.90%-151.26%197.44%-111.32%1,172.71%-156.23%173.67%85.95%30.17%-116.52%181.42%704.26%56.02%-97.57%2,982.61%-93.87%2,784.61%-140.05%321.41%-18.30%-41.24%-125.03%912.22%-65.38%-72.69%789.26%-23.63%29.20%-52.89%-17.93%98.12%8.22%-75.87%-84.39%2,834.49%-1.18%-205.89%175.42%-197.41%11.48%6.12%210.91%136.28%20.27%-73.95%110.99%-27.05%16.94%58.68%-61.26%-299.89%211.42%8.92%-56.32%143.15%-31.68%90.72%-110.24%1,226.97%-59.28%-45.32%-189.74%403.42%30.93%
Dividends Paid - Common Growth (1y) 1.08%-46.30%-58.23%43.11%264.05%-62.53%474.76%-7.11%18.00%57.65%6.50%23.18%13.13%-10.44%36.44%31.41%-90.06%39.43%-27.51%-18.84%1,142.29%-23.01%8.69%6.86%6.33%8.41%9.02%12.68%16.06%11.93%12.75%10.07%7.31%9.34%7.95%8.67%-3.22%
Dividends Paid - Common Growth (3y) -9.85%91.74%680.71%35.89%119.38%97.24%14.56%-48.99%25.33%1.75%9.52%11.80%-1.30%2.44%4.45%9.51%5.18%-4.94%-0.77%148.43%-2.24%10.14%9.84%9.82%9.88%9.89%10.46%6.42%
Dividends Paid - Common Growth (5y) 59.11%37.45%66.56%56.44%70.49%100.86%51.82%263.57%28.79%67.50%56.80%5.45%11.88%10.44%4.53%9.60%11.52%3.13%5.73%7.17%10.34%7.33%0.89%3.17%73.94%
Dividends Paid - Common (QoQ) -44.97%10.12%-57.20%277.29%-98.82%18,926.32%-20.02%0.34%43.80%-19.51%1.61%34.05%-2.85%-6.91%-6.68%6.13%47.99%-10.34%-92.94%1,388.25%-23.06%0.38%8.08%-7.77%8.63%-1.31%7.54%-5.97%9.23%2.00%10.78%-9.32%10.04%-0.42%8.00%-7.61%8.64%0.24%-3.82%
EBITDA Margin Growth (1y) -102.00-102.00-362.0032.00-18.0029.00328.0033.00100.00-8.0045.0058.0041.0090.00-7.00-44.00-108.00-197.00-163.00-133.0024.0073.00-38.00-252.00-288.00-146.0061.00141.00139.00-16.00104.0090.00-374.00-57.0043.00134.00393.0093.00-270.00-246.0084.00157.00312.00-228.00182.00-605.00141.00637.00-108.00549.00-43.00-150.0082.00261.00-94.0042.00-101.00-51.00-8.0069.00205.0073.00182.008.00
EBITDA Margin Growth (3y) -21.00-81.0011.00123.00123.00111.00367.0047.0033.00-115.00-124.00-119.00-43.00-34.00-208.00-429.00-372.00-271.00-140.00-244.00-125.00-89.00127.00-21.00-523.00-219.00209.00365.00158.0020.00-123.00-22.00103.00193.0085.00-339.00659.00-355.00183.00164.00158.00101.00411.00260.00156.00205.004.00530.00-127.00759.00-144.00-38.00186.00283.0081.00119.00
EBITDA Margin Growth (5y) -87.00-188.00-158.00-54.0038.00-13.00166.00-337.00-231.00-188.00-101.00-229.00-192.00-197.00-42.00-198.00-607.00-343.008.00-20.00-106.00-53.00-100.00-133.00-46.0031.00251.00-109.00424.00-428.00331.00388.00177.00137.00184.00148.00633.00455.0047.0056.00138.00311.00309.00371.00260.00227.00179.00607.00
EBITDA Margin (QoQ) 14.00-32.00-63.00-21.0014.00-292.00330.00-70.0061.007.0035.00-4.00-47.0061.0048.00-21.002.00-36.0011.00-85.00-87.00-2.0041.0072.00-38.00-113.00-173.0036.00103.0095.00-93.0034.00-51.00215.00-108.00-429.00266.00314.00-16.00-171.00-35.00-48.008.00158.0039.00107.00-532.00569.00-748.00853.00-36.00-177.00-91.00261.00-143.0055.0088.00-94.00-7.00-89.00138.00-51.0070.0048.006.0058.00-105.00
EBIT Growth (1y) -37.33%-28.52%-69.26%-2.15%-8.69%4.93%209.16%23.75%36.99%4.00%10.03%13.33%12.90%24.08%9.78%4.49%-9.50%-25.89%-26.39%-21.98%9.08%8.67%-18.96%-60.61%-62.43%-34.77%9.08%53.85%49.08%-21.44%17.27%29.20%-105.27%0.85%26.49%50.33%2,522.48%49.34%-44.65%-38.40%33.78%63.40%116.08%-77.32%41.36%-124.50%35.69%1,019.15%-17.11%504.30%0.76%-127.60%-12.82%11.81%-36.90%342.50%-8.14%-1.40%1.97%16.54%46.77%13.86%37.45%7.82%
EBIT Growth (3y) -7.79%-7.95%1.50%11.13%12.20%10.63%55.15%13.59%11.86%-1.47%-3.84%-2.60%3.68%-0.02%-13.16%-31.52%-28.15%-19.31%-13.34%-22.10%-15.14%-17.73%1.21%-7.83%-26.61%-19.75%17.40%44.04%23.92%5.77%-6.36%6.16%19.53%35.01%14.80%-40.56%262.95%-37.47%17.52%16.07%16.16%17.42%43.49%-39.26%0.71%3.47%-4.80%95.67%-12.77%86.21%-13.45%-7.94%5.53%7.87%-4.02%71.53%
EBIT Growth (5y) -4.34%-6.43%-3.31%2.27%6.87%1.75%17.37%-14.75%-10.52%-7.48%-4.70%-10.95%-8.99%-12.53%-3.48%-8.59%-15.20%-16.08%-0.70%-1.69%-4.85%-3.46%-6.21%-6.23%-0.88%4.75%14.12%-16.03%29.19%-19.86%19.21%24.88%14.88%19.51%15.65%-21.51%103.74%22.00%0.63%0.92%4.65%12.28%13.71%14.64%6.61%4.46%3.87%56.58%
EBIT Margin Growth (1y) -102.00-102.00-362.0032.00-18.0029.00328.0033.00100.00-8.0045.0058.0041.0090.00-7.00-44.00-108.00-197.00-163.00-133.0024.0073.00-38.00-252.00-288.00-146.0061.00141.00139.00-16.00104.0090.00-374.00-57.0043.00134.00393.0093.00-270.00-246.0084.00157.00312.00-228.00182.00-605.00141.00637.00-108.00549.00-43.00-150.0082.00261.00-94.0042.00-101.00-51.00-8.0069.00205.0073.00182.008.00
EBIT Margin Growth (3y) -21.00-81.0011.00123.00123.00111.00367.0047.0033.00-115.00-124.00-119.00-43.00-34.00-208.00-429.00-372.00-271.00-140.00-244.00-125.00-89.00127.00-21.00-523.00-219.00209.00365.00158.0020.00-123.00-22.00103.00193.0085.00-339.00659.00-355.00183.00164.00158.00101.00411.00260.00156.00205.004.00530.00-127.00759.00-144.00-38.00186.00283.0081.00119.00
EBIT Margin Growth (5y) -87.00-188.00-158.00-54.0038.00-13.00166.00-337.00-231.00-188.00-101.00-229.00-192.00-197.00-42.00-198.00-607.00-343.008.00-20.00-106.00-53.00-100.00-133.00-46.0031.00251.00-109.00424.00-428.00331.00388.00177.00137.00184.00148.00633.00455.0047.0056.00138.00311.00309.00371.00260.00227.00179.00607.00
EBIT Margin (QoQ) 14.00-32.00-63.00-21.0014.00-292.00330.00-70.0061.007.0035.00-4.00-47.0061.0048.00-21.002.00-36.0011.00-85.00-87.00-2.0041.0072.00-38.00-113.00-173.0036.00103.0095.00-93.0034.00-51.00215.00-108.00-429.00266.00314.00-16.00-171.00-35.00-48.008.00158.0039.00107.00-532.00569.00-748.00853.00-36.00-177.00-91.00261.00-143.0055.0088.00-94.00-7.00-89.00138.00-51.0070.0048.006.0058.00-105.00
EBIT (QoQ) -5.73%-14.07%-16.72%-7.09%7.51%-63.05%165.10%-13.30%23.54%8.88%6.12%-4.02%-6.21%15.19%9.29%-4.38%3.08%1.91%4.03%-17.19%-15.59%1.23%10.26%15.79%-15.91%-24.51%-46.41%10.45%45.97%26.24%-24.41%7.02%-23.08%88.45%-16.72%-104.36%1,572.27%136.36%-1.03%-29.67%-9.24%-12.39%10.15%52.74%10.86%15.85%-88.44%851.94%-119.22%741.53%-4.64%-29.49%-6.27%59.89%-126.12%322.67%20.22%-9.77%0.40%-15.66%29.05%-6.69%14.75%6.22%0.11%12.64%-9.98%
EBT Growth (1y) -37.69%-28.99%-74.85%-2.80%-8.33%4.39%279.44%20.57%34.54%4.61%7.13%17.18%12.01%22.37%11.27%2.83%-6.01%-18.23%-29.91%-17.21%5.29%-2.59%-17.67%-65.96%-62.64%-29.86%5.78%-27.63%48.61%-33.13%23.92%-185.82%-107.81%-19.57%15.10%565.16%1,475.37%129.87%-36.30%-62.40%175.70%-258.10%225.14%12.37%39.32%36.49%-6.68%183.22%-52.25%238.30%-3.98%-169.84%-31.98%-4.26%-53.99%211.01%-10.26%-3.14%8.99%197.98%-48.50%-61.24%79.61%-51.88%
EBT Growth (3y) -8.40%-8.13%0.74%11.15%11.37%10.15%65.37%13.26%12.31%1.53%-5.82%-0.08%3.49%-0.85%-13.73%-33.82%-28.23%-17.64%-15.17%-41.14%-16.39%-22.98%2.57%-30.28%-26.90%-27.74%14.69%42.42%16.85%7.33%-3.15%14.49%43.57%-70.11%33.58%58.28%279.90%-62.71%24.56%6.16%22.41%11.56%42.82%-61.63%-23.23%41.63%-25.57%29.98%-33.70%48.62%-21.62%32.19%-32.01%-28.90%-3.42%53.15%
EBT Growth (5y) -4.15%-4.95%-4.43%3.17%6.45%1.26%21.15%-16.36%-11.04%-6.48%-6.16%-24.47%-9.25%-14.49%-3.39%-16.87%-15.36%-21.37%-2.73%-4.03%-8.90%-3.32%-4.58%-18.05%10.44%-27.51%25.59%4.06%43.70%-26.52%22.48%36.71%14.51%20.75%16.39%-31.20%80.50%25.03%-3.11%-1.49%2.28%5.19%7.88%49.03%-26.87%18.29%-4.20%25.78%
EBT Margin Growth (1y) -105.00-105.00-399.0029.00-16.0026.00366.0019.0090.00-5.0031.0077.0036.0082.001.00-54.00-88.00-154.00-181.00-107.007.0027.00-31.00-292.00-282.00-119.0047.00-23.00134.00-62.00125.00-250.00-374.00-93.00-7.00591.00337.00192.00-205.00-318.00457.00-878.00637.0013.00291.00199.00-139.00304.00-547.00721.00-81.00470.00-49.00150.00-263.00-479.00-84.00-50.0025.00864.00-186.00-314.00335.00-729.00
EBT Margin Growth (3y) -31.00-84.00-1.00125.00110.00103.00398.0043.0039.00-78.00-150.00-83.00-45.00-45.00-212.00-452.00-364.00-246.00-165.00-421.00-142.00-154.00141.00-565.00-523.00-275.00166.00318.0096.0037.00-87.0023.00420.00-779.00425.00286.001,085.00-486.00293.00-1.00201.0043.00416.00788.00-305.001,071.00-483.00295.00-680.00822.00-319.00855.00-319.00-213.0097.00-345.00
EBT Margin Growth (5y) -83.00-157.00-182.00-35.0029.00-24.00186.00-356.00-237.00-169.00-133.00-398.00-194.00-227.00-39.00-726.00-604.00-402.00-47.00-81.00-180.00-55.00-71.00-292.00271.00-960.00597.0013.00844.00-642.00411.00340.00164.00142.00204.001,061.00489.00386.00-51.00-10.0068.00144.00179.001,172.00-575.00708.00-123.00429.00
EBT Margin (QoQ) 12.00-26.00-62.00-29.0012.00-320.00365.00-74.0054.0020.0018.00-3.00-41.0056.0065.00-44.005.00-24.0010.00-78.00-62.00-52.0085.0035.00-41.00-110.00-176.0045.00122.0056.00-247.00201.00-74.00244.00-622.0078.00207.00330.00-24.00-177.0063.00-67.00-137.00599.00-1272.001,447.00-761.00876.00-1364.001,109.00-317.0025.00-95.00306.00234.00-494.00104.00-107.0018.00-99.00139.00-33.00856.00-1148.0011.00617.00-208.00
EBT (QoQ) -6.03%-13.22%-16.35%-8.65%7.08%-69.26%223.28%-13.84%21.94%11.72%2.73%-3.86%-5.19%14.40%12.37%-8.10%3.58%4.02%3.85%-16.00%-9.89%-10.84%22.67%6.83%-16.63%-24.64%-49.28%17.23%56.53%13.65%-65.30%140.74%-29.56%110.60%-124.03%78.10%825.81%201.40%-2.89%-35.26%21.30%-16.48%-42.68%374.75%-169.56%271.76%-80.19%488.63%-131.71%352.40%-39.88%-0.76%-8.17%75.24%-143.73%196.65%29.27%-15.78%5.50%-21.87%39.54%-5.24%188.43%-86.50%5.04%339.07%-22.73%
Enterprise Value Growth (1y) 560.34%730.12%-15.66%-8.97%30.96%18.61%35.53%-18.84%-10.43%-16.93%-15.09%31.83%-0.67%29.22%47.90%50.05%69.38%23.88%6.66%-7.25%-27.60%-31.54%-24.37%-28.41%-8.10%-7.44%14.94%34.38%30.43%24.92%6.13%13.58%12.84%28.30%65.55%59.56%5.47%27.03%9.21%9.21%53.32%-15.62%-7.76%-1.41%17.61%91.99%67.57%58.45%25.56%4.98%-7.02%-27.52%-16.32%-18.58%-7.65%29.20%9.03%33.70%16.42%5.93%1.27%-25.51%-12.26%-5.74%
Enterprise Value Growth (3y) 94.86%101.72%-0.99%-0.88%5.23%8.38%19.39%17.09%14.65%9.97%10.23%22.42%6.80%3.10%6.06%-0.12%4.07%-7.75%-2.49%-3.73%-4.61%-7.50%-2.65%3.00%10.59%14.05%26.40%34.54%15.79%26.74%24.26%25.55%22.20%11.20%18.59%19.77%23.90%27.19%19.07%19.49%31.31%19.36%12.85%4.22%7.31%17.95%12.89%14.06%4.64%4.55%-0.01%-0.27%-2.60%-6.75%-1.93%8.86%
Enterprise Value Growth (5y) 61.79%64.21%8.89%6.27%7.40%1.55%6.54%1.29%0.05%-3.37%3.09%12.03%7.87%4.85%7.79%8.74%10.65%4.70%10.25%10.09%0.65%5.22%10.77%13.74%16.95%9.72%15.26%21.26%22.86%26.96%24.29%25.32%21.93%22.62%21.04%14.56%14.85%11.96%7.71%9.82%15.62%13.11%9.09%9.15%6.41%10.32%8.01%8.18%
Enterprise Value (QoQ) 1.93%636.12%5.34%-16.88%34.24%-28.24%13.69%19.58%21.58%-18.01%-31.92%31.97%12.76%-16.19%5.70%-0.56%46.69%-4.08%7.24%12.25%7.28%-17.41%-6.74%-12.38%1.44%-8.76%-11.73%12.48%2.17%13.31%3.20%9.18%-2.15%-3.73%10.44%8.47%11.25%24.21%6.45%-28.30%33.99%6.79%6.45%0.66%-26.26%16.75%13.76%20.09%20.37%1.90%7.57%-4.84%0.64%-9.75%-16.15%9.88%-2.08%2.37%17.31%-7.28%20.07%-10.87%6.75%-11.36%-11.69%4.99%14.68%
EPS (Basic) Growth (1y) -37.89%-29.21%-80.52%-3.13%-10.17%1.59%380.00%20.97%33.96%3.13%6.94%12.00%8.45%22.73%9.09%1.19%-6.49%-20.99%-40.48%-22.35%8.33%1.56%48.00%-62.12%-51.28%-16.92%-21.62%0.00%31.58%-24.07%27.59%212.00%-154.00%-17.07%41.89%-169.23%422.22%144.12%264.76%296.30%121.84%-210.84%-50.91%-40.57%2.59%108.70%-55.85%-47.62%-47.47%762.50%84.34%433.33%2.88%147.83%-15.69%-28.98%28.04%-24.56%-9.30%101.60%-108.03%-92.25%33.33%-58.33%
EPS (Basic) Growth (3y) -9.25%-9.49%0.00%9.49%9.28%8.74%77.58%11.09%10.75%0.00%-11.45%-4.17%3.18%-0.51%-1.32%-33.23%-20.98%-12.64%-11.61%-33.50%-11.45%-13.79%13.96%5.73%-32.88%-19.43%12.37%-60.83%31.80%15.41%87.61%61.85%56.87%-61.90%36.45%-6.87%110.55%-38.26%-7.54%37.70%6.13%-5.97%-26.35%18.41%-17.85%56.85%-11.80%25.66%-11.55%152.64%12.13%96.92%-28.18%-47.47%0.65%-15.82%
EPS (Basic) Growth (5y) -5.39%-6.38%-8.27%0.62%5.74%0.63%37.60%-16.61%-6.44%-3.34%-4.23%-19.73%-6.77%-9.08%-0.79%-1.47%-18.64%-15.94%4.56%-21.39%3.86%5.34%50.26%9.94%19.87%-27.85%20.50%20.30%39.12%-31.74%7.43%5.71%15.77%10.97%15.64%17.67%42.92%38.13%4.20%33.97%9.51%9.22%-21.11%18.91%-15.52%16.09%-3.66%10.76%
EPS (Basic) (QoQ) -6.32%-13.48%-16.88%-7.81%6.78%-76.19%313.33%-14.52%20.75%12.50%4.17%-5.33%-7.04%16.67%9.09%-8.33%5.19%3.70%1.19%-15.29%-11.11%-21.88%32.00%18.18%-16.67%13.85%-66.22%52.00%42.11%7.41%-56.90%100.00%-18.00%80.49%5.41%-134.62%225.93%208.82%-151.43%261.11%-4.60%361.45%-72.32%82.08%-147.67%304.35%-66.49%214.29%-95.96%937.50%-60.24%215.15%-33.65%121.74%15.03%-39.20%59.81%-24.56%-3.10%9.60%-5.84%-9.30%115.38%-104.37%190.91%1,460.00%-32.69%
EPS (Weighted Average and Diluted) Growth (1y) -38.30%-29.55%-80.26%-3.17%-10.34%1.61%373.33%21.31%34.62%3.17%7.04%12.16%8.57%23.08%9.21%1.20%-6.58%-21.25%-40.96%-22.62%8.45%1.59%48.98%-63.08%-50.65%-15.63%-21.92%0.00%31.58%-24.07%29.82%225.00%-154.00%-17.07%41.89%-169.23%418.52%141.18%261.90%292.59%122.09%-212.20%-50.79%-40.38%2.62%108.70%-55.61%-46.77%-47.45%750.00%83.13%430.30%2.91%150.00%-15.13%-29.14%29.25%-24.71%-9.30%102.42%-108.03%-92.19%33.33%-58.17%
EPS (Weighted Average and Diluted) Growth (3y) -9.36%-9.61%0.00%9.63%9.43%8.87%76.87%11.25%10.94%0.00%-11.63%-4.23%3.23%-0.52%-1.33%-33.87%-20.63%-12.28%-11.77%-34.14%-11.03%-13.34%14.73%6.27%-32.96%-19.01%12.88%-61.98%31.29%14.94%88.21%63.03%56.32%-61.90%36.21%-7.37%109.99%-38.26%-7.54%37.70%6.20%-6.05%-26.32%18.94%-17.82%56.70%-11.64%25.99%-11.25%151.98%12.13%96.66%-28.20%-47.22%0.87%-15.66%
EPS (Weighted Average and Diluted) Growth (5y) -5.46%-6.47%-8.40%0.63%5.83%0.64%37.23%-17.02%-6.08%-3.04%-4.30%-20.16%-6.51%-8.80%-0.53%-1.23%-18.69%-15.73%4.81%-21.45%3.91%5.41%50.63%9.86%19.92%-28.01%20.70%20.90%38.83%-31.74%7.81%6.58%15.55%10.65%15.48%17.54%42.74%37.97%4.20%33.85%9.76%9.31%-20.99%19.27%-15.52%16.09%-3.56%11.11%
EPS (Weighted Average and Diluted) (QoQ) -6.38%-13.64%-17.11%-7.94%6.90%-75.81%306.67%-14.75%21.15%12.70%4.23%-5.41%-7.14%16.92%9.21%-8.43%5.26%3.75%1.20%-15.48%-11.27%-22.22%32.65%18.46%-16.88%14.06%-67.12%58.33%42.11%5.56%-57.89%108.33%-18.00%80.49%5.41%-134.62%225.93%208.82%-151.43%259.26%-4.65%363.41%-72.63%83.65%-148.17%303.26%-66.84%216.13%-95.92%937.50%-60.24%212.12%-33.98%123.53%15.13%-39.43%60.38%-24.12%-3.88%10.48%-6.57%-8.59%114.53%-104.38%190.91%1,460.00%-32.69%
FCF Margin Growth (1y) 373.00-475.00-623.00-292.00258.00-275.00493.00-168.00124.00-508.00720.00324.0037.00558.00-456.00137.00-385.00307.00-122.00-610.00296.00119.00-358.00-292.001,014.00-327.00555.00313.00-520.00-7.00-243.00-213.00-339.0065.0040.00-933.00469.00-1332.00-1121.00321.00-86.001,682.001,662.00758.00260.00-591.00-655.00611.00-340.00-1161.00-2317.00165.00112.001,774.002,463.00367.00-610.00504.00-101.00-1096.00-143.00-651.00586.00
FCF Margin Growth (3y) -87.00-93.00589.00-136.00419.00-225.00757.00293.00-224.00357.00142.00-149.00-53.00984.00-935.00-765.00924.0099.0075.00-590.00789.00-215.00-46.00-193.00155.00-268.00352.00-834.00-390.00-1273.00-1324.00-825.0044.00415.00580.00146.00643.00-242.00-115.001,690.00-167.00-71.00-1310.001,534.0032.0021.00-509.001,144.00-838.001,116.0045.00-563.00-640.001,626.002,948.00
FCF Margin Growth (5y) 374.00-442.0012.00-609.00329.00201.00277.00-609.001,085.00149.00339.00-129.00441.00650.00-624.00-666.0065.00158.00-128.00-1736.00919.00-1482.00-1127.00-805.00537.0081.00892.00246.00-216.00-183.00-318.00544.00-37.00-1337.00-2392.00923.00414.00371.0031.002,223.00-664.002,207.001,051.00806.00-721.00-126.00-24.00
FCF Margin (QoQ) -627.00340.00-1476.001,273.00-761.00671.00-926.00740.007.0011.00-634.00108.001,234.00-385.00-920.00629.00221.00208.00-1443.001,321.00-208.00-280.00-537.001,144.00-685.00-215.00769.00-196.00197.00-457.00-64.00317.00-39.00-427.00-190.00721.00-65.00-1400.001,212.00-1080.00146.0043.00804.00689.00126.00-861.00307.00-163.0062.00405.00-645.00-984.00-1093.002,887.00-698.00678.00-404.00792.00-1675.001,791.00-1009.00-203.00-722.001,283.00228.00
FCF Payout Ratio Growth (1y) 108.28%-58.77%91.29%-14.76%898.51%267.34%717.86%-28.15%-2.20%-115.70%112.48%-214.93%-216.55%-37.86%55.30%183.22%104.33%331.93%-60.84%76.44%2,751.18%-75.59%137.73%-158.10%-18.83%21.34%7.74%209.07%48.19%-24.62%-254.60%-28.21%22.18%351.49%32.95%78.72%-56.69%
FCF Payout Ratio Growth (3y) 147.29%130.72%754.48%121.06%-35.02%-124.55%-11.75%-63.32%-20.53%27.57%19.06%12.88%40.62%13.07%5.16%44.25%39.02%0.10%3.79%224.90%-39.34%-81.30%-23.09%13.70%60.44%-46.07%50.36%-7.78%
FCF Payout Ratio Growth (5y) 23.44%113.61%-95.20%49.72%-80.07%111.75%-64.76%-272.08%-34.11%8.10%63.00%-22.02%2.69%-31.70%17.02%1.35%11.59%22.10%-34.54%21.68%30.70%34.11%-24.90%7.48%78.55%
FCF Payout Ratio (QoQ) -465.79%123.30%-177.30%327.96%-98.40%35,420.15%-18.97%515.04%-333.07%106.19%10.30%-198.72%285.24%-156.98%-11.85%-16.77%308.68%-69.47%-94.18%6,156.03%-64.77%37.58%-5.98%-46.44%243.15%-133.62%231.36%-19.94%204.68%-65.96%78.49%-59.28%-724.86%115.81%203.76%50.48%-192.80%142.13%-26.39%
Free Cash Flow Growth (1y) 27.09%-662.23%-103.76%-34.47%48.67%-31.44%2,319.73%-17.29%41.35%-110.19%159.64%75.69%20.27%1,321.33%-30.48%30.26%-379.37%67.88%-14.65%-63.54%62.32%3.05%-59.92%-89.80%472.58%-39.68%170.78%732.93%-70.61%-7.67%-29.72%-72.66%-122.87%29.28%20.66%-1,104.35%953.68%-207.18%-197.07%35.03%-12.15%257.90%329.68%160.12%85.12%-54.00%-56.43%215.41%-54.28%-283.94%31.00%-10.66%1.18%203.31%-21.68%48.48%-172.93%53.32%-12.17%-75.78%-60.99%-39.20%123.47%
Free Cash Flow Growth (3y) -11.68%-31.90%29.38%-1.62%37.85%-5.16%247.79%23.70%-30.88%27.83%15.49%-5.86%-12.93%184.92%-38.05%-63.55%105.90%1.43%-2.52%-32.34%34.12%-16.90%-8.63%-38.53%36.96%-10.37%31.92%-191.90%-16.90%-48.57%-41.33%-55.83%19.71%29.82%39.08%57.71%151.37%-8.01%-0.96%47.85%-9.40%-10.14%49.04%54.59%-5.04%-4.39%-23.54%61.14%-32.71%42.82%-3.41%-31.51%-47.18%43.63%15.41%
Free Cash Flow Growth (5y) 9.53%-54.39%5.15%-14.68%15.39%8.09%73.46%-41.18%38.78%5.36%10.83%-6.65%29.03%68.96%-14.66%-35.65%14.67%4.49%-4.72%-23.31%22.92%-22.82%-23.67%-28.59%31.14%4.03%38.62%54.95%-1.37%-1.46%-3.81%27.60%7.74%-30.95%8.95%61.70%53.14%8.15%-0.07%29.44%-20.58%32.71%23.75%21.14%-24.62%-4.01%-2.58%
Free Cash Flow (QoQ) -109.95%52.23%-159.68%233.00%-103.11%2,754.26%-146.75%277.64%0.71%-1.10%-133.15%69.15%2,666.80%-33.08%-115.04%572.59%46.11%25.39%-155.37%265.51%-25.72%-46.44%-157.22%552.64%-71.11%-86.37%1,990.04%-26.71%29.68%-58.07%-26.25%130.22%-1.29%-83.69%-161.70%1,401.21%-7.88%-235.80%152.44%-263.37%16.57%9.11%170.92%193.63%21.35%-76.21%118.39%-27.04%14.95%72.21%-68.34%-393.52%181.87%17.45%-64.15%199.68%-37.94%122.66%-117.61%730.00%-64.45%-38.60%-217.07%337.94%30.67%
Gross Margin Growth (1y) 56.0047.00-288.00122.00-4.00118.00419.0081.00195.0055.0058.0037.00-21.0063.00-46.00-93.00-101.00-13.00222.00173.00152.0065.00-71.00-165.00-83.00-94.009.00116.0097.00224.00151.00-1778.00274.00275.00248.002,169.00-74.00-101.00-99.00-65.0075.00-104.00-46.00-72.00-49.00271.00355.00419.00487.00108.00-130.00-3012.00841.001,056.00914.001,230.00-831.00-826.00-568.001,957.0094.0036.001.00-52.00
Gross Margin Growth (3y) 247.00220.00188.00240.00170.00236.00430.0025.0073.00105.00234.00117.0030.00114.00105.00-84.00-32.00-43.00160.00124.00165.00195.0089.00-1826.00288.00405.00408.00508.00297.00398.00300.00327.00275.0070.00103.002,032.00-49.0066.00210.00282.00512.00275.00179.00-2665.001,278.001,435.001,139.00-1363.00496.00339.00216.00175.00103.00267.00347.003,135.00
Gross Margin Growth (5y) 125.00270.00364.00320.00221.00287.00581.0033.00142.0075.00172.0068.0043.00244.00265.00-1746.00339.00456.00559.00516.00365.00369.00237.00278.00288.00200.00263.00371.00322.00565.00608.00673.00713.00449.00328.00-561.001,279.001,230.00994.00-1500.00522.00505.00525.00522.00541.00646.00572.00542.00
Gross Margin (QoQ) 3.0017.00-11.0046.00-5.00-318.00400.00-80.00116.00-17.0062.0033.00-23.00-15.0041.00-24.0061.00-124.00-5.00-32.00148.00112.00-55.00-54.0061.00-24.00-148.0028.0050.0079.00-41.008.00178.006.00-1970.002,060.00178.00-21.00-48.00-183.00152.00-20.00-14.00-43.00-27.0038.00-40.00-20.00293.00122.0024.0048.00-86.00-116.00-2858.003,900.00130.00-257.00-2543.001,839.00135.000.00-17.00-24.0078.00-35.00-70.00
Gross Profit Growth (1y) -20.17%-10.02%-26.80%0.01%-5.20%7.16%51.63%22.57%27.19%9.51%4.94%4.71%3.49%9.08%7.83%6.28%4.12%11.11%20.29%14.14%14.49%-4.96%-13.73%-12.63%-15.20%-9.52%-6.84%-8.80%-4.80%-5.61%1.75%-108.79%-18.42%43.49%32.49%1,698.46%66.19%2.53%2.88%9.78%13.38%5.07%0.46%-0.09%-1.94%18.34%29.87%24.49%26.01%13.48%0.92%-89.30%2.29%2.28%3.91%68.30%-18.41%-20.03%-15.85%393.00%8.51%3.71%5.20%4.32%
Gross Profit Growth (3y) -1.26%1.83%5.21%8.68%7.66%8.58%19.72%10.90%11.08%9.90%10.82%8.30%7.25%4.83%3.82%1.95%0.36%-1.51%-1.12%-3.12%-2.59%-6.72%-6.49%-27.45%-13.00%7.01%7.89%8.60%8.88%11.56%11.52%15.52%15.41%15.63%11.05%169.31%22.71%8.43%10.31%10.94%11.89%12.16%9.61%-48.94%8.12%11.16%10.85%-39.25%1.69%-2.45%-4.08%-3.88%-3.25%-5.34%-2.75%105.32%
Gross Profit Growth (5y) 0.73%5.06%8.60%9.26%8.27%6.21%12.23%6.34%5.88%2.68%1.81%0.24%-0.08%-0.33%1.19%-15.83%-4.72%5.29%5.44%5.01%4.62%3.61%2.19%4.20%4.41%5.71%5.36%7.03%7.49%11.54%12.59%13.91%13.69%15.73%12.41%34.10%18.95%8.15%7.08%-24.46%3.18%2.91%2.86%2.01%2.27%2.64%3.81%2.89%
Gross Profit (QoQ) -7.73%-7.87%-6.42%0.35%4.00%-25.05%27.86%-4.88%17.56%6.05%3.36%-1.29%1.23%1.61%3.14%-2.45%6.70%0.45%1.65%-4.42%13.86%8.75%-3.55%-4.13%-5.49%-1.29%-2.32%-6.95%0.85%1.63%-4.38%-2.87%-0.01%9.56%-108.26%1,002.00%75.87%1.16%-0.39%-6.22%8.50%1.51%6.29%-3.15%0.55%-2.95%5.71%-4.94%21.35%6.51%1.33%-3.78%9.28%-5.28%-89.25%819.54%9.28%-3.77%-82.60%345.80%7.11%1.26%1.97%-1.88%2.37%2.72%1.12%
Interest Coverage Ratio Growth (1y) 192.88%87.87%-98.49%730.01%-32.43%-72.80%884.07%-82.34%-69.06%13.34%-5.50%19.85%11.93%2.05%17.81%-21.79%-1,850.34%-56.03%-63.15%179.37%103.92%22.24%-18.14%-90.97%-43.60%34.84%31.44%28.46%50.14%-53.97%32.25%802.40%-102.61%-80.30%-78.44%-96.01%778.39%-2.40%-30.62%61.92%128.65%217.25%125.41%-83.62%20.98%-124.01%23.36%688.73%-26.13%384.25%-22.83%-116.85%-57.74%-39.45%-62.35%281.49%-15.08%-9.47%-2.49%42.41%82.73%30.54%69.86%8.89%
Interest Coverage Ratio Growth (3y) -15.09%-16.65%-48.00%49.38%-38.38%-31.99%122.11%-45.09%-100.51%-20.18%-25.69%37.83%-8.44%-18.15%-29.16%-41.78%-27.14%-10.18%-26.53%-31.30%26.68%-8.80%12.48%1.55%-26.46%-50.37%-27.90%-22.64%-35.67%-55.44%-41.73%-16.44%-25.99%-15.20%-30.40%-78.04%174.86%-39.99%24.49%27.89%26.90%29.37%28.98%-30.41%-27.72%-25.51%-28.96%34.12%-35.76%52.67%-34.32%-24.20%-13.12%-10.55%-14.56%68.85%
Interest Coverage Ratio Growth (5y) -69.51%-23.63%-42.84%37.49%-30.65%-29.92%27.01%-47.01%-33.11%-3.47%-15.08%-21.20%-8.26%-19.39%-9.18%18.00%-15.04%-41.99%-35.34%-34.91%14.94%-31.96%-26.62%-41.64%-19.25%-17.66%-10.14%-34.26%-5.94%-15.63%-11.27%-5.50%-18.37%-16.08%-20.33%-15.03%51.03%5.06%-10.93%-8.55%-6.02%3.49%-4.66%-10.87%-10.14%-13.35%-9.90%30.20%
Interest Coverage Ratio (QoQ) 45.50%296.10%-113.58%474.37%-6.67%-96.81%5,557.77%-59.85%-62.44%15.32%1.53%-29.66%37.61%-3.84%28.76%-34.31%25.46%11.02%-14.53%-1,570.27%103.15%-6.94%547.92%-79.38%-1.68%-37.68%-28.50%28.72%135.08%-39.25%-30.11%50.44%-27.93%74.56%376.86%-100.44%643.03%91.05%-11.66%-25.98%-21.88%35.82%106.16%4.53%8.39%-3.50%-85.02%672.15%-121.51%595.76%-4.23%-27.68%-17.22%34.59%-120.91%281.33%18.63%-16.31%0.81%-15.15%26.47%-9.86%47.24%8.87%-9.65%17.28%-5.62%
Net Cash Flow Growth (1y) -89.44%-1,833.99%55.86%385.56%-34.24%-75.81%720.17%-51.99%85.30%-156.48%-13.05%339.57%-58.11%823.82%-137.29%-214.66%-362.43%-43.91%69.86%86.84%51.06%5.10%-316.86%90.14%166.48%-9.17%185.10%3,374.93%-166.11%-17.62%-99.42%176.42%-254.93%-61.84%-7,545.48%-65.32%74.74%474.90%-1,488.73%-104.65%1,773.20%-590.65%47.74%-1,251.34%-66.55%70.17%133.99%449.63%-98.18%71.72%41.28%-96.58%132.09%-160.93%-253.16%2,512.48%-846.01%228.08%30.28%9.31%-11.44%-79.40%52.66%
Net Cash Flow Growth (3y) -37.33%-56.27%63.62%117.21%32.18%-0.38%-26.22%-64.11%-2.43%31.86%-28.01%-38.61%-52.95%84.36%-35.15%-26.30%51.89%-18.80%45.32%34.35%40.09%-7.70%26.42%121.87%-15.97%-34.15%28.44%222.03%-37.38%21.81%-106.78%-26.92%157.15%-133.71%-752.81%-30.42%50.58%-118.37%68.95%30.04%28.09%-34.14%31.06%53.52%-75.83%39.62%9.74%72.45%-32.28%43.34%-51.95%-0.74%-177.18%39.05%-35.82%
Net Cash Flow Growth (5y) -26.51%-94.59%23.18%-28.81%6.73%-10.24%-20.37%-15.23%18.63%16.96%-19.09%16.44%-9.47%39.02%-70.31%6.13%-28.69%-29.98%14.37%19.21%28.05%11.53%-89.24%32.13%53.76%-58.66%-24.93%-81.59%27.11%-35.96%3.98%16.09%15.90%-23.80%212.25%-51.76%15.55%-52.35%-43.60%14.49%-12.00%6.70%23.16%117.08%-16.19%15.53%24.66%
Net Cash Flow (QoQ) -105.75%137.77%-1,153.39%163.88%-117.37%515.44%-391.22%111.51%345.38%-67.84%-189.15%55.78%785.73%62.60%-132.07%302.45%-135.33%-399.89%-29.33%124.55%-118.98%-118.30%-380.92%152.73%-175.30%94.84%3,343.89%-27.95%-29.45%98.61%-165.48%189.79%-99.50%94,816.72%-184.08%109.65%-196.64%542.14%-161.25%319.69%-367.05%98.70%22,118.93%-164.42%71.55%66.51%645.06%-157.44%132.41%244.51%-97.17%-993.40%261.94%-91.65%92.08%-1,104.41%4.95%242.46%-154.85%272.45%-151.74%323.36%-155.92%131.88%-218.88%
Net Income Growth (1y) -37.65%-28.95%-79.68%-2.73%-7.88%4.87%377.84%23.57%37.09%7.51%9.85%15.54%14.31%22.46%10.99%5.85%-5.33%-15.21%-36.38%-21.83%7.32%-2.96%36.46%-93.31%-52.63%-28.06%-27.10%390.45%21.56%-30.33%24.94%-179.97%-40.37%24.84%-58.38%265.85%64.98%-204.90%1,081.16%203.74%28.97%151.66%-95.86%-89.64%-100.02%-62.12%-97.87%-113.49%-1,557.14%-100.01%-189.32%18,222.41%25,627.59%7,552,800.00%21,653.64%-74.42%-21.25%-3.49%-8.42%-79.30%-102.15%-107.61%-102.41%-197.82%
Net Income Growth (3y) -7.66%-7.13%2.17%11.57%13.02%11.35%79.94%14.76%14.05%3.74%-8.12%-1.49%5.11%0.25%-1.23%-61.89%-21.63%-16.04%-14.14%-36.46%-14.82%-21.36%7.52%-31.28%-29.97%-14.47%-27.63%86.67%6.14%-42.81%83.13%59.11%8.26%-12.21%-41.17%36.12%-26.00%-41.01%-78.16%-26.88%-26.07%97.41%-26.01%36.30%-8.61%36.22%60.02%84.21%1,393.81%86.04%460.74%126.33%-62.80%-1,670.51%-68.09%-27.07%
Net Income Growth (5y) -3.15%-3.62%-5.51%2.82%7.96%2.58%38.29%-39.80%-5.48%-4.86%-5.05%-20.69%-7.73%-12.77%-2.58%-17.26%-18.99%-12.43%-19.93%-19.40%-9.47%-21.40%43.62%5.74%-6.08%-19.45%-28.61%15.41%-14.87%-29.15%-64.79%-15.51%-14.91%-14.87%-14.91%71.31%10.19%6.50%14.92%14.49%-4.96%26.66%-31.09%-33.09%-15.02%-16.93%-15.89%-26.70%
Net Income (QoQ) -5.98%-13.27%-16.31%-8.63%7.14%-75.20%300.62%-13.47%21.96%13.03%3.60%-4.00%-4.36%15.49%8.97%-5.02%2.45%4.67%3.92%-15.05%-8.24%-21.47%27.69%16.63%-17.03%10.44%-93.74%725.64%26.01%11.91%-57.87%104.64%-27.78%100.68%-126.96%252.59%51.21%-33.10%7.44%51.79%-196.14%853.28%-72.37%-35.55%-61.49%-39.62%-30.87%-100.11%80,957.14%-96.61%-538.02%86.21%99.57%-34,200.00%88,968.51%-80.57%27.53%-2.12%5.47%-40.18%56.28%-7.11%-76.16%-106.20%-454.45%70.65%-869.06%
Net Income towards Common Stockholders Growth (1y) -37.65%-28.95%-79.68%-2.73%-7.88%4.87%377.84%23.57%16.75%-13.40%-26.83%15.54%-16.17%4.01%21.69%5.85%-6.76%-36.61%-51.53%-21.83%74.48%3.07%145.24%-93.31%-113.60%32.42%-27.10%390.45%523.35%-30.33%24.94%-377.40%-40.37%-176.47%-157.36%39.23%-176.17%-336.94%862.45%231.83%171.44%85.55%-108.03%-141.38%-321.21%-12.51%-7.03%93.88%99.47%100.00%98.97%18,222.41%25,627.59%7,552,800.00%21,653.64%-74.42%-21.25%-3.49%-8.42%-79.30%-102.15%-107.61%-102.41%-197.82%
Net Income towards Common Stockholders Growth (3y) -12.47%-13.59%-10.77%11.57%-3.39%-1.88%62.04%14.76%-3.01%-17.04%-24.43%-1.49%10.89%-12.08%13.10%-61.89%-30.48%-4.71%-4.66%-36.46%0.16%-1.66%30.72%-42.77%-29.97%-39.34%-36.13%-117.35%-24.35%-62.96%76.14%30.50%-31.29%-35.41%-32.98%30.79%-47.42%10.78%13.13%67.80%79.71%98.11%-26.01%66.19%43.98%76.97%63.54%69.12%45.22%71.44%59.16%126.33%-62.80%-1,670.51%-68.09%-27.07%
Net Income towards Common Stockholders Growth (5y) -12.12%-15.71%-15.97%2.82%7.96%-9.20%38.29%-39.80%-17.26%-4.86%-5.05%-20.69%-4.72%-8.92%5.67%-22.45%-10.99%-19.73%-21.25%-19.46%-19.69%-38.94%57.75%-6.12%-28.50%-19.58%-18.33%-45.45%-24.89%-18.92%-19.82%-15.51%-14.91%-14.87%-14.91%41.52%10.19%33.47%28.14%28.82%29.76%20.05%-29.46%-24.64%-15.44%23.60%44.57%10.50%
Net Income towards Common Stockholders (QoQ) -5.98%-13.27%-16.31%-8.63%7.14%-75.20%300.62%-13.47%21.96%13.03%3.60%-18.24%-9.54%-4.51%63.60%-40.68%12.24%11.72%42.30%-47.75%-23.69%-14.57%129.48%16.63%-54.92%103.28%-93.74%-337.08%538.83%11.91%-57.87%104.64%-27.78%100.68%-193.53%143.99%-192.62%-50.54%0.91%44.87%-431.31%362.68%-82.87%-70.12%-207.45%-46.05%11.74%-59.71%45.35%-38.94%94.95%86.21%99.57%-34,200.00%88,968.51%-80.57%27.53%-2.12%5.47%-40.18%56.28%-7.11%-76.16%-106.20%-454.45%70.65%-869.06%
Net Margin Growth (1y) -67.00-67.00-273.0019.00-9.0018.00258.0021.0013.00-57.00-92.0045.00-59.00-2.0023.00-24.00-38.00-112.00-143.00-88.00135.0019.00212.00-263.00-384.0063.00-71.0094.00290.00-36.0089.00-426.00-35.00-309.00-526.00144.00-294.00-360.001,396.00364.00149.00415.00-1318.00-274.00-189.00-5.002.0073.00129.0068.0092.00-2417.00233.00282.00266.002,697.00-66.00-26.00-30.00-221.00-169.00-275.00-240.00-105.00
Net Margin Growth (3y) -63.00-106.00-107.0085.00-56.00-41.00189.0042.00-85.00-172.00-212.00-67.0037.00-96.0092.00-375.00-287.00-31.00-2.00-257.0041.0046.00230.00-595.00-129.00-283.00-508.00-188.00-39.00-705.00960.0083.00-181.00-254.00-448.00234.00-334.0050.0080.00164.0089.00477.00-1224.00-2617.00173.00344.00360.00353.00296.00324.00328.0059.00-3.00-19.00-4.002,372.00
Net Margin Growth (5y) -161.00-221.00-227.00-28.0041.00-135.00258.00-309.00-334.00-90.00-72.00-237.00-56.00-69.00110.00-707.00-32.00-376.00-439.00-539.00-288.00-624.001,100.00-87.00-274.00-227.00-430.00-98.00-79.00-295.00-357.00-118.00-240.00-192.00-353.00-2109.0028.00400.00438.00443.00256.00733.00-988.00-141.00-62.0043.0090.0028.00
Net Margin (QoQ) 8.00-17.00-39.00-18.008.00-223.00252.00-46.0035.0017.0015.00-54.00-35.00-18.00152.00-158.0022.007.00105.00-172.00-52.00-23.00160.0050.00-168.00170.00-315.00-70.00279.0035.00-150.00126.00-48.00161.00-665.00517.00-322.00-56.005.0078.00-387.001,700.00-1027.00-137.00-121.00-33.0017.00-52.0062.00-26.0088.004.001.00-1.00-2421.002,654.0050.00-17.0010.00-109.0090.00-21.00-180.00-58.00-16.0014.00-45.00
Operating Income Growth (1y) -37.33%-28.52%-69.26%-2.15%-8.69%4.93%209.16%23.75%36.99%4.00%10.03%13.33%12.90%24.08%9.78%4.49%-9.50%-25.89%-26.39%-21.98%9.08%8.67%-18.96%-60.61%-62.43%-34.77%9.08%53.85%49.08%-21.44%17.27%29.20%-105.27%0.85%26.49%50.33%2,522.48%49.34%-44.65%-38.40%33.78%63.40%116.08%-77.32%41.36%-124.50%35.69%1,019.15%-17.11%504.30%0.76%-127.60%-12.82%11.81%-36.90%342.50%-8.14%-1.40%1.97%16.54%46.77%13.86%37.45%7.82%
Operating Income Growth (3y) -7.79%-7.95%1.50%11.13%12.20%10.63%55.15%13.59%11.86%-1.47%-3.84%-2.60%3.68%-0.02%-13.16%-31.52%-28.15%-19.31%-13.34%-22.10%-15.14%-17.73%1.21%-7.83%-26.61%-19.75%17.40%44.04%23.92%5.77%-6.36%6.16%19.53%35.01%14.80%-40.56%262.95%-37.47%17.52%16.07%16.16%17.42%43.49%-39.26%0.71%3.47%-4.80%95.67%-12.77%86.21%-13.45%-7.94%5.53%7.87%-4.02%71.53%
Operating Income Growth (5y) -4.34%-6.43%-3.31%2.27%6.87%1.75%17.37%-14.75%-10.52%-7.48%-4.70%-10.95%-8.99%-12.53%-3.48%-8.59%-15.20%-16.08%-0.70%-1.69%-4.85%-3.46%-6.21%-6.23%-0.88%4.75%14.12%-16.03%29.19%-19.86%19.21%24.88%14.88%19.51%15.65%-21.51%103.74%22.00%0.63%0.92%4.65%12.28%13.71%14.64%6.61%4.46%3.87%56.58%
Operating Income (QoQ) -5.73%-14.07%-16.72%-7.09%7.51%-63.05%165.10%-13.30%23.54%8.88%6.12%-4.02%-6.21%15.19%9.29%-4.38%3.08%1.91%4.03%-17.19%-15.59%1.23%10.26%15.79%-15.91%-24.51%-46.41%10.45%45.97%26.24%-24.41%7.02%-23.08%88.45%-16.72%-104.36%1,572.27%136.36%-1.03%-29.67%-9.24%-12.39%10.15%52.74%10.86%15.85%-88.44%851.94%-119.22%741.53%-4.64%-29.49%-6.27%59.89%-126.12%322.67%20.22%-9.77%0.40%-15.66%29.05%-6.69%14.75%6.22%0.11%12.64%-9.98%
Operating Margin Growth (1y) -102.00-102.00-362.0032.00-18.0029.00328.0033.00100.00-8.0045.0058.0041.0090.00-7.00-44.00-108.00-197.00-163.00-133.0024.0073.00-38.00-252.00-288.00-146.0061.00141.00139.00-16.00104.0090.00-374.00-57.0043.00134.00393.0093.00-270.00-246.0084.00157.00312.00-228.00182.00-605.00141.00637.00-108.00549.00-43.00-150.0082.00261.00-94.0042.00-101.00-51.00-8.0069.00205.0073.00182.008.00
Operating Margin Growth (3y) -21.00-81.0011.00123.00123.00111.00367.0047.0033.00-115.00-124.00-119.00-43.00-34.00-208.00-429.00-372.00-271.00-140.00-244.00-125.00-89.00127.00-21.00-523.00-219.00209.00365.00158.0020.00-123.00-22.00103.00193.0085.00-339.00659.00-355.00183.00164.00158.00101.00411.00260.00156.00205.004.00530.00-127.00759.00-144.00-38.00186.00283.0081.00119.00
Operating Margin Growth (5y) -87.00-188.00-158.00-54.0038.00-13.00166.00-337.00-231.00-188.00-101.00-229.00-192.00-197.00-42.00-198.00-607.00-343.008.00-20.00-106.00-53.00-100.00-133.00-46.0031.00251.00-109.00424.00-428.00331.00388.00177.00137.00184.00148.00633.00455.0047.0056.00138.00311.00309.00371.00260.00227.00179.00607.00
Operating Margin (QoQ) 14.00-32.00-63.00-21.0014.00-292.00330.00-70.0061.007.0035.00-4.00-47.0061.0048.00-21.002.00-36.0011.00-85.00-87.00-2.0041.0072.00-38.00-113.00-173.0036.00103.0095.00-93.0034.00-51.00215.00-108.00-429.00266.00314.00-16.00-171.00-35.00-48.008.00158.0039.00107.00-532.00569.00-748.00853.00-36.00-177.00-91.00261.00-143.0055.0088.00-94.00-7.00-89.00138.00-51.0070.0048.006.0058.00-105.00
Profit After Tax Growth (1y) -37.74%-29.02%-79.73%-2.82%-7.92%4.87%377.84%23.57%37.09%7.51%9.85%16.63%14.31%22.46%10.99%4.86%-5.33%-15.21%-36.38%-21.83%7.32%-2.96%36.46%-59.07%-52.63%-25.94%-27.10%-19.82%21.56%-23.34%25.51%215.03%-155.98%-2.86%68.73%-181.79%463.08%146.52%249.11%284.84%111.81%-201.83%-51.56%-42.39%1.45%24.97%-31.28%-47.38%-42.64%219.24%21.78%457.36%-11.46%98.42%-22.76%-37.88%33.77%-19.85%-3.25%117.86%-109.99%-93.57%20.43%-58.42%
Profit After Tax Growth (3y) -7.72%-7.16%2.09%11.88%13.00%11.35%79.94%14.76%14.05%3.74%-8.12%-1.49%5.11%0.25%-1.23%-30.51%-21.63%-15.22%-14.14%-36.46%-14.82%-18.03%7.68%1.12%-32.43%-18.00%15.57%-59.61%35.19%22.44%94.81%68.25%62.68%-64.34%41.84%-4.50%114.01%-57.18%5.14%36.80%7.22%-3.06%-25.99%19.10%-19.83%55.71%-13.53%22.13%-12.09%57.36%-3.09%96.12%-28.43%-53.23%-3.45%-17.44%
Profit After Tax Growth (5y) -3.19%-3.64%-5.56%2.80%7.95%2.58%38.29%-13.53%-5.48%-4.31%-5.05%-20.69%-7.73%-10.57%-2.49%-3.26%-18.41%-14.62%6.03%-21.62%4.67%5.70%49.04%9.34%19.91%-27.61%21.16%17.08%39.64%-27.75%19.74%7.62%20.16%16.88%19.02%20.63%42.92%34.83%1.80%31.55%7.86%7.70%-21.24%17.99%-15.65%15.90%-5.51%10.54%
Profit After Tax (QoQ) -6.07%-13.16%-16.42%-8.67%7.08%-75.20%300.62%-13.47%21.96%13.03%3.60%-4.00%-4.36%15.49%9.99%-5.90%2.45%4.67%3.92%-15.05%-8.24%-21.47%27.69%16.63%-17.03%10.44%-61.70%34.98%29.71%8.72%-57.87%104.64%-18.21%78.00%5.74%-136.36%241.93%209.18%-151.26%261.43%-3.63%337.84%-72.86%84.98%-146.33%308.29%-67.73%225.74%-134.26%290.79%-75.29%255.08%-28.78%94.86%13.10%-43.59%59.61%-24.14%-9.05%21.47%-4.36%-8.44%104.81%-105.57%161.57%1,614.32%-29.28%
Property, Plant & Equipment (Net) Growth (1y) -9.56%-10.53%-6.54%4.81%33.03%32.37%40.72%26.80%6.30%16.34%16.99%20.66%16.05%14.55%37.36%31.51%26.12%20.43%-4.52%-8.07%-7.53%-16.54%-19.26%-20.81%-22.83%-16.15%-12.91%-8.00%1.23%9.46%82.58%59.59%43.14%-26.31%-55.32%-46.71%-35.20%19.50%20.35%22.96%13.55%3.64%3.04%9.00%2.49%10.57%3.33%-9.34%-7.70%-1.82%8.57%12.44%15.40%-19.31%-0.98%-7.03%-3.22%12.83%-17.03%-13.99%-17.19%-1.19%
Property, Plant & Equipment (Net) Growth (3y) 8.54%11.27%15.45%17.05%17.95%20.83%31.26%26.24%15.87%17.08%15.34%13.41%10.61%4.81%1.92%-1.44%-3.45%-5.54%-12.44%-12.51%-10.27%-8.50%8.68%5.15%3.79%-12.22%-10.77%-7.85%-2.08%-1.22%-0.61%1.50%1.74%-3.00%-17.87%-10.61%-8.98%11.05%8.61%6.71%2.41%4.01%4.95%3.57%2.97%-4.32%3.57%-1.77%1.02%-3.67%-3.74%-3.48%-2.57%-3.47%
Property, Plant & Equipment (Net) Growth (5y) 13.36%13.70%15.08%14.16%13.86%12.13%11.76%7.93%2.11%2.35%1.53%1.23%1.12%1.11%10.98%7.05%5.45%-7.43%-11.35%-10.65%-7.70%-7.57%-7.14%-5.30%-3.83%-3.48%-2.50%0.95%1.79%2.01%0.89%0.66%-0.07%-0.19%-9.07%-6.15%-4.29%1.64%6.61%4.90%3.71%0.48%-1.03%-2.34%-2.64%-0.47%
Property, Plant & Equipment (Net) (QoQ) -1.27%-7.81%0.99%-1.62%-2.33%-3.69%13.26%24.87%-2.81%2.39%2.05%4.68%6.37%2.97%5.25%0.67%4.99%23.47%0.76%-3.45%0.26%-2.11%-2.98%-2.89%-9.51%-5.31%-4.84%-5.36%-1.68%-1.65%0.53%4.13%6.31%64.05%-12.13%-6.60%-45.26%-0.53%4.80%13.57%0.94%0.17%7.07%4.88%-7.87%-0.42%13.27%-1.38%-0.60%-6.93%-0.62%0.40%5.72%2.92%2.92%3.05%-26.07%26.29%-3.36%7.27%-13.82%-7.12%0.17%3.28%2.84%
Return on Assets Growth (1y) -4.00-3.00-2.000.000.001.001.000.000.000.000.000.000.000.00-1.00-2.00-2.00-1.00-1.000.000.00-1.00-2.00-2.00-1.000.000.001.00-1.00-2.00-2.00-2.00-1.002.000.003.003.002.004.00-2.00-4.00-4.00-5.00-2.00-1.000.000.000.002.002.003.003.000.00-1.00-1.00-2.000.00-1.00-1.00-2.00-2.00
Return on Assets Growth (3y) -3.00-2.00-1.001.001.001.000.00-1.00-1.00-2.00-1.00-1.00-2.00-3.00-3.00-4.00-3.00-2.00-2.00-1.00-2.00-3.00-3.00-4.00-2.000.00-2.001.002.002.002.00-1.00-1.00-1.00-1.00-1.00-1.00-3.00-1.00-4.00-3.00-2.00-2.002.001.001.002.002.001.001.001.000.00-2.00
Return on Assets Growth (5y) -5.00-4.00-3.00-1.00-1.00-2.00-2.00-3.00-3.00-3.00-3.00-3.00-4.00-4.00-5.00-5.00-5.00-3.00-4.00-1.001.001.001.00-3.00-3.00-3.00-3.00-2.00-3.00-3.00-3.00-3.000.001.002.003.001.00-1.001.00-2.00-3.00-4.00-5.00-2.00-1.00
Return on Assets (QoQ) -1.00-1.00-2.000.000.000.001.000.000.000.000.000.000.000.000.000.00-1.00-1.000.000.000.000.000.00-1.00-1.000.000.000.000.000.000.00-1.00-1.000.000.001.002.00-2.003.001.000.000.00-3.00-1.00-1.000.000.000.000.000.000.002.000.000.000.00-1.000.000.000.000.000.00-1.00-1.000.00
Return on Capital Employed Growth (1y) -8.00-7.00-5.001.001.002.002.00-1.00-1.00-2.000.001.001.000.00-3.00-3.00-4.00-3.00-1.000.00-1.00-3.00-4.00-4.00-2.001.001.002.001.00-2.00-3.00-3.00-3.0011.0013.002.001.00-10.00-11.001.001.001.00-1.00-2.000.00-1.004.004.00-1.00-1.00-3.00-4.001.001.002.003.001.004.003.004.003.00
Return on Capital Employed Growth (3y) -8.00-6.00-3.000.001.000.00-1.00-4.00-4.00-5.00-4.00-3.00-5.00-6.00-7.00-7.00-7.00-5.00-3.00-2.00-1.00-5.00-6.00-6.00-3.009.0011.000.00-1.00-2.00-1.00-1.00-2.002.001.000.002.00-10.00-8.002.000.000.000.00-2.000.000.003.003.002.004.002.003.006.00
Return on Capital Employed Growth (5y) -11.00-9.00-6.00-3.00-4.00-5.00-5.00-8.00-7.00-7.00-6.00-5.00-5.00-8.00-9.00-9.00-9.004.006.00-4.00-4.00-4.00-4.00-3.00-2.000.00-2.00-2.000.00-1.001.000.00-3.000.001.000.002.00-9.00-10.001.003.005.004.004.005.00
Return on Capital Employed (QoQ) -2.00-3.00-3.00-1.00-1.00-1.003.000.000.00-1.00-1.000.000.000.000.000.00-1.00-2.000.00-1.000.000.000.00-1.00-2.00-1.000.001.001.000.000.000.00-3.00-1.000.001.0011.001.00-11.000.000.000.001.000.001.00-3.000.002.000.002.000.00-3.000.000.00-1.002.000.000.000.001.002.00-1.001.000.00
Return on Equity Growth (1y) -7.00-5.00-4.001.002.002.002.000.000.000.000.000.000.000.00-1.00-2.00-3.00-2.00-1.000.00-1.00-2.00-3.00-4.00-2.000.000.001.00-1.00-3.00-2.00-4.00-1.000.00-1.006.007.006.0010.00-4.00-7.00-9.00-11.00-4.00-2.00-1.00-1.000.005.006.007.008.00-1.00-2.00-3.00-4.00-1.00-1.00-2.00-4.00-4.00
Return on Equity Growth (3y) -5.00-3.00-1.002.002.002.001.00-2.00-3.00-3.00-2.00-2.00-4.00-5.00-6.00-6.00-6.00-5.00-5.00-3.00-4.00-5.00-5.00-7.00-4.00-2.00-4.004.005.004.006.00-1.00-2.00-2.00-2.00-1.00-3.00-3.00-1.00-8.00-4.00-4.00-4.004.002.003.003.004.003.003.002.000.00-6.00
Return on Equity Growth (5y) -7.00-5.00-4.000.00-2.00-3.00-3.00-6.00-5.00-5.00-5.00-5.00-7.00-8.00-8.00-9.00-8.00-7.00-8.000.002.002.003.00-4.00-4.00-5.00-4.00-4.00-5.00-5.00-5.00-5.001.003.004.006.002.001.003.00-4.00-6.00-6.00-9.00-4.00-3.00
Return on Equity (QoQ) -2.00-2.00-3.000.000.000.002.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.000.000.001.00-2.00-1.00-1.00-1.001.000.000.000.00-1.00-1.000.00-1.001.000.00-2.007.001.000.002.00-7.00-2.00-1.000.000.000.000.000.000.005.001.001.001.00-4.000.000.000.000.000.00-2.00-2.00-1.00
Return on Invested Capital Growth (1y) -6.00-5.00-3.001.002.002.002.000.000.000.000.000.000.00-1.00-2.00-2.00-3.00-2.00-1.000.00-1.00-2.00-3.00-4.00-1.000.001.002.001.00-3.00-5.00-4.00-6.00-1.003.002.006.004.003.004.002.002.00-2.00-3.00-1.00-2.004.005.001.000.00-2.00-5.001.003.001.003.001.001.003.007.005.00
Return on Invested Capital Growth (3y) -5.00-3.00-1.002.002.002.001.00-2.00-3.00-3.00-2.00-2.00-3.00-5.00-6.00-6.00-5.00-4.00-3.00-2.00-1.00-5.00-7.00-7.00-7.00-4.00-1.00-1.000.000.001.002.002.006.004.004.007.004.005.006.002.000.00-1.00-3.000.001.003.003.002.004.002.005.006.00
Return on Invested Capital Growth (5y) -8.00-5.00-4.000.00-2.00-3.00-3.00-6.00-5.00-4.00-4.00-4.00-4.00-8.00-10.00-9.00-11.00-8.00-5.00-4.00-1.00-2.00-1.00-1.001.003.000.001.001.000.003.004.001.004.006.003.008.007.004.004.003.004.004.007.006.00
Return on Invested Capital (QoQ) -2.00-2.00-3.000.000.000.002.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.001.00-2.00-1.00-1.00-1.001.000.000.000.000.00-3.00-2.001.00-2.002.002.00-1.002.000.001.001.000.001.00-3.000.001.000.003.001.00-2.00-1.001.00-2.003.001.00-1.000.001.001.001.004.00-1.00
Return on Sales Growth (1y) -1.00-1.00-1.00-1.00-1.001.001.001.001.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.00-1.00-1.00-1.00-1.000.000.001.000.00-1.000.00-1.000.000.00-1.003.003.003.004.00-2.00-3.00-4.00-5.00-2.00-1.000.000.000.003.004.006.008.000.00-2.00-3.00-5.00-1.00-1.00-2.00-2.00-2.00
Return on Sales Growth (3y) 0.000.000.000.001.001.001.001.001.000.000.00-1.00-1.000.00-1.00-2.00-2.00-2.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-1.000.00-1.002.002.002.003.000.00-1.00-1.00-1.00-1.00-2.00-2.00-1.00-4.00-1.000.001.006.002.002.002.002.002.001.001.000.00-3.00
Return on Sales Growth (5y) 0.00-1.00-1.00-1.000.001.000.000.00-1.00-2.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-3.00-2.00-2.00-3.001.002.002.002.00-1.00-1.00-2.00-2.00-1.00-2.00-2.00-2.00-2.001.002.004.007.001.001.002.00-2.00-3.00-3.00-4.00-2.00-1.00
Return on Sales (QoQ) 0.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.00-1.000.000.00-1.001.000.00-1.003.001.000.001.00-3.00-1.00-1.000.000.000.000.000.000.003.001.002.002.00-5.000.000.000.00-1.000.00-1.00-1.000.00
Revenue Growth (1y) -23.35%-13.06%-7.35%-8.21%-4.91%-1.12%9.43%16.23%11.70%5.66%1.05%2.31%4.86%4.89%11.11%12.79%11.21%12.03%4.89%2.41%3.85%-8.59%-10.03%-3.15%-10.64%-4.19%-7.35%-15.28%-10.41%-17.23%-6.65%0.50%-30.08%24.66%16.66%12.74%72.86%7.71%8.04%13.40%8.96%10.85%2.85%3.74%0.65%3.52%9.70%1.90%-0.04%8.07%7.01%-135.10%-24.61%-30.19%-27.05%325.17%10.26%6.37%3.28%4.44%4.37%2.22%5.15%6.57%
Revenue Growth (3y) -6.63%-3.15%0.81%2.96%3.66%3.10%7.10%10.28%9.21%7.48%5.60%5.73%6.59%2.41%1.59%3.81%1.06%-0.63%-4.38%-5.64%-5.97%-10.17%-8.02%-6.23%-17.59%-0.38%0.30%-1.36%2.69%3.58%5.57%8.71%9.61%14.18%9.04%9.87%23.76%7.32%6.83%6.23%3.11%7.44%6.48%-33.34%-8.80%-7.91%-5.04%-6.97%-5.99%-7.07%-6.93%-6.20%-4.62%-8.78%-7.47%65.17%
Revenue Growth (5y) -1.03%1.31%3.61%4.75%5.16%2.33%3.00%5.87%3.86%1.69%-0.37%-0.61%-0.62%-3.15%-1.94%-0.97%-8.36%0.25%-0.98%-0.98%0.10%-0.54%-0.39%1.06%1.06%3.37%2.32%2.46%3.50%4.99%5.83%6.31%5.79%10.74%8.76%-19.86%7.40%-1.39%-0.99%-1.08%-1.84%-1.63%-1.88%-2.69%-2.68%-3.22%-1.44%-2.17%
Revenue (QoQ) -7.96%-9.03%-5.70%-2.93%4.41%-3.06%-6.57%0.56%8.57%7.28%-0.76%-3.36%2.70%2.59%0.48%-0.96%2.73%8.67%2.00%-2.35%3.49%1.76%-0.41%-0.98%-8.90%0.14%7.20%-8.63%-2.32%-3.16%-1.98%-3.37%-9.76%9.22%5.53%-32.78%60.89%2.21%1.99%3.07%0.25%2.52%7.04%-0.97%2.00%-4.88%7.96%-3.92%4.91%0.81%0.28%-5.74%13.41%-0.18%-132.89%302.49%5.02%4.30%1.52%-0.85%1.31%1.27%2.66%-0.92%-0.77%4.17%4.05%
Share-based Compensation Growth (1y) 2.59%-3.47%8.96%6.87%20.73%27.32%22.74%19.09%17.63%3.69%8.03%14.51%25.64%23.13%23.83%68.48%-22.56%0.10%-1.55%8.13%-1.59%-7.54%-21.81%-50.71%22.90%-4.84%-22.42%25.46%22.07%26.40%0.79%141.24%106.06%33.38%162.52%-36.66%-40.97%25.92%25.11%-8.43%-28.27%-32.85%-45.21%-17.07%58.39%17.53%23.11%-40.77%19.89%13.77%-20.57%188.44%-17.04%24.66%57.81%-4.55%5.39%-7.90%8.65%-32.37%34.14%-31.14%-32.38%
Share-based Compensation Growth (3y) 9.30%11.09%13.05%13.38%21.29%17.58%17.98%31.95%4.60%8.52%9.61%27.78%-1.44%4.45%-1.58%-3.53%-2.16%-4.14%-15.79%-12.56%13.87%3.61%-15.13%14.26%45.67%17.07%27.09%24.23%14.08%28.52%49.04%11.85%-4.45%4.09%21.63%-21.65%-12.47%-0.21%-5.50%-23.38%10.85%-3.53%-18.78%12.32%16.36%18.57%15.56%17.71%1.58%9.31%10.85%23.02%5.46%-7.53%5.05%
Share-based Compensation Growth (5y) 20.30%5.93%11.99%21.57%6.34%8.51%4.80%4.13%6.72%2.37%-4.39%5.22%7.51%6.51%-5.71%22.13%18.70%8.23%9.58%0.43%12.42%13.31%14.96%-2.85%5.53%6.29%7.07%7.80%11.02%10.87%17.43%-7.23%10.63%8.56%11.97%-3.85%-7.78%7.10%1.13%4.37%3.56%0.61%-1.68%-1.77%17.37%1.12%2.54%
Share-based Compensation (QoQ) -8.20%0.88%-13.63%12.91%10.76%-1.06%-2.42%19.07%6.78%-4.00%-3.62%4.96%11.25%1.75%5.75%2.86%11.88%38.44%-51.39%32.96%10.04%52.05%-55.76%24.91%-6.94%-4.16%10.31%-3.28%-24.14%55.00%7.33%0.16%-39.51%270.99%-8.32%-35.17%19.06%-10.49%-14.57%38.31%18.30%-34.49%-33.08%29.48%-3.48%-0.85%27.83%-3.92%1.10%-52.29%158.73%-8.83%-29.41%73.24%-25.59%36.99%-10.64%4.78%-17.84%19.72%5.42%-34.78%62.98%-38.55%3.52%
Shareholder's Equity Growth (1y) 7.77%8.87%8.50%8.43%11.90%16.00%16.85%16.82%17.04%13.10%12.04%11.98%11.69%13.02%12.74%11.89%9.97%6.06%2.56%-1.23%-2.94%-3.31%-2.29%0.68%2.04%-0.60%-5.37%-5.96%-4.55%3.63%44.15%44.35%41.26%32.47%-2.02%-7.80%0.91%-2.96%3.79%1.03%-3.65%1.51%1.34%7.67%5.13%2.04%-0.71%1.29%-3.33%2.17%2.19%5.00%9.90%8.12%8.04%3.90%1.58%-30.80%-37.24%-42.01%-42.62%-20.13%
Shareholder's Equity Growth (3y) 12.17%12.62%12.41%12.36%13.52%14.03%13.85%13.54%12.86%10.68%9.01%7.36%6.03%5.04%4.15%3.62%2.89%0.64%-1.75%-2.21%-1.86%-0.14%10.05%10.97%11.22%10.92%10.15%7.77%10.81%10.03%13.60%10.38%11.16%9.28%1.01%0.10%0.73%0.17%1.46%3.29%-0.70%1.90%0.93%4.62%3.75%4.07%3.11%3.38%2.57%-8.57%-11.51%-14.15%-13.79%-15.77%
Shareholder's Equity Growth (5y) 11.63%11.36%10.43%9.41%9.32%8.74%8.14%7.80%7.32%5.44%3.68%3.22%3.03%3.61%9.04%8.60%7.99%6.95%6.02%4.47%6.15%5.07%6.27%4.95%5.99%6.09%7.05%6.37%6.62%6.65%8.08%7.96%6.90%6.35%0.90%1.30%1.66%2.11%2.89%3.75%1.80%-4.56%-6.96%-7.15%-8.23%-9.03%
Shareholder's Equity (QoQ) 0.64%3.49%3.26%0.20%1.67%3.14%3.20%3.40%5.40%3.89%3.18%3.59%1.86%2.91%3.13%3.32%3.07%2.65%2.36%1.54%-0.60%-0.73%-1.43%-0.21%-0.98%0.32%1.57%1.13%-3.54%-4.49%0.93%2.65%4.72%32.86%1.07%0.46%-1.79%-1.74%-4.89%9.95%-5.56%5.09%-7.41%4.85%-0.50%4.91%-1.62%2.36%-3.42%2.09%0.36%-2.31%2.07%2.12%3.12%2.25%0.42%2.04%-0.84%-0.03%-31.59%-7.45%-8.37%-1.08%-4.79%
Tax Rate Growth (1y) -4.00-4.001,228.00-5.00-32.00-29.00-1340.00-159.00-122.00-178.00-165.0092.00-135.00-5.0016.00-190.00-48.00-244.00614.00372.00-130.0026.005,052.00-1841.00-175.00-7141.001,585.00-293.00-57.00571.00-917.00226.00-237.00-1607.001,624.00-1518.001,123.00-1667.00-1190.003,417.00-1691.002,140.001,729.00-1009.006,049.00-1124.00963.00
Tax Rate Growth (3y) -157.00-211.00-277.00-72.00-288.00-212.00-1489.00-257.00-305.00-427.00466.00274.00-313.00-223.005,234.00-2019.00-394.00-245.00-1717.00-386.00-443.00-916.00-1518.001,174.002,883.00-185.00758.00-815.001,727.00-1529.00134.001,662.00-2175.002,098.001,161.00-535.00-3939.006,087.007.00-1785.00
Tax Rate Growth (5y) -340.00-460.00354.00110.00-466.00-430.005,166.00-2275.00-577.00-394.00-1815.00-569.00-692.00-285.00-1336.00-1219.00-797.00794.00-441.00289.001,163.00-1142.00753.004,208.00-1940.00274.00-857.002,446.002,200.00-2614.005,603.00-35.00
Tax Rate (QoQ) -3.003.00-3.00-1.00-3.001,235.00-1236.00-28.00-1.00-75.00-55.0010.00-57.00-63.00202.00-217.0073.00-41.00-4.00-75.00-123.00818.00-247.00-577.0033.00-7469.001,698.00108.00-1477.001,256.00-180.00344.00-849.00-1812.00762.00-1229.00-608.002,003.001,978.00-4891.002,033.00-787.002,454.00-284.00-3074.003,044.00306.00-1426.00-6867.00662.00
Total Debt Growth (1y) -96.11%-30.94%1,784.87%67,582.00%374.85%301.18%-24.84%20,700.20%25,769.74%56.71%-15.26%-21.42%102.97%108.44%82.44%84.08%-32.15%-23.54%-18.12%-23.51%-11.99%-25.64%-25.90%-34.07%-37.77%-36.81%-41.13%289.28%568.72%649.96%728.54%3.13%13.13%-56.12%-46.99%9.08%110.22%39.60%27.01%12.27%44.84%72.54%73.98%-6.62%14.43%17.77%9.85%4.71%-11.94%-15.63%-15.83%-11.77%-7.28%-22.63%-12.28%-12.27%-13.99%0.54%
Total Debt Growth (3y) 237.57%794.94%834.87%827.22%842.39%834.27%344.77%34.90%585.10%620.60%35.67%8.17%3.43%6.62%5.82%3.45%-2.45%-28.11%-28.91%-29.05%25.21%54.14%52.18%53.47%62.51%75.02%28.87%46.08%54.05%109.95%96.97%3.79%-11.45%11.48%10.14%5.41%4.57%51.60%41.56%34.39%3.16%13.43%19.68%17.17%-4.80%-2.24%-8.39%-6.74%-6.76%-11.11%-13.10%
Total Debt Growth (5y) 126.39%300.99%307.61%317.63%316.29%309.26%120.85%6.90%187.12%185.20%3.25%-11.20%23.21%38.21%41.22%40.11%20.71%24.97%5.37%9.47%14.90%34.18%27.23%23.47%23.64%45.70%45.48%49.66%51.87%57.53%66.16%17.83%5.82%6.26%6.13%1.61%1.11%23.26%13.11%12.38%-3.20%3.08%5.93%
Total Debt (QoQ) -94.45%-14.79%-10.67%-7.84%-1.55%2,225.54%3,107.70%-99.35%-16.82%78.93%3.45%-2.87%-12.84%-3.24%-4.07%150.91%-10.50%-15.31%-3.21%-7.52%0.86%-9.31%-9.59%6.41%-14.78%-9.62%-19.56%0.43%-13.46%-15.80%431.91%72.53%-2.94%-6.98%6.46%-63.92%17.17%17.79%119.06%-30.47%-22.19%7.16%93.63%-10.29%-7.31%8.06%3.93%9.94%-4.60%0.78%-0.93%-7.55%-8.60%0.55%3.85%-2.85%-23.74%14.00%3.86%-4.74%-10.85%