|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,547.87M | 3,576.44M | 3,586.49M | 3,380.62M | 3,834.06M | 3,827.09M | -1258.70M | 2,548.71M | 2,676.65M | 2,791.78M | 2,834.28M | 2,810.23M | 2,847.18M | 2,883.38M | 2,960.15M | 2,932.96M | 2,910.41M | 3,031.77M | 3,154.64M | 3,293.28M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,780.86M | 2,759.50M | 2,758.72M | 2,584.15M | 2,963.65M | 3,002.62M | -1347.30M | 2,983.95M | 3,188.04M | 3,329.96M | -1361.39M | 2,145.50M | 2,135.22M | 2,162.44M | 2,225.03M | 2,211.69M | 2,172.07M | 2,273.36M | 2,387.73M | 2,528.03M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 767.01M | 816.93M | 827.76M | 796.47M | 870.41M | 824.48M | 88.60M | 814.71M | 890.29M | 856.74M | 149.11M | 664.73M | 711.96M | 720.94M | 735.12M | 721.27M | 738.35M | 758.41M | 766.91M | 765.25M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 808.12M | 553.19M | 576.25M | 619.14M | 704.20M | 558.71M | 158.03M | 576.91M | 600.43M | 587.00M | 270.04M | 522.73M | 528.72M | 549.96M | 538.92M | 512.85M | 529.70M | 523.40M | 555.36M | 532.69M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.60M | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 808.12M | 553.19M | 576.25M | 619.14M | 704.20M | 558.71M | 158.03M | 576.91M | 600.43M | 587.00M | 270.04M | 522.73M | 528.72M | 549.96M | 538.92M | 512.85M | 529.70M | 523.40M | 555.36M | 532.69M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.11M | 263.75M | 251.52M | 177.33M | 166.22M | 265.76M | -69.43M | 154.59M | 185.85M | 167.69M | 168.36M | 142.00M | 183.24M | 170.99M | 196.21M | 208.42M | 208.65M | 235.01M | 211.56M | 232.56M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.11M | 263.75M | 251.52M | 177.33M | 166.22M | 265.76M | -69.43M | 154.59M | 185.85M | 167.69M | 168.36M | 142.00M | 183.24M | 170.99M | 196.21M | 208.42M | 208.65M | 235.01M | 211.56M | 232.56M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 1.00M | 0.77M | 1.50M | 0.38M | 1.04M | 1.38M | 3.01M | 7.63M | 7.83M | 6.51M | 7.52M | 8.70M | 9.72M | 8.52M | 9.66M | 9.53M | 8.30M | 8.33M | 7.63M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.31M | 38.66M | -61.98M | 9.68M | 10.68M | 31.44M | -18.30M | -3.25M | -4.57M | -7.10M | 14.92M | -2.96M | -3.71M | | 219.45M | -130.11M | 21.90M | | -169.15M | 0.29M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.31M | 38.66M | -81.14M | 9.68M | -10.93M | 31.44M | -49.56M | -40.32M | -37.55M | -7.10M | -34.58M | -2.96M | -3.71M | 1.55M | 197.40M | -130.11M | 21.90M | 38.84M | 4.86M | -26.34M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -112.28M | 283.39M | 170.38M | 169.09M | 155.28M | 272.12M | -118.99M | 115.01M | 148.67M | 125.21M | 132.09M | 103.20M | 144.01M | 136.47M | 393.61M | 53.15M | 55.82M | 245.10M | 189.40M | 206.22M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.77M | 109.19M | 99.34M | 15.89M | 46.17M | 59.49M | -55.22M | 50.10M | 19.06M | 54.17M | -21.99M | -31.61M | 43.36M | 45.27M | 74.47M | 57.15M | 50.58M | 53.75M | 54.08M | 73.11M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -80.19M | 165.41M | 105.55M | 153.20M | 109.12M | 212.28M | -63.77M | 135.65M | 154.45M | 90.31M | 85.19M | 134.81M | 162.11M | 158.90M | 309.30M | -18.13M | 5.61M | 179.60M | 128.89M | 133.11M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.90M | 16.60M | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.31M | -33.71M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -101.39M | 9.18M | -85.41M | 9.25M | 10.26M | 8.77M | -13.92M | 7.03M | 7.80M | 8.20M | -4.14M | 3.38M | 4.33M | 4.86M | 4.95M | 6.08M | | | | 2.44M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -91.51M | 174.21M | 71.04M | 153.20M | 109.12M | 212.62M | -63.77M | 64.90M | 129.61M | 71.04M | 154.08M | 134.81M | 100.64M | 91.19M | 319.14M | -4.00M | 5.25M | 191.35M | 135.33M | 133.11M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.32M | 0.38M | -1.68M | -0.23M | -0.00M | -0.34M | 290.45M | 59.22M | 75.53M | 73.93M | 77.97M | 46.64M | 72.89M | 64.01M | 16.14M | -1.00M | -5.55M | -1.63M | -15.79M | 0.55M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.99M | -33.33M | -1.68M | -0.23M | -0.00M | -0.34M | 290.45M | 59.22M | 75.53M | 73.93M | 77.97M | 46.64M | 72.89M | 64.01M | 16.14M | -1.00M | -5.55M | -1.63M | -15.79M | 0.55M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.99M | -33.33M | -1.68M | -0.23M | -0.00M | -0.34M | 290.45M | 59.22M | 75.53M | 73.93M | 77.97M | 46.64M | 72.89M | 64.01M | 16.14M | -1.00M | -5.55M | -1.63M | -15.79M | 0.55M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18 | 0.83 | 0.42 | 1.04 | 0.69 | 1.53 | 1.76 | 1.07 | 1.71 | 0.71 | 1.25 | 1.03 | 0.73 | 1.17 | 2.39 | -0.11 | 0.06 | 1.56 | 0.85 | 1.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.82 | 0.33 | 1.03 | 0.68 | 1.52 | 1.75 | 1.06 | 1.70 | 0.71 | 0.63 | 1.03 | 0.73 | 1.17 | 2.38 | -0.11 | 0.10 | 1.55 | 1.12 | 1.12 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.26M | 130.21M | 130.19M | 129.34M | 129.34M | 128.22M | 128.66M | 126.82M | 126.86M | 126.65M | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.11M | 263.75M | 251.52M | 177.33M | 166.22M | 265.76M | -69.43M | 154.59M | 185.85M | 167.69M | 168.36M | 142.00M | 183.24M | 170.99M | 196.21M | 208.42M | 208.65M | 235.01M | 211.56M | 232.56M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.46M | 20.01M | 19.93M | 19.43M | 22.00M | 26.13M | 32.64M | 40.08M | 40.61M | 43.79M | 43.61M | 43.35M | 44.23M | 45.79M | 35.69M | 34.82M | 38.58M | 37.05M | 35.34M | 34.25M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.50% | 38.53% | 58.31% | 9.40% | 29.73% | 21.86% | 46.41% | 43.57% | 12.82% | 43.26% | -16.65% | -30.63% | 30.11% | 33.17% | 18.92% | 107.53% | 90.60% | 21.93% | 28.55% | 35.45% |