|
Revenue
|
11.47B | 9.92B | 10.38B | 10.89B | 11.82B | 12.70B | 12.11B | 10.96B | 6.33B | 10.58B | 12.74B | 13.57B | 14.09B | 9.78B | 10.85B | 11.50B | 12.03B |
|
Cost of Revenue
|
9.91B | 8.58B | 8.82B | 9.17B | 9.98B | 10.62B | 10.15B | 9.20B | 5.07B | 8.42B | 10.26B | 10.98B | 11.05B | 7.20B | 8.14B | 8.67B | 9.04B |
|
Gross Profit
|
1.56B | 1.33B | 1.56B | 1.73B | 1.84B | 2.07B | 1.97B | 1.77B | 1.26B | 2.16B | 2.48B | 2.59B | 3.04B | 2.58B | 2.71B | 2.83B | 2.98B |
|
Selling, General & Administrative
|
0.94B | 0.93B | 1.04B | 1.13B | 1.17B | 1.55B | 1.52B | 1.43B | 1.02B | 1.77B | 2.07B | 2.05B | 2.36B | 2.04B | 2.03B | 2.14B | 2.12B |
|
Other Operating Expenses
|
| | | 0.01B | | 0.01B | -0.00B | -0.04B | 0.01B | | | | | | | | |
|
Operating Expenses
|
0.94B | 0.93B | 1.04B | 1.13B | 1.17B | 1.55B | 1.52B | 1.43B | 1.02B | 1.77B | 2.07B | 2.05B | 2.36B | 2.04B | 2.03B | 2.14B | 2.12B |
|
Operating Income
|
0.62B | 0.40B | 0.52B | 0.60B | 0.67B | 0.53B | 0.45B | 0.34B | 0.24B | 0.39B | 0.40B | 0.54B | 0.69B | 0.54B | 0.68B | 0.69B | 0.86B |
|
EBIT
|
0.62B | 0.40B | 0.52B | 0.60B | 0.67B | 0.53B | 0.45B | 0.34B | 0.24B | 0.39B | 0.40B | 0.54B | 0.69B | 0.54B | 0.68B | 0.69B | 0.86B |
|
Interest & Investment Income
|
0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.03B | 0.04B |
|
Other Non Operating Income
|
-0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.02B | -0.04B | 0.08B | 0.03B | -0.01B | 0.22B | -0.19B |
|
Non Operating Income
|
-0.01B | -0.01B | -0.00B | -0.02B | -0.01B | 0.01B | -0.04B | -0.05B | 0.00B | -0.06B | -0.05B | -0.09B | 0.08B | -0.06B | -0.16B | 0.22B | -0.32B |
|
EBT
|
0.62B | 0.39B | 0.52B | 0.59B | 0.66B | 0.54B | 0.43B | 0.29B | 0.24B | 0.33B | 0.35B | 0.44B | 0.70B | 0.48B | 0.52B | 0.78B | 0.54B |
|
Tax Provisions
|
0.22B | 0.15B | 0.18B | 0.20B | 0.22B | 0.19B | 0.13B | 0.07B | 0.07B | 0.33B | 0.04B | 0.06B | 0.27B | 0.07B | 0.10B | 0.13B | 0.22B |
|
Profit After Tax
|
0.40B | 0.25B | 0.34B | 0.39B | 0.44B | 0.35B | 0.33B | 0.21B | 0.29B | 0.17B | 0.87B | 0.52B | 0.48B | 0.72B | 0.72B | 0.85B | 0.33B |
|
Equity Income
|
| | | | | | | 0.01B | 0.01B | 0.00B | 0.01B | -0.01B | | | | | |
|
Net Income - Minority
|
| | | | | | | | -0.06B | -0.09B | -0.05B | -0.04B | | | | | |
|
Income from Non-Controlling Interests
|
-0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.03B | 0.00B | -0.01B | 0.01B | 0.02B | 0.03B | 0.04B | 0.02B | 0.02B | 0.02B | 0.00B |
|
Income from Continuing Operations
|
0.40B | 0.25B | 0.34B | 0.39B | 0.44B | 0.35B | 0.30B | 0.21B | 0.17B | 0.01B | 0.31B | 0.39B | 0.42B | 0.41B | 0.42B | 0.65B | 0.33B |
|
Consolidated Net Income
|
0.40B | 0.25B | 0.34B | 0.39B | 0.44B | 0.35B | 0.30B | 0.21B | 0.12B | 0.17B | 0.56B | 0.14B | 0.01B | 0.30B | 0.30B | 0.21B | -0.02B |
|
Income towards Parent Company
|
0.40B | 0.25B | 0.34B | 0.39B | 0.44B | 0.35B | 0.30B | 0.21B | 0.06B | 0.08B | 0.51B | 0.10B | 0.01B | 0.30B | 0.30B | 0.21B | -0.02B |
|
Net Income towards Common Stockholders
|
0.40B | 0.25B | 0.34B | 0.39B | 0.44B | 0.35B | 0.30B | 0.21B | 0.06B | 0.08B | 0.51B | 0.10B | 0.01B | 0.30B | 0.30B | 0.21B | -0.02B |
|
EPS (Basic)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B |
|
EBITDA
|
0.62B | 0.40B | 0.52B | 0.60B | 0.67B | 0.53B | 0.45B | 0.34B | 0.24B | 0.39B | 0.40B | 0.54B | 0.69B | 0.54B | 0.68B | 0.69B | 0.86B |
|
Tax Rate
|
36.04% | 37.16% | 35.12% | 34.28% | 33.46% | 35.05% | 30.79% | 25.18% | 30.06% | 98.38% | 10.53% | 12.54% | 39.50% | 13.89% | 19.45% | 16.92% | 39.66% |