|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | 0.97B | 1.01B | 1.25B | 1.24B | 1.10B | 1.14B | 1.21B | 1.22B | 1.09B | 0.77B | 1.14B | 1.03B | 1.21B | 1.14B | 1.30B | 1.20B | 1.29B | 1.24B | 1.55B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | 0.97B | 1.01B | 1.25B | 1.24B | 1.10B | 1.14B | 1.21B | 1.22B | 1.09B | 0.77B | 1.14B | 1.03B | 1.21B | 1.89B | 1.30B | 1.20B | 1.29B | 1.24B | 1.55B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30B | 3.19B | 3.10B | 2.99B | 3.30B | 3.30B | 3.41B | 3.44B | 3.52B | 0.02B | 0.01B | 3.68B | 0.01B | 0.02B | 2.85B | 0.02B | 0.02B | 0.01B | 2.99B | 0.01B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 1.39B | 1.34B | 1.22B | 1.42B | 1.38B | 0.75B | 0.02B | 0.02B | 1.41B | 0.99B | 1.44B | 1.58B | 1.43B | 1.13B | 1.10B | 1.16B | 1.13B | 1.12B | 1.06B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31B | 4.58B | 4.45B | 4.21B | 4.72B | 4.69B | 4.15B | 3.46B | 3.54B | 1.43B | 1.00B | 5.12B | 1.59B | 1.45B | 3.98B | 1.12B | 1.18B | 1.14B | 4.10B | 1.07B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.14B | 0.18B | 0.13B | 0.15B | 0.15B | 0.18B | 0.16B | 0.17B | 0.17B | 0.14B | 0.16B | 0.19B | 0.15B | 0.16B | 0.14B | 0.17B | 0.13B | 0.13B | 0.14B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.08B | 4.74B | 4.29B | 4.37B | 4.69B | 4.55B | 4.72B | 4.81B | 4.91B | 4.82B | 4.69B | 4.98B | 5.00B | 5.14B | 4.90B | 4.95B | 4.44B | 4.47B | 4.36B | 4.76B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.36B | 0.35B | 0.33B | 0.33B | 0.33B | 0.35B | 0.36B | 0.37B | 0.38B | 0.28B | 0.35B | 0.34B | 0.37B | 0.32B | 0.29B | 0.29B | 0.30B | 0.31B | 0.31B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.24B | 7.23B | 7.20B | 7.35B | 7.49B | 7.33B | 7.18B | 7.34B | 7.37B | 7.41B | 4.64B | 7.42B | 7.40B | 7.40B | 4.79B | 4.68B | 4.73B | 4.82B | 4.78B | 4.79B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68B | 1.64B | 1.57B | 1.62B | 1.55B | 1.47B | 1.39B | 1.41B | 1.38B | 1.35B | 0.95B | 1.27B | 1.21B | 1.16B | 0.87B | 0.80B | 0.77B | 0.77B | 0.72B | 0.68B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.92B | 8.87B | 8.76B | 8.97B | 9.05B | 8.80B | 8.58B | 8.75B | 8.75B | 8.77B | 5.59B | 8.69B | 8.61B | 8.56B | 5.66B | 5.48B | 5.50B | 5.59B | 5.50B | 5.48B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.18B | 0.10B | 0.10B | 0.07B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.05B | 0.06B | 0.10B | 0.20B | 0.21B | 0.23B | 0.28B | 0.33B | 0.32B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 10.11B | 9.99B | 0.47B | 0.50B | 0.47B | 9.59B | 9.75B | 0.50B | 9.73B | 1.35B | 9.62B | 9.56B | 0.50B | 0.39B | 0.40B | 0.46B | | 0.47B | 0.46B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.48B | 10.47B | 0.00B | 10.43B | 10.49B | 10.17B | | 10.11B | 10.09B | 10.11B | | 9.98B | 9.90B | 9.91B | 6.86B | 6.66B | 6.77B | 6.94B | 6.89B | 6.86B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.56B | 15.21B | 14.63B | 14.80B | 15.18B | 14.72B | 14.66B | 14.92B | 15.00B | 14.94B | 14.62B | 14.95B | 14.90B | 15.05B | 11.76B | 11.61B | 11.21B | 11.41B | 11.25B | 11.61B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.92B | 0.91B | 0.82B | 0.92B | 0.95B | 0.97B | 0.93B | 0.97B | 1.09B | 0.92B | 1.11B | 1.16B | 1.26B | 1.03B | 0.98B | 0.99B | 1.13B | 1.26B | 1.26B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 0.98B | 0.96B | 0.87B | 0.97B | 1.00B | 1.02B | 0.98B | 1.02B | 1.15B | 0.92B | 1.11B | 1.16B | 1.26B | 1.03B | 0.98B | 0.99B | 1.13B | 1.26B | 1.26B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73B | 1.53B | 1.53B | 1.49B | 1.96B | 1.37B | 1.44B | 1.37B | 1.32B | 1.24B | 0.98B | 1.38B | 1.20B | 1.30B | 1.09B | 1.01B | 0.91B | 0.98B | 1.04B | 1.04B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | | | 0.06B | 0.06B | 0.84B | 0.83B | 0.88B | 0.82B | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.17B | 0.16B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.13B | 0.15B | 0.15B | 0.15B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.57B | 0.54B | 0.61B | 0.67B | 0.66B | 0.64B | 0.74B | 0.72B | 0.76B | 0.71B | 0.95B | 0.92B | 0.97B | 0.97B | 1.01B | 0.95B | 0.99B | 0.94B | 1.16B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40B | 3.24B | 3.21B | 3.13B | 3.76B | 3.19B | 3.25B | 3.24B | 3.21B | 3.30B | 3.42B | 3.64B | 4.27B | 4.50B | 4.08B | 3.94B | 2.96B | 3.21B | 3.35B | 3.58B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43B | 3.07B | 2.84B | 3.07B | 3.20B | 3.52B | 3.36B | 3.43B | 3.40B | 3.15B | 2.81B | 2.83B | 2.16B | 2.09B | 1.35B | 1.72B | 2.63B | 2.51B | 2.24B | 2.49B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.58B | 0.56B | 0.55B | 0.16B | 0.16B | 0.17B | 0.18B | 0.12B | 0.13B | 0.12B | 0.13B | 0.13B | 0.14B | 0.12B | 0.12B | 0.13B | 0.16B | 0.21B | 0.23B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.54B | 2.38B | 0.40B | 0.37B | 0.31B | 1.37B | 0.29B | 0.29B | 0.29B | 0.28B | 0.28B | 0.27B | 0.27B | 0.30B | 0.29B | 0.28B | 0.27B | 0.27B | 0.27B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.60B | 0.66B | 0.64B | 0.67B | 0.66B | 0.63B | 0.63B | 0.67B | 0.64B | 0.63B | 0.65B | 0.73B | 0.73B | 0.82B | 0.79B | 0.82B | 0.91B | 1.02B | 1.09B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 0.63B | 0.03B | 0.04B | 0.05B | 0.63B | 0.05B | 0.05B | 0.05B | 0.63B | 0.06B | 0.05B | 0.06B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.20B | 0.21B | 0.21B | 0.21B | 0.24B | 0.27B | 0.30B | 0.30B | 0.29B | 0.12B | 0.15B | 0.15B | 0.15B | 0.34B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | 0.97B | 0.76B | 0.71B | 0.85B | 0.81B | 0.61B | 0.61B | 0.59B | 0.57B | 0.47B | 0.52B | 0.65B | 0.63B | 0.41B | 0.38B | 0.37B | 0.50B | 0.36B | 0.36B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29B | 2.65B | 3.56B | 3.47B | 3.24B | 3.50B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.13B | 0.13B | 0.15B | 0.22B | 0.13B | 0.22B | 0.14B | 0.15B | 0.13B | 0.14B | 0.13B | 0.25B | 0.14B | 0.12B | 0.12B | 0.13B | 0.13B | 0.14B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48B | 3.12B | 2.89B | 3.13B | 3.25B | 3.57B | 3.41B | 3.43B | 3.40B | 3.15B | 2.87B | 2.89B | 3.00B | 2.92B | 2.22B | 2.54B | 2.63B | 2.51B | 2.24B | 2.49B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.04B | 6.19B | 5.97B | 6.10B | 6.12B | 5.98B | 6.10B | 6.23B | 6.43B | 6.57B | 6.60B | 6.73B | 6.68B | 6.68B | 4.57B | 4.23B | 3.87B | 3.83B | 3.64B | 3.44B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.04B | 6.19B | 5.97B | 6.10B | 6.12B | 5.98B | 6.10B | 6.23B | 6.43B | 6.57B | 6.60B | 6.73B | 6.68B | 6.68B | 4.57B | 4.23B | 3.87B | 3.82B | 3.65B | 3.45B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.56B | 15.21B | 14.63B | 14.80B | 15.18B | 14.72B | 14.66B | 14.92B | 15.00B | 14.94B | 14.62B | 14.95B | 14.90B | 15.05B | 11.76B | 11.61B | 11.21B | 11.41B | 11.25B | 11.61B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.13B | -0.87B | 4.02B | -0.79B | 4.07B | -0.94B | -0.98B | 4.23B | -0.84B | -0.77B | 4.54B | -0.78B | 4.58B | -0.81B | 2.37B | 2.18B | -0.78B | 1.66B | 1.53B | 1.33B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 1.73B | 0.00B | 0.00B | 0.00B | 2.47B | 0.00B | 0.00B | 0.00B | | | | | | | | | | |