Invesco Growth Metrics (2009-2025) | IVZ

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -39.13%11,987.62%12,038.27%87.40%273.19%224.64%205.08%-5.37%-96.96%-11.01%-9.51%-9.59%2,785.65%-2.55%5.05%10.16%9.78%9.71%7.02%6.12%-96.18%-96.09%-92.71%22.61%-87.63%-40.13%-68.22%2.64%60.08%-27.04%-23.69%23.06%151.62%74.18%193.70%-2.18%-71.87%8.70%-37.13%27.25%19.54%-65.81%-66.45%-7.40%26,670.15%15,019.78%14,808.63%-10.46%-8.68%-9.21%-10.79%-8.96%-6.66%-2.41%0.55%-2.77%-5.57%-7.77%-6.55%-6.65%0.24%4.89%3.40%
Assets Growth (3y) -58.98%604.20%594.59%17.04%48.46%41.20%42.61%-1.95%-1.27%-1.65%0.58%1.87%6.58%-65.30%-56.55%12.75%-82.69%-70.50%-70.83%10.12%-80.37%-74.25%-73.94%15.69%-20.72%-8.71%-10.69%7.30%4.25%11.37%12.11%15.28%-5.42%-13.49%-14.75%4.85%348.17%283.02%215.64%1.80%563.61%260.71%254.69%-8.95%511.08%411.67%411.36%-7.45%-6.98%-6.51%-5.72%-6.16%-4.04%-1.90%-0.96%
Assets Growth (5y) 16.94%226.91%227.50%13.39%-32.77%-34.48%-25.70%4.17%-65.99%-53.28%-52.73%5.87%-24.85%-55.10%-54.32%12.60%-53.86%-49.57%-43.89%9.96%-64.86%-49.66%-49.55%14.03%-30.04%-22.32%-31.55%7.80%225.00%134.83%134.21%4.90%190.49%145.33%141.64%-1.24%138.23%118.48%95.01%-1.36%203.52%111.42%111.10%-7.28%193.01%164.55%164.40%
Assets (QoQ) -99.43%0.00%20,368.29%-48.08%13.74%0.42%216.00%3.40%-1.05%-5.63%-1.98%-96.68%2,797.85%-4.04%-2.06%5.96%-2.14%3.45%2.70%5.58%-2.20%0.91%1.84%-96.20%0.00%88.36%1,611.60%-99.62%383.99%0.00%5,427.13%-99.40%120.58%4.59%8,813.26%-98.78%52.70%76.36%2,868.70%-99.65%490.09%1.99%5,909.19%-99.67%68.76%0.09%16,485.23%-4.44%-4.68%-1.31%-0.39%-2.54%-5.23%-3.03%1.66%-0.08%-0.93%-0.09%-1.69%-2.96%-3.24%1.23%-1.80%4.20%1.26%-0.20%
Capital Expenditures Growth (1y) 192.45%71.19%250.00%98.77%34.19%-1.49%-8.29%44.10%-11.54%-5.53%56.78%-33.41%-1.63%18.09%-14.42%-31.39%18.23%27.93%38.20%119.34%7.48%-3.52%2.17%-21.72%13.04%43.43%-4.51%27.47%4.23%-16.54%-36.67%-37.50%-23.99%-21.95%-3.07%17.93%2.43%8.98%20.36%42.40%-9.00%-0.36%0.00%-14.99%5.73%-3.24%-2.26%-14.01%17.73%23.42%141.15%105.34%59.41%40.66%-37.48%-44.87%-44.88%-42.83%-27.55%-117.37%11.43%-34.46%-30.28%
Capital Expenditures Growth (3y) 51.42%16.80%71.36%24.02%5.30%3.20%7.16%-13.01%0.95%12.59%22.85%0.07%7.72%13.38%6.51%5.61%12.83%20.97%10.47%29.84%8.19%4.92%-14.83%-14.56%-3.61%-2.24%-16.31%-2.06%-6.72%-10.79%-9.59%1.63%-10.85%-5.36%5.27%12.60%-0.49%1.66%5.57%1.35%4.24%5.97%33.08%14.50%25.66%18.88%13.80%-0.89%1.14%-0.25%2.99%-29.99%-0.70%-19.22%-31.90%
Capital Expenditures Growth (5y) 32.20%19.20%42.87%23.48%8.21%6.29%11.68%2.48%4.56%14.58%12.59%0.00%8.05%11.77%-6.08%-1.26%2.62%2.89%-3.71%10.04%-0.28%-0.35%-6.34%0.93%-3.55%0.29%-6.74%2.61%-4.83%-7.30%-6.30%-5.16%-2.48%0.24%22.42%20.31%13.09%12.78%12.14%3.34%-0.09%-0.88%1.32%-16.48%4.04%-8.84%-5.73%
Capital Expenditures (QoQ) 122.64%-47.46%161.29%-4.32%30.32%7.43%48.39%-35.40%-4.33%0.00%133.17%-60.34%2.17%65.96%-0.96%-41.42%22.65%20.27%-20.60%0.94%32.71%29.93%26.02%-50.54%19.13%37.59%-3.45%-28.57%51.15%-8.40%28.89%-41.59%21.03%-30.49%27.19%-28.97%24.27%-13.67%54.75%-38.30%32.23%-4.66%83.08%-60.57%44.79%-4.32%55.64%-50.97%32.51%-3.35%36.92%-32.87%38.91%88.86%16.59%-47.88%22.57%-16.06%2.81%-47.89%27.14%6.37%-124.65%434.29%-25.21%13.14%
Cash & Equivalents Growth (1y) 79.23%-32.05%-28.11%-2.82%-20.95%11.86%13.99%-1.77%25.51%15.59%16.26%14.86%49.37%27.53%33.45%59.33%10.63%30.54%15.16%13.75%24.62%22.55%17.60%22.27%19.25%-1.33%-0.59%-28.27%-3.95%13.82%8.54%51.08%33.25%-10.06%-4.94%-42.80%-45.36%-18.99%-35.73%-8.60%-7.53%-17.70%1.72%34.26%23.16%375.33%248.09%34.65%13.06%-80.03%-72.43%-34.89%-32.12%7.80%21.29%18.99%0.75%-13.01%-15.84%-32.85%-8.26%5.03%-6.87%
Cash & Equivalents Growth (3y) 21.15%-4.22%-1.60%3.12%14.01%18.14%20.93%21.59%27.53%24.38%21.35%27.68%27.22%26.83%21.81%30.37%18.02%16.43%10.42%-0.08%12.59%11.24%8.26%9.84%15.13%0.34%0.85%-14.73%-11.24%-6.05%-12.80%-7.56%-12.36%-15.67%-14.66%-11.13%-14.63%46.89%31.53%18.22%8.79%-7.91%-0.80%5.58%-1.86%0.76%5.19%1.42%-8.21%-42.79%-34.47%-19.58%-14.39%-0.50%-1.67%
Cash & Equivalents Growth (5y) 24.06%7.90%7.92%14.72%15.36%21.41%19.09%20.11%25.25%18.40%15.87%12.79%18.72%18.04%14.29%19.15%16.04%10.07%6.79%-2.92%0.77%0.06%-4.96%-7.08%-5.07%-7.60%-7.68%-5.32%-4.45%26.54%18.61%7.39%-1.28%-10.66%-9.82%-9.25%-13.74%-7.37%-5.32%5.06%-2.51%-6.04%-0.07%-1.22%-2.66%-1.34%-1.82%
Cash & Equivalents (QoQ) 145.48%12.98%-17.51%-21.65%-6.93%19.53%11.50%-36.27%31.70%21.80%-3.91%-18.57%21.29%22.51%-5.07%5.89%3.56%28.19%13.34%-26.48%22.20%13.09%11.95%-19.45%20.17%8.53%16.39%-21.44%-0.57%9.34%-16.02%5.20%17.83%4.26%16.90%-7.22%-20.47%10.20%-29.65%-11.38%17.92%-12.57%0.04%-10.34%4.95%8.05%32.05%-17.76%305.08%-20.87%-48.92%-30.94%-28.47%9.27%20.62%-28.00%13.60%22.93%18.34%-39.03%-1.92%18.94%-5.59%-16.71%12.29%5.46%
Cash from Investing Activities Growth (1y) 5,257.69%-138,740.00%-126.26%589.78%-75.09%128.35%245.25%-101.86%-593.11%-111.30%79.50%-1,968.42%188.89%-912.61%-73.25%-87.45%-471.93%-89.19%-906.39%-70.86%32.69%92.64%80.89%53.58%70.78%-1,100.32%-193.35%-44.95%59.10%127.55%-109.07%-85.64%-579.91%-1,568.31%-53.88%54.25%-11.95%86.78%72.84%-207.46%-35.57%-44.85%63.40%95.39%69.05%71.20%-323.72%-749.02%43.46%8.47%77.44%47.04%157.52%-23.47%180.90%-90.12%-731.43%463.99%-58.05%93.54%67.98%-179.90%-1,013.26%
Cash from Investing Activities Growth (3y) -298.63%-259.34%99.16%-23.49%2.97%31.30%39.21%-39.60%-163.53%-60.89%-80.42%-304.62%-30.55%-12.13%-34.12%-14.14%-39.79%-18.67%-86.83%-4.76%56.83%30.91%-5.44%-7.70%6.69%-264.81%-111.32%-7.17%-46.01%18.83%4.40%-37.70%-117.71%-68.82%46.52%59.82%22.26%61.94%25.05%-6.38%38.09%27.46%29.54%40.81%28.07%31.22%40.50%-104.47%-27.11%82.85%27.58%59.78%-5.16%-53.13%-45.81%
Cash from Investing Activities Growth (5y) -191.21%-285.61%-66.32%-43.25%-36.47%46.18%-1.46%-20.79%-39.09%-31.36%-33.06%-113.71%23.27%46.12%-35.27%-31.96%-32.18%-46.55%-75.28%0.48%9.34%13.93%13.30%-11.93%-4.28%-56.20%1.28%29.47%-5.49%25.92%-6.26%-0.44%-12.55%-22.34%31.93%21.84%16.57%42.60%15.74%-3.92%2.93%30.02%16.20%52.00%27.27%1.10%-24.26%
Cash from Investing Activities (QoQ) 119.23%-7,640.00%-66.05%314.22%-616.93%87.69%459.44%-89.11%488.32%-36.95%-104.60%-2,789.47%86.52%1,101.80%-153.01%224.17%-253.55%126.47%-471.43%-146.38%21.89%-12.81%21.30%2.94%91.46%-192.97%-91.17%38.90%-250.79%28.40%5.54%82.76%336.30%-643.38%16.13%36.87%-410.31%43.05%75.06%-54.49%39.74%-16.97%-182.34%31.88%35.62%70.45%64.42%-357.19%40.10%-334.84%28.70%69.55%3.03%-7.17%-67.40%133.07%-308.13%170.22%-493.38%-9.82%219.98%-91.91%-160.57%-444.38%-199.35%7.48%
Cash from Operations Growth (1y) 1.67%-35.89%167.30%-98.16%40.62%121.04%13.01%8,624.32%-50.62%61.49%-85.79%55.39%-206.13%82.54%374.18%-62.06%54.77%3.96%39.72%-3.84%74.32%-33.10%-79.21%213.01%42.81%-52.25%279.20%-87.40%492.86%4.43%5.87%432.96%-141.26%74.91%-31.94%-56.68%-130.65%4.19%21.33%168.33%36.05%-27.77%24.82%26.89%65.06%50.25%49.58%-100.65%-1,295.54%-75.75%-18.14%12,627.03%73.65%169.13%-28.03%54.11%44.99%47.63%23.81%-55.63%-55.51%12.02%38.28%
Cash from Operations Growth (3y) 4.19%31.78%-24.56%35.57%-39.90%86.78%-8.67%271.89%-27.77%45.25%-1.98%-17.24%29.15%8.28%11.26%4.52%59.50%-30.75%3.27%-27.61%37.10%-30.65%-5.85%28.11%2.49%-4.46%39.80%-33.73%-55.21%23.93%-4.38%83.66%-37.66%9.59%1.02%13.83%19.83%4.18%31.33%-26.46%-46.09%-35.92%15.19%1.19%-8.70%-0.66%-4.13%7.96%-26.46%-1.24%-9.98%344.20%39.15%64.49%7.21%
Cash from Operations Growth (5y) -4.02%34.14%23.26%-1.89%20.47%35.29%-26.04%174.13%21.07%-0.43%-5.78%-25.88%22.86%-8.74%40.78%-5.16%35.96%-9.51%-4.52%-2.61%11.29%-9.47%-7.18%19.57%-6.46%-8.08%32.85%-0.18%3.53%15.61%10.30%-15.45%-37.79%-13.67%4.77%3.79%-13.63%-5.90%5.94%33.78%14.69%0.89%6.37%-6.66%-1.90%10.15%8.57%
Cash from Operations (QoQ) 198.44%-7.34%22.59%-187.93%164.18%286.36%-99.16%-2,940.54%338.92%97.53%-34.92%-149.04%356.16%-82.61%611.49%-196.61%252.74%-54.84%-43.08%-215.19%451.05%-39.30%-60.82%-130.77%1,014.39%-81.14%489.91%-105.62%863.35%49.80%-80.39%75.21%102.92%51.85%-1.28%-113.57%960.15%-40.91%-37.17%-172.23%488.54%-31.19%38.96%-117.21%538.83%18.91%41.26%-104.74%1,987.36%18.38%-100.62%-10,045.95%132.79%299.68%-5.79%-121.34%434.98%6.88%101.72%-107.62%999.08%-10.37%-27.71%-126.70%747.64%10.64%
Dividends Paid - Common Growth (1y) 15.17%18.40%19.55%15.44%15.18%16.36%7.41%8.33%7.95%37.08%37.70%38.64%38.60%29.74%29.56%29.68%26.94%7.81%7.74%7.76%10.31%6.78%7.00%4.99%4.53%0.94%-0.43%0.35%1.59%1.11%2.85%4.21%4.18%4.63%4.45%2.86%0.42%0.80%14.88%15.13%17.32%-41.31%-50.00%-49.22%-49.25%6.79%10.36%10.21%8.81%8.91%8.76%8.76%10.15%7.36%5.13%5.25%5.25%1.41%5.77%2.88%2.55%2.15%-0.31%
Dividends Paid - Common Growth (3y) 12.71%23.61%20.92%20.13%19.89%27.44%24.21%24.88%23.84%24.23%24.34%24.66%24.74%14.31%14.31%13.63%13.54%5.13%4.70%4.32%5.42%2.91%3.10%3.16%3.43%2.21%2.27%2.46%2.05%2.16%7.27%7.26%7.07%-14.78%-15.66%-15.59%-15.76%-14.19%-14.10%-13.63%-13.47%-11.95%-15.65%-15.25%-15.27%7.68%8.06%8.05%8.05%5.84%6.54%5.60%5.94%3.61%3.49%
Dividends Paid - Common Growth (5y) 20.30%21.44%19.81%19.36%19.26%18.96%17.18%17.12%16.97%15.63%15.41%15.34%15.56%8.80%8.87%8.94%9.15%4.21%4.28%4.00%4.15%2.82%5.63%5.39%5.44%-8.78%-9.28%-8.86%-8.75%-7.74%-7.39%-7.14%-7.49%-6.36%-6.35%-6.34%-6.45%-5.88%-6.23%-5.91%-5.57%-5.76%-7.77%-8.00%-8.07%5.28%5.88%
Dividends Paid - Common (QoQ) 6.17%6.54%1.59%0.22%9.15%7.57%-1.90%0.00%10.27%-0.70%-1.06%-0.36%40.04%-0.26%-0.39%-0.39%31.09%-0.40%-0.30%-2.49%11.33%-0.46%-0.28%-0.18%7.77%-0.26%-2.15%-0.62%4.07%-1.62%-1.38%0.61%3.57%0.08%-0.08%0.59%4.01%-0.08%-1.61%-1.80%4.41%13.88%-1.40%0.07%-47.76%-2.99%0.14%0.00%9.93%0.25%0.00%-1.27%10.03%0.12%0.00%0.00%7.23%-1.96%0.11%0.00%3.33%2.25%-2.62%-0.32%2.92%-0.21%
EBITDA Margin Growth (1y) 777.00-859.00-229.00-214.00293.001,270.00364.00273.0026.00-143.00-203.00-241.00178.00377.00361.00431.00-476.00338.0073.00333.00693.0011.00255.00-278.00-229.00-227.00-220.00-187.00-226.003.00144.00229.00206.00-103.00-293.00-656.00-720.00-2308.00-802.00-29.00334.00698.00194.00-469.0092.001,910.00857.001,551.00244.00-483.00-228.00-1190.00-841.00-840.00-843.00-9310.00-33.00-18.00-916.009,568.00369.0019.00988.00
EBITDA Margin Growth (3y) 1,097.00269.00-68.00-183.00497.001,505.00522.00462.00-273.00573.00231.00523.00395.00727.00689.00486.00-12.00123.00108.00-132.00238.00-213.00179.00-237.00-249.00-327.00-369.00-614.00-741.00-2408.00-950.00-457.00-180.00-1712.00-901.00-1154.00-294.00301.00250.001,053.00670.002,125.00823.00-107.00-505.00587.00-214.00-8948.00-630.00-1341.00-1987.00-931.00-505.00-839.00-771.00
EBITDA Margin Growth (5y) 798.00984.00366.00581.00714.001,854.00851.00517.00192.00357.00266.0057.00-61.00502.00613.00527.00-32.0023.00-40.00-560.00-276.00-2623.00-915.00-922.00-635.00-1936.00-977.00-1113.00-314.00201.00101.00626.00156.00-285.00-271.00-792.00-891.00-1022.00-821.00-9446.00-204.001,267.00-936.00152.00-169.00588.00-141.00
EBITDA Margin (QoQ) 640.00382.00-2.00-243.00-997.001,012.0013.00265.00-19.00105.00-78.0018.00-188.0045.00-117.00437.0012.0029.00-47.00-470.00826.00-236.00213.00-110.00144.008.00-321.00-60.00146.0014.00-287.00-99.00375.00156.00-203.00-122.0067.00-34.00-566.00-186.00-1521.001,472.00206.00177.00-1157.00968.00-457.00738.00661.00-85.00237.00-570.00-66.00170.00-724.00-221.00-65.00167.00-9190.009,056.00-50.00-731.001,293.00-143.00-400.00238.00
EBIT Growth (1y) 121.52%-35.33%20.65%23.80%64.86%226.33%24.55%-1.56%1.82%-14.25%-7.42%5.06%16.19%37.09%35.61%42.73%-8.50%29.54%15.24%18.72%38.40%2.59%7.01%-12.81%-18.84%-17.17%-13.16%-11.00%-6.01%5.57%17.63%26.79%24.51%4.08%-10.60%-32.75%-37.65%-94.48%-14.59%36.55%58.34%539.89%-2.40%-30.77%8.61%302.13%72.74%133.79%9.70%-26.80%-24.49%-51.87%-44.53%-40.88%-34.98%-538.92%1.72%1.47%-55.86%128.97%30.13%3.58%169.55%
EBIT Growth (3y) 54.92%21.86%11.63%8.59%24.94%56.54%16.07%13.86%2.67%15.05%13.10%21.20%13.74%22.13%18.70%13.89%0.92%3.25%2.31%-2.70%1.82%-3.55%3.01%-0.54%-1.70%-3.09%-2.98%-8.79%-9.98%-60.70%-3.52%5.20%7.12%-28.35%-9.34%-14.01%2.35%12.44%12.92%30.26%23.56%166.07%8.38%-7.98%-12.90%20.29%-5.35%-90.74%-14.78%-23.99%-39.94%-15.09%-9.79%-14.67%-8.20%
EBIT Growth (5y) 31.64%26.30%16.80%16.75%19.82%38.51%14.04%8.85%3.98%5.29%6.10%6.68%2.33%9.76%11.31%10.76%3.76%3.88%2.41%-4.71%-3.90%-44.73%-3.55%-2.01%-1.28%-20.29%-5.31%-6.43%4.64%9.33%8.65%13.51%7.93%1.61%-0.57%-6.48%-8.19%-9.26%-6.70%-46.16%1.26%62.41%-18.24%-0.19%-2.64%12.84%0.18%
EBIT Margin Growth (1y) 777.00-859.00-229.00-214.00293.001,270.00364.00273.0026.00-143.00-203.00-241.00178.00377.00361.00431.00-476.00338.0073.00333.00693.0011.00255.00-278.00-229.00-227.00-220.00-187.00-226.003.00144.00229.00206.00-103.00-293.00-656.00-720.00-2308.00-802.00-29.00334.00698.00194.00-469.0092.001,910.00857.001,551.00244.00-483.00-228.00-1190.00-841.00-840.00-843.00-9310.00-33.00-18.00-916.009,568.00369.0019.00988.00
EBIT Margin Growth (3y) 1,097.00269.00-68.00-183.00497.001,505.00522.00462.00-273.00573.00231.00523.00395.00727.00689.00486.00-12.00123.00108.00-132.00238.00-213.00179.00-237.00-249.00-327.00-369.00-614.00-741.00-2408.00-950.00-457.00-180.00-1712.00-901.00-1154.00-294.00301.00250.001,053.00670.002,125.00823.00-107.00-505.00587.00-214.00-8948.00-630.00-1341.00-1987.00-931.00-505.00-839.00-771.00
EBIT Margin Growth (5y) 798.00984.00366.00581.00714.001,854.00851.00517.00192.00357.00266.0057.00-61.00502.00613.00527.00-32.0023.00-40.00-560.00-276.00-2623.00-915.00-922.00-635.00-1936.00-977.00-1113.00-314.00201.00101.00626.00156.00-285.00-271.00-792.00-891.00-1022.00-821.00-9446.00-204.001,267.00-936.00152.00-169.00588.00-141.00
EBIT Margin (QoQ) 640.00382.00-2.00-243.00-997.001,012.0013.00265.00-19.00105.00-78.0018.00-188.0045.00-117.00437.0012.0029.00-47.00-470.00826.00-236.00213.00-110.00144.008.00-321.00-60.00146.0014.00-287.00-99.00375.00156.00-203.00-122.0067.00-34.00-566.00-186.00-1521.001,472.00206.00177.00-1157.00968.00-457.00738.00661.00-85.00237.00-570.00-66.00170.00-724.00-221.00-65.00167.00-9190.009,056.00-50.00-731.001,293.00-143.00-400.00238.00
EBIT (QoQ) 78.64%37.32%5.87%-14.70%-47.85%156.16%8.64%13.59%3.23%-2.23%-14.14%17.48%-13.05%5.56%-2.56%29.93%2.58%4.42%2.55%-16.71%45.23%-7.10%5.64%-2.90%7.66%-3.10%-13.92%-9.62%9.88%1.59%-11.79%-4.55%23.42%13.20%-4.91%-6.28%3.18%-2.78%-28.47%-13.11%-90.86%1,403.28%14.36%0.76%-63.06%129.29%-18.88%58.08%36.77%-1.51%9.79%-25.82%-8.74%1.60%-30.01%-14.52%-2.72%11.73%-572.46%119.81%-2.96%-51.40%210.15%-11.04%-22.76%26.47%
EBT Growth (1y) 805.60%328.19%-44.81%16.45%-33.90%-25.50%73.99%74.15%-15.15%40.04%58.60%-53.28%89.89%1.74%51.77%95.95%5.68%45.17%1.20%-3.54%29.38%-16.57%-1.56%-13.75%-40.38%-9.39%1.17%10.40%26.21%6.87%15.04%28.42%15.07%-8.18%-13.93%-62.94%-23.02%-75.65%-7.51%118.24%-30.92%37.78%22.11%23.75%169.50%516.03%77.26%72.08%-33.01%-56.58%-62.78%-43.24%-26.41%-18.45%-9.84%-339.11%20.03%13.05%-36.91%134.00%21.92%5.58%138.94%
EBT Growth (3y) 81.28%64.70%15.05%-1.79%2.12%2.01%61.19%16.82%19.41%27.41%34.55%-4.06%37.44%7.21%14.77%17.69%-6.59%3.14%0.26%-2.79%-0.89%-6.87%4.64%6.94%-4.69%-3.84%0.06%-19.31%3.79%-37.95%-2.89%1.27%-15.10%-32.47%-0.94%0.03%12.75%27.37%26.04%66.88%7.64%54.46%-6.95%6.52%9.93%29.69%-15.89%-63.06%-16.05%-26.30%-40.40%-22.72%2.50%-0.89%10.77%
EBT Growth (5y) 58.30%45.84%18.52%12.36%7.81%5.15%33.07%5.81%5.60%9.35%19.39%-3.41%14.33%3.60%11.97%18.24%3.43%1.49%-0.04%-15.25%-2.92%-28.99%-1.82%-0.22%-14.37%-21.49%2.50%7.25%15.79%15.19%14.67%17.20%2.01%-3.80%-8.50%-0.45%-6.71%-6.06%-7.64%-52.72%1.95%27.71%-14.45%-0.35%14.22%21.09%-2.16%
EBT Margin Growth (1y) 4,363.002,466.00-1243.00-374.00-1977.00-1579.00569.002,104.00-267.001,007.00801.00-2518.001,098.00-351.00698.001,113.00-188.00714.00-280.00-206.00637.00-603.0036.00-286.00-983.0011.00194.00331.00431.0036.0096.00300.0030.00-419.00-422.00-1725.00-346.00-1778.00-711.00675.00-1005.00211.00741.00599.001,771.003,029.001,335.001,448.00-915.00-1930.00-2151.00-1196.00-304.00-249.00-170.00-9309.00256.00159.00-638.008,597.00338.0058.001,156.00
EBT Margin Growth (3y) 2,119.001,894.00126.00-788.00-1146.00-923.002,068.00699.00643.001,370.001,219.00-1611.001,548.00-240.00454.00621.00-534.00122.00-50.00-161.0085.00-556.00325.00345.00-523.00-372.00-132.00-1094.00115.00-2161.00-1037.00-750.00-1321.00-1985.00-392.00-451.00420.001,463.001,365.002,722.00-149.001,311.00-76.00851.00552.00851.00-986.00-9057.00-963.00-2020.00-2958.00-1908.00290.00-31.00349.00
EBT Margin Growth (5y) 3,029.002,257.00545.00119.00-696.00-812.001,824.00207.00297.00778.001,449.00-1566.00995.00-193.00744.001,253.00-73.00-261.00-376.00-1585.00-232.00-2753.00-808.00-705.00-1874.00-1938.00-102.00180.00881.001,080.001,039.001,297.00-465.00-886.00-1208.00-199.00-799.00-716.00-956.00-7783.00-197.001,221.00-883.00139.001,146.001,068.00-468.00
EBT Margin (QoQ) 1,711.001,076.00337.001,240.00-187.00-2634.001,206.00-363.00211.00-486.002,741.00-2734.001,486.00-692.00-578.00883.0036.00357.00-163.00-418.00938.00-636.00-89.00425.00-302.002.00-411.00-273.00692.00185.00-274.00-172.00297.00245.00-70.00-443.00-151.00242.00-1373.00936.00-1583.001,309.0013.00-744.00-367.001,839.00-129.00429.00891.00144.00-16.00-1935.00-124.00-77.00940.00-1043.00-69.002.00-8200.008,522.00-165.00-795.001,035.00263.00-445.00303.00
EBT (QoQ) 271.20%131.15%22.91%45.07%3.89%-70.21%159.34%-17.66%17.10%-30.42%159.58%-59.88%93.26%-21.20%-23.54%63.08%3.55%17.55%-1.28%-12.05%42.24%-18.06%-5.91%17.97%-8.28%-3.31%-17.56%-18.46%39.40%7.96%-10.04%-6.78%18.04%16.22%0.43%-16.47%-5.82%8.94%-56.76%73.51%-70.21%313.86%2.02%-45.08%-40.59%266.79%3.39%19.61%35.81%5.54%0.36%-53.43%-11.99%-9.51%53.04%-39.63%-2.46%0.04%-505.87%130.31%-8.13%-44.17%118.75%8.66%-20.44%26.35%
Enterprise Value Growth (1y) -112.49%-237.58%-65.86%119.87%596.23%104.14%94.91%-84.26%-95.52%-405.28%-971.01%-6,413.51%-5,198.31%-515.83%-224.45%-59.78%41.34%37.53%45.71%3.50%-20.12%-67.67%-29.80%-44.50%-147.04%-59.91%-49.14%-0.32%-13.57%-16.25%-13.97%-67.28%-32.89%10.19%14.10%56.98%64.19%32.15%46.16%21.06%-34.98%2.33%-28.87%-62.05%-7.33%-432.12%-265.08%-44.14%37.99%98.95%98.92%82.97%98.15%-281.82%-1,368.07%-206.57%-2,324.47%-84.29%4.72%41.63%-21.19%-19.02%27.45%
Enterprise Value Growth (3y) -69.72%24.72%3.30%-25.48%-124.60%8.02%-20.93%-161.50%-49.47%-139.54%-166.20%-363.15%-235.97%-86.15%-31.74%-30.61%-20.29%-18.76%-1.67%-11.84%-49.93%-46.07%-30.18%-34.35%-55.06%-18.63%-13.44%10.29%18.54%10.86%19.22%17.18%13.72%15.88%15.84%18.05%19.65%-52.21%-36.32%-22.62%3.51%62.02%62.91%26.45%76.91%40.17%16.54%9.04%34.74%57.98%46.66%32.70%18.41%-103.08%-116.50%
Enterprise Value Growth (5y) -23.13%-10.42%-9.75%-24.95%-51.51%4.00%-4.50%-89.05%-42.97%-101.83%-105.35%-169.86%-152.57%-64.35%-31.19%-30.18%-21.31%-11.83%-0.57%-0.13%-9.91%-13.69%-0.40%3.81%-12.50%-2.04%-0.26%1.58%4.77%-29.78%-19.92%-5.82%15.63%49.33%52.73%32.99%64.12%32.33%16.60%0.76%16.63%17.35%6.52%6.57%18.41%14.02%16.67%
Enterprise Value (QoQ) -160.58%-55.43%40.93%77.55%-1,537.66%23.63%107.08%460.64%-86.34%-193.89%121.89%59.46%-1,031.36%-229.39%-29.06%-28.77%-12.50%-73.54%36.44%52.73%-19.81%-50.80%-12.99%41.16%-67.23%-16.74%-25.79%-0.60%-8.25%-8.88%15.39%-13.88%-10.80%-6.75%-24.18%9.53%25.12%-2.10%37.81%24.68%-41.87%18.98%8.82%-28.79%-2.66%-6.90%-14.66%14.70%-408.95%26.66%54.73%63.30%91.35%24.55%-610.84%96.02%-1,687.23%-190.12%-48.44%68.50%-35.85%-50.00%9.07%34.60%-33.42%8.58%
EPS (Basic) Growth (1y) 175.00%-50.00%33.33%42.31%72.73%333.33%12.50%21.62%13.16%-12.82%5.56%-20.00%16.28%35.29%34.21%77.78%-14.00%36.96%15.69%-1.56%39.53%-4.76%-1.69%-23.81%-36.67%-10.00%0.00%14.58%36.84%7.41%12.07%80.00%19.23%1.72%0.00%-71.72%-29.03%-84.75%-44.62%42.86%-59.09%0.00%16.67%15.00%222.22%788.89%69.05%100.00%-25.86%-66.25%-45.07%-54.35%-25.58%7.41%-25.64%-488.10%-3.13%0.00%-58.62%128.22%22.58%-110.34%458.33%
EPS (Basic) Growth (3y) 75.17%23.61%16.55%11.46%31.48%72.25%16.81%20.04%4.21%17.33%17.90%11.87%11.74%20.84%15.14%10.06%-8.74%5.49%4.38%-4.93%6.54%-2.72%3.28%16.26%1.10%-0.56%3.87%-16.45%5.01%-44.97%-14.70%-10.07%-29.79%-46.26%-13.55%-22.55%-2.20%10.68%2.99%48.67%-0.76%44.22%2.70%1.64%21.14%47.70%-11.61%-76.98%-18.85%-28.70%-44.71%-20.63%-4.04%-28.28%19.77%
EPS (Basic) Growth (5y) 39.98%28.47%19.71%19.36%22.22%46.14%12.63%5.34%0.00%6.72%10.01%4.10%3.87%11.27%11.33%22.42%4.40%5.10%4.97%-15.24%0.46%-32.24%-9.41%-8.68%-21.40%-31.57%-6.25%-0.85%8.83%8.18%4.13%10.84%-3.73%-14.18%-9.71%-15.76%-12.39%-13.24%-14.91%-50.89%-6.76%26.37%-19.73%2.83%16.12%-18.47%9.79%
EPS (Basic) (QoQ) 125.00%33.33%8.33%-15.38%-59.09%255.56%15.63%2.70%2.63%-7.69%25.00%-4.44%-20.93%11.76%-5.26%38.89%-8.00%10.87%25.49%-32.81%46.51%-6.35%6.78%-4.76%0.00%-3.33%-17.24%-20.83%42.11%7.41%-5.17%-5.45%11.54%12.07%52.31%-37.37%-4.84%10.17%-56.92%57.14%-79.55%300.00%11.11%-55.00%-50.00%366.67%9.52%26.09%37.93%-11.25%29.58%-53.26%-37.21%44.44%7.69%-23.81%-9.38%0.00%-662.07%119.02%-6.45%-58.62%283.33%-17.39%-107.89%2,333.33%
EPS (Weighted Average and Diluted) Growth (1y) 162.50%-50.00%33.33%52.00%80.95%333.33%12.50%15.79%13.16%-12.82%5.56%-20.45%13.95%35.29%34.21%82.86%-12.24%36.96%15.69%-1.56%39.53%-4.76%-1.69%-23.81%-36.67%-10.00%0.00%14.58%36.84%7.41%12.07%80.00%19.23%1.72%0.00%-71.72%-29.03%-84.75%-44.62%39.29%-59.09%0.00%13.89%15.38%222.22%777.78%73.17%102.22%-25.86%-67.09%-45.07%-54.95%-25.58%11.54%-25.64%-495.12%-3.13%0.00%-58.62%128.40%22.58%-110.34%450.00%
EPS (Weighted Average and Diluted) Growth (3y) 75.17%23.61%16.55%11.87%32.64%72.25%16.81%18.98%4.21%17.33%17.90%12.71%11.74%20.84%15.14%11.10%-8.13%5.49%4.38%-4.93%6.54%-2.72%3.28%16.26%1.10%-0.56%3.87%-16.45%5.01%-44.97%-14.70%-10.83%-29.79%-46.26%-14.24%-23.11%-2.20%10.22%2.99%48.12%-0.76%42.42%2.70%1.68%21.14%47.70%-10.90%-77.58%-18.85%-28.40%-44.71%-20.34%-4.04%-28.37%19.17%
EPS (Weighted Average and Diluted) Growth (5y) 39.98%28.47%19.71%20.30%23.36%46.14%12.63%4.78%0.00%6.72%10.01%4.56%3.87%11.27%11.33%23.12%4.82%5.10%4.97%-15.24%0.46%-32.24%-9.41%-9.15%-21.40%-31.57%-6.70%-1.28%8.83%7.91%4.13%10.60%-3.73%-14.83%-9.71%-16.16%-12.39%-13.24%-14.91%-50.75%-6.76%26.37%-19.73%3.36%16.12%-18.47%9.99%
EPS (Weighted Average and Diluted) (QoQ) 125.00%33.33%4.17%-16.00%-57.14%255.56%18.75%0.00%2.63%-7.69%22.22%-2.27%-20.93%11.76%-7.89%40.00%-6.12%10.87%25.49%-32.81%46.51%-6.35%6.78%-4.76%0.00%-3.33%-17.24%-20.83%42.11%7.41%-5.17%-5.45%11.54%12.07%52.31%-37.37%-4.84%10.17%-56.92%57.14%-79.55%300.00%8.33%-53.85%-50.00%355.56%9.76%28.89%36.21%-10.13%28.17%-52.75%-39.53%50.00%5.13%-21.95%-9.38%0.00%-658.62%119.14%-6.45%-58.62%283.33%-17.39%-107.89%2,300.00%
FCF Margin Growth (1y) 701.00-1459.002,139.00-2752.001,451.00974.00394.003,393.00-484.001,778.00-4384.001,382.00-2810.002,385.002,237.00-3117.002,625.00-578.00656.00-311.001,281.00-2048.00-2815.003,258.00107.00-1962.002,298.00-4111.001,340.0049.00-21.002,371.00-1370.001,327.00-931.00-1531.00-628.00-56.00-96.001,232.00563.00-871.00789.00941.00317.00608.00780.00-3451.00-2166.00-2206.00-316.002,928.001,485.001,385.00-786.002,064.00455.001,145.00522.00-2735.00-195.00382.00869.00
FCF Margin Growth (3y) 1,668.001,293.00-1851.002,022.00-1843.005,136.00-1752.001,657.00-670.003,585.00-1490.00-2046.001,095.00-241.0079.00-170.004,013.00-4587.00140.00-1164.002,729.00-3960.00-538.001,517.0077.00-586.001,346.00-3272.00-658.001,320.00-1048.002,071.00-1435.00400.00-238.00642.00253.00-319.001,473.00-1278.00-1286.00-2469.001,253.00418.00-364.00-213.00-322.001,541.00-227.00324.00-580.002,256.001,744.002,912.00605.00
FCF Margin Growth (5y) 1,482.003,099.001,043.00-1406.002,063.002,511.00-3911.004,604.00719.00-425.00-2007.00-2899.002,543.00-2154.002,356.00-1910.003,983.00-3211.00-813.00-325.00730.00-2689.00-1565.001,218.0012.00-1512.002,039.00-1099.00222.001,057.00521.00-439.00-3284.00-1197.00226.00118.00-429.00-1139.00371.003,714.00654.0061.00989.00-254.00-105.001,314.001,069.00
FCF Margin (QoQ) 6,024.00-407.00237.00-5152.003,864.003,191.00-4654.00-948.003,386.002,611.00-1656.00-4825.005,648.00-3551.004,109.00-9017.0010,843.00-3698.00-1245.00-3276.007,641.00-2464.00-2212.00-1683.004,312.00-3231.003,860.00-4834.002,243.001,028.00-2549.00618.00951.00959.00-157.00-3123.003,649.00-1299.00-757.00-2220.004,221.00-1340.00571.00-2889.002,787.00320.00723.00-3512.003,077.00493.00-3509.00-2228.003,038.002,382.00-265.00-3671.002,939.00211.002,585.00-5280.003,628.00-412.00-672.00-2740.004,206.0075.00
FCF Payout Ratio Growth (1y) -10.86%109.68%-54.73%-849.73%-76.11%-52.99%-5.87%111.17%23.09%-18.04%1,568.16%-18.59%51.28%-30.12%-83.45%260.96%-165.23%4.45%-22.97%33.50%-234.67%62.37%674.93%-73.28%-42.43%138.26%-82.20%1,986.38%159.48%-6.75%-6.90%-92.44%-242.25%-44.67%57.63%176.21%48.34%-2.98%-5.39%-61.73%-72.56%-16.74%-60.65%-61.53%-3.43%-31.12%-27.98%-1,575.63%87.14%482.45%45.67%110.95%-221.06%-66.09%43.33%-39.04%-91.24%-37.58%-18.76%114.09%28.40%-10.95%-30.30%
FCF Payout Ratio Growth (3y) -14.51%-6.87%92.28%-11.99%12.94%-35.43%37.49%32.54%0.21%-15.74%28.61%57.72%-62.92%5.82%-0.40%8.79%-132.96%59.27%2.05%95.23%69.10%53.37%8.70%-25.04%-6.42%7.12%-36.07%63.30%24.11%-20.60%11.56%-56.93%-48.40%-23.54%-16.28%-25.92%2.67%-17.75%-35.52%-60.99%38.77%49.48%-25.54%-14.66%24.69%10.81%14.56%-0.51%7.57%7.23%19.26%28.92%-63.81%-42.66%-6.72%
FCF Payout Ratio Growth (5y) -14.18%-10.03%-1.94%26.86%-42.41%-14.51%73.04%16.18%-36.49%18.27%24.03%85.34%41.46%21.36%-30.36%15.21%-60.64%15.83%9.30%9.20%-15.82%14.13%13.88%-14.94%-1.45%-0.14%-37.25%-8.51%4.84%-22.09%-17.02%-19.66%-16.75%12.39%-9.25%-8.06%17.56%1.91%-10.96%-32.04%-7.10%-6.70%-13.63%-4.10%10.18%-5.43%-3.17%
FCF Payout Ratio (QoQ) 218.94%11.53%-13.28%-196.37%324.96%-75.92%-1,536.03%77.36%160.05%-51.78%70.42%-255.86%163.99%881.45%-91.68%-193.27%191.78%132.50%81.36%-168.53%136.14%71.48%214.29%-271.81%117.53%718.43%-89.16%-1,015.98%129.33%-38.84%1,169.79%-73.89%-54.02%-38.94%3.06%-591.61%117.88%73.96%80.59%-191.96%133.59%69.64%-26.95%-514.64%116.20%-19.82%-28.60%-1,214.83%110.79%-16.17%-1,563.10%90.28%588.69%-79.03%9.96%-384.96%151.62%-11.39%-53.23%-993.90%116.85%15.32%23.26%-398.94%120.96%-9.74%
Free Cash Flow Growth (1y) -3.89%-43.53%164.05%-115.40%34.60%147.54%14.12%1,069.82%-40.35%67.26%-91.75%70.30%-184.49%85.67%682.70%-64.07%52.14%3.22%39.86%-19.28%67.04%-34.23%-86.19%292.97%26.61%-57.63%459.26%-95.19%270.79%8.43%10.48%1,279.07%-173.24%89.10%-33.73%-62.76%-94.37%3.90%21.42%200.83%32.01%-29.51%27.06%32.01%50.94%55.05%53.25%-107.47%-745.97%-81.30%-25.34%1,093.38%65.69%216.57%-26.65%72.64%44.96%62.47%30.20%-51.94%-43.24%14.71%43.02%
Free Cash Flow Growth (3y) 1.57%32.72%-37.11%36.49%-37.71%97.36%-9.66%99.44%-24.10%47.44%-3.32%-20.96%23.44%8.02%14.76%4.45%51.26%-33.99%2.60%-46.57%34.13%-32.90%-5.16%37.62%2.81%-4.58%59.98%-37.26%-34.47%28.67%-3.85%149.06%-43.71%11.47%0.74%13.93%13.45%4.33%33.22%-31.94%-41.31%-41.10%13.28%-0.69%-12.51%-2.82%-5.67%8.60%-16.90%-1.29%-10.66%117.17%35.33%80.70%10.95%
Free Cash Flow Growth (5y) -5.36%34.98%22.18%-5.91%16.25%39.16%-32.28%83.53%14.30%-2.23%-6.94%-37.77%20.71%-10.35%56.33%-5.44%32.05%-10.02%-4.59%-4.76%10.07%-9.91%-7.25%23.90%-3.94%-8.65%44.58%-0.38%4.10%18.42%11.60%-28.64%-43.18%-16.68%3.19%1.87%-13.48%-7.64%5.30%38.45%11.83%1.00%6.78%-4.07%-2.34%11.33%9.34%
Free Cash Flow (QoQ) 189.26%-4.47%17.15%-204.00%148.52%346.68%-106.83%-341.75%283.64%105.93%-41.94%-163.93%318.85%-89.84%1,097.71%-206.80%242.83%-57.16%-45.03%-242.28%408.02%-41.95%-68.27%-158.10%714.63%-87.81%803.03%-110.85%454.81%60.87%-92.23%285.27%125.25%63.91%-3.05%-120.46%681.59%-42.56%-45.52%-206.79%410.88%-32.87%34.98%-124.13%422.35%20.99%40.25%-108.97%1,118.64%19.59%-106.83%-916.03%122.51%377.53%-9.06%-135.09%307.74%10.65%114.04%-111.19%713.26%-11.33%-21.00%-133.34%591.11%10.56%
Gross Margin Growth (1y) 97.00159.00187.00-425.00143.00-20.0074.0019.00-8.00-25.00-128.009.0059.0059.0067.00-24.0015.00-25.00-10.00-5.00-22.009.007.00-25.00-10.00-13.00-24.00-20.0012.006.00-1.0013.00-2.00-4.00-28.00-47.00-24.004.0056.0094.0026.00131.0089.00109.00109.00-41.00-12.00-89.00-38.00-79.00-75.00136.00-5.0061.0058.00-63.0016.0021.008.00-6.0012.00-14.002.00
Gross Margin Growth (3y) 232.00113.00133.00-397.00194.0014.0013.004.0066.0010.00-72.00-20.0052.0044.0064.00-54.00-17.00-28.00-27.00-50.00-20.002.00-18.00-32.000.00-11.00-53.00-54.00-14.006.0027.0059.000.00131.00116.00156.00111.0094.00133.00113.0097.0011.002.00156.0066.00-59.00-29.00-17.00-27.003.00-9.0067.0022.0068.0068.00
Gross Margin Growth (5y) 306.00148.00190.00-426.00187.00-2.0010.00-26.0033.006.00-88.00-65.0054.0037.0039.00-61.00-7.00-26.00-56.00-84.00-46.002.0010.0015.002.00124.0091.00149.00122.0096.00104.0079.0071.0011.0030.00202.0068.0076.00116.00186.00108.0093.0068.0086.0093.00-51.00-18.00
Gross Margin (QoQ) 108.00-10.00569.00-570.00170.0018.00-43.00-1.006.00113.00-99.00-28.00-11.009.0039.0021.00-10.0017.00-52.0061.00-50.0031.00-47.0043.00-19.0030.00-80.0058.00-21.0018.00-75.0090.00-27.0011.00-62.0076.00-29.00-13.00-80.0098.00-2.0039.00-42.0031.00103.00-3.00-22.0031.00-47.0026.00-99.0082.00-88.0030.00111.00-59.00-22.0027.00-10.0020.00-16.0014.00-24.0038.00-41.0030.00
Gross Profit Growth (1y) 32.41%27.98%37.66%31.79%44.99%35.68%5.48%-13.57%0.54%-8.48%0.29%18.09%8.24%16.36%16.36%16.75%14.32%13.31%11.76%4.16%1.51%2.28%-2.79%-3.15%-11.16%-9.88%-5.88%-3.82%3.95%5.53%11.32%15.29%13.66%8.42%0.02%-9.14%-10.63%5.83%28.97%40.11%31.99%-0.10%-12.17%-5.42%4.96%20.81%16.71%7.20%-2.20%-11.80%-18.01%-17.01%-13.01%-5.14%0.33%-2.70%4.19%3.03%5.18%12.64%3.77%2.03%8.27%
Gross Profit Growth (3y) 24.51%16.70%13.35%10.39%16.42%13.05%7.18%6.02%7.55%6.46%9.26%12.82%7.90%10.48%8.13%5.61%1.02%1.46%0.75%-1.00%-2.13%-0.92%0.61%2.41%1.63%1.03%1.57%0.25%1.83%6.59%12.82%13.64%10.27%4.66%4.25%6.38%7.38%8.50%9.75%12.41%10.65%2.10%-5.63%-5.59%-3.70%0.36%-1.35%-4.70%-3.94%-4.83%-4.71%-3.11%-2.02%-0.09%4.54%
Gross Profit Growth (5y) 19.02%15.94%13.63%10.34%12.86%10.86%5.99%3.75%2.33%2.15%3.60%5.99%3.01%5.10%5.78%5.48%4.03%3.63%2.63%0.32%-0.97%2.22%5.61%6.45%4.37%1.74%3.49%5.95%7.90%7.88%8.04%8.27%6.60%4.08%1.63%1.38%1.04%1.34%1.69%2.78%4.19%0.79%-2.37%-1.61%-0.70%1.22%1.80%
Gross Profit (QoQ) 15.24%12.79%12.23%-9.22%11.38%21.33%7.43%-0.13%4.22%-5.67%-11.97%16.17%-5.12%3.37%3.65%6.49%1.99%3.37%3.99%4.27%1.09%1.96%-3.08%1.61%1.86%-3.09%-3.44%-6.79%3.32%1.21%-1.34%0.75%4.89%6.77%2.19%-0.67%0.05%-1.51%-7.17%-2.31%18.49%20.01%0.85%-7.97%-10.32%5.51%8.60%2.14%3.22%1.93%-0.25%-6.82%-6.91%-5.25%0.97%-2.33%1.51%0.22%-2.08%4.59%0.38%2.31%4.86%-3.64%-1.31%8.57%
Interest Coverage Ratio Growth (1y) 6.09%-73.12%26.64%17.61%237.87%709.71%31.06%10.14%21.28%2.39%12.42%18.30%62.90%83.70%76.15%19.25%-52.54%-28.83%-38.24%-0.30%38.40%-4.74%-5.06%-31.38%-36.50%-26.54%-25.87%-12.89%-6.40%-1.14%19.13%26.26%28.80%-16.73%-28.72%-45.65%-56.30%-95.06%-27.77%15.23%44.38%506.79%1.07%-1.83%65.66%468.87%152.75%145.89%12.54%-30.20%-6.23%-36.55%-28.51%-17.10%-30.09%-559.82%15.15%14.55%-43.02%139.25%57.94%-18.44%40.54%
Interest Coverage Ratio Growth (3y) 63.21%30.62%23.11%15.29%88.29%147.87%37.43%15.82%-2.12%10.21%6.94%12.04%2.28%7.59%1.09%-6.56%-25.28%-20.73%-24.25%-15.85%-6.30%-11.56%-5.71%-8.96%-8.52%-15.44%-14.30%-15.76%-19.24%-65.62%-15.04%-7.53%-6.68%-37.05%-19.57%-14.97%1.49%19.45%22.65%40.64%39.10%188.82%33.80%15.27%10.05%48.75%18.33%-109.34%-2.51%-12.81%-27.98%4.63%9.15%-8.16%-17.58%
Interest Coverage Ratio Growth (5y) 27.44%23.85%15.21%12.75%34.40%59.51%8.76%1.23%-3.80%-1.30%-2.95%-3.41%-8.65%-1.99%-1.82%-2.15%-12.85%-16.33%-18.07%-16.38%-14.27%-50.93%-15.47%-13.92%-13.55%-28.94%-14.40%-7.53%4.73%7.01%9.39%13.80%8.66%-0.19%4.28%-0.83%-3.41%-0.28%3.88%-58.85%17.25%87.02%-0.93%22.55%19.37%25.19%5.82%
Interest Coverage Ratio (QoQ) 72.14%34.07%17.71%-60.95%-56.38%531.66%9.32%12.19%4.52%2.24%-8.13%23.53%-11.76%12.26%-3.33%70.11%-0.49%7.65%-34.56%-32.30%49.22%-6.59%5.64%-6.02%2.72%-6.90%-23.65%-13.02%18.83%-6.06%-10.28%-6.54%25.51%13.20%-4.91%-4.66%-18.86%-3.11%-27.49%-23.35%-90.83%1,317.38%15.68%-3.96%-61.47%136.07%12.37%62.07%32.32%4.89%9.32%-25.82%-17.93%40.92%-26.03%-16.42%-4.84%18.83%-586.53%120.93%-5.34%-40.88%235.16%-15.79%-51.12%1.87%
Net Cash Flow Growth (1y) 37.67%-107.77%-15.99%145.28%-84.30%508.06%73.54%-139.65%48.66%-10.69%-3.57%-50.84%155.97%-72.71%47.44%424.78%-540.94%471.79%-11.18%31.82%31.37%-2.00%-16.34%52.50%-59.41%-78.36%-6.51%6.46%63.73%-109.22%27.79%-2.73%-179.86%-5,680.00%-2.78%-130.77%-37.05%176.95%-35.11%234.44%19.99%-87.69%-88.43%284.20%93.30%-368.49%4,095.07%-133.32%-1,657.93%-633.50%-75.83%198.38%54.51%115.19%104.93%116.98%-111.30%86.41%-80.62%-127.02%171.98%-470.43%-27.80%
Net Cash Flow Growth (3y) 16.14%-34.34%12.02%35.30%36.25%44.14%35.13%24.77%-8.21%11.69%8.09%103.75%-19.20%15.20%3.09%104.31%-89.67%6.63%-11.44%28.87%26.52%-26.40%-0.02%16.45%-17.39%-46.63%5.12%-32.36%-11.63%60.04%-6.93%-26.17%-45.32%95.53%-58.21%16.70%58.11%36.64%46.59%-19.84%1.95%-64.17%5.48%7.99%18.77%44.08%174.93%-10.74%-156.61%59.75%-54.21%16.76%39.11%-1.60%-34.05%
Net Cash Flow Growth (5y) -7.79%-15.08%12.98%25.87%-9.89%49.91%12.89%31.32%-6.75%-21.64%-0.25%65.68%0.42%-15.22%5.53%54.35%-47.14%-53.27%-2.90%-21.43%-8.76%-2.77%-8.81%-8.16%-12.15%-35.79%-38.61%10.48%40.50%-27.39%31.38%-20.26%-29.31%-155.00%-5.84%-12.23%10.09%17.95%9.31%41.51%1.95%-7.25%-14.16%-22.32%23.00%-86.65%23.80%
Net Cash Flow (QoQ) 289.80%-77.20%-256.48%7.98%76.35%346.67%-15.65%-474.50%152.37%4.90%-119.27%-384.85%191.11%13.26%-130.15%279.91%-55.58%512.01%-33.59%-344.26%157.60%-4.93%-1.44%-227.16%182.25%-18.84%79.67%-232.92%111.16%250.69%104.60%-145.28%97.16%4,962.50%55.73%-230.27%41.41%181.79%-149.29%-480.26%132.90%-31.03%2.12%-445.33%105.06%-35.16%3,290.14%-106.02%-102.76%1,113.10%-126.93%-217.83%15.40%133.39%9.58%-246.96%128.24%350.53%16.03%-243.11%124.92%-53.15%-261.71%481.30%-228.24%109.13%
Net Income Growth (1y) 471.11%744.68%-73.83%16.77%-53.71%-45.68%204.38%91.45%-24.67%-98.45%-96.16%-96.40%-94.52%-330.00%-143.75%514.81%-148.78%104.35%57.14%-101.51%35.74%83.85%103.52%41.25%23.81%-44.37%-46.01%159.18%-28.13%-74.37%-13.73%155.91%-37.04%0.00%21.48%36.36%209.67%698.55%85.14%68.41%-36.09%-55.79%-69.15%-46.01%-30.19%-24.90%0.24%-321.78%29.19%19.16%-38.59%135.78%24.79%0.77%244.02%
Net Income Growth (3y) 48.79%-58.61%-68.73%-56.83%-73.26%-26.40%-27.06%-24.89%-26.41%-88.44%-26.14%-26.06%237.63%276.60%469.58%-82.79%377.83%1,195.45%854.64%-443.11%6.50%-36.00%-1.76%42.43%-17.56%-47.76%-17.29%59.59%11.90%26.97%24.72%80.46%7.61%52.27%-11.48%7.43%11.38%38.41%-16.97%-58.96%-16.78%-26.59%-42.52%-24.61%4.02%-3.39%28.42%
Net Income Growth (5y) 48.97%-62.83%-14.94%-14.96%9.71%12.82%25.14%-23.81%23.42%193.39%176.89%-75.89%130.23%122.54%189.36%7.38%149.82%214.97%232.49%200.39%18.68%15.92%16.35%32.23%2.09%-12.83%-20.22%31.13%-8.97%-7.43%-9.71%-55.31%2.36%25.87%-15.65%-0.32%17.37%26.06%3.88%
Net Income (QoQ) 148.79%271.28%28.18%59.84%11.05%-88.50%471.90%-36.63%30.31%-35.55%259.71%-75.07%-97.33%60.00%237.50%-62.04%-212.20%69.57%4,842.86%-103.01%110.00%-400.00%-66.67%49.87%8.20%-206.57%178.55%102.99%19.78%-130.76%265.54%-8.79%16.25%-66.29%101.05%-67.47%291.29%0.00%-50.54%-48.33%375.32%12.25%12.33%33.23%10.20%2.11%-57.37%-7.83%-23.12%78.73%-44.88%-0.84%2.62%-495.44%132.11%-8.54%-47.12%130.41%11.98%-26.15%80.55%
Net Income towards Common Stockholders Growth (1y) 471.11%744.68%-73.83%16.77%-53.71%-45.68%204.38%91.45%-24.67%-98.45%-96.16%-96.40%-94.52%-330.00%-143.75%514.81%-148.78%104.35%57.14%-101.51%35.74%83.85%103.52%41.25%23.81%-44.37%-46.01%159.18%-28.13%-74.37%-36.63%93.46%-68.10%-95.48%32.15%48.09%413.82%15,467.86%106.54%83.32%-42.93%-63.36%-77.57%-51.48%-40.21%-34.13%0.37%-400.62%45.40%25.67%-49.77%124.71%34.26%-109.46%447.82%
Net Income towards Common Stockholders Growth (3y) 48.79%-58.61%-68.73%-56.83%-73.26%-26.40%-27.06%-24.89%-26.41%-88.44%-26.14%-26.06%237.63%276.60%469.58%-82.79%377.83%1,195.45%854.64%-443.11%6.50%-36.00%-11.36%38.77%-34.28%-81.40%-23.25%54.60%5.61%21.69%20.04%73.82%-2.20%37.08%-15.09%9.62%20.58%234.93%-22.53%-67.20%-20.83%-32.81%-51.64%-28.83%5.29%-27.61%40.30%
Net Income towards Common Stockholders Growth (5y) 48.97%-62.83%-14.94%-14.96%9.71%12.82%25.14%-23.81%23.42%193.39%176.89%-75.89%130.23%122.54%189.36%7.38%149.82%214.97%212.70%184.20%14.64%13.01%13.71%30.78%-3.60%-18.15%-26.85%28.53%-16.66%-15.34%-17.19%-57.40%-4.05%16.35%-20.95%-0.43%27.90%-45.25%5.05%
Net Income towards Common Stockholders (QoQ) 148.79%271.28%28.18%59.84%11.05%-88.50%471.90%-36.63%30.31%-35.55%259.71%-75.07%-97.33%60.00%237.50%-62.04%-212.20%69.57%4,842.86%-103.01%110.00%-400.00%-66.67%49.87%8.20%-206.57%178.55%102.99%19.78%-130.76%265.54%-8.79%16.25%-66.29%101.05%-67.47%187.42%2.92%-66.85%-95.39%8,310.71%15.33%15.02%39.53%11.59%2.36%-64.19%-10.43%-31.68%121.45%-55.88%-1.31%4.09%-763.29%121.34%-14.71%-58.40%226.36%15.93%-106.01%2,510.40%
Net Margin Growth (1y) 4,036.002,576.00-1196.00-271.00-2016.00-1817.00548.001,858.00-243.00-1189.00-804.00-3278.00-687.00-61.00-44.00439.00-53.0042.007.00-550.00422.001,478.001,764.001,118.00160.00-1688.00-1798.001,919.00-387.00-1347.00-1060.00297.00-1189.00-411.00537.00614.001,502.002,513.001,207.001,157.00-788.00-1489.00-2025.00-1150.00-343.00-314.005.00-6812.00299.00162.00-396.006,265.00310.00-974.001,474.00
Net Margin Growth (3y) 1,777.00-431.00-1452.00-1691.00-2946.00-3067.00-299.00-982.00-982.00-1208.00-840.00-3389.001,337.002,029.002,142.00-2825.001,812.003,465.003,898.00-1157.00196.00-1558.00-1094.003,335.00-1416.00-3446.00-2321.002,831.00-74.00754.00684.002,069.00-475.00613.00-281.00621.00371.00709.00-813.00-6805.00-832.00-1641.00-2416.00-1697.00267.00-1126.001,082.00
Net Margin Growth (5y) 1,038.00-450.00-1488.00-1802.00407.00779.001,294.00-5664.001,072.003,446.003,862.00-1268.001,919.001,818.002,108.00213.001,585.00429.001,040.001,060.00509.00544.00650.005,106.00-702.00-2423.00-3139.002,838.00-1204.00-1049.00-1336.00-5894.00-519.00461.00-673.0074.00981.00-102.00264.00
Net Margin (QoQ) 1,505.001,032.00311.001,188.0044.00-2739.001,236.00-557.00243.00-374.002,546.00-2658.00-703.0011.0072.00-66.00-77.0029.00554.00-558.0017.00-6.00-3.00615.00141.00-4412.004,079.001,670.00427.00-5058.003,121.00-178.00318.00-1341.00814.00-1139.00605.0017.00-672.00-361.001,553.0094.00216.00650.00247.0044.00-1729.00-51.00-289.00919.00-922.00-23.0030.00-5898.006,189.00-159.00-528.00764.00234.00-1443.001,919.00
Operating Income Growth (1y) 121.52%-35.33%20.65%23.80%64.86%226.33%24.55%-1.56%1.82%-14.25%-7.42%5.06%16.19%37.09%35.61%42.73%-8.50%29.54%15.24%18.72%38.40%2.59%7.01%-12.81%-18.84%-17.17%-13.16%-11.00%-6.01%5.57%17.63%26.79%24.51%4.08%-10.60%-32.75%-37.65%-94.48%-14.59%36.55%58.34%539.89%-2.40%-30.77%8.61%302.13%72.74%133.79%9.70%-26.80%-24.49%-51.87%-44.53%-40.88%-34.98%-538.92%1.72%1.47%-55.86%128.97%30.13%3.58%169.55%
Operating Income Growth (3y) 54.92%21.86%11.63%8.59%24.94%56.54%16.07%13.86%2.67%15.05%13.10%21.20%13.74%22.13%18.70%13.89%0.92%3.25%2.31%-2.70%1.82%-3.55%3.01%-0.54%-1.70%-3.09%-2.98%-8.79%-9.98%-60.70%-3.52%5.20%7.12%-28.35%-9.34%-14.01%2.35%12.44%12.92%30.26%23.56%166.07%8.38%-7.98%-12.90%20.29%-5.35%-90.74%-14.78%-23.99%-39.94%-15.09%-9.79%-14.67%-8.20%
Operating Income Growth (5y) 31.64%26.30%16.80%16.75%19.82%38.51%14.04%8.85%3.98%5.29%6.10%6.68%2.33%9.76%11.31%10.76%3.76%3.88%2.41%-4.71%-3.90%-44.73%-3.55%-2.01%-1.28%-20.29%-5.31%-6.43%4.64%9.33%8.65%13.51%7.93%1.61%-0.57%-6.48%-8.19%-9.26%-6.70%-46.16%1.26%62.41%-18.24%-0.19%-2.64%12.84%0.18%
Operating Income (QoQ) 78.64%37.32%5.87%-14.70%-47.85%156.16%8.64%13.59%3.23%-2.23%-14.14%17.48%-13.05%5.56%-2.56%29.93%2.58%4.42%2.55%-16.71%45.23%-7.10%5.64%-2.90%7.66%-3.10%-13.92%-9.62%9.88%1.59%-11.79%-4.55%23.42%13.20%-4.91%-6.28%3.18%-2.78%-28.47%-13.11%-90.86%1,403.28%14.36%0.76%-63.06%129.29%-18.88%58.08%36.77%-1.51%9.79%-25.82%-8.74%1.60%-30.01%-14.52%-2.72%11.73%-572.46%119.81%-2.96%-51.40%210.15%-11.04%-22.76%26.47%
Operating Margin Growth (1y) 777.00-859.00-229.00-214.00293.001,270.00364.00273.0026.00-143.00-203.00-241.00178.00377.00361.00431.00-476.00338.0073.00333.00693.0011.00255.00-278.00-229.00-227.00-220.00-187.00-226.003.00144.00229.00206.00-103.00-293.00-656.00-720.00-2308.00-802.00-29.00334.00698.00194.00-469.0092.001,910.00857.001,551.00244.00-483.00-228.00-1190.00-841.00-840.00-843.00-9310.00-33.00-18.00-916.009,568.00369.0019.00988.00
Operating Margin Growth (3y) 1,097.00269.00-68.00-183.00497.001,505.00522.00462.00-273.00573.00231.00523.00395.00727.00689.00486.00-12.00123.00108.00-132.00238.00-213.00179.00-237.00-249.00-327.00-369.00-614.00-741.00-2408.00-950.00-457.00-180.00-1712.00-901.00-1154.00-294.00301.00250.001,053.00670.002,125.00823.00-107.00-505.00587.00-214.00-8948.00-630.00-1341.00-1987.00-931.00-505.00-839.00-771.00
Operating Margin Growth (5y) 798.00984.00366.00581.00714.001,854.00851.00517.00192.00357.00266.0057.00-61.00502.00613.00527.00-32.0023.00-40.00-560.00-276.00-2623.00-915.00-922.00-635.00-1936.00-977.00-1113.00-314.00201.00101.00626.00156.00-285.00-271.00-792.00-891.00-1022.00-821.00-9446.00-204.001,267.00-936.00152.00-169.00588.00-141.00
Operating Margin (QoQ) 640.00382.00-2.00-243.00-997.001,012.0013.00265.00-19.00105.00-78.0018.00-188.0045.00-117.00437.0012.0029.00-47.00-470.00826.00-236.00213.00-110.00144.008.00-321.00-60.00146.0014.00-287.00-99.00375.00156.00-203.00-122.0067.00-34.00-566.00-186.00-1521.001,472.00206.00177.00-1157.00968.00-457.00738.00661.00-85.00237.00-570.00-66.00170.00-724.00-221.00-65.00167.00-9190.009,056.00-50.00-731.001,293.00-143.00-400.00238.00
Profit After Tax Growth (1y) 471.11%214.66%47.05%41.30%-17.25%-23.17%7.89%29.10%9.24%24.37%2.22%-21.55%14.60%-8.48%46.60%106.68%-6.03%52.09%2.60%-30.82%36.02%-18.78%-2.84%-12.38%-43.31%-8.08%2.65%9.71%33.04%5.54%7.31%93.76%23.81%-1.80%2.40%-77.57%-28.13%-74.70%-13.73%155.91%-37.04%0.00%21.48%36.36%209.67%698.55%85.14%68.41%-36.09%-55.79%-67.49%-46.01%-30.19%-24.90%-4.90%-376.80%29.19%19.16%-38.59%128.67%24.79%0.77%244.02%
Profit After Tax Growth (3y) 74.95%44.33%17.49%12.69%1.18%-4.37%17.37%27.92%5.56%20.07%15.42%3.90%13.57%4.17%13.48%7.80%-10.18%4.32%0.77%-12.72%0.85%-7.64%2.29%23.04%-2.26%-1.61%4.10%-21.87%5.79%-36.00%-1.76%3.61%-17.56%-37.14%2.38%-7.84%11.90%26.41%24.72%80.46%7.61%52.27%-9.91%7.43%11.38%38.41%-16.97%-65.30%-16.78%-26.59%-42.52%-24.61%4.02%-3.39%26.18%
Profit After Tax Growth (5y) 41.20%33.15%19.52%15.39%5.77%1.55%10.01%4.87%-1.93%5.26%8.92%1.52%2.01%1.86%9.99%21.64%3.60%3.31%2.37%-21.98%-1.81%-27.84%-1.12%1.35%-15.83%-24.77%3.40%10.72%18.21%15.92%16.35%20.63%2.09%-2.59%-8.37%-6.57%-8.97%-7.68%-9.71%-60.90%2.36%25.87%-15.65%-0.32%17.37%26.06%3.88%
Profit After Tax (QoQ) 230.97%38.97%5.42%93.42%11.05%-35.05%1.29%13.27%3.10%-8.80%21.21%-4.15%17.38%-25.04%-6.98%40.01%-6.26%20.07%31.15%-36.34%51.72%-19.00%-11.57%25.17%-9.40%-3.11%-20.26%-19.01%46.89%8.20%-14.77%-1.79%16.53%10.02%53.90%-37.25%-7.58%14.73%-66.29%101.05%-67.47%291.29%0.00%-50.54%-48.33%375.32%12.25%12.33%33.23%10.20%2.11%-57.37%-7.83%-18.96%69.56%-44.88%-0.84%2.62%-593.54%125.73%-8.54%-47.12%130.41%11.98%-26.15%80.55%
Property, Plant & Equipment (Net) Growth (1y) 9.89%5.93%17.07%23.43%24.88%21.41%12.62%14.83%13.04%11.64%19.62%11.76%8.04%4.51%1.97%0.34%1.54%7.91%9.19%14.77%14.81%15.64%13.23%6.04%9.11%5.31%6.90%8.85%9.09%11.59%8.64%5.60%3.53%-1.35%-2.86%-4.48%-4.46%19.36%17.71%24.49%21.61%-2.24%-0.22%-3.38%-1.23%-5.46%-7.00%-8.11%-10.13%-6.36%-1.66%8.30%14.61%19.11%16.31%6.84%1.92%-1.86%-1.01%-20.10%-21.45%-21.03%-33.19%
Property, Plant & Equipment (Net) Growth (3y) 15.76%12.82%16.40%16.57%15.11%12.31%11.16%8.80%7.44%7.98%10.02%8.78%7.99%9.26%8.03%6.89%8.35%9.53%9.74%9.83%10.97%10.77%9.56%6.82%7.21%5.05%4.10%3.16%2.57%9.53%7.50%7.88%6.35%4.80%4.49%4.74%4.70%3.33%2.99%3.40%2.58%-4.70%-3.00%-1.30%0.58%1.78%2.08%2.07%1.63%3.06%4.23%-2.58%-2.83%-2.63%-8.37%
Property, Plant & Equipment (Net) Growth (5y) 11.22%10.12%11.92%12.78%12.20%12.07%11.17%9.40%9.21%8.93%10.02%8.24%8.44%8.92%7.92%7.02%7.51%7.67%6.88%5.97%6.21%9.86%8.50%7.70%7.44%6.23%5.79%5.72%5.32%3.96%2.88%2.20%1.32%0.38%0.85%2.72%3.40%4.23%4.55%5.05%4.75%0.23%0.99%-3.87%-4.02%-3.96%-6.79%
Property, Plant & Equipment (Net) (QoQ) 8.90%-4.52%5.50%0.18%4.98%5.51%11.23%1.36%2.06%-2.13%13.42%-0.22%0.80%4.86%5.97%-3.55%-2.49%2.31%4.28%-2.39%3.62%3.52%9.61%-2.36%4.38%1.36%2.64%0.47%0.75%2.89%4.52%0.69%3.06%0.17%1.59%-1.28%-1.80%-1.37%-0.11%-1.26%22.69%-2.73%5.65%-3.55%-1.37%-0.72%2.30%-1.40%-5.59%-2.34%1.09%-3.57%-1.64%2.56%11.33%2.05%2.22%0.15%2.27%-2.65%-1.58%1.03%-17.46%-4.30%-1.05%-14.53%
Return on Assets Growth (1y) 2.008.00-211.001.00-3.00-9.00-7.00-2.003.003.000.00-3.00-6.00-5.00-2.000.000.000.000.000.000.00-1.000.001.00141.00140.002.00116.00119.003.003.00-79.00-181.00-1.00-1.00-10.0014.00-2.00-2.00214.00236.001.000.00-377.00-322.002.003.001.00-1.00-3.00-3.00-2.00-1.00-4.00-3.00-3.00-3.003.003.003.004.00
Return on Assets Growth (3y) 2.002.00-218.00-3.00-6.00-11.00-9.00-4.00-2.00-2.00-2.00-3.00-6.00-5.00-2.001.00140.00140.003.003.00256.00258.006.007.00177.0077.004.0027.00-49.001.000.00125.0069.00-2.00-4.00-173.00-72.000.000.00-162.00-87.00-1.00-1.00-378.00-324.00-5.00-3.00-5.00-6.00-3.00-3.00-2.000.00
Return on Assets Growth (5y) -3.00-3.00-220.00-4.00-6.00-12.00-10.00-1.00138.00137.000.00-3.00251.00256.006.007.00177.0077.005.005.00167.0091.004.003.00381.00327.002.00-136.00-134.003.002.00-251.00-254.00-3.00-4.00-175.00-74.00-6.00-6.00-167.00-91.00-1.000.00-378.00-323.00
Return on Assets (QoQ) 0.00217.00-216.002.006.00-2.00-5.00-2.00-1.000.001.003.00-1.00-3.00-2.000.000.000.000.000.000.000.000.000.000.000.00139.00-1.00-137.000.00253.002.00-252.000.00171.00-100.00-71.000.00162.00-76.00-87.000.00378.00-54.00-323.00-1.001.001.001.000.00-1.00-1.00-1.000.000.000.00-3.000.000.000.003.000.000.001.00
Return on Capital Employed Growth (1y) -1.00-11.0025.00-9.00-3.00-4.00-4.000.005.008.000.000.00-3.00-6.00
Return on Capital Employed Growth (3y) 1.00-8.0022.00-10.00-1.00-2.00
Return on Capital Employed (QoQ) 12.00-36.0032.00-8.002.000.00-3.00-2.001.000.000.004.003.00-7.000.000.000.00
Return on Equity Growth (1y) 1.006.005.004.00-1.00-4.00-2.000.001.001.00-1.00-6.00-6.00-5.00-4.000.000.001.001.00-1.00-1.00-1.00-1.002.005.008.004.003.002.007.006.002.00-4.00-2.00-3.00-4.00-3.00-4.00-4.00-1.001.000.002.005.006.007.004.000.00-4.00-6.00-6.00-5.00-3.00-7.00-6.00-6.00-6.006.006.006.008.00
Return on Equity Growth (3y) 1.003.003.00-2.00-6.00-8.00-7.00-6.00-5.00-4.00-4.00-7.00-6.00-5.00-4.002.005.008.004.005.007.0010.0012.0012.009.007.007.000.00-4.000.00-1.00-3.00-6.00-6.00-5.000.004.003.002.004.003.001.001.000.000.00-7.00-8.00-10.00-12.00-7.00-6.00-4.000.00
Return on Equity Growth (5y) -4.00-2.00-1.00-3.00-6.00-8.00-7.00-4.001.003.00-2.00-1.003.007.0011.0011.009.007.009.008.005.003.005.005.005.005.005.005.003.007.006.002.00-3.00-6.00-6.00-4.00-2.00-11.00-10.00-6.00-5.000.001.001.002.00
Return on Equity (QoQ) -3.00-1.001.003.002.00-1.000.00-1.00-1.001.002.000.00-1.00-1.00-3.00-1.000.000.001.000.000.000.00-1.000.000.000.003.003.00-3.001.002.003.001.000.00-2.00-3.003.00-1.00-4.00-1.001.000.000.000.000.002.003.001.001.00-1.00-2.00-2.00-2.00-1.000.000.00-6.000.000.000.006.000.000.002.00
Return on Invested Capital Growth (1y) -1.000.001.001.00-1.001.001.001.001.000.000.000.000.001.001.002.002.002.001.001.002.001.001.000.00-1.00-1.00-1.00-5.00-5.00-3.00-1.005.005.001.00-3.000.00-1.00-3.00-2.00-4.00-3.000.001.000.000.001.002.004.004.002.000.00-2.00-3.00-3.00-3.00-8.00-6.00-6.00-6.006.006.006.008.00
Return on Invested Capital Growth (3y) -1.002.002.002.001.002.003.003.003.003.003.003.004.003.004.003.003.002.002.00-4.00-4.00-3.00-1.000.00-1.00-2.00-4.00-1.00-1.00-5.00-5.000.000.00-1.00-3.00-4.00-4.00-1.002.000.001.003.004.002.001.000.00-1.00-6.00-6.00-7.00-9.00-4.00-4.00-3.00-2.00
Return on Invested Capital Growth (5y) 1.004.005.005.004.005.005.004.004.003.003.00-2.00-2.000.002.003.003.001.00-2.000.000.00-4.00-5.00-5.00-5.00-5.00-5.00-5.00-4.00-3.00-2.004.004.002.00-1.00-3.00-4.00-3.00-1.00-10.00-9.00-6.00-5.000.000.000.001.00
Return on Invested Capital (QoQ) -2.00-1.000.002.00-1.000.000.000.001.000.000.000.000.000.000.001.000.001.001.000.001.000.000.001.000.000.000.000.000.000.00-5.000.002.002.001.000.00-2.00-2.003.00-1.00-3.00-1.000.000.000.000.000.000.002.001.001.000.000.00-1.00-1.00-1.00-1.000.00-6.000.000.00-1.006.000.000.001.00
Return on Sales Growth (1y) 40.0026.00-12.00-3.00-20.00-18.005.0019.00-2.00-12.00-8.00-33.00-7.00-1.000.004.00-1.000.000.00-5.000.000.000.0014.0020.0021.004.0015.0018.0011.002.00-17.00-18.0019.00-4.00-13.00-7.006.00-8.000.006.006.0015.0024.0011.0011.00-8.00-14.00-20.00-11.00-3.00-3.000.00-68.003.002.00-5.0062.003.000.0015.00
Return on Sales Growth (3y) 18.00-4.00-15.00-17.00-29.00-31.00-3.00-10.00-10.00-12.00-8.00-34.00-7.000.000.0013.0020.0021.00-28.0018.0035.0039.00-12.0020.0018.0021.002.00-16.00-7.0037.00-10.00-30.00-19.0032.003.0011.0010.0024.00-1.0010.00-2.007.004.007.00-8.00-67.00-8.00-16.00-24.00-17.003.00-1.0010.00
Return on Sales Growth (5y) 10.00-4.00-15.00-18.00-30.00-30.00-3.004.008.0013.00-57.0011.0034.0039.00-13.0019.0018.0021.002.0016.004.0014.0014.008.004.0020.009.009.0010.0054.00-3.00-20.00-27.0032.00-8.00-6.00-9.00-55.00-1.009.00-7.001.0010.009.002.00
Return on Sales (QoQ) 15.0010.003.0012.000.00-27.0012.00-6.002.00-4.0025.00-27.00-7.000.001.00-1.00-1.000.006.00-6.000.000.000.000.000.000.006.001.00-44.0041.0017.004.00-51.0031.00-2.003.00-13.008.00-11.0010.000.00-6.00-3.0015.001.002.006.002.000.00-17.000.00-3.009.00-9.000.000.00-59.0062.00-1.00-6.008.002.00-4.009.00
Revenue Growth (1y) 31.08%25.90%35.04%37.54%42.86%35.96%4.69%-13.74%0.62%-8.24%1.61%17.98%7.59%15.65%15.57%17.04%14.14%13.60%11.88%4.21%1.74%2.19%-2.86%-2.90%-11.06%-9.76%-5.65%-3.63%3.82%5.46%11.33%15.14%13.68%8.47%0.31%-8.70%-10.41%5.79%28.23%38.77%31.64%-1.42%-12.96%-6.47%3.80%21.31%16.85%8.18%-1.83%-11.10%-17.39%-18.15%-12.96%-5.72%-0.26%-2.08%4.03%2.81%5.09%12.71%3.65%2.17%8.25%
Revenue Growth (3y) 23.51%16.24%12.83%11.86%15.65%13.00%7.13%6.00%7.31%6.43%9.53%12.90%7.71%10.32%7.89%5.80%1.08%1.56%0.84%-0.83%-2.06%-0.93%0.67%2.52%1.63%1.06%1.76%0.43%1.88%6.57%12.71%13.41%10.27%4.20%3.84%5.82%6.97%8.16%9.26%11.98%10.29%2.06%-5.64%-6.09%-3.92%0.56%-1.25%-4.64%-3.85%-4.84%-4.68%-3.33%-2.09%-0.33%4.30%
Revenue Growth (5y) 18.27%15.59%13.18%11.29%12.43%10.87%5.97%3.81%2.26%2.14%3.79%6.13%2.90%5.02%5.70%5.62%4.04%3.68%2.75%0.50%-0.88%2.22%5.59%6.42%4.36%1.49%3.30%5.63%7.64%7.67%7.81%8.10%6.44%4.06%1.56%0.97%0.90%1.18%1.45%2.39%3.97%0.60%-2.51%-1.78%-0.89%1.32%1.84%
Revenue (QoQ) 13.94%12.91%5.95%-3.84%9.44%21.11%7.91%-0.12%4.16%-6.75%-11.08%16.51%-5.02%3.27%3.24%6.26%2.09%3.20%4.55%3.62%1.61%1.64%-2.62%1.17%2.05%-3.38%-2.65%-7.34%3.54%1.03%-0.57%-0.18%5.18%6.64%2.83%-1.44%0.35%-1.38%-6.40%-3.29%18.51%19.54%1.29%-8.26%-11.25%5.54%8.85%1.82%3.72%1.66%0.77%-7.60%-6.08%-5.53%-0.16%-1.75%1.73%-0.06%-1.98%4.38%0.54%2.16%5.12%-4.01%-0.90%8.24%
Share-based Compensation Growth (1y) 2.11%54.95%30.17%35.68%8.68%-2.56%-7.30%-5.52%14.07%21.31%22.95%15.12%11.67%-2.97%-6.41%-10.15%8.96%-6.69%2.08%11.96%11.51%7.46%5.54%10.98%-4.91%12.22%8.56%10.43%27.13%7.18%7.89%-2.18%-16.87%-5.54%0.71%18.56%21.76%45.72%15.69%1.67%-4.82%-19.80%-12.96%3.29%-18.57%-28.45%-22.79%-32.21%-23.58%-19.30%-21.69%-32.26%28.14%15.94%-8.08%-9.52%-44.18%-42.50%113.39%-32.54%-27.96%28.80%-59.02%
Share-based Compensation Growth (3y) 8.17%22.35%14.05%13.85%11.45%4.68%2.17%-0.76%11.54%3.18%5.51%5.01%10.70%-0.91%0.28%3.74%4.93%4.01%5.36%11.12%10.46%8.93%7.32%6.23%0.16%4.35%5.66%8.60%8.77%13.84%7.92%5.65%-1.23%3.35%0.47%7.58%-1.91%-5.79%-8.05%-10.71%-16.02%-22.63%-19.26%-22.01%-7.27%-12.52%-17.78%-25.38%-18.24%-18.67%15.38%-25.50%-19.83%-4.95%-7.02%
Share-based Compensation Growth (5y) 9.02%10.65%7.22%8.22%10.96%2.84%2.82%3.96%8.03%5.78%6.12%7.25%10.40%3.19%3.38%3.82%4.07%2.64%4.91%9.74%6.41%12.21%7.57%7.64%3.09%5.83%3.50%6.11%-0.05%-3.28%-3.32%-3.76%-9.72%-8.61%-9.32%-10.58%-1.56%-4.79%-10.96%-15.28%-15.78%-20.95%0.64%-21.96%-20.34%-13.09%-13.44%
Share-based Compensation (QoQ) -14.77%19.80%-6.20%6.61%29.34%0.64%-2.22%-14.61%15.97%-4.26%-0.34%3.09%23.33%-2.97%-6.69%0.00%7.16%-6.41%-10.42%21.26%-8.22%2.39%-1.75%20.77%-11.55%0.56%3.31%3.48%4.39%-2.72%5.09%19.13%-11.99%-2.08%-4.72%1.24%0.00%4.40%12.18%3.97%19.68%-17.11%-1.42%-2.67%0.84%-10.04%16.98%-23.26%-11.40%-2.92%2.71%-13.49%-6.44%-5.80%-11.15%63.64%-15.34%-25.31%-12.55%0.96%-12.80%177.17%-72.35%7.80%55.92%-11.81%
Shareholder's Equity Growth (1y) 25.74%22.45%19.15%22.83%17.65%4.28%1.37%-2.39%-2.97%-0.86%2.56%-0.97%-3.23%-4.00%-0.85%-0.79%0.75%6.50%0.22%1.59%-0.37%-2.55%-3.10%-4.65%-10.26%-14.91%-11.65%-12.46%-1.62%5.74%9.26%17.65%17.32%11.77%9.01%-0.22%-1.97%56.52%49.82%60.23%54.75%-2.32%2.79%3.43%7.80%10.44%9.63%9.18%6.37%2.39%-1.39%-2.01%-0.35%0.46%2.09%-4.25%-4.68%-4.22%-3.23%-0.30%0.37%-5.06%-4.46%
Shareholder's Equity Growth (3y) 12.81%8.18%7.40%5.89%3.38%-0.25%1.02%-1.39%-1.83%0.45%0.63%-0.06%-0.96%-0.12%-1.25%-1.32%-3.42%-4.06%-4.98%-5.35%-4.19%-4.29%-2.20%-0.60%1.18%0.19%1.71%0.91%4.20%22.76%21.29%23.44%21.19%19.55%18.85%18.25%17.82%19.08%19.07%21.85%21.06%3.37%3.57%3.43%4.54%4.34%3.34%0.81%0.34%-0.50%-0.87%-2.20%-1.58%-2.97%-1.91%
Shareholder's Equity Growth (5y) 6.95%5.30%4.24%3.66%2.09%0.59%0.02%-1.46%-3.29%-3.42%-2.69%-3.59%-3.03%-2.16%-1.45%-0.21%0.78%0.86%0.43%-0.09%0.23%8.93%8.84%9.44%9.46%8.98%10.14%11.24%13.55%14.82%14.99%16.26%15.34%14.08%12.66%12.09%11.63%11.67%11.19%11.17%11.01%1.22%1.88%1.10%1.80%0.65%0.40%
Shareholder's Equity (QoQ) 13.20%3.07%2.65%4.99%10.24%0.30%5.82%0.56%-2.29%-2.50%1.90%-0.04%-0.17%0.86%-1.61%-2.32%-0.96%4.17%-1.56%-0.80%4.69%-1.97%-0.21%-2.71%2.39%-2.52%-1.81%-8.43%-2.92%1.22%-2.72%2.91%4.35%4.59%4.76%2.62%-0.59%2.00%-4.11%0.82%58.72%-2.36%2.55%-2.63%0.18%2.74%3.19%1.49%2.64%1.98%2.77%-1.12%-1.20%-1.78%2.13%0.55%-0.40%-0.18%-4.21%0.10%0.08%0.85%-1.32%0.78%-5.34%1.49%
Tax Rate Growth (1y) 7,307.00-4272.003,710.00-20.002,429.002,347.00-2507.00-733.00637.00-1509.00-948.001,328.00-1897.00689.00-491.00-1026.00-74.00-336.0026.00861.00-359.00570.00204.0032.00501.00-482.00-341.0015,684.00-519.00-5320.00-5693.00-4757.00-561.005,007.004,880.00-10416.00528.00-406.00552.00-1105.00658.002,222.0040.00-765.00-1008.00-1743.00-339.00176.00358.00-140.001,364.00395.00381.00614.00-737.00559.00-537.00-387.00195.00-374.00-178.00344.00-3140.00
Tax Rate Growth (3y) 10,373.00-3435.00254.00575.001,169.001,527.00-3946.00-431.00-1334.00-1156.00-1413.001,163.00-2330.00923.00-261.00-133.0068.00-248.00-111.0016,577.00-377.00-5232.00-5829.0010,958.00-579.00-795.00-1153.00510.00-552.00-719.00-260.00-16279.00624.006,824.005,472.00-12287.00177.0074.00254.00-1694.007.00339.001,065.00-194.00-270.00-1269.00288.001,130.00201.0088.00822.00579.00-335.00571.00-3682.00
Tax Rate Growth (5y) 8,402.00-3082.00-211.00410.00736.001,761.00-3716.00462.00-1192.00-1068.00-1550.0016,879.00-2348.00-4878.00-6294.0010,793.00-1012.00-560.00-923.001,403.00-411.00-631.00-397.00-563.00607.001,022.00-561.00-1361.00-903.00-239.00-559.00-16868.00-26.004,941.006,498.00-11716.00915.00548.00880.00-741.00-149.00567.00523.00-10.00-986.00-1312.00-2657.00
Tax Rate (QoQ) 11,021.00-2663.00-302.00-749.00-558.005,319.00-4032.001,700.00-641.00466.00-2258.003,070.00-2787.001,027.0018.00-155.00-201.00-153.00-517.00797.00-463.00208.00319.00-424.00467.00-157.00147.0045.00-516.00-16.0016,171.00-16157.00-5317.00-389.0017,106.00-11961.00251.00-516.001,810.00-1017.00-682.00442.00152.00746.00882.00-1741.00-653.00504.00147.00-336.00-138.00685.00-350.001,168.00-1108.00671.00-117.00-184.00189.00-425.0034.00398.00-381.00-230.00556.00-3086.00
Total Debt Growth (1y) -35.25%34.21%34.07%76.44%78.72%13.47%-0.32%-2.36%-0.53%-15.29%-7.53%-7.68%14.24%7.75%
Total Debt Growth (3y) 4.80%8.86%7.31%16.73%26.64%1.18%
Total Debt (QoQ) -9.71%0.00%-28.29%0.00%87.17%-0.11%-5.63%1.29%18.83%-12.25%-7.56%3.19%1.20%-4.21%-7.71%27.70%-4.55%