|
Cash & Equivalents
|
0.33B | 0.82B | 0.92B | 0.76B | 0.60B | 0.56B | 0.66B | 0.74B | 0.47B | 0.62B | 0.76B | 0.73B | 0.59B | 0.72B | 0.88B | 0.84B | 0.88B | 0.92B | 1.17B | 1.33B | 0.98B | 1.20B | 1.35B | 1.51B | 1.22B | 1.47B | 1.59B | 1.85B | 1.45B | 1.45B | 1.58B | 1.33B | 1.40B | 1.65B | 1.72B | 2.01B | 1.86B | 1.48B | 1.63B | 1.15B | 1.02B | 1.20B | 1.05B | 1.05B | 0.94B | 0.99B | 1.07B | 1.41B | 1.16B | 4.69B | 3.71B | 1.90B | 1.31B | 0.94B | 1.02B | 1.23B | 0.89B | 1.01B | 1.24B | 1.47B | 0.90B | 0.88B | 1.04B | 0.99B | 0.82B | 0.92B | 0.97B |
|
Short-term Investments
|
| 0.15B | 0.17B | 0.18B | 0.15B | 0.31B | | 0.31B | 0.34B | 0.35B | 0.30B | 0.28B | 0.34B | 0.34B | 0.36B | 0.36B | 0.36B | 0.35B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
0.33B | 0.96B | 1.10B | 0.94B | 0.75B | 0.87B | 0.66B | 1.05B | 0.82B | 0.97B | 1.05B | 1.01B | 0.93B | 1.06B | 1.24B | 1.20B | 1.24B | 1.27B | 1.17B | 1.33B | 0.98B | 1.20B | 1.35B | 1.51B | 1.22B | 1.47B | 1.59B | 1.85B | 1.45B | 1.45B | 1.58B | 1.33B | 1.40B | 1.65B | 1.72B | 2.01B | 1.86B | 1.48B | 1.63B | 1.15B | 1.02B | 1.20B | 1.05B | 1.05B | 0.94B | 0.99B | 1.07B | 1.41B | 1.16B | 4.69B | 3.71B | 1.90B | 1.31B | 0.94B | 1.02B | 1.23B | 0.89B | 1.01B | 1.24B | 1.47B | 0.90B | 0.88B | 1.04B | 0.99B | 0.82B | 0.92B | 0.97B |
|
Receivables - Net
|
0.22B | 0.24B | 0.30B | 0.29B | 0.30B | 0.33B | 0.41B | 0.42B | 0.48B | 0.47B | 0.43B | 0.42B | 0.45B | 0.40B | 0.41B | 0.45B | 0.52B | 0.46B | 0.48B | 0.50B | 0.53B | 0.52B | 0.53B | 0.55B | 0.56B | 0.53B | 0.53B | 0.53B | 0.51B | 0.52B | 0.51B | 0.54B | 0.53B | 0.53B | 0.55B | 0.62B | 0.59B | 0.58B | 0.56B | 0.60B | 0.60B | 0.66B | 0.72B | 0.86B | 0.70B | 0.70B | 0.66B | 0.74B | 0.77B | 0.74B | 0.72B | 0.79B | 0.76B | 0.75B | 0.70B | 0.80B | 0.81B | 0.70B | 0.65B | 0.70B | 0.71B | 0.68B | 0.71B | 0.74B | 0.79B | 0.75B | 0.81B |
|
Receivables - Other
|
| | | | 0.07B | 0.10B | 0.07B | 0.16B | 0.21B | 0.13B | 0.09B | 0.10B | 0.11B | 0.11B | 0.06B | 0.08B | 0.06B | 0.14B | 0.06B | 0.06B | 0.18B | 0.12B | 0.12B | 0.16B | 0.00B | 0.00B | 0.01B | 0.17B | 0.00B | 0.01B | 0.01B | 0.11B | 0.00B | 0.01B | 0.01B | 0.13B | 0.01B | 0.01B | 0.03B | 0.11B | 0.00B | 0.02B | 0.02B | 0.17B | 0.00B | 0.00B | 0.00B | 0.18B | 0.26B | 0.49B | 0.27B | 0.53B | 0.40B | 0.29B | 0.18B | 0.20B | 0.24B | 0.20B | 0.26B | 0.25B | 0.22B | 0.34B | 0.31B | | | | |
|
Receivables
|
0.22B | 0.24B | 0.30B | 0.29B | 0.37B | 0.43B | 0.48B | 0.58B | 0.69B | 0.60B | 0.52B | 0.52B | 0.56B | 0.51B | 0.46B | 0.53B | 0.58B | 0.60B | 0.54B | 0.56B | 0.71B | 0.64B | 0.65B | 0.71B | 0.56B | 0.53B | 0.53B | 0.70B | 0.52B | 0.53B | 0.52B | 0.65B | 0.53B | 0.54B | 0.56B | 0.75B | 0.60B | 0.59B | 0.58B | 0.71B | 0.60B | 0.69B | 0.74B | 1.03B | 0.70B | 0.70B | 0.66B | 0.92B | 1.03B | 1.22B | 0.99B | 1.32B | 1.16B | 1.04B | 0.88B | 1.01B | 1.05B | 0.90B | 0.90B | 0.95B | 0.93B | 1.02B | 1.02B | 0.74B | 0.79B | 0.75B | 0.81B |
|
Current Deferred Tax Assets
|
| 0.05B | 0.05B | 0.06B | 0.07B | 0.06B | 0.08B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.03B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.11B | 0.10B | 0.11B | 0.12B | 0.11B | 0.15B | 0.11B | 0.09B | 0.08B | 0.10B | 0.08B | 0.10B | 0.11B | 0.10B | 0.10B | 0.11B | 0.10B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.12B | 0.14B | 0.14B | 0.14B | 0.12B | 0.13B | 0.13B | 0.15B | 0.13B | 0.14B | 0.14B | 0.17B | | | | | | | | | | | | | | | |
|
Current Assets
|
2.15B | 3.06B | 3.31B | 3.12B | 0.24B | 0.25B | 0.28B | 4.27B | 4.53B | 4.46B | 3.98B | 3.83B | 0.05B | 3.67B | 4.16B | 3.91B | 4.90B | 5.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | 0.03B | | | | 0.03B | | | | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
0.20B | 0.22B | 0.21B | 0.22B | 0.22B | 0.23B | 0.24B | 0.27B | 0.28B | 0.28B | 0.28B | 0.31B | 0.31B | 0.31B | 0.33B | 0.35B | 0.34B | 0.33B | 0.34B | 0.35B | 0.34B | 0.35B | 0.37B | 0.40B | 0.39B | 0.41B | 0.42B | 0.43B | 0.43B | 0.43B | 0.44B | 0.46B | 0.47B | 0.48B | 0.48B | 0.49B | 0.48B | 0.48B | 0.47B | 0.47B | 0.46B | 0.57B | 0.55B | 0.58B | 0.56B | 0.56B | 0.55B | 0.56B | 0.56B | 0.52B | 0.51B | 0.52B | 0.50B | 0.49B | 0.50B | 0.56B | 0.57B | 0.59B | 0.59B | 0.60B | 0.58B | 0.57B | 0.58B | 0.48B | 0.46B | 0.45B | 0.39B |
|
Long-Term Investments
|
0.12B | 0.13B | 0.14B | 0.16B | 0.14B | 0.15B | | 0.16B | 0.20B | 0.19B | 0.19B | 0.20B | 0.22B | 0.22B | 0.22B | 0.61B | 0.36B | 0.37B | 0.70B | 0.84B | 0.87B | 0.92B | 0.89B | 0.89B | 0.95B | 0.96B | 0.94B | 1.02B | 0.92B | 0.89B | 0.88B | 0.80B | 0.69B | 0.64B | 0.69B | 0.67B | 0.71B | 0.73B | 0.64B | 0.61B | 0.64B | 0.84B | 0.85B | 0.83B | 0.74B | 0.71B | 0.77B | 0.83B | 0.86B | 0.97B | 0.91B | 0.93B | 0.97B | 0.88B | 0.91B | 1.00B | 0.98B | 0.99B | 0.93B | 0.92B | 0.96B | 0.98B | 1.13B | 1.24B | 1.08B | 1.13B | 1.16B |
|
Goodwill
|
5.90B | 6.27B | 6.38B | 6.47B | 6.43B | 6.69B | 6.88B | 6.98B | 7.07B | 7.09B | 6.86B | 6.91B | 7.00B | 6.92B | 7.04B | 7.05B | 6.89B | 6.74B | 6.90B | 6.87B | 6.81B | 6.92B | 6.72B | 6.58B | 6.33B | 6.45B | 6.27B | 6.18B | 6.29B | 6.24B | 6.24B | 6.13B | 6.17B | 6.27B | 6.57B | 6.59B | 6.60B | 7.29B | 7.31B | 7.16B | 7.20B | 8.39B | 8.33B | 8.51B | 8.54B | 8.62B | 8.74B | 8.92B | 8.93B | 8.96B | 8.88B | 8.88B | 8.85B | 8.65B | 8.41B | 8.56B | 8.60B | 8.68B | 8.57B | 8.69B | 8.62B | 8.61B | 8.73B | 8.32B | 8.37B | 8.58B | 8.46B |
|
Intangibles
|
0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 1.32B | 1.34B | 1.34B | 1.33B | 1.32B | 1.30B | 1.32B | 1.31B | 1.30B | 1.30B | 1.29B | 1.28B | 1.27B | 1.27B | 1.26B | 1.26B | 1.26B | 1.25B | 1.25B | 1.36B | 1.36B | 1.36B | 1.35B | 1.36B | 1.48B | 1.41B | 1.40B | 1.40B | 1.40B | 1.56B | 1.56B | 1.56B | 2.17B | 2.16B | 2.18B | 2.18B | 7.38B | 7.34B | 7.36B | 7.33B | 7.31B | 7.31B | 7.31B | 7.28B | 7.27B | 7.25B | 7.23B | 7.21B | 7.17B | 7.15B | 7.14B | 7.13B | 7.12B | 7.10B | 5.85B | 5.83B | 5.82B | 5.82B | 5.75B | 5.75B | 5.75B | 5.73B |
|
Goodwill & Intangibles
|
6.04B | 6.42B | 6.52B | 6.61B | 6.56B | 8.01B | 8.22B | 8.32B | 8.40B | 8.41B | 8.16B | 8.23B | 8.31B | 8.22B | 8.34B | 8.34B | 8.17B | 8.01B | 8.17B | 8.13B | 8.07B | 8.18B | 7.97B | 7.83B | 7.70B | 7.81B | 7.63B | 7.53B | 7.65B | 7.72B | 7.65B | 7.53B | 7.57B | 7.67B | 8.13B | 8.15B | 8.16B | 9.47B | 9.47B | 9.33B | 9.38B | 15.77B | 15.67B | 15.87B | 15.87B | 15.93B | 16.04B | 16.22B | 16.21B | 16.23B | 16.12B | 16.11B | 16.05B | 15.82B | 15.55B | 15.70B | 15.73B | 15.79B | 15.67B | 14.54B | 14.45B | 14.42B | 14.55B | 14.07B | 14.12B | 14.33B | 14.19B |
|
Long-Term Deferred Tax
|
0.05B | 0.04B | 0.07B | 0.18B | 0.06B | | | 0.19B | | | | 0.18B | | 0.03B | | 0.04B | | | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| 0.03B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.15B | 0.05B | 0.05B | 0.11B | 0.18B | 0.19B | 0.14B | 0.11B | 0.08B | 0.09B | 0.08B | 0.09B | 0.11B | 0.08B | 0.07B | 0.08B | 0.10B | 0.09B | 0.08B | 0.06B | 0.06B | 0.06B | 0.05B | 0.07B | 0.13B | 0.29B | 0.46B | 0.48B | 0.46B | 0.51B | 0.49B | 0.44B | 0.51B | 0.61B | 0.42B | 0.43B | 0.73B | 0.85B | 1.03B | 0.95B | 0.86B | 0.98B | 0.84B | 0.76B | 1.23B | 0.82B | 0.83B | 0.88B | 1.12B | 1.25B | 1.24B | 1.36B |
|
Non-Current Assets
|
7.16B | 0.05B | 0.05B | 7.79B | 5.43B | 6.19B | 6.19B | 16.17B | 16.61B | 16.46B | 15.76B | 15.51B | 0.59B | 14.94B | 13.70B | 13.58B | 13.63B | 13.12B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets
|
9.31B | 0.05B | 0.05B | 10.91B | 5.66B | 6.44B | 6.47B | 20.44B | 21.14B | 20.92B | 19.74B | 19.35B | 0.64B | 18.61B | 17.86B | 17.49B | 18.53B | 18.14B | 18.76B | 19.27B | 20.35B | 19.90B | 20.08B | 20.45B | 0.78B | 0.78B | 1.46B | 25.07B | 0.10B | 0.47B | 0.47B | 25.73B | 0.15B | 0.34B | 0.36B | 31.67B | 0.39B | 0.59B | 1.04B | 30.98B | 0.11B | 0.64B | 0.66B | 39.42B | 0.13B | 0.22B | 0.22B | 36.50B | 34.88B | 33.25B | 32.81B | 32.69B | 31.85B | 30.19B | 29.27B | 29.76B | 29.73B | 29.46B | 29.43B | 28.93B | 28.08B | 27.17B | 27.50B | 27.01B | 28.14B | 28.50B | 28.44B |
|
Accounts Payables
|
| | | | | | | | | | | | | | | 0.63B | | | 0.66B | 0.76B | 0.73B | 0.76B | 0.77B | 0.76B | 0.82B | 0.88B | 0.88B | 0.86B | 0.75B | 0.93B | 0.87B | 0.81B | 0.77B | 0.79B | 0.90B | 0.90B | 0.82B | 0.82B | 0.86B | 1.09B | 1.25B | 1.95B | 1.90B | 1.90B | 1.93B | 1.88B | 1.81B | 1.92B | 1.93B | 1.49B | 1.40B | 1.16B | 1.27B | 1.35B | 1.33B | 1.31B | 1.47B | 1.36B | 1.29B | 1.69B | 1.32B | 1.36B | 1.46B | 1.29B | 1.42B | 1.43B | 1.50B |
|
Payables
|
| | | | | | | | | | | | | | | 0.63B | | | 0.66B | 0.76B | 0.73B | 0.76B | 0.77B | 0.76B | 0.82B | 0.88B | 0.88B | 0.86B | 0.75B | 0.93B | 0.87B | 0.81B | 0.77B | 0.79B | 0.90B | 0.90B | 0.82B | 0.82B | 0.86B | 1.09B | 1.25B | 1.95B | 1.90B | 1.90B | 1.93B | 1.88B | 1.81B | 1.92B | 1.93B | 1.49B | 1.40B | 1.16B | 1.27B | 1.35B | 1.33B | 1.31B | 1.47B | 1.36B | 1.29B | 1.69B | 1.32B | 1.36B | 1.46B | 1.29B | 1.42B | 1.43B | 1.50B |
|
Accumulated Expenses
|
0.24B | | | | | | | | | | | | | | | 0.61B | | | 0.57B | 0.68B | 0.39B | 0.46B | 0.54B | 0.67B | 0.37B | 0.47B | 0.57B | 0.66B | 0.33B | 0.41B | 0.51B | 0.65B | 0.39B | 0.48B | 0.61B | 0.70B | 0.37B | 0.45B | 0.55B | 0.65B | 0.34B | 0.73B | 0.85B | 1.03B | 0.48B | 0.58B | 0.71B | 0.97B | 0.59B | 0.74B | 0.90B | 1.06B | 0.50B | 0.56B | 0.68B | 0.86B | 0.43B | 0.57B | 0.73B | 0.90B | 0.45B | 0.59B | 0.89B | 1.03B | 0.54B | 0.72B | 0.89B |
|
Other Accumulated Expenses
|
0.37B | 0.48B | 0.51B | 0.56B | 0.38B | 0.60B | 0.79B | 0.91B | 0.65B | 0.67B | 0.74B | 0.84B | 0.58B | 0.62B | 0.72B | 0.82B | 0.63B | 0.69B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
0.30B | 0.29B | 0.29B | | | | | | | 0.22B | 0.22B | 0.22B | 0.55B | 0.33B | 0.33B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
0.00B | 0.03B | 0.07B | 0.08B | 0.08B | 0.06B | 0.07B | 0.07B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.06B | 0.08B | 0.07B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
1.90B | 2.41B | 2.55B | 2.30B | 0.14B | 0.15B | 0.16B | 3.26B | 3.42B | 3.36B | 3.11B | 2.97B | 0.02B | 2.72B | 3.18B | 2.71B | 3.29B | 3.43B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
0.85B | 0.75B | 0.75B | 0.75B | 0.75B | 1.40B | 1.39B | 1.32B | 1.33B | 1.37B | 1.17B | 1.07B | 0.78B | 1.01B | 0.95B | 1.19B | 1.51B | 1.45B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
0.76B | 0.71B | 0.70B | 0.71B | 0.70B | | | 1.10B | 1.08B | 1.01B | 1.02B | 1.02B | 0.94B | 0.95B | 0.88B | 0.73B | 0.64B | 0.59B | | 0.58B | 0.63B | 0.77B | 0.71B | 0.79B | 0.80B | 0.76B | 0.76B | 0.81B | 0.41B | 0.31B | 0.35B | 0.28B | 0.21B | 0.33B | 0.31B | 0.26B | 0.28B | 0.30B | 0.42B | 0.40B | 0.45B | 0.40B | 0.40B | 0.46B | 0.18B | 0.20B | 0.23B | 0.45B | 0.34B | 0.52B | 0.65B | 0.51B | 0.80B | 0.89B | 0.99B | 1.00B | 0.88B | 0.84B | 0.75B | 0.75B | 0.67B | 0.57B | 0.58B | 0.56B | 0.55B | 0.55B | 0.64B |
|
Non-Current Deferred Tax Liability
|
| | | | | 0.26B | 0.28B | 0.39B | 0.27B | 0.27B | 0.27B | 0.42B | 0.31B | 0.31B | 0.31B | 0.31B | 0.35B | 0.36B | 0.33B | 0.32B | 0.39B | 0.35B | 0.33B | 0.30B | 0.39B | 0.37B | 0.32B | 0.29B | 0.37B | 0.39B | 0.34B | 0.31B | 0.39B | 0.37B | 0.35B | 0.28B | 0.31B | 0.30B | 0.30B | 0.47B | 0.37B | 1.54B | 1.52B | 1.83B | 1.50B | 1.51B | 1.53B | 1.84B | 1.57B | 1.58B | 1.59B | 1.88B | 1.70B | 1.68B | 1.68B | 1.88B | 1.69B | 1.64B | 1.61B | 1.60B | 1.36B | 1.36B | 1.32B | 1.28B | 1.33B | 1.31B | 1.32B |
|
Other Non-Current Liabilities
|
0.19B | 0.22B | 0.23B | 0.24B | 0.22B | 0.25B | 0.23B | 0.26B | 0.27B | 0.27B | 0.25B | 0.30B | 0.32B | 0.31B | 0.33B | 0.10B | 0.30B | 0.30B | 0.25B | 0.46B | 0.62B | 0.20B | 0.35B | 0.28B | 0.18B | 0.18B | 0.36B | 0.27B | 0.00B | 0.02B | 0.02B | 0.67B | 0.01B | 0.10B | 0.11B | 0.50B | 0.00B | 0.04B | 0.04B | 0.39B | 0.01B | 0.05B | 0.23B | 0.95B | 0.02B | 0.04B | 0.09B | 0.59B | 0.66B | 1.12B | 0.86B | 0.85B | 0.76B | 0.44B | 0.29B | 0.33B | 0.42B | 0.36B | 0.32B | 0.49B | 0.46B | 0.53B | 0.48B | | | | |
|
Total Non-Current Liabilities
|
1.04B | 0.97B | 0.97B | 0.99B | 5.25B | 5.88B | 5.88B | 7.82B | 8.30B | 8.35B | 7.66B | 7.24B | 0.58B | 6.77B | 5.48B | 5.73B | 6.41B | 5.95B | 9.39B | 9.83B | 10.72B | 10.22B | 10.44B | 10.88B | 0.60B | 0.60B | 1.10B | 15.94B | | 0.41B | 0.41B | 17.17B | 0.02B | 0.02B | 0.02B | 21.97B | 0.38B | 0.56B | 0.91B | 21.26B | 0.10B | 0.49B | 0.32B | 23.77B | 0.00B | 0.08B | 0.02B | 20.89B | 18.85B | 16.34B | 15.67B | 15.16B | 14.30B | 13.06B | 12.48B | 12.59B | 12.50B | 12.39B | 12.52B | 12.53B | 11.77B | 10.87B | 11.11B | | | | |
|
Total Liabilities
|
2.94B | 3.37B | 3.53B | 3.29B | 5.39B | 6.04B | 6.05B | 11.08B | 11.73B | 11.72B | 10.77B | 10.21B | 0.59B | 9.49B | 8.66B | 8.44B | 9.70B | 9.38B | 9.64B | 10.29B | 11.34B | 10.42B | 10.78B | 11.16B | 0.78B | 0.78B | 1.46B | 16.21B | 0.00B | 0.43B | 0.43B | 17.84B | 0.03B | 0.12B | 0.12B | 22.47B | 0.38B | 0.59B | 0.95B | 21.65B | 0.11B | 0.55B | 0.55B | 24.72B | 0.02B | 0.11B | 0.11B | 21.48B | 19.51B | 17.46B | 16.54B | 16.01B | 15.07B | 13.50B | 12.77B | 12.91B | 12.92B | 12.75B | 12.84B | 13.02B | 12.22B | 11.40B | 11.60B | 11.34B | 12.36B | 13.54B | 13.65B |
|
Total Debt
|
1.15B | 1.04B | 1.04B | 0.75B | 0.75B | 1.40B | 1.39B | 1.32B | 1.33B | 1.58B | 1.39B | 1.28B | 1.33B | 1.34B | 1.29B | 1.19B | 1.51B | 1.45B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
6.36B | 7.20B | 7.42B | 7.62B | 8.00B | 8.82B | 8.85B | 9.36B | 9.41B | 9.20B | 8.97B | 9.14B | 9.13B | 9.12B | 9.20B | 9.05B | 8.84B | 8.75B | 9.12B | 8.98B | 8.91B | 9.32B | 9.14B | 9.12B | 8.87B | 9.09B | 8.86B | 8.70B | 7.96B | 7.73B | 7.82B | 7.61B | 7.83B | 8.17B | 8.55B | 8.96B | 9.19B | 9.14B | 9.32B | 8.94B | 9.01B | 14.30B | 13.96B | 14.32B | 13.94B | 13.97B | 14.35B | 14.81B | 15.03B | 15.43B | 15.73B | 16.17B | 15.99B | 15.79B | 15.51B | 15.84B | 15.93B | 15.87B | 15.84B | 15.17B | 15.19B | 15.20B | 15.33B | 15.12B | 15.24B | 14.43B | 14.64B |
|
Shareholder's Equity
|
6.36B | 7.20B | 7.42B | 7.62B | 8.00B | 8.82B | 8.85B | 9.36B | 9.41B | 9.20B | 8.97B | 9.14B | 9.13B | 9.12B | 9.20B | 9.05B | 8.84B | 8.75B | 9.12B | 8.98B | 8.91B | 9.32B | 9.14B | 9.12B | 8.87B | 9.09B | 8.86B | 8.70B | 7.96B | 7.73B | 7.82B | 7.61B | 7.83B | 8.17B | 8.55B | 8.96B | 9.19B | 9.14B | 9.32B | 8.94B | 9.01B | 14.30B | 13.96B | 14.32B | 13.94B | 13.97B | 14.35B | 14.81B | 15.03B | 15.43B | 15.73B | 16.17B | 15.99B | 15.79B | 15.51B | 15.84B | 15.93B | 15.87B | 15.84B | 15.17B | 15.19B | 15.20B | 15.33B | 15.12B | 15.24B | 14.43B | 14.64B |
|
Liabilities and Shareholders Equity
|
9.31B | 0.05B | 0.05B | 10.91B | 5.66B | 6.44B | 6.47B | 20.44B | 21.14B | 20.92B | 19.74B | 19.35B | 0.64B | 18.61B | 17.86B | 17.49B | 18.53B | 18.14B | 18.76B | 19.27B | 20.35B | 19.90B | 20.08B | 20.45B | 0.78B | 0.78B | 1.46B | 25.07B | 0.10B | 0.47B | 0.47B | 25.73B | 0.15B | 0.34B | 0.36B | 31.67B | 0.39B | 0.59B | 1.04B | 30.98B | 0.11B | 0.64B | 0.66B | 39.42B | 0.13B | 0.22B | 0.22B | 36.50B | 34.88B | 33.25B | 32.81B | 32.69B | 31.85B | 30.19B | 29.27B | 29.76B | 29.73B | 29.46B | 29.43B | 28.93B | 28.08B | 27.17B | 27.50B | 27.01B | 28.14B | 28.50B | 28.44B |
|
Treasury Shares
|
| -0.03B | -0.03B | 0.01B | 0.04B | 0.04B | 0.04B | 0.02B | 0.00B | 0.05B | 0.04B | 0.02B | 0.05B | 0.06B | 0.06B | 0.02B | 0.06B | 0.06B | 0.06B | 0.01B | 0.07B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.11B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.12B | 0.12B | 0.12B | 0.12B |
|
Retained Earnings
|
1.47B | 1.50B | 1.57B | 0.39B | 1.69B | 1.68B | 1.78B | 0.50B | 2.03B | 2.16B | 2.27B | 0.37B | 0.48B | 0.39B | 0.54B | 0.53B | 0.33B | 0.24B | 0.43B | 0.43B | 0.38B | 0.51B | 0.25B | 0.05B | -0.25B | -0.09B | -0.33B | -0.45B | -0.35B | -0.51B | -0.57B | -0.81B | -0.74B | -0.59B | -0.45B | 5.49B | -0.33B | -0.56B | 5.89B | 5.88B | 5.94B | 5.86B | 5.88B | 5.92B | 5.86B | 5.83B | 5.94B | 6.08B | 6.28B | 6.57B | 6.82B | 7.17B | 7.29B | 7.32B | 7.42B | 7.52B | 7.58B | 7.62B | 7.66B | 6.83B | 6.88B | 6.92B | 6.87B | 6.99B | 7.07B | 6.96B | 7.17B |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.01B | 4.01B | 4.01B | 4.01B | 4.01B | 4.01B | 4.01B | 4.01B | 4.01B | 4.01B | 4.01B | 4.01B | 4.01B | 4.01B | 4.01B | 4.01B | 4.01B | 4.01B | 4.01B | 4.01B | 4.01B | 4.01B | 4.01B | 4.01B | 3.01B | 3.01B |