Invesco Ltd. (NYSE: IVZ)

Sector: Financial Services Industry: Asset Management CIK: 0000914208
Market Cap 11.82 Bn
P/B 1.41
P/E 12.57
P/S 2.55
ROIC (Qtr) 4.63
Div Yield % 4.20
Rev 1y % (Qtr) 8.25
Total Debt (Qtr) 9.94 Bn
Debt/Equity (Qtr) 0.71
Add ratio to table...

About

Invesco Ltd., recognized by its ticker symbol IVZ, is a prominent player in the investment management industry, known for delivering superior investment experiences to clients for many years. The company boasts an extensive range of active, passive, and alternative investment capabilities, making it a versatile choice for investors worldwide. With a significant presence in over 120 countries, Invesco serves a diverse clientele in both retail and institutional markets. Invesco's success is driven by long-term investment performance, high-quality...

Read more

Investment thesis

Bull case

  • Operating cash flow of 1.39B provides exceptional 116.50x coverage of minority interest expenses 11.90M, showing strong core operations.
  • Operating cash flow of 1.39B provides strong 18.76x coverage of stock compensation 73.90M, indicating sustainable incentive practices.
  • Operating cash flow of 1.39B provides exceptional 19.28x coverage of interest expenses 71.90M, showing strong debt service capability.
  • Robust free cash flow of 1.33B exceeds capital expenditure of 53.70M by 24.82x, indicating strong organic growth funding capability.
  • Cash position of 973.10M provides exceptional 81.77x coverage of minority interest expenses 11.90M, indicating strong liquidity.

Bear case

  • Operating cash flow of 1.39B barely covers its investment activities of (639.10M), with a coverage ratio of -2.17, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 1.39B provides thin coverage of dividend payments of (375.50M) with a -3.69 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Retained earnings of 7.17B provide limited buffer against comprehensive income items of (735.70M), which is -9.74x, indicating elevated exposure to market risks.
  • Operating cash flow of 1.39B is outpaced by equity issuance of (123.80M) (-11.20 ratio), indicating concerning reliance on equity markets for funding operations.
  • Tax assets of 0 provide limited offset against tax liabilities of 1.32B, which is 0x, indicating potential future cash flow pressure from tax obligations.

Product and Service Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Asset Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BLK BlackRock, Inc. 199.59 Bn 85.40 21.98 15.04 Bn
2 BN BROOKFIELD Corp /ON/ 103.94 Bn 31.52 5.64 262.97 Bn
3 AMP Ameriprise Financial Inc 88.69 Bn 55.02 7.20 5.89 Bn
4 BX Blackstone Inc. 88.51 Bn 49.39 10.93 12.89 Bn
5 KKR KKR & Co. Inc. 55.86 Bn 28.33 13.23 53.12 Bn
6 STT State Street Corp 46.52 Bn 21.77 3.91 34.72 Bn
7 NTRS Northern Trust Corp 34.14 Bn 33.31 6.71 15.64 Bn
8 RJF Raymond James Financial Inc 32.89 Bn 37.63 4.14 5.10 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.55 0.94
EV to Cash from Ops. EV/CFO 19.98 41.10
EV to Debt EV to Debt 1.57 15.28
EV to EBIT EV/EBIT 10.79 23.47
EV to EBITDA EV/EBITDA 12.90 47.80
EV to Free Cash Flow [EV/FCF] EV/FCF 22.53 38.62
EV to Market Cap EV to Market Cap 1.32 7.81
EV to Revenue EV/Rev 3.36 27.38
Price to Book Value [P/B] P/B 1.41 2.34
Price to Earnings [P/E] P/E 12.57 11.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.39 4.66
Dividend Payout Ratio % Div Payout % (Qtr) 56.40 -5.56
Dividend per Basic Share Div per Share (Qtr) 0.84 1.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 27.95 49.83
Interest Coverage Int. cover (Qtr) 13.42 25.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 53.87 -35.10
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -40.64 15.43
Dividend Growth (1y) % Div 1y % (Qtr) 3.09 1.65
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 299.43 -90.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 431.49 35.24
EBIT Growth (1y) % EBIT 1y % (Qtr) 317.57 -22.13
EBT Growth (1y) % EBT 1y % (Qtr) 276.51 -163.05
EPS Growth (1y) % EPS 1y % (Qtr) 262.64 -20.61
FCF Growth (1y) % FCF 1y % (Qtr) -9.40 220.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 6.64 -53.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.22 0.22
Cash Payout Ratio Cash Payout (Qtr) 0.35 0.36
Cash Ratio Cash Ratio (Qtr) 0.00 0.38
Current Ratio Curr Ratio (Qtr) 0.00 0.86
Debt to Equity Ratio Debt/Equity (Qtr) 0.71 0.70
Interest Cover Ratio Int Coverage (Qtr) 13.42 25.16
Times Interest Earned Times Interest Earned (Qtr) 13.42 25.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 18.00 -114.76
EBIT Margin % EBIT Margin % (Qtr) 15.37 -127.24
EBT Margin % EBT Margin % (Qtr) 14.22 -150.97
Gross Margin % Gross Margin % (Qtr) 100.00 67.88
Net Profit Margin % Net Margin % (Qtr) 4.60 -148.68