|
Revenue (Quarter)
|
313.25M | 310.31M | 200.00M | 294.28M | 314.97M | 313.42M | 305.21M | 240.46M | 299.30M | 288.52M | 290.74M | 249.00M | 270.37M | 268.84M | 319.91M | 118.49M | 114.10M | 110.73M | 109.15M | 66.23M | 66.12M | 65.25M | 69.91M | 61.96M | 61.11M | 59.83M | 59.79M | 62.29M | 62.15M | 62.85M | 64.52M | 63.83M | 61.49M | 60.09M | 57.26M | 56.39M | 57.19M | 58.17M | 54.74M | 52.44M | 41.64M | 52.55M | 51.21M | 51.12M | 52.14M | 55.14M | 53.58M | 58.79M | 59.89M | 58.76M | 59.27M | 65.20M | 64.69M | 64.06M | 64.72M | 0.30M | 67.42M | 0.39M | 71.23M | 73.77M | 0.42M | 0.45M | 297.92M |
|
Gross Profit (Quarter)
|
234.07M | 230.30M | 151.74M | 210.48M | 220.70M | 226.94M | 221.15M | 149.30M | 178.17M | 170.57M | 307.93M | 125.56M | 133.66M | 164.40M | 181.42M | -63.33M | -82.02M | -40.64M | -43.56M | | | | | | | | | | | | | | | | | | 50.05M | 49.88M | 46.16M | 45.33M | 35.45M | 45.87M | 43.27M | 43.11M | 44.37M | 46.99M | 44.72M | 50.50M | 50.71M | 47.97M | 47.29M | 54.98M | 54.93M | 52.99M | 52.95M | -9.69M | 57.18M | -10.41M | 58.86M | 63.02M | -11.05M | -10.61M | 284.56M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | 0.01M | -0.10M | 0.09M | 0.09M | 0.09M | 0.09M | 0.03M | 0.24M | 0.12M | 0.16M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.26M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
10.09M | 8.72M | 6.61M | 6.61M | 7.60M | 8.92M | 7.89M | 8.87M | 9.43M | 9.11M | 9.38M | 10.15M | 12.79M | 14.29M | 11.10M | 14.10M | 15.60M | 21.30M | 10.34M | 22.98M | 15.46M | 15.40M | 17.20M | 13.38M | 14.88M | 12.00M | 8.85M | 11.42M | 11.01M | 11.05M | 9.18M | 8.27M | 8.72M | 9.63M | 8.65M | 8.52M | 8.89M | 8.38M | 9.57M | 7.20M | 8.39M | 10.11M | 7.45M | 10.35M | 9.91M | 8.78M | 9.15M | 7.89M | 8.12M | 7.24M | 10.10M | 7.73M | 8.05M | 7.61M | 8.41M | 7.97M | 8.66M | 8.13M | 8.40M | 8.55M | 8.71M | 8.32M | 9.36M |
|
Other Operating Expenses (Quarter)
|
258.60M | 369.76M | 157.27M | 264.98M | 139.19M | 258.31M | 87.05M | 134.73M | 162.13M | 295.98M | 371.86M | 265.26M | 442.06M | 0.79M | | 1.24M | 10.38M | 6.63M | 54.99M | 0.73M | 6.50M | 0.73M | 32.73M | 24.03M | 52.38M | 29.59M | 11.85M | 1.02M | 13.36M | 7.25M | 2.43M | 20.30M | 17.96M | 13.48M | 43.36M | | 5.66M | 26.78M | 29.57M | 0.46M | -0.21M | 0.42M | 1.08M | 0.52M | 0.36M | 0.64M | 0.01M | | 36.86M | | 1.39M | 46.62M | 0.98M | 1.71M | | 47.15M | | 0.33M | 3.52M | 50.72M | 90.91M | 0.05M | |
|
Operating Expenses (Quarter)
|
268.69M | 378.48M | 163.88M | 271.59M | 146.79M | 267.24M | 94.83M | 143.68M | 171.66M | 305.18M | 381.32M | 275.44M | 455.09M | 143.71M | 172.46M | 97.01M | 33.72M | 97.75M | 152.03M | 90.36M | 56.45M | 148.14M | 66.78M | 60.09M | 83.97M | 52.22M | 51.99M | 67.00M | 51.26M | 54.07M | 36.79M | 51.64M | 50.11M | 56.24M | 47.90M | 48.37M | 49.67M | 49.92M | 51.00M | 44.91M | 44.19M | 47.89M | 42.65M | 48.18M | 47.84M | 48.44M | 64.75M | 47.04M | 50.12M | 50.98M | 53.31M | 54.35M | 55.02M | 57.78M | 55.72M | 55.12M | 56.74M | 56.27M | 58.84M | 59.26M | 61.11M | 61.15M | 66.24M |
|
Operating Income (Quarter)
|
44.56M | -68.17M | 36.12M | 42.71M | 36.50M | 45.23M | -99.04M | 46.04M | 50.17M | -13.95M | 40.00M | 26.86M | -123.44M | -3.21M | -14.38M | 21.48M | -41.43M | 12.98M | 33.15M | 19.31M | 9.85M | -81.94M | -5.87M | 3.22M | -21.00M | 7.61M | 7.80M | -4.72M | 10.90M | 8.79M | 1.84M | 22.25M | 11.93M | 5.14M | 7.74M | -4.48M | -1.34M | 16.85M | 25.35M | -11.01M | -7.06M | -2.98M | -7.32M | -3.04M | -2.80M | -2.71M | 0.42M | -2.24M | 32.15M | -6.84M | -6.08M | -9.72M | -7.60M | -7.11M | -6.11M | -8.78M | -9.19M | -12.79M | -2.59M | -7.71M | 83.50M | -7.29M | -8.48M |
|
EBIT (Quarter)
|
44.56M | -68.17M | 36.12M | 42.71M | 36.50M | 45.23M | -99.04M | 46.04M | 50.17M | -13.95M | 40.00M | 26.86M | -123.44M | -3.21M | -14.38M | 21.48M | -41.43M | 12.98M | 33.15M | 19.31M | 9.85M | -81.94M | -5.87M | 3.22M | -21.00M | 7.61M | 7.80M | -4.72M | 10.90M | 8.79M | 1.84M | 22.25M | 11.93M | 5.14M | 7.74M | -4.48M | -1.34M | 16.85M | 25.35M | -11.01M | -7.06M | -2.98M | -7.32M | -3.04M | -2.80M | -2.71M | 0.42M | -2.24M | 32.15M | -6.84M | -6.08M | -9.72M | -7.60M | -7.11M | -6.11M | -8.78M | -9.19M | -12.79M | -2.59M | -7.71M | 83.50M | -7.29M | -8.48M |
|
Interest & Investment Income (Quarter)
|
8.45M | 9.37M | 7.83M | 5.64M | 5.28M | 6.19M | 5.76M | 4.91M | 6.00M | 6.13M | 6.33M | 5.23M | 4.96M | 4.57M | 4.10M | 4.00M | 3.95M | 2.47M | 2.29M | 3.29M | 3.21M | 2.67M | 2.60M | 2.70M | 2.71M | 3.13M | 3.31M | 2.17M | 0.74M | 0.94M | 0.09M | 0.69M | 0.95M | 0.36M | 0.49M | 0.54M | 0.51M | 0.02M | 1.41M | 1.55M | 0.77M | 0.24M | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
0.69M | -0.32M | 2.55M | 0.35M | -2.66M | 19.48M | 2.52M | 0.67M | 1.29M | -0.41M | 0.70M | 0.98M | -3.38M | 0.29M | -0.90M | 2.16M | 1.54M | 0.58M | 22.16M | 0.91M | 2.74M | 1.42M | 9.38M | -0.95M | 0.36M | 0.68M | -11.62M | -3.20M | 0.88M | -0.04M | | 10.75M | -0.06M | -0.00M | -7.99M | | -0.81M | -2.09M | 4.29M | 1.55M | -2.54M | 0.24M | 0.75M | -0.20M | | 0.01M | 0.76M | -0.10M | 0.21M | | -0.09M | 0.45M | 0.64M | 0.68M | 3.71M | 0.86M | 0.46M | 0.20M | -1.51M | 0.61M | 0.94M | 1.63M | 0.40M |
|
Non Operating Income (Quarter)
|
0.69M | -0.32M | 2.55M | 0.35M | -2.66M | 19.48M | 2.52M | 0.67M | 1.29M | -0.41M | 0.70M | 0.98M | -3.38M | 0.29M | 3.20M | 2.16M | 1.40M | 0.58M | -2.67M | 0.91M | 3.77M | 1.42M | 9.38M | 0.17M | 0.36M | 0.68M | 1.21M | -3.20M | -0.08M | 2.61M | 0.36M | 0.26M | 0.23M | 0.02M | 2.19M | | | | | 1.55M | 0.77M | 0.24M | 0.75M | -0.20M | 0.03M | 0.01M | 0.76M | -0.05M | 0.21M | 0.50M | 1.38M | 0.45M | 0.64M | 0.68M | 3.71M | 0.86M | 0.46M | 0.20M | 2.25M | 0.61M | 0.94M | 1.63M | 0.40M |
|
EBT (Quarter)
|
-19.05M | -132.47M | -22.21M | -26.70M | -25.55M | -20.42M | -218.05M | -23.29M | -14.66M | -59.13M | 17.04M | -22.27M | -138.98M | -31.21M | 1.76M | -3.25M | -39.97M | 28.66M | 263.58M | 4.52M | 55.77M | -99.10M | 23.02M | 16.30M | 18.53M | 28.73M | 24.28M | 2.95M | 35.03M | 12.68M | 8.73M | 34.45M | 23.31M | 8.99M | 17.13M | 4.12M | 6.42M | 25.03M | 29.44M | -14.26M | -11.21M | -7.33M | -11.74M | -7.03M | -6.78M | -6.71M | -3.89M | -7.05M | 26.52M | -14.53M | -14.73M | -19.23M | -16.98M | -16.66M | -15.81M | -18.41M | -18.82M | -22.26M | -10.94M | -16.04M | 75.16M | -16.26M | -17.37M |
|
Tax Provisions (Quarter)
|
0.72M | 0.53M | -5.59M | -0.59M | 1.53M | 1.23M | -5.56M | 2.50M | 2.13M | 5.15M | -2.17M | 2.03M | 0.67M | 4.21M | -5.62M | 0.30M | 0.44M | 0.45M | -0.45M | 0.93M | -0.07M | 1.56M | -0.56M | 0.26M | -0.06M | 0.29M | -0.28M | 0.28M | 0.23M | 0.43M | 0.38M | 0.21M | 0.15M | 0.04M | -0.38M | 0.12M | 0.14M | 0.10M | 0.74M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
-19.77M | -119.89M | -11.34M | -54.63M | -27.76M | -48.95M | -182.19M | -30.21M | -17.79M | -17.58M | -2.73M | 4.49M | -32.76M | 237.53M | 34.79M | 130.48M | 9.50M | 52.55M | 294.12M | -3.35M | 57.29M | -102.79M | 23.18M | 17.38M | 50.42M | 28.50M | 22.90M | 2.67M | 34.75M | 12.24M | 8.29M | 34.23M | 23.16M | 8.95M | 17.51M | 4.00M | 6.28M | 24.93M | 28.69M | -3.49M | -9.61M | 1.68M | 1.25M | -0.10M | 1.50M | 3.99M | -10.75M | 9.50M | 41.92M | 0.94M | -0.12M | 1.13M | 2.07M | -0.82M | 2.89M | 2.90M | 1.50M | -0.54M | 9.80M | 6.79M | 95.94M | 6.03M | 2.66M |
|
Equity Income (Quarter)
|
-2.02M | 0.62M | -13.40M | -2.30M | 7.73M | -4.57M | -13.66M | -0.42M | 2.94M | 0.29M | -0.81M | -0.97M | 9.02M | 3.00M | 0.43M | 0.71M | 2.00M | -2.09M | 80.70M | 1.97M | 25.95M | 5.31M | 1.82M | 1.29M | 2.60M | 3.85M | 1.56M | 0.57M | 0.68M | 0.65M | -2.70M | -2.04M | -0.71M | -0.04M | -28.60M | 0.46M | -1.08M | 0.57M | 1.00M | 0.79M | -0.15M | 0.95M | -4.73M | 0.62M | 0.78M | 1.05M | 3.96M | 2.72M | 0.72M | 0.35M | -0.12M | -0.66M | 0.15M | 0.07M | -0.11M | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
2.17M | 2.59M | 2.15M | 2.22M | 1.65M | 2.73M | 0.11M | 0.07M | 0.12M | 4.66M | 0.84M | 0.01M | | 0.01M | | | 0.01M | 0.01M | | 0.01M | | 0.01M | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-19.77M | -132.99M | -16.62M | -26.11M | -27.09M | -21.65M | -212.49M | -25.79M | -16.79M | -64.28M | 19.20M | -24.30M | -139.66M | -35.43M | 7.38M | -3.55M | -40.41M | 28.20M | 264.03M | 3.59M | 55.84M | -100.66M | 23.58M | 16.04M | 18.59M | 28.44M | 24.56M | 2.67M | 34.80M | 12.24M | 8.35M | 34.23M | 23.16M | 8.95M | 17.51M | 4.00M | 6.28M | 24.93M | 28.69M | -14.26M | -11.21M | -7.33M | -11.74M | -7.03M | -6.78M | -6.71M | -3.89M | -7.05M | 26.52M | -14.53M | -14.73M | -19.23M | -16.98M | -16.66M | -15.81M | -18.41M | -18.82M | -22.26M | -10.94M | -16.04M | 75.16M | -16.26M | -17.37M |
|
Consolidated Net Income (Quarter)
|
17.81M | 13.10M | -1.72M | -26.30M | 0.97M | -27.30M | 30.41M | -4.42M | -1.00M | 51.37M | -21.93M | 28.80M | 106.90M | 272.97M | 27.41M | 134.03M | 49.90M | 24.36M | 81.95M | 9.18M | 4.78M | 7.14M | 8.05M | 8.03M | 113.28M | 8.82M | 3.39M | -0.58M | -0.83M | 9.72M | -4.47M | | | | | -13.50M | -12.00M | | | | | | | -7.03M | -6.78M | -6.71M | -3.89M | -7.05M | 26.52M | -14.53M | -14.73M | -19.23M | -16.98M | -16.66M | -15.81M | -18.41M | -18.82M | -22.26M | -10.94M | -16.04M | 75.16M | -16.26M | -17.37M |
|
Income towards Parent Company (Quarter)
|
17.81M | 13.10M | -1.72M | -26.30M | 0.97M | -27.30M | 30.41M | -4.42M | -1.00M | 51.37M | -21.93M | 28.80M | 106.90M | 272.97M | 27.41M | 134.03M | 49.90M | 24.36M | 81.95M | 9.18M | 4.78M | 7.14M | 8.05M | 8.03M | 113.28M | 8.82M | 3.39M | -0.58M | -0.83M | 9.72M | -4.47M | | | | | -13.50M | -12.00M | | | | | | | -7.03M | -6.78M | -6.71M | -3.89M | -7.05M | 26.52M | -14.53M | -14.73M | -19.23M | -16.98M | -16.66M | -15.81M | -18.41M | -18.82M | -22.26M | -10.94M | -16.04M | 75.16M | -16.26M | -17.37M |
|
Net Income towards Common Stockholders (Quarter)
|
17.81M | 13.10M | -1.72M | -26.30M | 0.97M | -27.30M | 30.41M | -4.42M | -1.00M | 51.37M | -21.93M | 28.80M | 106.90M | 272.97M | 27.41M | 134.03M | 49.90M | 24.36M | 81.95M | 9.18M | 4.78M | 7.14M | 8.05M | 8.03M | 113.28M | 8.82M | 3.39M | -0.58M | -0.83M | 9.72M | -4.47M | | | | | -13.50M | -12.00M | | | | | | | -7.03M | -6.78M | -6.71M | -3.89M | -7.05M | 26.52M | -14.53M | -14.73M | -19.23M | -16.98M | -16.66M | -15.81M | -18.41M | -18.82M | -22.26M | -10.94M | -16.04M | 75.16M | -16.26M | -17.37M |
|
EPS (Basic) (Quarter)
|
-0.01 | -0.17 | -0.01 | -0.06 | -0.03 | -0.06 | -0.22 | -0.03 | -0.02 | -0.02 | -0.01 | 0.01 | -0.03 | 0.26 | 0.03 | 0.15 | 0.01 | 0.06 | 0.33 | 0.01 | 0.07 | -0.11 | 0.05 | 0.03 | 0.19 | 0.04 | 0.03 | 0.00 | 0.04 | 0.03 | -0.01 | 0.04 | 0.03 | 0.01 | 0.03 | -0.01 | -0.01 | 0.03 | 0.04 | | -0.13 | 0.02 | | -0.10 | 0.02 | 0.06 | -0.16 | 0.14 | 0.62 | 0.01 | -0.01 | 0.02 | 0.03 | -0.01 | 0.04 | 0.04 | 0.02 | -0.01 | 0.13 | 0.09 | 1.24 | 0.08 | 0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | -0.05 | | | 0.01 | 0.07 | | | 0.03 | | | | | | | -0.01 | | | | | -0.02 | -0.02 | | | | -0.13 | 0.02 | 0.02 | -0.10 | 0.02 | 0.06 | -0.16 | 0.14 | 0.62 | 0.01 | -0.22 | 0.02 | 0.03 | -0.01 | 0.04 | 0.04 | 0.02 | -0.01 | 0.13 | 0.09 | 1.23 | 0.08 | 0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
829.53M | 832.29M | 835.13M | 849.84M | 855.95M | 861.51M | 858.64M | 872.89M | 875.04M | 881.72M | 879.69M | 892.10M | 897.23M | 902.46M | 899.84M | 912.59M | 876.95M | 883.54M | 878.06M | 861.82M | 861.82M | 861.82M | 861.83M | 862.21M | 862.21M | 862.21M | 854.64M | 773.32M | 773.38M | 773.41M | 773.45M | 774.31M | 774.39M | 768.39M | 761.14M | 728.56M | 728.65M | 728.72M | 72.91M | 720.83M | 72.14M | 72.07M | 72.04M | 72.00M | 71.94M | 71.26M | 71.07M | 67.35M | 67.41M | 67.40M | 67.41M | 67.51M | 67.52M | 67.53M | 67.53M | 67.87M | 67.90M | 68.53M | 70.39M | 77.56M | 77.59M | 77.62M | 77.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 894.67M | | | 861.82M | 861.82M | | | 862.29M | | | | | | | 774.60M | 774.39M | 774.93M | 769.31M | 762.07M | 728.83M | 729.29M | 729.46M | 72.99M | 720.83M | 72.14M | 72.01M | 72.04M | 72.00M | 72.04M | 71.80M | 71.07M | 67.58M | 67.55M | 67.55M | 67.53M | 67.65M | 67.71M | 67.53M | 67.81M | 68.27M | 68.30M | 68.66M | 71.01M | 78.16M | 78.29M | 78.32M | 78.34M |
|
EBITDA (Quarter)
|
-37.19M | -112.66M | -3.72M | -50.32M | -40.48M | -75.89M | -157.04M | -13.23M | -7.90M | -14.42M | 8.68M | 50.79M | -70.36M | 211.52M | 38.81M | 140.48M | 3.63M | 18.19M | 310.81M | 53.70M | 27.46M | -123.00M | 25.00M | 26.30M | 177.11M | 29.31M | 41.77M | -32.51M | 20.31M | 26.26M | -9.38M | 34.90M | 23.26M | 8.80M | 16.85M | -10.04M | -6.35M | 23.00M | 31.22M | -17.77M | -11.20M | 2.69M | 2.60M | 2.84M | 2.44M | 4.90M | -7.41M | 25.93M | 47.93M | 12.16M | -2.74M | -5.08M | 8.92M | 0.94M | -8.16M | 6.90M | 0.57M | -11.00M | 13.54M | 2.96M | 93.61M | 2.70M | 2.48M |
|
Interest Expenses (Quarter)
|
75.03M | 74.54M | 56.51M | 77.10M | 75.30M | 71.05M | 0.20M | 71.70M | 72.62M | 54.05M | 23.56M | 55.98M | 54.82M | 45.40M | -6.13M | 31.72M | 32.92M | 31.89M | -16.58M | 23.05M | 13.69M | 14.68M | 12.00M | 14.73M | 13.87M | 10.15M | 7.05M | 7.42M | 7.79M | 7.59M | 7.36M | 6.64M | 6.45M | 5.95M | 5.90M | 5.48M | 5.63M | 6.08M | 5.54M | 4.81M | 4.92M | 4.59M | 4.42M | 3.98M | 3.97M | 4.00M | 4.30M | 4.81M | 5.63M | 7.69M | 8.65M | 9.51M | 9.38M | 9.55M | 9.70M | 9.63M | 9.64M | 9.47M | 8.36M | 8.32M | 8.35M | 8.97M | 8.88M |
|
Shares Outstanding (Quarter)
|
834.79M | 840.16M | 846.41M | 852.63M | 858.16M | 863.69M | 869.19M | 876.00M | 879.35M | 884.32M | 889.42M | 899.87M | 899.87M | 905.09M | 909.86M | 915.26M | 860.01M | 861.82M | 861.82M | 861.82M | 861.82M | 861.82M | 862.21M | 862.21M | 862.21M | 862.22M | 773.30M | 773.32M | 773.51M | 773.52M | 774.29M | 774.31M | 774.45M | 727.95M | 72.91M | 728.56M | 728.72M | 728.72M | 72.13M | 72.14M | 71.95M | 71.95M | 72.00M | 72.00M | 71.26M | 71.26M | 67.34M | 67.39M | 67.43M | 67.43M | 67.47M | 67.51M | 67.53M | 67.53M | 67.81M | 67.87M | 67.92M | 77.13M | 77.45M | 77.57M | 77.61M | 77.62M | 77.69M |
|
Tax Rate (Quarter)
|
-3.78 | -0.40 | 25.19 | 2.23 | -6.00 | -6.04 | 2.55 | -10.73 | -14.51 | -8.70 | -12.71 | -9.11 | -0.48 | -13.49 | -319.33 | -9.30 | -1.10 | 1.58 | -0.17 | 20.55 | -0.13 | -1.57 | -2.42 | 1.58 | -0.34 | 1.00 | -1.15 | 9.55 | 0.66 | 3.41 | 4.37 | 0.62 | 0.65 | 0.48 | -2.20 | 2.79 | 2.24 | 0.40 | 2.52 | | | | | | | | | | | | | | | | | | | | | | | | |