InvenTrust Properties Corp. (NYSE: IVT)

Sector: Real Estate Industry: REIT - Retail CIK: 0001307748
Market Cap 2.40 Bn
P/B 1.34
P/E 21.58
P/S 8.04
ROIC (Qtr) 1.98
Div Yield % 3.06
Rev 1y % (Qtr) 8.63
Total Debt (Qtr) 825.88 Mn
Debt/Equity (Qtr) 0.46
Add ratio to table...

About

InvenTrust Properties Corp. (IVT) operates in the real estate investment trust (REIT) industry, focusing on the acquisition, leasing, redevelopment, and management of grocery-anchored neighborhood and community centers, as well as high-quality power centers in the Sun Belt region of the United States. The company's primary business activities revolve around owning and managing a portfolio of retail properties in the Sun Belt region, which includes Texas, Florida, Arizona, and California. InvenTrust's retail portfolio consists of 62 properties with...

Read more

Investment thesis

Bull case

  • Operating cash flow of 155.42M provides strong 14.25x coverage of stock compensation 10.91M, indicating sustainable incentive practices.
  • Strong tangible asset base of 2.59B provides 3.14x coverage of total debt 825.88M, indicating robust asset backing and low credit risk.
  • Strong operating cash flow of 155.42M provides 4.45x coverage of SG&A expenses 34.92M, showing efficient operational cost management.
  • Operating cash flow of 155.42M exceeds receivables of 37.47M by 4.15x, demonstrating excellent collection efficiency.
  • Strong tangible asset base of 2.59B provides 13.38x coverage of intangibles 193.96M, indicating robust asset quality.

Bear case

  • Operating cash flow of 155.42M barely covers its investment activities of (144.91M), with a coverage ratio of -1.07, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 155.42M provides thin coverage of dividend payments of (72.85M) with a -2.13 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 9.54M provides weak coverage of capital expenditures of 145.87M, with a 0.07 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 145.94M show weak coverage of depreciation charges of 128.50M, with a 1.14 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 128.50M relative to operating cash flow of 155.42M, which is 0.83x suggests significant maintenance capital requirements affecting free cash flow.

Peer comparison

Companies in the REIT - Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SPG Simon Property Group Inc. 62.65 Bn 27.30 11.19 26.32 Bn
2 O Realty Income Corp 15.99 Bn 61.56 15.32 28.37 Bn
3 KIM Kimco Realty Corp 14.22 Bn 20.86 8.63 8.35 Bn
4 REG Regency Centers Corp 14.06 Bn 27.37 9.05 4.98 Bn
5 PECO Phillips Edison & Company, Inc. 11.82 Bn 3,838.00 46.61 2.38 Bn
6 FRT Federal Realty Investment Trust 8.00 Bn 23.50 8.55 5.03 Bn
7 EPRT Essential Properties Realty Trust, Inc. 6.41 Bn 25.34 11.42 2.51 Bn
8 ADC Agree Realty Corp 5.53 Bn 44.48 15.36 3.29 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.11 1.13
EV to Cash from Ops. EV/CFO 19.90 22.52
EV to Debt EV to Debt 3.75 2.49
EV to EBIT EV/EBIT 21.19 42.49
EV to EBITDA EV/EBITDA 17.19 19.89
EV to Free Cash Flow [EV/FCF] EV/FCF 324.15 27.13
EV to Market Cap EV to Market Cap 1.29 461,431.31
EV to Revenue EV/Rev 10.34 13.31
Price to Book Value [P/B] P/B 1.34 3.17
Price to Earnings [P/E] P/E 21.58 177.24
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.53 0.69
Dividend Payout Ratio % Div Payout % (Qtr) 66.10 169.12
Dividend per Basic Share Div per Share (Qtr) 0.95 2.32
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 773.98 -68.66
Interest Coverage Int. cover (Qtr) 4.23 2.52
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 39.01 -12.09
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -55.58 68.41
Dividend Growth (1y) % Div 1y % (Qtr) 3.48 13.80
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 187.52 224.52
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 11.78 0.11
EBIT Growth (1y) % EBIT 1y % (Qtr) 187.52 222.92
EBT Growth (1y) % EBT 1y % (Qtr) 715.79 290.94
EPS Growth (1y) % EPS 1y % (Qtr) 657.89 273.30
FCF Growth (1y) % FCF 1y % (Qtr) 109.33 -81.48
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 10.67 6.10
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.11 0.12
Cash Payout Ratio Cash Payout (Qtr) 0.24 0.14
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.00
Debt to Equity Ratio Debt/Equity (Qtr) 0.46 -2.59
Interest Cover Ratio Int Coverage (Qtr) 4.23 2.52
Times Interest Earned Times Interest Earned (Qtr) 4.23 2.52
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 91.70 78.58
EBIT Margin % EBIT Margin % (Qtr) 48.78 45.34
EBT Margin % EBT Margin % (Qtr) 37.24 25.50
Gross Margin % Gross Margin % (Qtr) 71.80 73.99
Net Profit Margin % Net Margin % (Qtr) 37.20 23.85