|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.48M | 24.21M | 46.53M | 45.09M | 45.05M | 15.48M | 31.79M | 31.71M | 21.37M | 19.79M | 30.02M | 15.77M | 20.96M | 6.86M | 26.25M | 25.08M | 17.64M | 10.90M | 24.79M | 25.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.73M | 22.38M | 43.51M | 43.27M | 40.71M | 15.17M | 31.15M | 28.93M | 20.35M | 20.07M | 28.84M | 15.92M | 20.71M | 6.46M | 22.98M | 23.16M | 16.53M | 10.81M | 23.52M | 23.58M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 1.83M | 3.03M | 1.82M | 4.34M | 0.31M | 0.63M | 2.78M | 1.03M | -0.28M | 1.18M | -0.15M | 0.25M | 0.40M | 3.27M | 1.92M | 1.11M | 0.08M | 1.27M | 2.02M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | 2.56M | 2.60M | 2.02M | 2.39M | 3.30M | 1.87M | 3.37M | 1.52M | 2.50M | 1.32M | 2.33M | 2.92M | 3.90M | 2.72M | 3.38M | 4.80M | 3.46M | 3.04M | 3.02M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38M | 0.00M | -1.13M | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | 2.56M | 2.60M | 2.02M | 2.39M | 3.30M | 1.87M | 3.37M | 1.52M | 2.50M | 1.32M | 2.33M | 2.92M | 3.90M | 2.72M | 3.38M | 4.80M | 3.46M | 3.04M | 3.02M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.97M | -0.72M | 0.43M | -0.20M | 1.95M | -2.99M | -1.24M | -0.59M | -0.49M | -2.77M | -0.52M | -2.48M | -3.80M | -3.50M | 0.55M | -1.46M | -3.79M | -3.38M | -1.76M | -0.99M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.97M | -0.72M | 0.43M | -0.20M | 1.95M | -2.99M | -1.24M | -0.59M | -0.49M | -2.77M | -0.52M | -2.48M | -3.80M | -3.50M | 0.55M | -1.46M | -3.79M | -3.38M | -1.76M | -0.99M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.00M | -0.00M | 590.00 | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.14M | 0.05M | 0.09M | 0.03M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | 0.20M | 4.51M | -30.00 | 5.68M | 0.39M | 0.00M | -0.62M | 0.69M | 0.15M | -0.17M | 0.66M | 209.00 | 34.00 | 15.00 | 2.00 | -0.01M | 0.00M | 795.00 | 303.00 |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.14M | -4.44M | 4.67M | 1.47M | 4.75M | -2.84M | -0.53M | -1.46M | -0.04M | -2.73M | -0.90M | -1.98M | -3.99M | -3.71M | 0.34M | -1.63M | -3.96M | -3.50M | -1.90M | -1.14M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 4.53M | 0.44M | 0.60M | -0.35M | 0.23M | 0.79M | 1.60M | | 0.35M | -0.00M | -0.00M | 0.04M | 0.42M | 0.35M | 0.08M | | 0.05M | 0.31M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.62M | -4.34M | -0.45M | 1.54M | 4.16M | -2.73M | -0.29M | -1.89M | -11.91M | -2.73M | -1.25M | -1.98M | -3.98M | -3.75M | -0.08M | -1.97M | -4.04M | -3.50M | -1.95M | -1.45M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.14M | -4.93M | 0.14M | 1.03M | 4.16M | -2.49M | -0.76M | -2.25M | -1.63M | -2.73M | -1.25M | -1.98M | -3.98M | -3.75M | -0.08M | -1.97M | -4.04M | -3.50M | -1.95M | -1.45M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.14M | -4.93M | 0.14M | 1.03M | 4.16M | -2.49M | -0.76M | -2.25M | -1.63M | -2.73M | -1.25M | -1.98M | -3.98M | -3.75M | -0.08M | -1.97M | -4.04M | -3.50M | -1.95M | -1.45M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.14M | -4.93M | 0.14M | 1.03M | 4.16M | -2.49M | -0.76M | -2.25M | -1.63M | -2.73M | -1.25M | -1.98M | -3.98M | -3.75M | -0.08M | -1.97M | -4.04M | -3.50M | -1.95M | -1.45M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.62M | -4.34M | -0.45M | 1.54M | 4.16M | -2.49M | -0.29M | -1.89M | -18.62M | -2.73M | -1.25M | -1.98M | -3.98M | -3.75M | -0.08M | -1.97M | -4.04M | -3.50M | -1.95M | -1.45M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | -0.12 | -0.01 | 0.03 | 0.16 | -0.25 | -0.03 | -0.19 | -1.19 | -0.27 | -0.12 | -0.20 | -0.40 | -0.37 | -0.01 | -0.20 | -0.40 | -0.35 | -0.16 | -0.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12 | -0.01 | 0.03 | 0.45 | -0.25 | -0.03 | -0.19 | -1.87 | -0.27 | -0.12 | -0.20 | -0.40 | -0.37 | -0.01 | -0.20 | -0.40 | -0.35 | -0.16 | -0.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.50M | 36.16M | 46.64M | 54.20M | 9.13M | 9.92M | 9.92M | 9.99M | 9.97M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.16M | 46.64M | 54.20M | 9.13M | 9.92M | 9.92M | 9.94M | 9.97M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.98M | -5.81M | 2.96M | 0.72M | 7.78M | -1.56M | -11.81M | -13.06M | -8.15M | -0.23M | -10.32M | -0.83M | -1.61M | -4.05M | -0.83M | 0.87M | -8.27M | -3.27M | -1.52M | -0.27M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.27M | 0.26M | 0.26M | 0.24M | 0.25M | 0.27M | 0.25M | 0.22M | 0.21M | 0.21M | 0.17M | 0.17M | 0.13M | 0.14M | 0.15M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.01% | 97.09% | 30.11% | 12.54% | 12.30% | -42.95% | -54.54% | -4,433.37% | | -38.93% | 0.16% | 0.03% | -0.99% | 122.93% | -21.23% | -2.02% | | -2.46% | -26.83% |