It Tech Packaging Growth Metrics (2009-2025) | ITP

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 35.90%82.93%72.69%61.10%58.03%23.20%22.13%25.50%24.69%14.34%16.55%12.34%9.56%27.30%27.20%28.66%30.45%16.02%15.19%14.43%10.82%4.65%-0.04%-0.48%-0.48%-6.55%-5.16%-12.68%-5.64%3.36%0.93%5.09%-0.39%-6.99%-9.33%-7.27%-12.38%11.75%15.18%-6.34%2.73%-21.28%-16.45%5.09%20.72%28.68%22.42%20.84%-0.94%-5.51%-9.10%-15.36%-13.46%-12.74%-12.15%-4.75%-14.17%-2.73%0.54%-8.83%-1.32%-8.47%-7.54%
Assets Growth (3y) 38.87%37.10%34.96%31.45%29.24%21.49%21.88%21.96%21.24%19.08%19.53%18.26%16.57%15.62%13.57%13.58%12.89%4.30%2.98%-0.18%1.34%0.36%-1.46%-2.98%-2.20%-3.51%-4.61%-5.24%-6.27%2.42%1.77%-3.00%-3.57%-6.47%-4.44%-3.00%2.81%4.22%5.61%5.95%7.10%-1.45%-2.40%2.44%1.15%1.99%-0.75%-0.86%-9.72%-7.09%-7.06%-9.75%-9.83%-8.07%-6.53%
Assets Growth (5y) 30.79%30.64%29.21%27.31%25.56%16.84%15.83%15.62%14.47%10.55%10.12%7.53%8.26%8.34%6.99%6.10%6.22%1.75%-0.01%-0.62%-1.91%0.99%-0.01%-4.53%-3.38%-4.60%-3.54%-3.48%0.42%1.71%1.52%3.00%1.40%-0.10%-0.59%-1.36%-1.41%-1.37%-1.21%-0.83%-1.81%-4.07%-3.86%-1.37%-2.60%-1.13%-1.89%
Assets (QoQ) 5.27%9.11%11.54%6.08%41.70%3.01%4.05%4.06%10.46%2.11%6.92%3.39%1.30%4.09%3.05%0.83%17.70%4.01%4.24%2.23%4.68%3.27%3.55%-0.99%-1.15%-1.36%3.10%-1.00%-7.18%0.12%-5.08%6.98%1.67%-2.23%-1.17%1.40%-5.07%-4.69%1.08%-4.19%21.07%-1.76%-17.81%5.09%-7.23%4.26%3.39%20.72%-1.11%-0.81%2.05%-1.04%-5.67%-4.58%-4.97%1.18%-4.89%-3.94%3.04%-8.83%7.78%-0.70%-6.56%-1.32%-0.02%0.31%
Capital Expenditures Growth (1y) 136,279.82%6,074.44%655.90%-111.82%-11.53%-69.24%-92.88%239.42%-99.94%-96.88%9,258.72%216.14%62.85%-86.90%-45.13%-23.15%56,707.29%15,647.76%-79.11%-40.34%-83.95%-47.39%3.56%-51.71%1,126.30%-62.65%-68.96%-54.76%-86.55%-17.92%-66.52%-77.93%100.20%290.61%149.79%287.72%-46.56%-89.08%49.67%1,098.40%-94.10%-43.49%482.94%-31.58%726.26%146.68%-92.07%-76.79%-19.94%1,583.20%264.48%358.65%-96.94%-98.98%-93.07%-99.89%-7.34%-59.84%-99.97%
Capital Expenditures Growth (3y) 38.78%-16.03%269.26%-19.54%-90.70%-89.21%54.04%75.30%-19.75%-13.69%120.53%13.17%429.54%121.39%-50.86%-39.50%937.94%213.95%-59.36%-49.30%-35.79%-45.57%-52.43%-63.60%48.90%6.19%-36.21%-27.12%-47.60%-29.51%7.76%117.24%-60.20%-37.76%179.32%216.79%-36.15%-46.60%-11.54%23.92%-26.94%186.28%19.01%-10.03%-41.29%-24.97%-72.84%-89.44%-71.69%-59.03%-95.67%
Capital Expenditures Growth (5y) 262.35%64.95%41.98%-24.91%-40.69%-36.40%-4.59%24.37%0.34%-33.88%28.09%-20.54%200.46%27.18%-58.48%-53.35%213.13%150.79%-43.78%-35.51%-22.30%-41.45%-16.65%17.50%-36.41%-40.61%17.76%25.99%-41.24%-13.36%-10.36%10.24%-16.04%58.52%44.51%102.25%-63.62%-51.78%-29.46%-60.47%-59.38%-37.44%-86.98%
Capital Expenditures (QoQ) 6,329.62%248.58%3,503.77%-82.60%182.45%-57.33%-156.33%230.29%-1.80%-90.12%1,003.46%-99.95%5,379.92%29,545.54%-62.72%-99.97%340.74%124,091.35%-47.79%-80.12%22.18%64.71%49.14%-94.65%300.47%224.20%-30.45%35.81%-87.80%169.47%1.36%-59.63%-25.55%9.90%-33.19%266.23%45.26%-29.72%3.70%-49.53%-70.31%862.94%730.38%-99.75%184.63%9,833.33%-2.53%-97.00%-15.03%219.46%185.11%-89.66%1,686.57%-30.83%258.78%-99.93%493.92%370.99%-94.27%-42.15%157.44%-99.62%
Cash & Equivalents Growth (1y) -41.73%38,003.78%114.87%63.28%149.18%-71.57%-28.85%-63.29%-50.42%-1.92%167.26%215.46%194.49%169.05%4.51%-99.68%-64.75%-75.06%-49.82%-38.54%-56.43%-47.66%-37.04%9,991.74%43.50%86.39%28.14%70.14%186.07%218.89%124.12%100.61%-54.85%-25.94%-27.37%34.38%-44.34%-88.09%-47.20%-51.82%346.17%1,030.85%70.83%-29.04%219.68%136.00%223.70%170.41%-58.98%-52.62%-39.73%-14.97%9.07%-16.48%-41.08%-53.89%-67.66%-57.06%-53.22%34.71%-6.41%25.78%82.86%
Cash & Equivalents Growth (3y) -10.38%373.61%59.87%23.65%53.80%-9.14%25.73%-84.46%-19.86%-13.01%11.91%-81.55%-23.24%-29.44%-30.88%-41.42%-39.60%-37.57%-26.02%372.57%21.39%45.98%21.83%600.99%22.84%63.89%27.77%66.15%-10.42%-34.48%-4.92%9.10%3.89%-0.08%-13.15%-22.84%99.49%47.03%42.92%-2.59%80.19%132.97%49.37%17.73%12.67%-2.25%4.76%1.97%-47.50%-44.61%-45.03%-19.17%-30.89%-23.31%-20.42%
Cash & Equivalents Growth (5y) -5.66%134.76%16.46%-67.25%-10.99%-37.17%-8.89%-25.29%-20.29%-8.48%2.49%1.53%13.17%15.86%-1.06%-7.25%-22.22%-10.48%-8.00%209.61%-14.78%-22.79%-7.06%194.89%35.71%42.76%13.47%9.41%59.29%49.66%36.58%20.04%8.01%2.21%5.03%1.10%28.85%4.70%0.73%-18.37%15.59%35.31%-1.68%0.27%-15.42%-12.79%-0.34%
Cash & Equivalents (QoQ) -99.26%5,479.18%114.87%-34.47%385.04%-68.54%63.28%0.00%-44.67%-21.24%-15.77%35.08%9.46%114.59%-0.57%26.10%0.00%-16.65%-99.69%13,612.03%-29.23%67.67%-99.62%9,619.88%-14.98%101.71%-39.46%38.21%10.43%38.68%-19.61%132.39%23.10%-2.54%-28.05%-47.70%101.94%-4.42%33.12%-78.34%-56.79%323.66%21.47%100.63%9.53%-36.00%-49.54%803.84%-19.14%-12.22%-57.85%37.11%-6.60%11.67%-40.53%75.87%-28.48%-21.22%-53.47%23.35%-5.04%-14.18%34.01%-14.30%27.61%24.77%
Cash from Investing Activities Growth (1y) -6,323.54%-28.97%-4.97%-16.32%-79.76%111.66%-30.45%77.30%100.11%-125.36%82.65%-510.98%-258,986.46%-2,917.83%-124.28%54.47%53.36%15.32%9.90%68.93%42.65%40.32%83.95%48.60%-3.56%51.73%-1,126.30%63.23%69.57%54.75%86.55%14.65%65.85%77.93%-100.20%-584.89%-146.70%-266.73%46.56%93.77%-11.44%-1,166.45%94.10%43.49%-692.66%31.55%-15,989.98%-16.85%93.14%77.96%95.89%-3,453.29%-321.45%-380.88%96.94%98.98%93.07%99.89%7.34%59.84%101.63%
Cash from Investing Activities Growth (3y) 28.61%66.34%38.07%-17.28%-72.47%3.71%20.24%14.21%-10.00%-103.93%29.49%4.74%-785.53%-147.99%31.29%58.26%34.81%37.52%-21.05%61.13%43.46%49.30%35.79%45.57%52.43%63.60%-48.90%-29.05%36.47%28.45%47.60%28.59%2.08%-117.23%60.20%37.76%-179.32%-216.79%-71.78%65.48%15.37%-24.09%26.94%-186.28%-31.85%10.14%41.29%24.97%72.84%89.44%89.48%47.44%26.09%
Cash from Investing Activities Growth (5y) -173.73%0.51%13.65%25.58%-6.53%14.72%40.69%36.80%4.59%-31.06%7.15%30.40%-194.15%-27.21%11.76%53.05%50.82%52.43%13.74%19.25%31.37%36.22%22.30%41.45%21.62%-17.49%36.41%40.33%-17.76%-26.00%-6.41%24.80%12.58%-9.12%16.04%-58.52%-44.51%-102.08%63.62%56.90%29.28%60.03%59.38%37.44%14.90%
Cash from Investing Activities (QoQ) -22,489.68%59.61%-156.97%72.60%-353.55%67.13%-184.76%57.66%129.43%-467.62%50.46%100.21%-6,871.11%-151.44%-1,645.14%12.87%21.07%81.31%-254.30%10.75%-43.31%80.12%-22.18%-64.71%-49.14%94.65%-291.23%-231.87%30.49%-35.88%88.27%-174.65%-3.37%59.62%25.55%-9.90%33.19%-266.23%-154.70%60.41%0.68%46.64%70.31%-608.17%-1,028.62%99.75%-184.63%-9,833.33%2.53%41.61%97.93%-483.22%-213.16%89.11%-1,686.57%30.83%-257.31%99.93%-493.92%-370.99%94.27%42.15%-157.44%119.09%
Cash from Operations Growth (1y) -20.29%1,345.59%-34.62%29.32%135.03%-27.82%140.05%-149.38%8.82%-11.38%-28.72%184.94%-53.22%5.30%57.95%346.17%78.93%174.77%64.33%-129.57%-125.24%-35.98%-71.40%403.46%75.40%-103.62%121.91%-36.91%380.39%882.60%39.09%-80.29%-456.49%152.67%-94.95%461.78%37.17%-62.71%717.96%-60.17%324.77%-144.81%-164.44%369.87%-220.70%-626.33%361.76%-70.91%153.28%93.67%-61.86%-17.93%9.03%302.93%-49.81%63.53%-87.02%-22.94%-15.03%-35.50%-496.36%88.89%1.01%
Cash from Operations Growth (3y) 26.80%109.89%3.81%-18.45%6.16%-12.34%39.29%23.23%-3.06%36.87%22.76%-3.87%-30.28%22.81%-9.45%58.78%-28.28%-27.31%1.42%-17.28%-44.16%-43.41%-4.07%33.46%-34.97%-10.58%-46.19%-11.27%-84.50%110.86%-16.87%-23.88%71.39%-34.30%-31.35%119.06%-19.46%-47.57%139.85%-18.35%51.04%-30.18%-13.67%3.90%-11.16%43.15%35.74%-26.92%27.56%28.04%-45.41%-4.69%-36.82%70.47%-24.48%
Cash from Operations Growth (5y) 11.28%92.97%23.76%-22.12%-20.50%3.45%4.90%10.92%-15.51%-15.54%3.27%32.90%-31.97%-12.12%18.04%-13.02%-25.48%4.70%-40.71%-8.92%-19.04%-29.78%-18.27%23.25%40.49%-16.21%-23.05%5.51%-76.31%-88.82%-0.63%-9.63%26.49%-17.02%-23.28%20.20%24.49%-31.04%21.44%-6.09%17.13%-20.26%-22.79%3.42%-18.74%27.42%19.43%
Cash from Operations (QoQ) -89.31%942.28%-5.06%-24.67%93.93%-52.86%87.78%36.91%-40.45%56.78%-138.63%401.72%-51.50%26.10%-53.97%66.18%9.17%89.14%30.03%-33.36%67.64%13.12%-123.40%43.10%525.16%-49.46%148.20%-104.61%37.50%3,201.42%-29.43%-79.50%74.44%451.22%-90.00%-470.74%223.64%-88.98%1,012.62%-141.47%173.39%141.59%-45.83%134.03%-114.63%-247.43%495.00%-160.12%11.96%225.21%-56.11%10.11%-110.46%854.16%-5.55%46.28%-80.52%86.53%207.71%-88.39%15.61%105.67%133.60%-171.36%155.10%9.98%
Dividends Paid - Common Growth (1y) -60.01%
Dividends Paid - Common (QoQ) 0.00%
EBITDA Margin Growth (1y) -78.00422.00-167.00832.00475.00361.00354.00-237.00-105.00-800.00-685.00-0.00M-914.00741.00610.00659.00-192.00-764.00-872.00-235.0093.00539.00-0.00M-0.00M-713.00-0.00M0.00M-752.000.00M0.00M0.00M0.00M0.02M0.00M-0.00M-0.00M-0.02M-0.00M0.00M0.00M-0.01M597.000.00M523.000.00M961.00-0.00M-113.000.00M-0.00M-0.00M-0.01M893.00279.000.00M0.00M-0.01M0.00M874.00-0.00M0.00M-296.00-451.00
EBITDA Margin Growth (3y) 293.00-18.00-498.00-447.00-543.00301.00278.00-620.00-0.00M-823.00-947.00-618.00-0.00M516.00-0.00M-977.00-812.00-0.00M-0.00M-0.00M604.00431.00770.00-623.000.02M0.00M-0.00M-0.00M498.00-379.00-0.00M0.00M-0.01M-0.00M243.000.00M-0.02M-0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.01M0.01M-0.00M-0.00M-0.00M-0.00M-954.00186.00-0.01M-0.00M0.00M0.00M
EBITDA Margin Growth (5y) -813.00-41.00-761.00-23.00-642.0077.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-502.00408.00507.00-199.000.02M0.00M-0.00M-0.00M-122.00-0.00M-0.00M345.00-0.01M-0.00M0.00M0.00M-0.00M0.00M-312.000.00M-0.00M-0.01M-0.01M-0.00M-0.02M-0.01M0.00M0.00M-0.01M604.000.00M-0.01M0.00M-289.00-0.00M
EBITDA Margin (QoQ) -202.00531.00-596.00189.00297.00-58.00403.00-167.00182.00-64.00-187.00-36.00-513.0051.00-544.0093.000.00M-81.00-495.00-758.00570.00-189.00142.00-430.000.00M-0.00M0.00M258.00-372.000.00M-0.00M0.00M397.00150.00-0.00M0.02M-0.01M-0.01M0.00M0.00M-0.00M171.000.00M-0.01M0.01M0.00M-3.00-0.00M0.00M-476.000.00M-0.00M-0.00M-402.00305.000.00M-0.00M0.00M-239.00-0.01M0.01M664.00-0.01M0.00M0.00M509.00
EBIT Growth (1y) 40.27%100.52%-58.94%64.17%55.48%9.23%176.53%2.57%-1.96%-36.96%-18.20%-60.65%-88.92%2.20%22.76%76.96%406.27%-1.54%-34.83%-32.58%-12.80%68.55%-47.22%2.09%-117.69%-51.81%81.84%26.39%594.79%-81.67%-42.52%-136.16%-257.39%-101.54%-157.74%-203.35%29.77%4,632.54%313.28%162.80%9.68%-250.21%-94.73%-161.65%74.73%154.02%-212.11%199.15%-312.87%-386.45%-196.40%-125.19%7.29%58.03%-323.29%-673.41%-26.31%205.60%41.07%0.20%3.55%-421.87%32.20%
EBIT Growth (3y) 28.83%11.36%-2.43%-12.82%-44.73%-11.05%40.55%-10.61%-18.08%-14.07%-13.18%-22.28%-21.22%19.26%-24.98%6.79%-40.63%-7.18%-14.48%-4.54%-8.61%-47.00%-17.98%-35.11%-50.04%-26.02%-37.57%-50.17%-76.18%-49.66%-10.88%-11.69%-44.20%-44.95%-59.80%-5.51%45.68%238.48%49.85%33.59%1.97%-62.92%-29.57%-29.15%1.11%13.40%-152.33%-24.55%-69.09%8.28%-94.81%-58.00%-4.14%-12.57%-19.14%
EBIT Growth (5y) 3.70%6.80%-5.77%-4.59%-5.71%3.15%-0.91%-13.24%-15.83%-12.42%-8.88%-9.54%-15.61%-31.59%-15.09%-20.65%-51.88%-14.90%-17.16%-24.19%-23.25%-36.46%-7.44%-2.33%-23.51%-15.91%-41.61%-20.46%-4.53%-36.47%-15.35%-15.89%-24.91%-29.32%-17.25%21.75%9.31%-113.36%-9.61%5.64%-1.98%0.60%-19.50%-26.10%-3.33%-17.16%-50.10%
EBIT Margin Growth (1y) -96.00287.00-988.00607.00396.0012.00848.00-90.00-110.00-512.00-395.00-0.00M-0.00M142.00371.00820.000.00M-221.00-797.00-413.00-223.00739.00-407.00-54.00-0.00M-998.00460.00432.000.00M-762.00-451.00-0.00M-0.03M-339.00-0.00M-0.00M0.02M162.000.00M0.00M-0.00M-461.00-964.00-0.00M0.00M396.00-97.000.00M-0.00M-481.00-141.00-663.00531.00216.00-0.00M-0.00M-0.00M381.00992.00-337.000.00M-920.00196.00
EBIT Margin Growth (3y) 191.00-213.00-535.00-757.00-0.00M-358.00823.00-545.00-599.00-591.00-822.00-867.00-712.00660.00-834.00353.00-584.00-480.00-744.00-34.00-325.00-0.00M-398.00-0.00M-0.03M-0.00M-0.00M-0.00M-0.00M-939.00-246.00-527.00-0.00M-638.00-759.00-133.000.02M96.00544.000.00M-113.00-547.00-0.00M-0.00M0.00M130.00-0.00M-0.00M-0.00M116.00-540.00-0.00M-0.00M-322.00-203.00
EBIT Margin Growth (5y) -298.00-292.00-962.00-350.00-426.00159.00-381.00-0.00M-0.00M-850.00-769.00-489.00-814.00-0.00M-825.00-0.00M-0.02M-0.00M-0.00M-0.00M-0.00M-0.00M-193.00-149.00-0.00M-0.00M-750.00-0.00M-91.00-0.00M-0.00M-0.00M-0.00M-724.00-997.00243.000.02M-169.00-988.00221.00-0.00M51.00-0.00M-0.00M179.00-408.00-441.00
EBIT Margin (QoQ) -110.00523.00-723.00215.00272.00-752.00872.004.00-112.0084.00-66.00-16.00-514.00201.00-945.00-315.000.00M429.00-496.00-50.00-104.00-147.00-112.00140.00858.00-0.00M241.00-0.00M0.00M166.00213.00-341.00-800.00476.00-0.00M-0.02M0.02M-584.00-0.00M215.000.00M859.00-67.00-0.00M0.00M356.00-659.00306.00392.00-137.00477.00-0.00M0.00M204.00-45.00-0.00M0.00M-0.00M-237.00-0.00M0.01M-792.00-0.00M-949.000.00M323.00
EBIT (QoQ) 17.70%79.63%-31.55%-3.08%68.26%-63.22%173.70%-8.21%18.21%-6.88%1.52%-12.27%-23.98%20.82%-51.16%-75.31%601.39%45.12%-29.60%-29.35%36.41%-3.94%-27.17%-8.63%163.68%-69.92%40.87%-115.83%818.26%13.50%-2.09%-38.01%-73.39%255.95%-161.59%-169.84%99.74%-13,287.49%-223.54%37.53%116.75%529.96%-4.73%-189.84%72.14%122.12%-1,213.68%63.18%159.56%-145.90%1,084.86%-253.33%58.68%52.50%16.28%-464.21%81.29%-379.00%-52.96%7.86%115.64%-367.30%-159.04%10.95%47.80%43.70%
EBT Growth (1y) 38.80%116.31%-59.31%63.54%57.65%9.14%178.31%1.61%-3.21%-38.67%-18.69%-62.44%-91.77%2.26%26.30%81.18%551.81%-1.85%-38.51%-38.31%-16.64%54.35%-51.17%-6.18%-143.64%-53.45%80.33%40.13%277.19%-97.92%-48.94%-150.63%-305.46%-698.15%-193.54%-159.16%27.13%220.89%260.09%156.15%12.10%-299.62%-115.90%-170.69%-49.84%540.72%397.43%322.10%36.09%-111.39%-198.90%-100.76%3.67%-69.67%-35.98%-10,971.82%-35.73%137.58%17.71%0.51%5.55%-661.91%29.87%
EBT Growth (3y) 28.42%13.13%-2.71%-14.54%-49.92%-11.87%41.92%-11.57%-19.62%-14.94%-14.21%-25.12%-23.52%15.71%-27.62%1.59%-63.51%-10.99%-18.49%-6.74%-13.61%-75.35%-23.39%-38.65%-53.10%-27.20%-41.97%-56.58%-38.43%-46.79%-8.56%-9.68%-49.12%-154.25%-30.81%-0.95%1.36%132.92%40.22%42.30%5.58%-44.26%-35.13%-26.24%2.65%5.21%-58.74%-23.05%5.81%-58.28%-45.92%-41.52%-7.29%-53.01%7.76%
EBT Growth (5y) 2.59%7.76%-6.49%-6.95%-7.35%0.73%-3.01%-16.74%-16.96%-15.06%-11.08%-11.21%-19.13%-56.81%-18.98%-22.37%-60.45%-15.86%-17.70%-25.10%-24.28%-35.90%-7.61%-0.64%-24.72%-16.43%-17.28%-22.24%-28.43%5.80%-18.41%2.95%-26.66%-56.02%-21.98%55.57%9.99%-15.50%-0.36%5.86%-1.94%-8.57%-20.34%-27.05%-3.41%-12.45%-18.21%
EBT Margin Growth (1y) -111.00401.00-972.00591.00412.0010.00831.00-107.00-132.00-543.00-393.00-0.00M-0.00M137.00414.00795.000.00M-216.00-860.00-481.00-258.00537.00-438.00-121.00-0.00M-906.00390.00474.000.00M-895.00-466.00-0.00M-0.03M-165.00-0.00M-0.00M0.02M290.000.00M0.00M-0.00M-560.00-0.00M-0.00M0.00M0.00M475.000.00M1.00-0.00M-785.00-0.00M452.00-133.00-796.00-0.00M-0.00M430.00605.00-346.000.00M-897.00203.00
EBT Margin Growth (3y) 169.00-131.00-535.00-786.00-0.00M-396.00851.00-583.00-668.00-622.00-840.00-957.00-793.00458.00-884.00193.00-726.00-585.00-908.00-128.00-466.00-0.00M-514.00-0.00M-0.03M-0.00M-0.00M-0.00M-0.00M-769.00-142.00-409.00-0.00M-434.00-768.00-72.000.02M0.00M0.00M0.00M99.00-325.00-0.00M-917.000.00M101.00-0.00M-0.00M-0.00M-874.00-975.00-0.00M-0.00M-601.0013.00
EBT Margin Growth (5y) -367.00-210.00-981.00-473.00-514.00-75.00-447.00-0.00M-0.00M-991.00-887.00-603.00-0.00M-0.00M-960.00-0.00M-0.02M-0.00M-0.00M-0.00M-0.00M-0.00M-189.00-55.00-0.00M-0.00M-844.00-0.00M-0.00M76.00-760.00-254.00-0.00M-199.00-0.00M570.000.02M-168.00-527.00256.00-0.00M-29.00-0.00M-0.00M173.00-366.00-298.00
EBT Margin (QoQ) -216.00609.00-687.00184.00296.00-765.00877.004.00-106.0056.00-61.00-21.00-516.00205.00-938.00-371.000.00M482.00-557.00-81.00-60.00-162.00-178.00143.00735.00-0.00M139.00-0.00M0.00M159.00223.00-419.00-858.00588.00-0.00M-0.02M0.02M-595.00-0.00M225.000.00M787.00-44.00-0.00M0.00M254.00-510.00-0.00M0.00M-677.00728.00-0.00M0.00M-292.00442.00-0.00M0.00M-954.00-646.00-0.00M0.01M-778.00-0.00M-968.000.00M322.00
EBT (QoQ) 9.80%91.50%-30.68%-4.77%71.11%-63.98%178.60%-8.19%18.46%-8.14%1.72%-12.55%-24.95%21.79%-53.01%-80.83%832.40%50.42%-32.60%-31.05%40.39%-5.76%-32.38%-6.82%159.95%-70.19%29.92%-143.34%377.23%15.51%0.96%-45.19%-96.74%2,730.46%-200.09%-122.43%90.51%-342.61%-177.33%37.46%115.75%486.15%-2.73%-197.91%64.24%53.31%-332.48%-107.52%205.19%-68.49%222.94%-159.72%81.26%-173.63%97.53%-7,493.60%66.99%-119.30%-101.41%6.91%109.14%-580.27%-143.51%11.63%45.63%40.06%
Enterprise Value Growth (1y) 41.36%-6,045.54%-98.88%-62.60%-147.60%71.61%28.85%63.29%50.42%1.92%-167.26%-215.46%-194.49%-169.05%-4.51%99.68%64.75%75.06%49.82%38.54%56.43%47.66%37.04%-9,991.74%-43.50%-86.39%-28.14%-70.14%-186.07%-218.89%-124.12%-100.61%54.85%25.94%27.37%-74.77%44.34%88.09%47.20%62.96%-346.17%-1,030.85%-70.83%29.04%-219.68%-136.00%-223.70%-170.41%58.98%52.62%39.73%14.97%-9.07%16.48%41.08%48.92%62.26%49.55%48.16%-42.87%3.40%-24.25%-86.39%
Enterprise Value Growth (3y) 10.38%-164.74%-55.80%-23.48%-53.48%9.18%-25.73%84.46%19.86%13.01%-11.91%81.55%23.24%29.44%30.88%41.42%39.60%37.57%26.02%-372.57%-21.39%-45.98%-21.83%-600.99%-22.84%-63.89%-27.77%-81.36%10.42%34.48%4.92%-9.10%-3.89%0.08%13.15%22.84%-99.49%-47.03%-42.92%10.76%-80.19%-132.97%-49.37%-17.73%-12.67%2.25%-4.76%-5.50%44.73%41.55%43.11%14.71%26.47%19.40%17.12%
Enterprise Value Growth (5y) 5.66%-67.31%-14.68%67.28%11.10%37.18%8.89%25.29%20.29%8.48%-2.49%-1.53%-13.17%-15.86%1.06%7.25%22.22%10.48%8.00%-226.32%14.78%22.79%7.06%-194.89%-35.71%-42.76%-13.47%-9.41%-59.29%-49.66%-36.58%-20.04%-8.01%-2.21%-5.03%-1.10%-28.85%-4.70%-0.73%20.95%-19.21%-39.74%-0.36%-3.55%12.21%10.16%-2.12%
Enterprise Value (QoQ) 104.76%-1,039.33%-99.71%34.33%-382.60%68.58%-63.28%0.00%44.67%21.24%15.77%-35.08%-9.46%-114.59%0.57%-26.10%0.00%16.65%99.69%-13,612.03%29.23%-67.67%99.62%-9,619.88%14.98%-101.71%39.46%-38.21%-10.43%-38.68%19.61%-132.39%-23.10%2.54%28.05%47.70%-101.94%4.42%-73.14%83.34%56.79%-323.66%-21.47%-100.63%-9.53%36.00%49.54%-803.84%19.14%12.22%57.85%-37.11%6.60%-11.67%40.53%-75.87%28.48%21.22%48.45%-29.93%4.38%19.04%-42.05%12.15%-22.98%-21.44%
EPS (Basic) Growth (1y) 33.78%-100.00%-100.00%206.08%-100.00%6.67%200.00%-1.52%-3.85%-37.50%-20.00%-63.85%-92.00%0.00%25.00%75.92%550.00%-5.00%-40.00%-39.38%-23.08%47.37%-55.56%-4.86%-160.00%-57.14%75.00%27.27%233.33%-99.17%-50.00%-150.00%-337.50%400.00%-200.00%-241.27%34.93%450,069,900.00%213.07%140.60%11.02%-100.00%-125.50%-162.90%-9.09%75.06%248.66%845.64%-108.33%-200.00%-733.33%-344.46%-8.00%-300.00%-5.26%64.41%-37.04%91.67%0.00%-1.53%5.41%-1,500.00%45.00%
EPS (Basic) Growth (3y) -97.65%-97.30%-97.08%33.47%-99.08%-12.64%44.22%-14.44%-20.63%-15.95%-15.66%-27.22%-26.32%11.87%-30.66%0.48%-71.00%-15.66%-22.43%-9.79%-14.94%-82.61%-27.01%-37.60%-57.41%-73.86%-42.19%-60.98%-27.25%5,623.87%-17.31%-11.51%-50.00%-247.86%-31.78%4.48%14.20%-58.74%34.42%57.46%-26.46%-25.99%-63.87%-137.91%-34.89%-44.11%-114.80%-86.50%-45.55%0.00%-105.41%-42.33%-11.87%-74.72%16.65%
EPS (Basic) Growth (5y) -90.75%-88.67%-88.67%19.16%-91.72%-1.37%-4.36%-18.43%-17.41%-17.81%-14.14%-14.13%-20.38%-65.34%-21.84%-21.48%-62.98%-52.18%-17.43%-26.60%-24.16%934.43%-15.15%-3.45%-25.39%-16.47%-17.63%-20.63%-14.87%-15.81%-26.52%26.58%-38.66%-100.00%-36.36%-73.86%-7.28%-91.86%-23.36%-10.62%-24.51%-14.87%-35.26%-43.77%-26.05%-31.89%-40.38%
EPS (Basic) (QoQ) -47.11%-5.12%-100.00%8,964,273.85%-100.00%-66.67%204.52%-14.62%23.08%-6.25%-0.03%-16.64%-20.00%20.00%-54.82%-81.55%900.00%50.00%-36.42%-31.84%46.15%-5.26%-35.77%-13.51%180.00%-71.43%37.50%-154.55%300.00%16.67%0.00%-42.86%-98.75%6,900.00%-200.00%-171.43%102.63%-1,500.00%-241.27%48.25%18,202,557.14%-100.00%22.56%-213.40%63.55%49.67%-202.34%-96.68%91.67%400.00%1,416.43%-154.95%88.00%-533.33%-485.33%75.72%55.56%-66.67%-97.90%6.52%97.30%-1,900.00%-100.92%12.90%54.29%31.25%
EPS (Weighted Average and Diluted) Growth (1y) 33.78%-100.00%-100.00%206.17%-100.00%6.67%200.00%-1.51%-3.85%-37.50%-20.00%-63.85%75.92%-39.38%-23.08%47.37%-55.56%-4.86%-160.00%-57.14%75.00%27.27%104.59%-109.10%-198.77%-839.07%-344.46%-8.21%-328.88%4.92%64.41%-36.27%91.97%0.00%-1.53%5.41%-1,500.00%45.00%
EPS (Weighted Average and Diluted) Growth (3y) -97.65%-97.30%-97.08%33.48%-14.44%-20.63%-15.95%-15.66%-27.22%-26.32%11.87%-30.66%0.48%-9.79%3,299.41%5,623.87%-25.99%-25.99%-45.55%-0.96%-108.21%-42.33%-11.73%-76.63%19.44%
EPS (Weighted Average and Diluted) Growth (5y) -90.75%-88.67%-88.67%19.17%-91.72%-1.37%-4.36%-18.42%-17.41%-17.81%-14.14%-14.13%934.43%-14.87%-15.79%-27.28%26.58%-14.87%-14.87%
EPS (Weighted Average and Diluted) (QoQ) -47.11%-5.12%-100.00%8,972,412.31%-100.00%-66.67%204.50%-14.61%23.08%-6.25%-0.03%-16.64%-20.00%20.00%-54.82%-31.84%46.15%-5.26%-35.77%-13.51%180.00%-71.43%37.50%-154.55%300.00%16.67%0.00%91.90%392.88%1,498.33%-155.16%88.43%-624.49%-428.68%75.59%54.14%-60.61%-97.90%6.52%97.30%-1,900.00%-100.92%12.90%54.29%31.25%
FCF Margin Growth (1y) -0.00M0.00M-626.00-0.01M-556.00-0.00M-784.000.01M388.000.00M0.00M-890.00999.000.00M-0.01M-964.00823.000.00M0.01M-0.00M-0.00M-0.00M0.00M0.01M0.00M-0.00M0.00M168.00-0.00M0.00M0.00M-0.00M-0.03M891.00-0.00M0.00M0.03M-0.00M0.00M-0.00M0.01M-520.00-0.00M-0.00M-0.01M-0.00M922.00-549.000.01M0.00M0.00M0.00M-330.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.01M-0.00M287.0094.00
FCF Margin Growth (3y) -0.00M-372.00-288.00-0.00M830.00-386.00-0.01M0.01M0.00M0.01M-0.00M-0.01M-0.00M0.00M-0.00M0.00M-0.00M-0.00M0.01M0.00M-0.00M-0.00M0.01M0.01M-0.03M409.00380.000.00M-0.00M586.00176.00-458.000.01M-0.00M-0.01M-0.00M0.03M-0.00M-803.00-0.00M0.01M-298.00-422.00-222.00-0.00M-978.00490.00-0.00M0.00M0.00M0.00M0.00M-0.00M785.00-197.00
FCF Margin Growth (5y) 466.000.00M-0.00M-0.01M-0.00M-539.00-0.00M0.01M-0.00M0.00M764.00661.00-0.00M914.000.00M541.00-0.03M256.000.01M0.00M-0.01M-0.00M0.00M0.01M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M329.000.03M-0.00M-0.00M-0.01M0.00M200.00-713.000.00M-0.01M0.00M0.00M
FCF Margin (QoQ) -0.00M0.00M-126.00-164.00400.00-736.00-0.01M0.01M-0.00M0.00M-40.00991.00-0.00M0.00M-0.00M0.00M-816.00-0.01M0.01M0.00M425.00-0.01M-0.00M0.00M0.00M-0.00M0.00M-0.00M-204.000.00M-144.00-0.00M0.00M0.00M-0.00M-0.03M0.03M-0.00M0.00M-0.01M0.00M0.00M-778.000.01M-0.01M-0.00M404.00-0.00M0.00M822.00-0.00M0.00M-0.00M0.00M-578.000.00M-0.00M240.00-0.00M0.00M-642.00237.000.00M-0.00M0.00M44.00
FCF Payout Ratio Growth (1y) 79.81%
FCF Payout Ratio (QoQ) -279.87%
Free Cash Flow Growth (1y) -20.19%1,291.07%-52.85%-662.75%-24.93%-266.96%-59.42%103.18%52.11%95.24%433.38%-433.56%4.59%951.53%-826.35%-98.13%78.94%183.74%71.22%-194.35%-159.42%-60.80%89.62%114.88%80.31%-139.36%440.42%10.25%-325.91%185.87%195.27%-115.91%-42.82%215.72%-99.27%1,679.01%19.71%-96.66%4,681.25%-79.46%236.61%-770.30%-242.47%-392.33%-236.39%-503.83%38.38%-97.80%148.56%89.55%171.26%105.26%11.67%-459.38%-176.52%-1,866.98%-86.37%115.42%164.90%144.83%-503.54%100.83%21.70%
Free Cash Flow Growth (3y) -3.05%-45.90%0.68%-37.47%6.10%-12.20%-160.72%40.52%41.73%46.59%-136.03%-177.86%-46.00%125.54%-30.39%42.08%-30.24%-34.59%28.09%35.41%-35.69%-49.02%44.91%70.33%-6.19%2.19%27.51%40.45%-69.66%27.87%0.98%-19.78%52.79%-39.38%-35.66%-111.66%-14.37%-49.68%-252.97%-47.17%42.68%-83.98%-14.47%-32.74%-9.56%-52.24%30.48%-22.53%27.53%27.86%33.02%34.20%-37.76%55.12%-15.45%
Free Cash Flow Growth (5y) 11.27%92.90%-32.82%-40.55%-26.74%-5.52%-19.82%15.91%-18.46%29.23%31.55%26.13%-24.01%39.07%16.87%31.37%-26.76%3.49%14.89%26.30%-20.79%-57.42%18.77%15.83%27.07%-17.49%-37.94%-29.65%-55.53%-29.70%-23.76%-37.89%24.88%-19.59%-26.25%24.47%22.97%-22.79%-90.20%-25.43%16.41%29.53%-20.85%19.24%-19.20%25.33%17.77%
Free Cash Flow (QoQ) -89.31%942.28%-5.06%-24.58%86.40%-64.67%-1,233.14%110.06%-514.54%108.59%-11.10%380.70%-112.97%1,062.15%-155.60%250.72%5.62%-920.71%84.83%236.13%67.47%-183.23%-55.12%72.52%210.50%-122.04%322.47%-136.34%-120.93%290.59%-27.95%-240.39%144.54%555.35%-103.88%-1,159.92%198.46%-98.49%8,307.57%-164.06%104.10%2,064.29%-63.88%326.06%-120.12%-360.00%25.88%-98.78%10.91%53.06%-137.92%148.81%-119.16%420.24%-82.43%935.51%-195.99%56.19%-305.78%107.99%8.60%84.39%180.29%-171.90%154.05%11.74%
Gross Margin Growth (1y) -41.00614.00-671.00525.00510.00-265.00495.00-160.00-86.00-492.00-345.00-614.00-0.00M217.00427.00493.00988.00-228.00-665.00-327.0068.00922.00407.00-4.00-532.00-726.00-23.00703.00887.00-293.00198.00-0.00M-0.01M-611.00-0.00M-123.000.00M-45.000.00M766.00-84.00106.00-862.00-0.00M950.00-320.00-366.00733.00-556.00-451.00474.00-482.00-340.00194.00-975.00-361.00721.00851.00862.00510.00-504.00-730.0025.00
Gross Margin Growth (3y) 383.00-143.00-521.00-249.00-0.00M-540.00577.00-281.00-525.00-503.00-583.00-447.00-372.00911.00169.00163.00524.00-32.00-282.00373.00422.00-97.00582.00-685.00-0.01M-0.00M-0.00M-805.00-0.00M-948.00-325.00-742.00-0.00M-550.00-0.00M-791.000.00M-259.00-67.0066.00311.00-666.00-754.00-0.00M54.00-578.00-867.00-110.00-175.00593.00360.00-333.00-123.00314.00-88.00
Gross Margin Growth (5y) -57.00-154.00-760.00-82.0052.00154.00319.00-611.00-990.00-307.00-199.00253.00-18.00-108.00344.00-518.00-0.00M-936.00-0.00M-0.00M-0.00M-753.0059.00-42.00-0.00M-0.00M-0.00M-0.00M-593.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-540.000.00M-517.00-568.00-778.00692.00379.00-867.00-0.00M271.00-457.0020.00
Gross Margin (QoQ) -99.00561.00-545.0042.00556.00-724.00651.0027.00-218.0035.00-4.00101.00-624.00183.00-273.00-713.000.00M393.00-207.00-218.00-196.00-45.00132.00176.00658.00-559.00-278.00-352.00464.00143.00448.00-169.00-715.00635.00-0.00M-0.00M0.00M-438.00426.00-0.00M975.00767.0031.00-0.00M0.00M-201.00-540.00527.00-105.00-247.00558.00-762.00-1.00678.00-398.00-620.00533.00-490.00217.00462.00662.00-479.00-135.00-552.00437.00276.00
Gross Profit Growth (1y) 45.08%129.94%-46.37%49.65%60.55%-3.48%109.18%-0.14%-0.24%-34.32%-14.69%-20.03%-78.97%5.41%23.69%6.93%186.51%0.37%-24.00%-22.14%6.76%71.27%0.09%7.14%-24.48%-34.28%14.25%26.31%50.14%-49.71%-1.49%-52.08%-112.30%-12.97%-82.56%-38.03%72.32%-3.56%326.79%149.41%11.82%-12.01%-52.23%-86.66%1,178.85%18.38%-29.06%481.76%-83.05%-79.07%52.82%-76.33%-189.23%86.09%-105.50%-75.61%244.08%176.75%1,351.37%343.54%-78.93%-60.99%5.45%
Gross Profit Growth (3y) 32.45%13.39%-1.45%6.12%-30.43%-12.57%30.20%-5.13%-15.61%-11.43%-7.09%-12.68%-13.68%21.91%-2.01%-3.74%32.19%4.15%-4.57%1.76%6.57%-17.28%4.05%-13.44%-28.85%-33.99%-41.89%-27.88%-27.06%-24.99%-9.83%-9.52%-26.62%-9.61%-29.16%-40.93%66.71%0.15%13.09%24.61%53.45%-39.81%-19.69%-43.16%-17.74%-22.74%-27.23%-30.50%-39.82%2.54%1.72%-36.51%-35.30%26.18%-10.11%
Gross Profit Growth (5y) 6.96%9.05%-2.09%-0.10%0.60%2.81%10.92%-6.56%-13.49%-4.80%-1.72%-2.06%-6.12%-9.75%1.15%-11.60%-19.40%-13.14%-31.64%-20.73%-15.34%-13.83%-3.46%0.05%-15.26%-24.58%-16.74%-34.05%-13.43%-15.16%-24.31%-10.49%-44.03%-28.80%-17.36%-22.27%16.81%-17.11%-16.23%-35.50%32.43%2.34%-18.63%-27.62%20.07%-13.02%-4.67%
Gross Profit (QoQ) 18.96%79.53%-21.35%-13.63%88.54%-58.13%119.46%-7.34%13.35%-9.25%4.76%-7.42%-25.38%17.88%-1.80%-75.66%274.08%38.33%-15.11%-34.78%31.05%4.74%-13.03%-10.56%110.23%-38.79%-6.90%-36.96%82.95%6.40%2.93%-25.07%-38.72%108.43%-49.92%-119.23%533.68%-58.24%77.95%-108.59%1,610.98%84.82%3.99%-103.04%1,607.69%0.34%-70.97%145.67%65.43%-39.86%138.04%-92.84%104.23%339.03%-63.14%-126.99%525.94%-112.99%263.32%59.49%718.14%-41.28%-42.11%-92.42%1,414.81%58.73%
Interest Coverage Ratio Growth (1y) 35.49%69.25%-20.20%-37.76%-60.88%-16.90%-63.57%-89.97%-10.61%10.14%47.32%316.22%-7.46%-53.73%-67.09%-62.97%-60.15%-67.91%-29.38%-115.91%-21.34%51.93%93.73%625.25%-81.69%-39.89%-146.42%-364.68%-102.63%-200.50%-302.89%-11.09%7,829.45%435.04%199.29%5.79%-248.56%-95.16%-142.72%77.83%145.94%-202.87%199.74%-325.20%-413.86%-225.26%-129.25%-0.76%59.82%-338.42%-760.81%-49.66%235.12%14.81%-27.98%-52.67%-572.95%22.88%
Interest Coverage Ratio Growth (3y) -22.04%15.70%-24.62%-36.20%-31.34%-24.90%-43.89%-46.34%-30.92%-45.31%-30.04%-30.94%-33.81%-39.12%-23.36%-32.36%-61.42%-33.58%-38.12%-61.49%-26.07%-42.90%-77.83%-149.03%-28.10%26.50%22.92%-68.34%-71.18%-45.39%-19.56%38.55%279.72%44.97%34.31%3.88%-60.60%-29.30%-28.56%1.70%16.64%-155.45%-35.93%-85.78%19.44%-129.88%-73.50%-32.04%-36.93%-42.28%
Interest Coverage Ratio Growth (5y) -29.45%-25.47%-36.96%-15.05%-36.72%-27.06%-24.73%-33.59%-45.64%-31.63%-18.21%-40.16%-14.89%-16.39%-23.23%-23.82%-34.94%-0.26%20.50%-33.97%-19.48%-31.69%-28.74%-26.39%-23.99%-16.00%-4.57%-35.76%-44.72%-20.54%12.99%0.12%-131.52%-18.90%-1.27%-6.02%3.06%-21.10%-27.53%-16.76%-29.92%-63.37%
Interest Coverage Ratio (QoQ) -54.15%128.29%15.34%12.24%-42.73%7.64%-10.04%-29.45%21.65%-52.81%-75.24%528.95%49.88%-36.88%-30.05%39.84%-25.06%-55.11%-21.28%50.47%-39.65%-1.21%-117.73%843.96%16.58%25.96%-51.92%-74.06%282.63%-197.29%-174.10%99.74%-14,542.76%-289.99%24.42%117.91%534.71%15.58%-171.72%71.76%120.66%-1,120.92%62.78%158.51%-146.27%1,089.91%-258.66%56.81%52.05%10.97%-446.51%82.78%-423.20%-74.80%4.98%115.55%-429.85%-162.60%-13.35%51.83%46.21%
Net Cash Flow Growth (1y) -152.27%1,541.28%-93.82%-146.66%110.62%-131.58%-516.07%92.89%468.50%109.54%673.32%87.35%130.05%963.05%-222.45%-10,148.31%-16.56%-130.98%132.26%71.05%-147.69%76.66%-11.95%46.11%173.37%236.88%-34.18%-87.02%509.56%287.42%-134.87%-16.24%-180.53%154.52%111.49%184.58%-106.02%-123.52%6,137.93%-68.28%162.07%4.55%-226.29%-552.18%448.34%-513.82%29.44%-258.14%-87.66%89.00%177.16%54.34%71.47%-391.37%-197.93%26.65%-85.34%116.39%52.20%144.10%-282.86%260.07%215.58%
Net Cash Flow Growth (3y) -31.91%34.52%13.84%71.90%50.21%-31.57%-214.85%2.67%121.81%32.01%62.17%-55.40%-42.86%-40.41%-29.68%-151.92%-33.66%-53.75%29.80%33.67%28.72%47.94%-30.10%-5.42%-53.29%149.32%-70.24%56.58%-129.66%-62.86%35.69%32.23%0.98%-37.00%-108.38%-6.66%108.10%-50.05%-286.17%-92.54%34.25%13.63%-11.74%-111.01%5.07%-49.14%18.91%-6.25%-68.58%27.83%28.78%29.02%-34.99%69.85%-18.51%
Net Cash Flow Growth (5y) -9.53%-7.42%-10.24%8.02%11.18%-15.13%52.68%32.14%30.73%16.00%27.06%-30.49%32.57%32.44%-15.77%-103.33%-27.98%-0.49%14.96%17.99%-40.83%5.82%7.68%18.27%45.88%-24.83%-32.45%-21.41%102.94%-73.21%-33.41%-38.25%-6.98%-18.99%47.27%-14.69%28.35%-22.38%-113.16%-30.06%16.06%20.29%-18.35%19.06%-18.24%31.67%18.07%
Net Cash Flow (QoQ) -126.47%495.13%-197.25%48.62%830.03%-98.30%-3,978.58%102.21%-2,270.18%77.66%33.70%276.90%-63.57%1,241.85%-101.46%3,316.70%68.35%-254.57%-22.44%126.19%-162.50%260.96%-209.88%56.85%69.42%707.26%-167.26%158.74%-42.94%191.98%-291.12%291.45%-63.74%-126.28%-537.18%-32.64%214.61%-98.81%4,592.02%-423.10%86.91%414.44%-76.14%532.12%-120.12%-316.04%14.56%866.56%-122.53%52.17%-333.64%126.40%-120.09%435.52%-356.63%199.14%-157.56%33.13%-92.22%119.82%-35.65%-295.02%277.34%-182.16%226.72%-37.40%
Net Income Growth (1y) 40.47%25.24%-78.24%251.33%-10.20%9.51%207.88%3.65%-3.53%-38.39%-19.38%-63.64%-93.53%1.26%26.39%75.93%735.92%-2.30%-39.06%-36.72%-16.89%56.51%-50.02%-3.04%-190.56%-53.82%80.00%42.14%189.57%-99.38%-48.19%-246.31%-339.26%591.05%-189.36%-14.95%33.37%-233.21%224.09%131.75%10.52%-886.86%-161.22%-246.28%-102.27%68.65%196.33%273.23%49.51%36.48%-318.71%-358.13%-9.84%-335.37%12.15%62.85%-37.08%93.80%0.07%-1.53%6.48%-2,410.48%26.63%
Net Income Growth (3y) 6.76%-5.46%-18.56%36.98%-61.72%-11.93%46.39%-12.80%-19.48%-15.22%-14.69%-26.02%-23.38%15.69%-27.25%2.58%-102.40%-10.95%-18.15%-4.46%-12.32%-83.54%-22.46%-58.96%-57.95%-73.00%-41.50%-63.75%-12.61%-27.17%-16.87%-18.87%-50.76%-352.81%-38.88%18.88%-6.44%-82.92%39.79%41.02%2.96%-25.25%-48.73%-104.41%-3.91%4.65%-22.78%-18.43%8.73%44.44%-57.67%-43.80%-12.09%-89.26%13.64%
Net Income Growth (5y) -8.02%-3.52%-16.09%21.38%-17.18%0.88%-0.90%-16.46%-19.07%-15.12%-10.99%-11.01%-18.26%-66.21%-18.52%-33.53%-72.97%-50.38%-17.65%-28.23%-25.19%-15.34%-12.36%-5.95%-25.85%-17.70%-21.36%-25.48%-20.91%-16.82%-19.46%6.23%-28.16%-82.22%-27.96%-19.01%7.73%-68.03%-7.05%5.06%-6.59%11.90%-25.65%-34.90%-7.54%-6.18%-6.29%
Net Income (QoQ) 11.08%89.76%-143.27%254.03%-0.97%-67.04%200.95%-8.60%20.77%-7.32%1.31%-14.93%-22.87%21.28%-54.30%-84.86%1,106.43%51.39%-36.39%-28.04%41.01%-5.58%-33.94%-5.50%165.52%-69.84%28.14%-188.26%235.39%17.54%1.19%-44.38%-99.07%9,778.34%-385.74%9.05%102.69%-1,377.31%-267.59%47.28%94.62%1,289.88%-5.95%-248.58%40.65%26.19%-124.73%-105.46%90.80%326.84%304.13%-159.88%88.43%-681.02%-376.96%74.52%54.14%-57.59%-101.68%5.96%97.92%-2,438.94%-104.91%13.38%44.29%25.80%
Net Income towards Common Stockholders Growth (1y) 40.47%25.24%-78.24%251.33%-10.20%9.51%207.88%3.65%-3.53%-38.39%-19.38%-63.64%-93.53%1.26%26.39%75.93%735.92%-2.30%-39.06%-36.72%-16.89%56.51%-50.02%-3.04%-190.56%-53.82%80.00%42.14%189.57%-99.38%-48.19%-246.31%-339.26%591.05%-189.36%-14.95%33.37%309.18%224.09%131.75%10.52%-317.75%-129.88%-198.60%-78.09%53.75%396.09%357.01%42.65%36.48%-236.26%-366.93%-9.84%-335.37%6.02%64.08%-37.08%93.80%0.07%-1.53%6.48%-2,410.48%26.63%
Net Income towards Common Stockholders Growth (3y) 6.76%-5.46%-18.56%36.98%-61.72%-11.93%46.39%-12.80%-19.48%-15.22%-14.69%-26.02%-23.38%15.69%-27.25%2.58%-102.40%-10.95%-18.15%-4.46%-12.32%-83.54%-22.46%-58.96%-57.95%-73.00%-41.50%-63.75%-12.61%-44.14%-16.87%-18.87%-50.76%-299.10%-32.60%28.87%-2.02%-82.92%45.78%41.02%2.96%-38.20%-47.45%-106.17%-3.91%-8.55%-55.94%-35.07%4.77%44.44%-48.57%-43.80%-12.09%-89.26%11.68%
Net Income towards Common Stockholders Growth (5y) -8.02%-3.52%-16.09%21.38%-17.18%0.88%-0.90%-16.46%-19.07%-15.12%-10.99%-11.01%-18.26%-66.21%-18.52%-33.53%-72.97%-50.38%-17.65%-28.23%-25.19%-33.92%-12.36%-5.95%-25.85%-16.82%-18.22%-22.41%-17.87%-16.82%-12.66%6.23%-28.16%-82.22%-27.25%-19.81%7.73%-68.03%-7.05%5.06%-6.59%-16.79%-25.65%-34.90%-7.54%-14.77%-22.69%
Net Income towards Common Stockholders (QoQ) 11.08%89.76%-143.27%254.03%-0.97%-67.04%200.95%-8.60%20.77%-7.32%1.31%-14.93%-22.87%21.28%-54.30%-84.86%1,106.43%51.39%-36.39%-28.04%41.01%-5.58%-33.94%-5.50%165.52%-69.84%28.14%-188.26%235.39%17.54%1.19%-44.38%-99.07%9,778.34%-385.74%9.05%102.69%-1,377.31%-267.59%47.28%116.53%287.37%-5.95%-248.58%59.77%46.84%-210.32%-168.38%89.55%440.34%169.36%-159.88%88.43%-630.03%-427.68%75.36%54.14%-57.59%-101.68%5.96%97.92%-2,438.94%-104.91%13.38%44.29%25.80%
Net Margin Growth (1y) -114.00-509.00-0.00M0.00M-582.0012.00698.00-50.00-100.00-395.00-302.00-955.00-0.00M90.00306.00539.00830.00-163.00-641.00-317.00-189.00410.00-307.00-66.00-0.00M-675.00290.00363.000.00M-673.00-341.00-0.00M-0.02M26.00-995.00-799.000.02M101.000.00M0.00M-0.00M-506.00-685.00-986.00994.00274.00498.000.00M185.007.00-0.00M-0.01M226.00-327.00-590.000.00M-0.00M388.00465.00-392.000.00M-758.00221.00
Net Margin Growth (3y) -796.00-891.00-0.00M0.00M-0.00M-292.00702.00-465.00-477.00-467.00-637.00-733.00-566.00338.00-643.00156.00-837.00-427.00-659.00-20.00-308.00-937.00-358.00-0.00M-0.02M-0.00M-0.00M-0.00M-877.00-546.00-281.00-491.00-0.00M-379.00-625.00770.000.02M-131.00868.000.00M-47.00-224.00-0.00M-0.01M0.00M-46.00-0.00M-0.00M-0.00M68.00-0.00M-0.00M-0.00M-697.0097.00
Net Margin Growth (5y) -0.00M-964.00-0.00M0.00M-0.00M-45.00-247.00-849.00-0.00M-732.00-655.00-436.00-685.00-0.00M-694.00-0.00M-0.02M-0.00M-0.00M-0.00M-0.00M-810.00-298.00-193.00-0.00M-0.00M-676.00-0.00M-0.00M-777.00-468.00-56.00-0.00M-98.00-0.00M-0.00M0.02M-451.00-727.00167.00-0.00M-163.00-0.00M-0.00M-429.00-415.00-410.00
Net Margin (QoQ) -249.00747.00-0.00M0.00M-644.00-632.00697.00-3.00-50.0054.00-51.00-54.00-344.00147.00-703.00-306.00953.00362.00-470.00-15.00-40.00-116.00-146.00113.00560.00-834.0095.00-0.00M0.00M131.00169.00-303.00-668.00462.00-0.00M-0.02M0.02M-559.00-0.00M507.000.00M395.00-41.00-0.00M0.00M216.00-342.00-0.00M0.00M440.00580.00-0.00M0.00M-572.00-0.00M0.00M963.00-835.00-648.00-0.00M0.01M-757.00-0.00M-923.000.00M222.00
Operating Income Growth (1y) 40.27%100.52%-58.94%64.17%55.48%9.23%176.53%2.57%-1.96%-36.96%-18.20%-60.65%-88.92%2.20%22.76%76.96%406.27%-1.54%-34.83%-32.58%-12.80%68.55%-47.22%2.09%-117.69%-51.81%81.84%26.39%594.79%-81.67%-42.52%-136.16%-257.39%-101.54%-157.74%-203.35%29.77%4,632.54%313.28%162.80%9.68%-250.21%-94.73%-161.65%74.73%154.02%-212.11%199.15%-312.87%-386.45%-196.40%-125.19%7.29%58.03%-323.29%-673.41%-26.31%205.60%41.07%0.20%3.55%-421.87%32.20%
Operating Income Growth (3y) 28.83%11.36%-2.43%-12.82%-44.73%-11.05%40.55%-10.61%-18.08%-14.07%-13.18%-22.28%-21.22%19.26%-24.98%6.79%-40.63%-7.18%-14.48%-4.54%-8.61%-47.00%-17.98%-35.11%-50.04%-26.02%-37.57%-50.17%-76.18%-49.66%-10.88%-11.69%-44.20%-44.95%-59.80%-5.51%45.68%238.48%49.85%33.59%1.97%-62.92%-29.57%-29.15%1.11%13.40%-152.33%-24.55%-69.09%8.28%-94.81%-58.00%-4.14%-12.57%-19.14%
Operating Income Growth (5y) 3.70%6.80%-5.77%-4.59%-5.71%3.15%-0.91%-13.24%-15.83%-12.42%-8.88%-9.54%-15.61%-31.59%-15.09%-20.65%-51.88%-14.90%-17.16%-24.19%-23.25%-36.46%-7.44%-2.33%-23.51%-15.91%-41.61%-20.46%-4.53%-36.47%-15.35%-15.89%-24.91%-29.32%-17.25%21.75%9.31%-113.36%-9.61%5.64%-1.98%0.60%-19.50%-26.10%-3.33%-17.16%-50.10%
Operating Income (QoQ) 17.70%79.63%-31.55%-3.08%68.26%-63.22%173.70%-8.21%18.21%-6.88%1.52%-12.27%-23.98%20.82%-51.16%-75.31%601.39%45.12%-29.60%-29.35%36.41%-3.94%-27.17%-8.63%163.68%-69.92%40.87%-115.83%818.26%13.50%-2.09%-38.01%-73.39%255.95%-161.59%-169.84%99.74%-13,287.49%-223.54%37.53%116.75%529.96%-4.73%-189.84%72.14%122.12%-1,213.68%63.18%159.56%-145.90%1,084.86%-253.33%58.68%52.50%16.28%-464.21%81.29%-379.00%-52.96%7.86%115.64%-367.30%-159.04%10.95%47.80%43.70%
Operating Margin Growth (1y) -96.00287.00-988.00607.00396.0012.00848.00-90.00-110.00-512.00-395.00-0.00M-0.00M142.00371.00820.000.00M-221.00-797.00-413.00-223.00739.00-407.00-54.00-0.00M-998.00460.00432.000.00M-762.00-451.00-0.00M-0.03M-339.00-0.00M-0.00M0.02M162.000.00M0.00M-0.00M-461.00-964.00-0.00M0.00M396.00-97.000.00M-0.00M-481.00-141.00-663.00531.00216.00-0.00M-0.00M-0.00M381.00992.00-337.000.00M-920.00196.00
Operating Margin Growth (3y) 191.00-213.00-535.00-757.00-0.00M-358.00823.00-545.00-599.00-591.00-822.00-867.00-712.00660.00-834.00353.00-584.00-480.00-744.00-34.00-325.00-0.00M-398.00-0.00M-0.03M-0.00M-0.00M-0.00M-0.00M-939.00-246.00-527.00-0.00M-638.00-759.00-133.000.02M96.00544.000.00M-113.00-547.00-0.00M-0.00M0.00M130.00-0.00M-0.00M-0.00M116.00-540.00-0.00M-0.00M-322.00-203.00
Operating Margin Growth (5y) -298.00-292.00-962.00-350.00-426.00159.00-381.00-0.00M-0.00M-850.00-769.00-489.00-814.00-0.00M-825.00-0.00M-0.02M-0.00M-0.00M-0.00M-0.00M-0.00M-193.00-149.00-0.00M-0.00M-750.00-0.00M-91.00-0.00M-0.00M-0.00M-0.00M-724.00-997.00243.000.02M-169.00-988.00221.00-0.00M51.00-0.00M-0.00M179.00-408.00-441.00
Operating Margin (QoQ) -110.00523.00-723.00215.00272.00-752.00872.004.00-112.0084.00-66.00-16.00-514.00201.00-945.00-315.000.00M429.00-496.00-50.00-104.00-147.00-112.00140.00858.00-0.00M241.00-0.00M0.00M166.00213.00-341.00-800.00476.00-0.00M-0.02M0.02M-584.00-0.00M215.000.00M859.00-67.00-0.00M0.00M356.00-659.00306.00392.00-137.00477.00-0.00M0.00M204.00-45.00-0.00M0.00M-0.00M-237.00-0.00M0.01M-792.00-0.00M-949.000.00M323.00
Profit After Tax Growth (1y) 36.00%116.27%-63.35%69.45%55.24%9.51%207.88%3.65%-3.53%-38.39%-19.38%-63.64%-93.53%1.26%26.39%75.93%735.92%-2.30%-39.06%-36.72%-16.89%56.51%-50.02%-3.04%-165.25%-53.82%80.00%42.14%224.31%-99.38%-48.19%-153.29%-339.26%591.05%-189.36%-215.61%33.37%309.18%266.41%141.74%10.52%-317.75%-122.28%-175.00%-78.09%53.75%396.09%357.01%42.65%36.48%-222.35%-386.59%-9.84%-335.37%-4.67%66.54%-37.08%93.80%0.07%-1.53%6.48%-2,410.48%26.63%
Profit After Tax Growth (3y) 26.76%13.42%-3.10%-13.88%-54.06%-11.93%46.39%-12.80%-19.48%-15.22%-14.69%-26.02%-23.38%15.69%-27.25%2.58%-86.95%-10.95%-18.15%-4.46%-12.32%-83.54%-22.46%-39.84%-57.95%-73.00%-41.50%-63.75%-25.61%-44.14%-8.32%-11.12%-50.76%-299.10%-32.60%0.40%-2.02%-82.92%45.78%41.02%2.96%-38.20%-41.07%-95.95%-3.91%-8.55%-55.94%-35.07%4.77%44.44%-48.57%-43.80%-12.09%-89.26%8.45%
Profit After Tax Growth (5y) 1.96%7.62%-6.87%-6.59%-7.60%0.88%-0.90%-16.46%-17.95%-15.12%-10.99%-11.01%-18.26%-66.21%-18.52%-23.02%-72.97%-50.38%-17.65%-28.23%-25.19%-33.92%-7.07%-0.66%-25.85%-16.82%-18.22%-22.41%-25.86%-16.82%-12.66%6.23%-28.16%-82.22%-26.19%-48.73%7.73%-68.03%-7.05%5.06%-6.59%-16.79%-23.25%-31.12%-7.54%-14.77%-22.69%
Profit After Tax (QoQ) 7.66%94.52%-34.91%-0.23%71.20%-67.04%200.95%-8.60%20.77%-7.32%1.31%-14.93%-22.87%21.28%-54.30%-84.86%1,106.43%51.39%-36.39%-28.04%41.01%-5.58%-33.94%-5.50%165.52%-69.84%28.14%-163.60%287.90%17.54%1.19%-44.38%-99.07%9,778.34%-204.07%-149.72%102.69%-1,377.31%-267.59%47.28%116.53%419.48%-7.80%-213.02%59.77%46.84%-210.32%-168.38%89.55%440.34%169.36%-159.88%88.43%-555.52%-530.94%77.05%54.14%-57.59%-101.68%5.96%97.92%-2,438.94%-104.91%13.38%44.29%25.80%
Property, Plant & Equipment (Net) Growth (1y) 22.46%20.88%25.44%58.12%70.69%109.22%118.97%31.11%30.02%17.99%8.91%6.75%1.60%13.74%26.94%45.87%45.16%27.01%21.31%16.62%17.49%12.46%4.36%-0.97%-2.76%-7.27%-5.27%-8.97%-6.49%-2.33%-1.60%0.91%1.91%-4.99%-10.21%-11.38%-13.68%-10.60%-9.66%-12.82%-6.74%-4.27%-3.91%-2.71%-11.01%-12.78%24.24%16.33%17.69%19.74%-13.93%-11.89%-3.30%8.18%6.93%9.58%7.02%-10.41%-10.38%-9.76%-10.89%
Property, Plant & Equipment (Net) Growth (3y) 39.55%43.97%44.09%30.32%31.13%41.07%44.66%26.86%24.24%19.45%18.81%22.00%20.11%17.55%17.13%18.99%18.37%9.82%6.24%1.68%2.23%0.62%-0.92%-3.11%-2.51%-4.88%-5.76%-6.63%-6.30%-7.56%-6.87%-8.47%-9.25%-9.20%-8.49%-10.24%-8.53%-9.47%-8.97%1.34%-0.78%-0.01%0.91%-0.09%0.42%4.15%4.57%3.95%6.79%5.09%-6.22%-4.49%-2.66%
Property, Plant & Equipment (Net) Growth (5y) 32.00%33.94%35.73%30.36%30.92%32.02%30.83%18.72%16.98%12.19%10.64%10.36%9.52%8.03%8.42%9.12%9.59%4.21%1.16%-1.23%-1.23%-4.83%-6.15%-6.96%-7.51%-6.94%-6.78%-7.18%-6.61%-8.10%-7.57%-1.75%-3.29%-4.75%-4.36%-5.01%-4.74%-3.33%-0.46%-0.86%0.21%-0.63%-0.31%-0.28%-0.69%
Property, Plant & Equipment (Net) (QoQ) -2.25%-1.92%29.92%-1.68%-3.51%1.78%63.77%6.13%18.27%6.52%-1.94%5.25%7.33%-1.67%-3.89%0.17%20.15%9.74%10.45%-0.32%5.12%4.82%6.18%0.42%0.62%-2.73%0.76%-1.39%-4.04%-0.64%-3.18%1.30%0.23%0.10%-0.71%2.30%-6.55%-5.41%-2.01%-0.35%-0.97%-3.83%-2.32%0.25%1.65%-3.47%-1.10%-8.30%-0.37%37.52%-7.40%-7.23%1.36%-1.15%-5.21%1.82%13.40%-2.30%-2.86%-0.56%-5.07%-2.27%-2.19%-1.80%
Return on Assets Growth (1y) -9.00-12.00-25.00-3.00-5.00-3.008.000.00M0.00M-1.00-4.00-6.00-8.00-7.00-6.00-3.001.001.000.00M-1.00-2.00-1.00-1.000.00M-2.00-4.00-2.00-2.002.001.000.00M-4.00-8.00-7.00-8.00-5.00-1.00-1.002.005.005.004.001.00-4.00-5.00-3.00-1.004.005.005.002.00-7.00-9.00-9.00-8.002.002.003.004.000.00M0.00M-1.00-1.00
Return on Assets Growth (3y) -14.00-16.00-22.00-10.00-13.00-11.00-2.00-9.00-7.00-7.00-10.00-10.00-10.00-7.00-7.00-4.00-3.00-4.00-3.00-3.00-2.00-3.00-3.00-6.00-8.00-9.00-10.00-10.00-8.00-6.00-5.00-3.00-4.00-4.00-5.00-3.00-1.00-1.002.005.006.005.002.00-8.00-8.00-8.00-7.00-1.00-1.00-2.00-2.00-5.00-6.00-8.00-6.00
Return on Assets Growth (5y) -21.00-22.00-28.00-14.00-15.00-11.00-3.00-11.00-11.00-12.00-13.00-12.00-10.00-9.00-9.00-10.00-9.00-9.00-11.00-12.00-12.00-11.00-8.00-5.00-4.00-6.00-7.00-9.00-8.00-6.00-6.00-3.00-4.00-2.00-3.00-7.00-5.00-5.00-4.000.00M-1.00-1.00-2.00-6.00-6.00-6.00-4.00
Return on Assets (QoQ) 0.00M5.00-15.001.00-3.00-8.008.00-1.00-1.002.00-1.00-1.00-2.00-1.00-3.00-3.00-1.000.00M1.001.000.00M-1.00-1.000.00M1.00-1.000.00M-2.00-1.001.000.00M2.00-1.00-1.00-3.00-3.000.00M-2.000.00M1.000.00M2.003.000.00M-1.00-1.00-2.00-1.001.001.003.001.000.00M-1.00-7.000.00M-1.000.00M3.00-1.001.000.00M0.00M0.00M-1.000.00M
Return on Capital Employed Growth (1y) 1.00-1.00-14.00-9.00-8.00-6.003.002.00-1.00-2.00-5.00-9.00-12.00-10.00-9.00-4.002.002.001.00-2.00-4.00-2.00-2.000.00M-1.00-5.00-2.00-3.002.002.00-1.00-4.00-10.00-9.00-10.00-9.00-4.002.008.008.002.00-5.00-4.00-3.00-1.004.001.000.00M0.00M-3.00-2.00-1.00-2.00-3.00-4.00-3.00-1.001.001.00-1.00-1.00
Return on Capital Employed Growth (3y) -7.00-10.00-15.00-16.00-20.00-18.00-11.00-11.00-10.00-9.00-13.00-14.00-13.00-9.00-10.00-5.00-3.00-5.00-3.00-4.00-3.00-6.00-5.00-7.00-10.00-12.00-13.00-16.00-13.00-9.00-5.00-7.00-5.00-6.00-5.000.00M1.003.007.005.001.00-5.00-5.00-4.00-3.00-3.00-5.00-5.00-4.00-6.00-5.00-6.00-5.00
Return on Capital Employed Growth (5y) -17.00-17.00-23.00-22.00-22.00-18.00-11.00-12.00-15.00-17.00-17.00-17.00-13.00-13.00-13.00-12.00-12.00-12.00-14.00-17.00-18.00-13.00-7.00-6.00-9.00-9.00-12.00-9.00-6.00-7.00-6.00-9.00-8.00-7.00-5.00-1.00-1.001.001.00-1.00-2.00-7.00-8.00-8.00-6.00
Return on Capital Employed (QoQ) 0.00M5.00-3.000.00M-2.00-8.002.001.00-1.002.000.00M-1.00-2.00-1.00-4.00-4.00-1.000.00M1.002.000.00M-2.00-1.00-1.002.00-1.001.00-2.00-2.001.000.00M2.00-2.00-1.00-3.00-4.000.00M-2.00-2.001.005.000.00M-1.00-2.00-3.001.001.000.00M2.00-1.00-1.000.00M-1.000.00M0.00M-1.00-2.00-1.001.001.000.00M0.00M-2.000.00M
Return on Equity Growth (1y) -20.00-5.00-7.00-9.00-7.00-6.00-2.002.002.000.00M-1.00-3.00-2.00-1.000.00M-2.00-5.00-3.00-3.002.002.000.00M-5.00-10.00-8.00-9.00-6.00-2.007.006.00-5.00-6.00-4.00-1.004.006.005.003.00-8.00-10.00-11.00-9.003.002.004.004.000.00M0.00M-2.00-1.00
Return on Equity Growth (3y) -28.00-30.00-35.00-14.00-18.00-10.00-11.00-10.00-7.00-7.00-4.00-3.00-4.00-4.00-4.00-3.00-5.00-4.00-7.00-10.00-11.00-12.00-13.00-10.00-4.00-5.00-5.00-6.00-4.00-1.00-1.002.006.007.00-9.00-9.00-9.00-8.00-2.00-1.00-2.00-3.00-6.00-7.00-9.00-7.00
Return on Equity Growth (5y) -35.00-35.00-40.00-18.00-18.00-15.00-14.00-11.00-10.00-10.00-11.00-11.00-11.00-13.00-14.00-15.00-6.00-6.00-8.00-8.00-11.00-9.00-7.00-7.00-4.00-5.00-3.00-4.00-8.00-5.00-6.00-4.000.00M-1.00-6.00-7.00-7.00-5.00
Return on Equity (QoQ) 0.00M4.00-23.000.00M-1.00-1.00-2.00-1.00-3.00-3.000.00M0.00M1.001.000.00M-2.00-1.000.00M1.00-1.000.00M-2.00-2.001.001.002.00-2.00-1.00-4.00-3.000.00M-2.00-1.001.000.00M-1.00-2.00-2.00-1.001.001.003.001.000.00M-2.00-8.000.00M-1.000.00M4.00-1.001.000.00M0.00M0.00M-1.000.00M
Return on Invested Capital Growth (1y) -21.003.00130.009.007.00-20.00-161.00-16.00-15.00-15.00-5.00-7.00-9.00-7.00-5.00-2.002.002.000.00M-1.00-3.00-1.00-1.000.00M-2.00-5.00-3.00-3.002.002.000.00M-6.00-9.00-8.00-9.00-4.00-3.00-7.00-2.006.005.009.006.00-4.00-3.00-3.00-18.003.002.003.001.00-9.00-7.006.00-3.002.006.006.00-1.00-1.00
Return on Invested Capital Growth (3y) -29.00-32.00-37.00-14.00-17.00-42.00-172.00-25.00-22.00-19.00-10.00-10.00-10.00-6.00-6.00-3.00-2.00-4.00-4.00-4.00-3.00-4.00-4.00-9.00-9.00-11.00-12.00-13.00-10.00-13.00-10.00-4.00-6.00-6.00-5.00-2.000.00M-1.00-13.006.005.009.00-11.00-9.00-8.00-11.00-8.00-4.00-2.0013.00-5.00-6.0010.00
Return on Invested Capital Growth (5y) -36.00-37.00-42.00-17.00-18.00-41.00-172.00-26.00-26.00-26.00-14.00-13.00-10.00-9.00-9.00-12.00-10.00-10.00-12.00-14.00-14.00-19.00-14.00-7.00-6.00-9.00-8.00-11.00-7.00-7.00-22.00-5.00-7.00-6.00-22.00-8.00-5.00-6.00-6.00-1.004.001.00-6.00-7.00-6.00
Return on Invested Capital (QoQ) 0.00M4.00-26.000.00M25.00131.00-147.00-2.00-2.00-11.00-1.00-1.00-2.00-1.00-3.00-3.000.00M0.00M1.001.000.00M-1.00-1.000.00M1.00-1.000.00M-2.00-2.001.001.002.00-1.00-1.00-6.00-1.000.00M-2.00-1.001.00-5.003.007.000.00M-1.000.00M-3.001.00-2.00-14.0018.000.00M-1.00-16.008.00-3.00-1.006.000.00M0.00M0.00M0.00M
Return on Sales Growth (1y) -1.00-5.00-19.0026.00-6.000.00M7.000.00M-1.00-4.00-3.00-10.00-12.001.003.005.008.00-2.00-6.00-3.00-2.004.00-3.00-1.00-15.00-7.003.004.0014.00-7.00-3.00-22.00-223.000.00M-10.00-8.00201.00-1.0011.0026.00-12.00-5.00-8.00-12.008.005.005.0017.004.000.00M-9.00-59.002.00-3.00-5.0031.00-41.004.005.00-4.0022.00-8.002.00
Return on Sales Growth (3y) -8.00-9.00-15.0016.00-19.00-3.007.00-5.00-5.00-5.00-6.00-7.00-6.003.00-6.002.00-8.00-4.00-7.000.00M-3.00-9.00-4.00-19.00-224.00-13.00-10.00-27.00-9.00-7.00-3.00-5.00-35.00-6.00-8.005.00196.00-1.008.0030.000.00M0.00M-12.00-55.0014.001.00-9.00-12.00-34.001.00-10.00-32.00-16.00-7.001.00
Return on Sales Growth (5y) -12.00-10.00-18.0018.00-12.000.00M-2.00-8.00-21.00-7.00-7.00-4.00-7.00-10.00-7.00-17.00-218.00-11.00-20.00-31.00-25.00-10.00-3.00-2.00-36.00-19.00-8.00-14.00-14.00-8.00-6.00-1.00-23.00-1.00-12.00-38.00203.00-5.00-7.002.00-39.000.00M-13.00-28.00-4.00-2.00-2.00
Return on Sales (QoQ) -2.007.00-38.0032.00-6.00-6.007.000.00M0.00M1.00-1.00-1.00-3.001.00-7.00-3.0010.004.00-5.000.00M0.00M-1.00-1.001.006.00-8.001.00-13.0014.001.002.00-3.00-7.005.00-17.00-204.00217.00-6.00-15.005.0015.006.000.00M-33.0022.002.00-4.00-13.0019.003.007.00-25.0015.00-6.00-43.0036.0010.00-8.00-6.00-36.0054.00-8.00-15.00-9.0024.002.00
Revenue Growth (1y) 48.33%70.79%-24.69%15.66%25.58%8.57%61.15%7.29%3.56%-14.48%1.56%11.88%-42.61%-6.99%0.09%-19.04%30.42%14.52%8.14%-7.23%2.91%9.11%-20.48%7.38%5.32%-7.97%15.60%-10.63%-9.40%-40.02%-10.56%12.95%-92.53%45.47%-20.24%-29.50%824.18%1.42%23.25%34.50%-49.89%-21.59%1.27%-3.35%176.87%76.52%35.17%38.70%-36.05%-31.69%-29.67%-52.56%27.83%-5.56%-50.26%-1.91%-65.32%-12.56%59.03%-15.84%58.76%-5.54%2.07%
Revenue Growth (3y) 24.48%16.61%7.22%11.56%-9.29%-4.77%17.88%-0.95%-8.14%-3.06%3.20%-5.64%-8.33%5.14%-4.88%-6.92%12.23%4.77%-0.20%-3.80%-0.60%-15.55%-6.32%2.72%-58.55%-7.05%-6.23%-10.72%-14.49%-3.99%-4.20%2.32%-29.81%4.98%-0.15%-2.86%134.05%11.97%19.05%21.71%-3.91%-1.85%-1.26%-14.00%31.30%4.43%-22.10%-13.58%-34.31%-17.37%-17.76%-26.84%-11.05%-7.95%-6.88%
Revenue Growth (5y) 7.62%11.05%5.93%0.84%0.03%1.53%7.09%-0.65%-3.42%-1.77%0.21%-4.21%-5.97%-8.50%-2.31%-4.03%-37.47%0.07%-6.64%-6.65%-7.49%-2.34%-4.17%0.55%-19.89%-8.58%0.58%-1.54%-2.81%4.14%3.78%7.50%-9.35%6.88%-1.10%-9.62%59.99%-1.96%-10.01%-3.45%-17.02%-4.83%-5.30%-12.09%4.50%-1.22%-5.16%
Revenue (QoQ) 25.58%36.38%2.64%-15.62%44.59%-39.86%57.64%-8.39%25.01%-10.74%4.96%-11.57%3.23%6.00%15.63%-54.64%67.31%14.07%-6.47%-26.93%46.91%7.71%-19.77%-18.94%55.76%-21.50%8.34%-20.49%36.10%-1.39%-16.25%-19.40%-9.89%47.04%5.77%-94.67%1,655.60%-19.38%-6.50%-30.16%92.66%-2.03%2.03%-73.98%201.49%26.53%-2.63%-25.46%92.22%-3.11%-0.08%-65.63%105.33%-0.25%-32.60%-7.40%51.69%-47.46%32.93%-67.26%282.44%-4.45%-29.66%-38.23%127.53%3.25%
Share-based Compensation Growth (1y) -28.60%1,144.90%
Share-based Compensation Growth (5y) 115.68%
Share-based Compensation (QoQ) 2,806.73%-91.74%37.58%100.92%3,683.13%
Shareholder's Equity Growth (1y) 63.40%80.44%25.59%19.16%15.89%11.95%8.09%9.47%11.01%12.81%12.62%10.95%10.04%8.63%8.74%10.09%3.23%0.49%0.21%-4.45%-0.48%-1.74%-0.75%2.31%4.32%7.28%7.52%0.22%-7.26%-10.13%-11.40%-5.36%-0.33%-3.68%4.66%5.47%26.91%27.19%22.99%23.23%4.85%-2.35%-8.89%-15.96%-15.45%-15.61%-10.31%-7.16%-9.28%-4.29%-3.31%-7.30%-7.01%-6.81%-7.47%
Shareholder's Equity Growth (3y) 54.20%52.25%43.41%36.39%34.36%16.62%13.12%12.28%11.11%9.80%10.17%8.04%7.19%7.06%5.28%4.17%2.37%2.64%2.48%2.34%1.94%2.26%-0.68%-1.25%-1.79%-1.85%-2.90%-1.32%-2.82%-3.04%-2.79%-1.88%2.70%4.98%6.80%9.01%8.62%5.45%2.99%4.00%1.58%0.17%-1.30%-7.00%-7.61%-7.55%-10.24%-10.65%-9.04%-7.07%
Shareholder's Equity Growth (5y) 34.88%33.79%29.22%25.46%24.33%11.60%8.77%7.78%6.26%5.65%5.50%5.54%5.36%5.54%3.66%1.81%0.67%0.60%-1.22%-1.04%-1.81%-2.28%-0.95%-0.08%2.94%3.48%3.34%4.55%4.07%2.52%0.58%-0.44%-0.81%-0.95%-0.09%0.21%-0.34%0.34%-1.23%-1.04%-1.34%-2.10%
Shareholder's Equity (QoQ) 6.61%23.06%18.04%5.52%5.75%5.10%4.49%2.61%2.84%1.53%0.89%3.92%4.29%3.17%0.72%2.38%3.43%1.85%0.82%3.65%-3.01%-0.85%0.54%-1.17%1.01%-2.10%1.54%1.88%3.00%0.67%1.77%-5.03%-4.69%-2.44%0.34%2.74%-3.03%1.22%3.77%3.54%16.68%1.45%0.35%3.74%-0.72%-5.52%-6.38%-4.30%-0.13%-5.70%-0.49%-0.95%-2.40%-0.51%0.53%-5.04%-2.10%-0.30%-0.18%
Tax Rate Growth (1y) -151.000.01M0.01M-0.02M0.01M-25.00-713.00-145.0024.00-34.0063.00235.000.00M73.00-5.00207.00-0.00M33.0066.00-180.0022.00-102.00-172.00-238.00-0.01M58.0014.00-106.000.01M0.01M-110.00-0.01M-0.00M0.00M338.000.01M757.00255.000.00M0.00M-145.00-0.02M-0.02M-0.01M-0.00M0.01M0.01M0.00M0.00M-0.01M-0.01M-2.97M-0.01M0.01M2.97M0.02M-0.00M-204.00-0.01M-560.00
Tax Rate Growth (3y) 0.01M0.01M0.01M-0.01M0.01M14.00-655.00297.00-37.0072.00123.00262.00-40.004.00-112.00-211.00-0.01M-10.00-93.00-524.00-332.000.01M-268.00-0.01M-0.00M0.01M243.00-0.00M0.01M0.01M0.00M0.00M-637.00-0.01M-0.01M0.01M-0.00M-0.00M242.00837.00-692.00-0.01M-0.01M-2.97M-245.000.01M0.00M0.00M0.00M-0.01M-0.00M-0.00M0.00M
Tax Rate Growth (5y) 0.01M0.01M0.01M-0.01M0.01M-55.00-762.00-121.00-0.01M29.00-35.00-82.00-393.000.01M-208.00-0.01M-0.00M0.01M136.00-0.00M-823.000.01M0.00M0.00M-991.00-0.01M-0.01M-0.00M0.00M0.01M470.00-0.00M-0.00M-0.00M-0.01M-2.96M-0.02M-0.00M-414.00-0.00M-467.00-0.01M-0.00M0.00M0.01M
Tax Rate (QoQ) -146.00115.000.02M-0.02M0.01M623.00-538.0032.00-141.00-66.0029.00201.00-199.0031.00202.000.00M-0.00M-47.00414.00-303.00-32.00-14.00169.00-101.00-155.00-85.00102.00-0.01M0.01M-129.00-17.00-111.000.01M-0.01M-0.01M0.01M0.01M-0.01M-0.00M0.00M0.01M-0.01M185.00-0.00M-0.01M-0.01M0.01M111.000.01M-0.01M-0.00M-24.000.00M-0.01M-2.96M0.00M-14.00-102.000.01M-0.01M0.00M-0.00M
Total Debt Growth (1y) 10.13%213.30%2.08%-29.77%73.73%26.38%185.41%92.67%115.80%-25.48%0.98%-20.83%0.83%286.00%214.30%90.64%70.85%-62.51%-53.66%-18.83%-27.47%22.18%74.07%41.81%42.87%-21.21%-48.16%-28.68%-28.59%31.20%91.82%68.31%26.74%29.11%-34.61%-57.86%-43.47%-20.72%-77.70%-78.45%-49.07%211.20%213.83%-14.11%35.01%233.39%38.44%337.18%154.03%-45.73%-23.34%-96.32%-13.60%25.87%115.74%2,138.61%-20.75%-51.10%-45.79%-45.40%9.96%
Total Debt Growth (3y) 60.43%43.43%43.29%2.32%55.78%53.77%108.45%42.73%54.91%2.55%13.72%7.00%7.70%20.93%36.35%29.95%20.97%-28.80%-25.22%-6.37%-9.55%8.09%20.07%19.40%8.94%10.10%-13.36%-20.32%-20.02%-0.18%-45.91%-46.35%-29.55%-35.85%-33.62%-27.42%-38.50%-18.31%32.27%-2.17%20.43%77.91%49.34%-48.31%43.63%31.57%31.80%53.24%20.27%-30.61%-3.57%-23.40%-9.02%
Total Debt Growth (5y) 48.05%33.69%33.78%10.64%36.18%10.74%48.85%27.33%30.96%0.76%5.82%4.38%4.97%12.82%20.31%21.37%9.89%-9.37%-12.11%-10.25%-11.92%-2.14%-30.68%-30.90%-18.42%-23.47%-18.89%-19.13%-17.00%-7.32%10.42%-7.68%5.59%-1.97%-11.95%-16.51%-48.17%3.65%9.59%9.14%3.64%28.22%31.25%11.03%20.90%
Total Debt (QoQ) -0.28%0.11%211.66%-64.60%183.69%-67.38%114.40%-12.43%106.38%-26.34%44.74%-1.92%-28.73%-0.19%13.48%24.91%172.85%-18.73%-31.17%11.95%-40.12%0.43%20.57%0.03%0.88%43.08%-1.77%0.77%-44.37%-5.86%35.14%0.90%2.20%37.64%18.57%-24.02%4.12%-30.28%-23.59%1.93%-78.50%-1.54%131.43%3.96%31.37%-0.71%-36.66%63.40%224.41%-58.77%100.02%-5.05%-30.69%-41.76%-90.41%2,131.09%0.96%-0.17%-0.45%-21.01%-37.70%10.66%0.27%59.08%