|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.14M | 37.44M | 30.27M | 26.58M | 11.20M | 15.36M | 14.34M | 16.02M | 9.52M | 16.75M | 11.98M | 9.44M | 4.39M | 5.42M | 5.14M | 4.41M | 5.92M | 4.03M | 6.47M | 8.07M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.90M | 0.90M | 0.48M | 1.03M | 1.04M | 1.04M | 1.05M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.14M | 37.44M | 30.27M | 26.58M | 11.20M | 15.36M | 14.34M | 16.02M | 9.52M | 16.75M | 11.98M | 9.44M | 4.86M | 6.32M | 6.04M | 4.89M | 6.95M | 5.07M | 7.51M | 9.12M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 5.21M | 5.59M | 4.12M | 4.87M | 4.98M | 3.82M | 4.24M | | 2.23M | 2.42M | 2.79M | 0.58M | 2.39M | 2.64M | 1.73M | 0.29M | 2.13M | 1.84M | 2.08M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.40M | 0.96M | 0.94M | 7.80M | 0.73M | 0.84M | 0.94M | 0.73M | 7.80M | 7.46M | 3.28M | 0.73M | 0.73M | 0.73M | 0.73M | 0.04M | 0.01M | 0.12M | 0.19M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 5.61M | 6.55M | 5.06M | 12.67M | 5.71M | 4.66M | 5.18M | | 10.03M | 9.88M | 6.07M | 1.30M | 3.11M | 3.37M | 2.45M | 0.33M | 2.14M | 1.96M | 2.27M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 7.43M | 11.67M | 7.62M | 5.84M | 4.35M | 6.63M | 4.44M | 2.87M | 5.97M | 6.57M | 5.36M | 3.56M | 3.49M | 5.28M | 5.73M | 3.08M | 5.34M | 5.09M | 3.90M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.05M | 10.66M | 0.29M | 0.44M | 25.80M | 23.03M | 22.81M | 22.80M | 27.21M | 18.73M | 19.26M | 0.82M | 0.01M | 0.01M | 0.01M | 19.38M | 0.01M | 16.74M | 17.28M | 19.65M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.91M | 61.14M | 63.74M | 62.25M | 55.52M | 48.62M | 48.45M | 48.43M | 47.17M | 51.48M | 47.69M | 41.06M | 28.36M | 30.01M | 33.43M | 32.97M | 28.46M | 29.50M | 32.64M | 35.76M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.14M | 140.11M | 138.56M | 127.06M | 126.59M | 174.08M | 161.20M | 149.54M | 151.57M | 149.82M | 142.02M | 144.60M | 163.97M | 160.21M | 155.62M | 154.76M | 146.91M | 143.58M | 140.44M | 137.90M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.19M | | | | 213.80M | | | | 184.81M | | | | 172.38M | | | | 160.75M | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.71M | 14.19M | 10.08M | 10.56M | 11.27M | 16.67M | 11.50M | 16.24M | 17.10M | 17.33M | 16.81M | 17.25M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.15M | 21.00M | 21.36M | 32.07M | 43.45M | | | 1.27M | 1.03M | 0.88M | 2.67M | 0.88M | 0.47M | 0.90M | 0.90M | | | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.96M | 180.15M | 174.88M | 174.43M | 186.02M | 190.40M | 177.02M | 166.71M | 157.28M | 155.37M | 149.05M | 147.94M | 166.39M | 147.53M | 157.93M | 157.04M | 149.09M | 145.71M | 142.52M | 139.93M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.87M | 241.29M | 238.62M | 236.68M | 241.54M | 239.01M | 225.46M | 215.14M | 204.45M | 206.85M | 196.74M | 189.00M | 194.74M | 177.55M | 191.36M | 190.02M | 177.55M | 175.20M | 175.16M | 175.70M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 4.72M | 4.87M | 5.12M | 0.01M | 0.07M | 5.51M | 5.64M | 5.67M | 5.99M | 0.13M | 2.44M | 12.91M | 13.87M | 11.05M | 0.47M | 10.71M | 11.82M | 12.05M | 12.39M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.44M | 6.39M | 0.52M | 6.32M | 5.96M | 5.98M | 5.96M | 5.63M | 5.60M | 0.35M | 5.74M | 0.84M | 0.42M | 0.85M | 0.84M | 0.86M | 2.23M | 5.04M | 2.82M | 4.67M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.03M | 11.11M | 5.39M | 11.44M | 5.97M | 6.06M | 11.47M | 11.27M | 11.26M | 6.34M | 5.87M | 3.28M | 13.34M | 14.71M | 11.90M | 1.33M | 12.94M | 16.87M | 14.87M | 17.07M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.31M | 0.31M | 0.32M | 0.61M | 0.67M | 0.23M | 0.22M | 0.17M | 0.30M | 0.31M | 1.20M | 0.24M | 1.14M | 1.21M | 0.60M | 0.01M | 0.03M | 0.01M | 0.02M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.03M | 0.02M | | 0.02M | 0.73M | 0.81M | 0.47M | 0.02M | 0.73M | 0.08M | 0.55M | 0.02M | 0.13M | 0.14M | 0.20M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 0.73M | 3.14M | 0.75M | 6.84M | 0.73M | 0.73M | 4.18M | 4.84M | 5.27M | 0.51M | 4.71M | 6.87M | 8.12M | 6.82M | 4.37M | 3.56M | 5.04M | 5.06M | 5.09M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.19M | 0.20M | 0.21M | 0.21M | 0.23M | 0.22M | 0.27M | 0.22M | 0.17M | 0.11M | 0.10M | 0.10M | 0.10M | 0.10M | 0.25M | 0.25M | 0.11M | 0.11M | 0.11M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.48M | 0.69M | 0.44M | 1.11M | | 0.22M | 0.75M | 0.07M | | 0.34M | 686.00 | 696.00 | 0.08M | 0.42M | 0.23M | 0.08M | 687.00 | 0.21M | 0.41M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 4.57M | 6.55M | 4.52M | 2.98M | 2.99M | 4.92M | 4.69M | 4.20M | 6.51M | 0.01M | 0.02M | 0.14M | 0.11M | 0.07M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.34M | 20.21M | 17.19M | 18.68M | 20.43M | 19.94M | 17.33M | 17.59M | 17.64M | 18.13M | 17.30M | 12.02M | 21.42M | 24.57M | 22.92M | 20.75M | 20.15M | 20.93M | 21.34M | 18.67M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.82M | | 9.33M | 8.87M | 4.20M | | | 6.56M | 4.50M | 3.24M | 4.49M | 4.57M | 1.11M | 1.11M | 1.12M | 4.73M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.35M | 0.32M | 0.18M | 0.16M | 0.13M | 0.10M | 0.07M | 0.05M | 0.03M | 0.01M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.30M | 0.45M | 0.40M | 0.15M | 0.08M | 0.24M | 0.18M | 0.58M | 0.08M | 0.02M | 0.47M | 0.48M | 0.49M | 0.50M | 0.37M | 0.23M | 0.38M | 0.39M | 0.25M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 11.58M | 7.07M | 0.40M | 2.06M | 1.68M | 0.72M | 1.33M | 0.65M | 0.49M | 0.66M | 263.00 | 54.00 | 20.00 | 5.00 | 3.00 | 0.01M | 0.00M | 303.00 | 18.63M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.68M | 25.43M | 24.30M | 28.31M | 23.72M | 23.15M | 22.37M | 22.93M | 22.48M | 25.26M | 25.31M | 19.05M | 26.41M | 28.31M | 27.91M | 25.69M | 21.49M | 22.43M | 22.84M | 5.02M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.79M | 37.01M | 31.38M | 28.71M | 25.79M | 24.82M | 23.09M | 24.26M | 23.12M | 25.76M | 25.97M | 19.05M | 26.41M | 28.31M | 27.91M | 25.69M | 21.50M | 22.43M | 22.84M | 23.65M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 0.73M | 3.14M | 0.75M | 16.66M | 0.73M | 10.05M | 13.04M | 9.04M | 5.27M | 0.51M | 11.27M | 11.38M | 11.36M | 11.31M | 8.93M | 4.67M | 6.16M | 6.17M | 9.82M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.08M | 204.28M | 207.24M | 207.97M | 181.32M | 181.09M | 202.38M | 189.47M | 181.32M | 181.09M | 170.78M | 169.94M | 168.34M | 164.29M | 163.45M | 164.32M | 156.05M | 152.78M | 152.32M | 152.05M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.08M | 204.28M | 207.24M | 207.97M | 181.32M | 181.09M | 202.38M | 189.47M | 181.32M | 181.09M | 170.78M | 169.94M | 168.34M | 164.29M | 163.45M | 164.32M | 156.05M | 152.78M | 152.32M | 152.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.87M | 241.29M | 238.62M | 236.68M | 241.54M | 239.01M | 225.46M | 215.14M | 204.45M | 206.85M | 196.74M | 189.00M | 194.74M | 177.55M | 191.36M | 190.02M | 177.55M | 175.20M | 175.16M | 175.70M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.08M | 104.90M | 104.45M | 105.99M | 6.08M | 11.42M | -0.10M | 105.48M | 93.58M | 6.08M | -14.08M | -12.93M | -10.56M | -10.86M | -11.61M | -8.77M | -13.00M | -12.77M | -12.34M | 66.88M |