|
Net Income (Quarter)
|
-0.01M | -0.00M | -0.01M | -0.01M | -0.01M | | | | | | | | | | | | | | | | -0.01M | -0.00M | -100.00 | -0.01M | -0.03M | -0.12M | -0.18M | -1.20M | -0.26M | -0.43M | -0.24M | -0.68M | -0.78M | -0.55M | -0.35M | -0.21M | -0.79M | -0.38M | -0.33M | -0.73M | -0.19M | -0.29M | -0.33M | -0.24M | -0.51M | -0.19M | -0.04M | -0.28M | -0.16M | -0.27M | -0.05M | -0.59M | -0.20M | -0.41M | -0.10M | 0.03M | -0.16M | -0.03M | -0.41M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.29M | 0.05M | 0.13M | 0.01M | | 0.21M | | | | | | | 900.00 | | | | 825.00 | | | 0.00M | | 628.00 | 833.00 | | 0.00M | 0.00M | 867.00 |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | | | | | | | | | | | | | | | | | | | | 8.10M | 8.20M | 14.50M | 14.30M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 332.00 | -332.00 | | 0.29M | 1.09M | | | | 43.08M | -0.03M | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 1.67M | 1.48M | 1.30M | 1.10M | 0.90M | 0.72M | 0.53M | 0.73M | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-0.01M | -320.00 | -0.02M | 0.04M | -0.01M | -0.00M | -0.00M | -0.00M | -0.02M | -0.01M | -0.00M | -0.01M | -0.02M | -0.00M | -465.00 | -0.01M | -0.00M | -0.02M | -0.02M | -0.02M | -0.01M | -495.00 | 900.00 | -0.07M | -0.04M | -0.04M | -0.22M | -0.19M | -0.18M | -0.13M | -0.13M | -0.08M | -0.12M | -0.06M | -0.08M | -0.06M | 0.01M | -0.07M | 0.01M | -0.08M | -0.13M | -0.27M | -0.13M | -0.11M | -0.16M | -0.19M | -0.12M | -0.19M | -0.06M | -0.02M | -0.05M | -0.02M | 761.00 | -0.01M | -0.01M | -0.03M | -0.06M | -0.06M | -0.05M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.01M | 0.01M | 0.01M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.11M | 0.01M | 0.01M | -0.22M | 0.01M | 0.01M | 0.01M | -0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | -0.04M | 0.01M | 0.01M | 0.01M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.04M | 0.00M | 0.07M | -0.05M | 0.01M | -0.04M | 200.00 | 0.02M | -0.01M | 644.00 | | -0.02M | | | 0.01M | 0.01M | | 0.02M | -0.01M | 0.01M | -0.02M | 0.02M | -0.01M | 0.01M | -0.00M | -0.00M | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.01M | 0.03M | -0.05M | 828.00 | 0.01M | 0.03M | -0.04M | 190.00 | | | -507.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
0.01M | 0.00M | -0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | -0.01M | -0.00M | 0.00M | 0.00M | -0.01M | 0.00M | 0.00M | 0.00M | 0.01M | -0.02M | -263.00 | 0.00M | 0.01M | 0.00M | | | 0.00M | 0.07M | -0.03M | 245.00 | -0.01M | 0.03M | 0.12M | 0.20M | 0.11M | 0.17M | 0.13M | -0.39M | -0.02M | 0.02M | 0.04M | -0.03M | -0.04M | 0.04M | 0.33M | -0.34M | -0.01M | 0.01M | 0.00M | -0.03M | 0.04M | 0.04M | -0.12M | 0.12M | 0.00M | 0.04M | 0.10M | -0.03M | -0.03M | -0.01M | -0.08M |
|
Change in Accured Expenses (Quarter)
|
-0.01M | 0.00M | -0.00M | 0.01M | -0.01M | -0.00M | 327.00 | 0.01M | -0.01M | 875.00 | 0.00M | 0.01M | -0.01M | 0.00M | 0.00M | 0.00M | -0.01M | 0.00M | -0.00M | 0.01M | -0.01M | 0.00M | | | | 0.00M | -0.00M | 203.00 | 0.01M | 0.20M | 0.04M | -0.25M | 513.00 | 0.32M | -0.33M | 0.05M | -0.00M | -0.01M | 0.04M | 0.07M | 0.00M | 0.05M | 0.03M | -0.08M | | 0.02M | 0.07M | -0.08M | | -0.00M | 0.13M | -0.13M | 0.04M | 0.02M | 0.04M | 0.05M | 0.03M | 0.05M | 0.05M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.01M | 0.01M | -0.02M | 0.00M | -0.00M | | | | | 371.00 | | | -1.00 | 0.00M | | 967.00 | | | | | | | | | -0.02M | | | | -167.00 | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | 119.00 | | | -119.00 | | | | | | | | | | | | | | -0.20M | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 677.00 | -677.00 | | | 0.17M | 0.05M | 0.13M | 0.01M | | | | | | | | | 0.00M | 0.01M | 0.00M | | 0.00M | | 0.00M | -0.00M | | | | 0.00M | 0.01M | 0.00M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.13M | -0.03M | -0.03M | | 0.50M | -677.00 | | | 0.15M | | 0.13M | 0.03M | | 0.07M | -210.00 | 0.13M | 0.24M | 0.13M | 0.15M | 0.05M | 0.30M | 0.27M | 0.09M | 0.18M | 0.05M | | 0.06M | 1.00 | | 0.02M | | 0.05M | 0.05M | 0.08M | 0.01M |
|
Change in Cash (Quarter)
|
-0.01M | -320.00 | -0.02M | | -0.01M | -0.00M | -0.00M | | -0.02M | -0.01M | -0.00M | | -0.02M | -0.00M | -465.00 | -0.01M | -0.00M | -0.02M | -0.02M | -0.02M | -0.01M | -495.00 | 900.00 | 0.48M | 0.09M | -0.07M | -0.25M | -0.19M | 0.32M | -0.13M | -0.13M | -0.08M | 0.04M | -0.06M | 0.05M | -0.04M | 0.01M | -73.00 | 0.01M | 0.05M | 0.12M | -0.14M | 0.02M | -0.06M | 0.14M | -0.12M | -0.04M | -948.00 | -0.01M | -0.02M | 0.01M | -0.02M | 761.00 | 0.01M | -0.01M | 0.02M | -0.01M | 0.02M | -0.04M |
|
Beginning Cash Balance (Quarter)
|
| | | 0.17M | 0.17M | | | 0.15M | 0.15M | | | 0.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
-0.01M | -320.00 | -0.02M | 0.04M | -0.01M | -0.00M | -0.00M | -0.00M | -0.02M | -0.01M | -0.00M | -0.01M | -0.02M | -0.00M | -465.00 | -0.01M | -0.00M | -0.02M | -0.02M | -0.02M | -0.01M | -495.00 | 900.00 | -0.07M | -0.04M | -0.04M | -0.22M | -0.19M | -0.18M | -0.13M | -0.13M | -0.08M | -0.12M | -0.06M | -0.08M | -0.06M | 0.01M | -0.07M | 0.01M | -0.08M | -0.13M | -0.27M | -0.13M | -0.11M | -0.16M | -0.19M | -0.12M | -0.19M | -0.06M | -0.02M | -0.05M | -0.02M | 761.00 | -0.01M | -0.01M | -0.03M | -0.06M | -0.06M | -0.05M |
|
Net Cash Flow (Quarter)
|
-0.01M | -320.00 | -0.02M | 0.04M | -0.01M | -0.00M | -0.00M | -0.00M | -0.02M | -0.01M | -0.00M | -0.01M | -0.02M | -0.00M | -465.00 | -0.01M | -0.00M | -0.02M | -0.02M | -0.02M | -0.01M | -495.00 | 900.00 | 0.48M | 0.09M | -0.07M | -0.25M | -0.19M | 0.32M | -0.13M | -0.13M | -0.08M | 0.04M | -0.06M | 0.05M | -0.04M | 0.01M | -73.00 | 0.01M | 0.05M | 0.12M | -0.14M | 0.02M | -0.06M | 0.14M | -0.12M | -0.04M | -948.00 | -0.01M | -0.02M | 0.01M | -0.02M | 761.00 | 0.01M | -0.01M | 0.02M | -0.01M | 0.02M | -0.04M |