|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73M | -0.19M | -0.29M | -0.33M | -0.24M | -0.51M | -0.19M | -0.04M | -0.28M | -0.16M | -0.27M | -0.05M | -0.59M | -0.20M | -0.41M | -0.10M | 0.03M | -0.16M | -0.03M | -0.41M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 900.00 | | | | 825.00 | | | 0.00M | | 628.00 | 833.00 | | 0.00M | 0.00M | 867.00 |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.10M | 8.20M | 14.50M | 14.30M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.13M | -0.27M | -0.13M | -0.11M | -0.16M | -0.19M | -0.12M | -0.19M | -0.06M | -0.02M | -0.05M | -0.02M | 761.00 | -0.01M | -0.01M | -0.03M | -0.06M | -0.06M | -0.05M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.11M | 0.01M | 0.01M | -0.22M | 0.01M | 0.01M | 0.01M | -0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | -0.04M | 0.01M | 0.01M | 0.01M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | | 0.01M | 0.01M | | 0.02M | -0.01M | 0.01M | -0.02M | 0.02M | -0.01M | 0.01M | -0.00M | -0.00M | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.04M | 0.04M | 0.33M | -0.34M | -0.01M | 0.01M | 0.00M | -0.03M | 0.04M | 0.04M | -0.12M | 0.12M | 0.00M | 0.04M | 0.10M | -0.03M | -0.03M | -0.01M | -0.08M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.00M | 0.05M | 0.03M | -0.08M | | 0.02M | 0.07M | -0.08M | | -0.00M | 0.13M | -0.13M | 0.04M | 0.02M | 0.04M | 0.05M | 0.03M | 0.05M | 0.05M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | 0.00M | | 967.00 | | | | | | | | | -0.02M | | | | -167.00 | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.00M | | 0.00M | | 0.00M | -0.00M | | | | 0.00M | 0.01M | 0.00M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.24M | 0.13M | 0.15M | 0.05M | 0.30M | 0.27M | 0.09M | 0.18M | 0.05M | | 0.06M | 1.00 | | 0.02M | | 0.05M | 0.05M | 0.08M | 0.01M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.12M | -0.14M | 0.02M | -0.06M | 0.14M | -0.12M | -0.04M | -948.00 | -0.01M | -0.02M | 0.01M | -0.02M | 761.00 | 0.01M | -0.01M | 0.02M | -0.01M | 0.02M | -0.04M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.13M | -0.27M | -0.13M | -0.11M | -0.16M | -0.19M | -0.12M | -0.19M | -0.06M | -0.02M | -0.05M | -0.02M | 761.00 | -0.01M | -0.01M | -0.03M | -0.06M | -0.06M | -0.05M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.12M | -0.14M | 0.02M | -0.06M | 0.14M | -0.12M | -0.04M | -948.00 | -0.01M | -0.02M | 0.01M | -0.02M | 761.00 | 0.01M | -0.01M | 0.02M | -0.01M | 0.02M | -0.04M |