|
Cash & Equivalents (Quarter)
|
0.15M | 0.15M | 0.13M | 0.17M | 0.16M | 0.16M | 0.15M | 0.13M | 0.13M | 0.12M | 0.12M | 0.10M | 0.10M | 0.10M | 0.09M | 0.08M | 0.06M | 0.04M | 0.03M | 0.02M | 0.02M | 900.00 | 0.48M | 0.57M | 0.50M | 0.25M | 0.06M | 0.38M | 0.25M | 0.12M | 0.04M | 0.08M | 0.01M | 0.06M | 0.02M | 0.03M | 0.03M | 0.05M | 0.10M | 0.22M | 0.08M | 0.10M | 0.05M | 0.19M | 0.07M | 0.03M | 0.03M | 0.03M | 0.01M | 0.02M | 644.00 | 0.00M | 0.01M | 0.00M | 0.02M | 0.02M | 0.04M | 278.00 |
|
Cash & Current Investments (Quarter)
|
0.15M | 0.15M | 0.13M | 0.17M | 0.16M | 0.16M | 0.15M | 0.13M | 0.13M | 0.12M | 0.12M | 0.10M | 0.10M | 0.10M | 0.09M | 0.08M | 0.06M | 0.04M | 0.03M | 0.02M | 0.02M | 900.00 | 0.48M | 0.57M | 0.50M | 0.25M | 0.06M | 0.38M | 0.25M | 0.12M | 0.04M | 0.08M | 0.01M | 0.06M | 0.02M | 0.03M | 0.03M | 0.05M | 0.10M | 0.22M | 0.08M | 0.10M | 0.05M | 0.19M | 0.07M | 0.03M | 0.03M | 0.03M | 0.01M | 0.02M | 644.00 | 0.00M | 0.01M | 0.00M | 0.02M | 0.02M | 0.04M | 278.00 |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.00M | 0.01M | 0.08M | 0.03M | 0.04M | 0.01M | 0.01M | 0.03M | 0.02M | 0.02M | 0.02M | | | | 0.01M | 0.01M | 0.01M | 0.03M | 0.02M | 0.03M | 0.01M | 0.03M | 0.01M | 0.01M | 0.00M | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.05M | | 0.04M | 0.00M | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 0.04M | 0.01M | 0.01M | 0.08M | 0.03M | 0.04M | 0.01M | 0.01M | 0.03M | 0.02M | 0.02M | 0.02M | | | | 0.01M | 0.01M | 0.01M | 0.03M | 0.02M | 0.03M | 0.01M | 0.03M | 0.01M | 0.01M | 0.00M | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.02M | 0.05M | | 828.00 | 0.01M | 0.04M | 317.00 | 507.00 | 507.00 | 507.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.03M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M | | |
|
Current Assets (Quarter)
|
| 0.15M | 0.13M | 0.17M | 0.16M | 0.16M | 0.15M | 0.13M | 0.13M | 0.12M | 0.12M | 0.10M | 0.10M | 0.10M | 0.09M | 0.08M | 0.06M | 0.04M | 0.03M | 0.02M | 0.02M | 0.04M | 0.54M | 0.03M | 0.03M | 0.32M | 0.12M | 0.42M | 0.27M | 0.24M | 0.08M | 0.13M | 0.02M | 0.08M | 0.06M | 0.05M | 0.05M | 0.07M | 0.11M | 0.23M | 0.09M | 0.12M | 0.07M | 0.21M | 0.11M | 0.06M | 0.07M | 0.04M | 0.05M | 0.05M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.04M | 0.04M | 278.00 |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | | 0.49M | 0.43M | 0.42M | 0.41M | 0.40M | 0.39M | 0.37M | 0.36M | 0.35M | 0.34M | 0.49M | 0.31M | 0.49M | 0.29M | 0.49M | 0.49M | 0.25M | 0.24M | 0.49M | 0.21M | 0.49M | 0.19M | 0.49M | 0.49M | 0.49M | 0.14M | 0.49M | 0.49M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | | 0.49M | 0.43M | 0.42M | 0.41M | 0.40M | 0.39M | 0.37M | 0.36M | 0.35M | 0.34M | 0.49M | 0.31M | 0.49M | 0.29M | 0.49M | 0.49M | 0.25M | 0.24M | 0.49M | 0.21M | 0.49M | 0.19M | 0.49M | 0.49M | 0.49M | 0.14M | 0.49M | 0.49M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 0.00M | | | | | | | | | | | 0.07M | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.00M | 0.00M | | | | 0.45M | 0.43M | 0.42M | 0.41M | 0.40M | 0.39M | 0.37M | 0.44M | 0.35M | 0.34M | 0.32M | 0.31M | 0.30M | 0.29M | 0.47M | 0.46M | 0.44M | 0.43M | 0.42M | 0.41M | 0.20M | 0.19M | 0.17M | 0.16M | 0.15M | 0.14M | 0.12M | 0.11M |
|
Assets (Quarter)
|
| 0.15M | 0.13M | 0.17M | 0.16M | 0.16M | 0.15M | 0.13M | 0.13M | 0.12M | 0.12M | 0.10M | 0.10M | 0.10M | 0.09M | 0.08M | 0.06M | 0.04M | 0.03M | 0.02M | 0.02M | 0.04M | 0.54M | 0.03M | -0.03M | 0.32M | 0.12M | 0.42M | 0.27M | 0.24M | 0.52M | 0.56M | 0.45M | 0.49M | 0.45M | 0.44M | 0.43M | 0.50M | 0.45M | 0.56M | 0.41M | 0.43M | 0.36M | 0.49M | 0.58M | 0.51M | 0.51M | 0.48M | 0.47M | 0.46M | 0.21M | 0.19M | 0.18M | 0.17M | 0.18M | 0.17M | 0.17M | 0.11M |
|
Accounts Payables (Quarter)
|
| 0.02M | 0.00M | 0.00M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 0.02M | | 0.04M | 0.07M | 230.00 | 0.04M | 0.03M | 0.01M | 0.01M | 0.15M | 0.48M | 0.65M | 0.79M | 0.16M | 0.15M | 0.16M | 0.20M | 0.17M | 0.13M | 0.17M | 0.18M | 0.16M | 0.15M | 0.16M | 0.16M | 0.13M | 0.17M | 0.21M | 0.10M | 0.22M | 0.22M | 0.26M | 0.35M | 0.32M | 0.29M | 0.28M | 0.20M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 0.95M | 0.41M | 0.43M | 0.43M | 0.23M | 0.39M | 0.41M | 0.36M | 0.36M | 0.39M | 0.31M | 0.36M | 0.43M | 0.38M | 0.39M | 0.39M | 0.14M | 0.39M | 0.39M | 0.39M |
|
Payables (Quarter)
|
| 0.02M | 0.00M | 0.00M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 0.02M | | 0.04M | 0.07M | 230.00 | 0.04M | 0.03M | 0.01M | 0.01M | 0.15M | 0.48M | 0.65M | 0.79M | 0.16M | 0.15M | 0.16M | 1.23M | 1.12M | 0.54M | 0.60M | 0.61M | 0.39M | 0.54M | 0.57M | 0.52M | 0.50M | 0.56M | 0.52M | 0.45M | 0.65M | 0.60M | 0.66M | 0.74M | 0.46M | 0.68M | 0.67M | 0.59M |
|
Accumulated Expenses (Quarter)
|
| 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.00M | 0.01M | | | 0.01M | 0.21M | 0.25M | | 0.57M | 0.77M | 0.76M | 0.05M | 0.05M | 0.04M | 0.08M | 0.15M | 0.13M | 0.18M | 0.21M | 0.25M | 0.29M | 0.30M | 0.33M | 0.40M | 0.44M | 0.47M | 0.51M | 0.53M | 0.56M | 0.60M | 0.65M | 0.54M | 0.76M | 0.78M | 0.83M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 0.32M | 0.23M | 0.13M | 0.14M | 0.20M | 0.49M | 0.45M | 0.33M | | | 0.63M | 0.57M | 0.54M | 0.66M | 0.94M | 0.88M | 0.76M | 0.81M | 0.70M | 1.07M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Total Current Liabilities (Quarter)
|
| 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.00M | 0.04M | 0.07M | 0.04M | 0.04M | 0.05M | 0.28M | 0.43M | 0.83M | 1.06M | 1.43M | 1.55M | 1.66M | 2.02M | 2.14M | 3.39M | 2.77M | 2.30M | 1.56M | 1.65M | 1.16M | 1.65M | 1.68M | 1.53M | 1.68M | 1.78M | 1.98M | 2.00M | 2.15M | 2.29M | 2.70M | 2.81M | 2.50M | 2.86M | 2.80M | 3.19M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.05M | 0.11M | 0.17M | 0.00M | 0.00M | 0.00M | 0.67M | 0.71M | 0.86M | 0.87M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.27M | 0.00M | 0.00M | 0.10M | 0.10M | 0.05M | 0.12M | 0.07M | 0.06M | 0.01M | | | 0.26M | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.16M | 0.06M | 0.10M | 0.10M | 0.05M | 0.12M | 0.07M | 0.06M | 0.01M | | | 0.26M | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | | | 0.54M | 0.54M | 0.54M | 0.62M | | 0.07M | 0.64M | 0.64M | 0.69M | 0.70M | 0.70M | 0.70M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.04M | 0.04M | 0.04M | 0.04M | 0.13M | 0.04M | 0.21M | 0.49M | 0.45M | 0.33M | 0.09M | 0.09M | 0.12M | 0.09M | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.05M | 0.11M | 0.17M | 0.24M | | | | 2.37M | 2.72M | 3.01M | 3.39M | 2.77M | 2.30M | 1.44M | 1.65M | 1.22M | 1.33M | 1.28M | 1.31M | 1.69M | 1.75M | 1.98M | 1.99M | | | | | | | | |
|
Total Liabilities (Quarter)
|
| 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.00M | 0.04M | -0.04M | 0.04M | 0.04M | 0.10M | 0.38M | 0.60M | 1.06M | 1.68M | 2.06M | 2.22M | 2.37M | 2.88M | 3.04M | 3.43M | 2.81M | 2.34M | 1.57M | 1.68M | 1.43M | 1.82M | 1.74M | 1.64M | 1.78M | 1.83M | 2.10M | 2.08M | 2.21M | 2.30M | 2.70M | 2.81M | 2.76M | 2.86M | 2.81M | 3.19M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.05M | 0.11M | 0.17M | 0.00M | 0.00M | 0.00M | 0.67M | 0.71M | 0.86M | 0.87M | 1.65M | 0.32M | 0.23M | 0.13M | 0.14M | 0.47M | 0.49M | 0.46M | 0.43M | 0.10M | 0.05M | 0.75M | 0.64M | 0.59M | 0.67M | 0.94M | 0.88M | 1.01M | 0.81M | 0.70M | 1.07M |
|
Common Equity (Quarter)
|
| 0.13M | 0.12M | 0.15M | 0.15M | 0.14M | 0.12M | 0.12M | 0.11M | 0.10M | 0.78M | 0.08M | 0.08M | 0.07M | 0.78M | 0.05M | 0.05M | 0.04M | 0.01M | 0.00M | -0.00M | 0.01M | 0.54M | -0.01M | 0.01M | 0.28M | 0.08M | 0.81M | 0.38M | 0.14M | -0.54M | -1.11M | -1.61M | -1.73M | -1.92M | -2.44M | -2.61M | -2.93M | -2.54M | -1.97M | -1.34M | -1.44M | -1.32M | -1.73M | -1.57M | -1.53M | -1.81M | -1.90M | -2.18M | -2.24M | -2.62M | -2.80M | -3.23M | -3.35M | -3.35M | -3.53M | -3.58M | -4.02M |
|
Shareholder's Equity (Quarter)
|
| 0.13M | 0.12M | 0.15M | 0.15M | 0.14M | 0.12M | 0.12M | 0.11M | 0.10M | 0.09M | 0.08M | 0.08M | 0.07M | -0.73M | 0.05M | 0.05M | 0.04M | 0.01M | 0.00M | -0.00M | 0.01M | 0.54M | -0.01M | 0.53M | 0.28M | 0.08M | 0.81M | 0.38M | 0.14M | -0.54M | -1.11M | -1.61M | -1.73M | -1.92M | -2.44M | -2.61M | -2.93M | -2.54M | -1.97M | -1.34M | -1.44M | -1.32M | -1.73M | -1.57M | -1.53M | -1.81M | -1.90M | -2.18M | -2.24M | -2.62M | -2.80M | -3.23M | -3.35M | -3.35M | -3.53M | -3.58M | -4.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.15M | 0.13M | 0.17M | 0.16M | 0.16M | 0.15M | 0.13M | 0.13M | 0.12M | 0.12M | 0.10M | 0.10M | 0.10M | 0.09M | 0.08M | 0.06M | 0.04M | 0.03M | 0.02M | 0.02M | 0.04M | 0.54M | 0.03M | -0.03M | 0.32M | 0.12M | 0.42M | 0.27M | 0.24M | 0.52M | 0.56M | 0.45M | 0.49M | 0.45M | 0.44M | 0.43M | 0.50M | 0.45M | 0.56M | 0.41M | 0.43M | 0.36M | 0.49M | 0.58M | 0.51M | 0.51M | 0.48M | 0.47M | 0.46M | 0.21M | 0.19M | 0.18M | 0.17M | 0.18M | 0.17M | 0.17M | 0.11M |
|
Retained Earnings (Quarter)
|
| -0.66M | -0.67M | -0.64M | -0.64M | -0.65M | -0.66M | | -0.68M | -0.68M | -0.70M | -0.70M | -0.71M | -0.71M | -0.73M | -0.73M | -0.74M | -0.75M | -0.78M | -0.78M | -0.79M | -0.77M | -0.01M | -0.79M | -0.80M | -0.34M | -1.54M | -1.80M | -2.23M | -2.47M | -3.15M | -3.93M | -4.48M | -4.83M | -5.04M | -6.03M | -6.42M | -6.75M | -7.48M | -7.68M | -7.97M | -8.30M | -8.54M | -8.76M | -8.96M | -9.01M | -9.31M | -9.49M | -9.77M | -9.83M | -10.44M | -10.66M | -11.09M | -11.22M | -11.21M | -11.39M | -11.44M | -11.88M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 0.41M | 0.41M | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 3.60M | 1.20M | 1.20M | 3.60M | | | | | | 11.30M | 11.30M | 11.20M | 11.30M | 6.20M | 6.20M | 6.00M | 6.10M | 5.50M | 5.70M |