|
Gross Margin
|
59.12% | 54.95% | 52.85% | 45.66% | 43.95% | 41.95% | 50.73% | 50.07% | 51.49% | 47.83% | 45.36% | 49.76% | 47.74% | 46.01% | 44.21% | 45.68% | 44.78% | 51.06% | 45.55% | 48.43% | 52.37% | 51.08% | 52.27% | 53.61% | 53.66% | 54.30% | 54.39% | 56.79% | 58.63% | 59.10% | 55.46% | 58.48% | 60.83% | 61.69% | 47.86% | 62.30% | 61.91% | 58.43% | 59.31% | 32.49% | 60.99% | 57.02% | 56.61% | 57.63% | 59.57% | 53.85% | 55.67% | 56.73% | 52.29% | 57.08% | 62.74% | 62.36% | 64.67% | 61.23% | 63.42% | 62.83% | 59.39% | 57.74% | 54.93% | 56.06% | 60.52% | 58.61% |
|
EBT Margin
|
0.11% | 10.48% | 16.15% | 6.72% | 8.60% | 13.25% | 12.74% | 8.68% | 17.71% | 14.62% | 13.98% | 17.70% | 17.42% | 24.63% | 8.24% | 4.77% | 14.08% | 12.19% | 12.07% | 8.37% | 16.31% | 18.63% | 11.03% | 10.39% | 19.34% | 27.75% | 19.66% | 17.07% | 20.80% | 20.67% | 16.16% | 15.47% | 21.02% | 26.03% | 1.46% | 20.81% | 16.19% | 20.90% | 27.55% | -28.52% | 29.02% | 27.88% | 27.76% | 24.02% | 29.76% | 22.65% | 26.24% | 11.29% | 4.16% | 12.93% | 14.16% | 3.04% | 16.88% | 14.02% | 11.57% | 10.84% | 17.23% | 16.84% | 15.31% | 7.17% | 21.45% | 20.67% |
|
EBIT Margin
|
-40.77% | -34.57% | -31.00% | -47.61% | -47.45% | -44.80% | -36.53% | -41.25% | -30.79% | -37.56% | -40.65% | -32.55% | -34.84% | -29.36% | -47.55% | -49.55% | -41.14% | -36.74% | -42.38% | -43.20% | -31.32% | -30.29% | -36.70% | -36.00% | -27.00% | -17.95% | -25.95% | -26.14% | -20.57% | -20.22% | -28.38% | -26.05% | -18.15% | -12.29% | -50.68% | -16.89% | -21.89% | -20.67% | -13.14% | -96.04% | -9.99% | -15.10% | -15.63% | -18.35% | -10.66% | -23.50% | -18.08% | -31.98% | -43.54% | -29.99% | -23.10% | -34.60% | -18.45% | -24.75% | -25.01% | -26.32% | -23.37% | -25.43% | -29.77% | -36.78% | -18.03% | -20.72% |
|
EBITDA Margin
|
-40.77% | -34.57% | -31.00% | -47.61% | -47.45% | -44.80% | -36.53% | -41.25% | -30.79% | -37.56% | -40.65% | -32.55% | -34.84% | -29.36% | -47.55% | -49.55% | -41.14% | -36.74% | -42.38% | -43.20% | -31.32% | -30.29% | -36.70% | -36.00% | -27.00% | -17.95% | -25.95% | -26.14% | -20.57% | -20.22% | -28.38% | -26.05% | -18.15% | -12.29% | -50.68% | -16.89% | -21.89% | -20.67% | -13.14% | -96.04% | -9.99% | -15.10% | -15.63% | -18.35% | -10.66% | -23.50% | -18.08% | -31.98% | -43.54% | -29.99% | -23.10% | -34.60% | -18.45% | -24.75% | -25.01% | -26.32% | -23.37% | -25.43% | -29.77% | -36.78% | -18.03% | -20.72% |
|
Operating Margin
|
-40.77% | -34.57% | -31.00% | -47.61% | -47.45% | -44.80% | -36.53% | -41.25% | -30.79% | -37.56% | -40.65% | -32.55% | -34.84% | -29.36% | -47.55% | -49.55% | -41.14% | -36.74% | -42.38% | -43.20% | -31.32% | -30.29% | -36.70% | -36.00% | -27.00% | -17.95% | -25.95% | -26.14% | -20.57% | -20.22% | -28.38% | -26.05% | -18.15% | -12.29% | -50.68% | -16.89% | -21.89% | -20.67% | -13.14% | -96.04% | -9.99% | -15.10% | -15.63% | -18.35% | -10.66% | -23.50% | -18.08% | -31.98% | -43.54% | -29.99% | -23.10% | -34.60% | -18.45% | -24.75% | -25.01% | -26.32% | -23.37% | -25.43% | -29.77% | -36.78% | -18.03% | -20.72% |
|
Net Margin
|
0.13% | 7.56% | 10.65% | 5.09% | 6.72% | 9.34% | 9.02% | 6.39% | 12.93% | 10.03% | 9.17% | 12.61% | 11.94% | 16.50% | 5.74% | 3.46% | 10.23% | 8.79% | 8.44% | 6.10% | 11.61% | 13.01% | 7.64% | 7.26% | 13.39% | 19.83% | 13.02% | 11.82% | 14.14% | 13.74% | 23.74% | 12.35% | 16.50% | 22.03% | 0.41% | 16.59% | 12.87% | 16.59% | 21.52% | -23.45% | 23.47% | 22.62% | 21.57% | 19.18% | 23.28% | 17.81% | 20.77% | 8.96% | 3.21% | 10.15% | 11.49% | 2.30% | 13.01% | 11.54% | 10.87% | 8.46% | 13.57% | 13.53% | 11.84% | 5.61% | 16.67% | 16.73% |
|
FCF Margin
|
| 11.81% | 10.01% | 7.73% | 6.22% | 18.08% | 4.33% | -3.30% | 8.05% | 12.71% | 7.73% | 5.23% | 8.44% | 23.91% | 4.98% | -8.88% | 2.56% | 16.52% | 13.99% | -3.61% | 12.45% | 18.53% | 15.16% | 3.39% | 9.80% | 21.69% | 18.19% | 3.55% | 5.94% | 29.66% | 1.20% | -3.34% | 13.54% | 19.03% | 27.23% | -2.68% | 2.79% | 18.39% | 19.85% | 4.53% | 21.45% | 7.54% | 14.52% | 9.19% | 4.48% | 22.70% | 18.11% | 0.64% | 7.62% | 13.44% | 21.68% | -29.98% | 5.06% | -1.47% | 21.58% | -1.48% | 9.67% | 8.85% | 15.29% | -2.49% | 7.68% | 23.50% |
|
Assets Average
|
| | | | | 154.44M | 156.73M | 158.44M | 161.51M | 167.05M | 170.96M | 173.03M | 177.33M | 184.84M | 188.73M | 186.82M | 188.29M | 193.37M | 196.77M | 197.52M | 198.60M | 201.37M | 207.03M | 209.43M | 210.45M | 218.33M | 226.02M | 231.07M | 235.58M | 245.58M | 251.06M | 246.80M | 248.94M | 259.89M | 231.70M | 224.91M | 254.74M | 261.30M | 265.00M | 259.01M | 267.01M | 284.83M | 286.33M | 289.23M | 306.24M | 326.18M | 333.46M | 329.94M | 326.79M | 329.00M | 336.28M | 331.78M | 327.14M | 331.20M | 331.24M | 330.03M | 334.91M | 346.16M | 342.78M | 333.68M | 339.80M | 354.57M |
|
Equity Average
|
| 100.91M | 103.20M | 102.66M | 101.89M | 103.11M | 105.18M | 107.52M | 109.97M | 112.50M | 114.12M | 117.07M | 120.65M | 124.52M | 127.65M | 128.47M | 130.89M | 133.78M | 136.11M | 137.96M | 139.01M | 139.49M | 141.05M | 143.10M | 145.80M | 150.15M | 153.63M | 157.71M | 163.26M | 169.18M | 175.03M | 178.99M | 183.09M | 190.83M | 185.59M | 179.18M | 185.51M | 192.09M | 193.63M | 187.50M | 191.06M | 205.70M | 206.67M | 206.65M | 222.41M | 238.62M | 237.20M | 230.79M | 232.84M | 236.11M | 240.03M | 241.42M | 244.55M | 249.96M | 252.11M | 252.76M | 257.89M | 266.56M | 261.54M | 253.09M | 260.29M | 272.09M |
|
Invested Capital
|
99.35M | 102.46M | 103.93M | 101.39M | 102.38M | 103.85M | 106.51M | 108.53M | 112.09M | 114.29M | 115.33M | 120.19M | 121.80M | 127.24M | 128.06M | 128.87M | 132.90M | 134.67M | 137.56M | 138.35M | 139.66M | 139.32M | 142.78M | 143.41M | 148.19M | 152.12M | 155.14M | 160.29M | 166.23M | 172.13M | 177.92M | 180.06M | 186.11M | 195.54M | 175.64M | 182.73M | 188.29M | 195.89M | 191.36M | 183.65M | 198.47M | 212.93M | 200.42M | 212.87M | 231.94M | 245.31M | 229.09M | 232.49M | 233.18M | 239.04M | 241.01M | 241.84M | 247.25M | 252.67M | 251.55M | 253.96M | 261.82M | 271.31M | 251.77M | 254.41M | 266.18M | 278.01M |
|
Asset Utilization Ratio
|
| | | | | 0.60 | 0.58 | 0.59 | 0.59 | 0.61 | 0.67 | 0.69 | 0.72 | 0.69 | 0.67 | 0.68 | 0.68 | 0.64 | 0.63 | 0.62 | 0.63 | 0.65 | 0.61 | 0.59 | 0.58 | 0.59 | 0.61 | 0.66 | 0.67 | 0.65 | 0.64 | 0.64 | 0.64 | 0.63 | 0.67 | 0.72 | 0.64 | 0.62 | 0.69 | 0.67 | 0.72 | 0.74 | 0.83 | 0.96 | 0.99 | 0.97 | 0.99 | 0.99 | 0.96 | 0.94 | 0.84 | 0.80 | 0.77 | 0.71 | 0.68 | 0.69 | 0.70 | 0.70 | 0.75 | 0.78 | 0.79 | 0.77 |
|
Equity Ratio
|
| | 0.68 | | 0.67 | 0.67 | 0.67 | 0.68 | 0.68 | 0.67 | 0.67 | 0.69 | 0.67 | 0.67 | 0.68 | 0.70 | 0.69 | 0.69 | 0.69 | 0.70 | 0.70 | 0.69 | 0.67 | 0.69 | 0.69 | 0.68 | 0.68 | 0.69 | 0.70 | 0.68 | 0.71 | 0.74 | 0.74 | 0.73 | 0.89 | 0.72 | 0.73 | 0.74 | 0.73 | 0.72 | 0.71 | 0.73 | 0.71 | 0.72 | 0.73 | 0.73 | 0.69 | 0.71 | 0.72 | 0.72 | 0.71 | 0.75 | 0.75 | 0.76 | 0.76 | 0.77 | 0.77 | 0.77 | 0.75 | 0.76 | 0.77 | 0.77 |
|
FCF Payout Ratio
|
| 0.07 | 0.07 | 0.10 | 0.10 | 0.03 | 0.16 | -0.20 | 0.07 | 0.04 | 0.06 | 0.12 | 0.06 | 0.02 | 0.10 | -0.06 | 0.19 | 0.03 | 0.04 | -0.16 | 0.04 | 0.02 | 0.07 | 0.37 | 0.09 | 0.04 | 0.05 | 0.28 | 0.28 | 0.06 | 10.82 | -0.67 | 0.13 | -0.01 | 2.36 | -0.70 | 0.63 | 0.09 | 1.51 | 0.61 | 0.06 | 0.16 | 2.61 | 0.13 | 0.23 | 0.05 | 2.12 | 1.98 | 0.16 | 0.08 | 0.46 | -0.06 | 0.30 | -0.96 | 0.73 | -1.09 | 0.14 | 0.14 | 2.52 | -0.62 | 0.15 | 0.05 |
|
Enterprise Value
|
67.21M | 69.00M | 34.34M | 60.91M | 50.48M | 38.67M | 43.70M | 73.24M | 94.02M | 105.66M | 89.89M | 100.99M | 103.01M | 117.99M | 136.37M | 125.58M | 108.04M | 118.74M | 129.50M | 129.03M | 114.93M | 110.57M | 166.77M | 147.07M | 158.76M | 158.51M | 263.66M | 258.77M | 318.01M | 286.45M | 306.80M | 333.75M | 294.20M | 228.53M | 283.30M | 221.89M | 223.67M | 202.60M | 229.92M | 168.62M | 143.90M | 145.74M | 220.94M | 226.81M | 229.27M | 227.83M | 295.99M | 278.13M | 190.86M | 145.35M | 172.80M | 151.18M | 136.01M | 145.61M | 172.29M | 173.54M | 228.17M | 320.00M | 362.32M | 372.93M | 308.51M | 394.70M |
|
Market Capitalization
|
72.45M | 74.47M | 69.66M | 72.51M | 85.34M | 75.09M | 75.85M | 98.28M | 119.42M | 136.33M | 123.77M | 140.83M | 145.01M | 155.73M | 167.38M | 154.63M | 137.24M | 148.52M | 147.90M | 149.07M | 142.34M | 143.62M | 195.32M | 176.37M | 183.96M | 189.24M | 298.06M | 298.05M | 364.84M | 337.95M | 374.29M | 376.99M | 348.39M | 316.77M | 333.33M | 297.90M | 315.41M | 302.38M | 300.68M | 241.93M | 229.44M | 246.13M | 289.54M | 314.42M | 330.77M | 345.87M | 373.43M | 385.38M | 297.66M | 267.51M | 279.90M | 286.40M | 277.05M | 279.98M | 306.55M | 308.53M | 339.34M | 432.91M | 446.08M | 454.67M | 398.57M | 505.55M |
|
Return on Sales
|
| | | 0.06% | 0.08% | 0.08% | 0.08% | 0.08% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.13% | 0.12% | 0.10% | 0.09% | 0.07% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.13% | 0.14% | 0.15% | 0.15% | 0.13% | 0.16% | 0.16% | 0.17% | 0.19% | 0.14% | 0.15% | 0.14% | 0.12% | 0.17% | 0.10% | 0.14% | 0.16% | 0.17% | 0.22% | 0.22% | 0.21% | 0.20% | 0.18% | 0.13% | 0.11% | 0.08% | 0.07% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.11% | 0.12% | 0.13% |
|
Return on Invested Capital
|
| | | -0.19% | -0.24% | -0.27% | -0.28% | -0.27% | -0.24% | -0.23% | -0.26% | -0.25% | -0.26% | -0.24% | -0.25% | -0.27% | -0.28% | -0.29% | -0.27% | -0.26% | -0.24% | -0.24% | -0.22% | -0.20% | -0.19% | -0.17% | -0.16% | -0.16% | -0.15% | -0.15% | -0.19% | -0.18% | -0.18% | -0.17% | -0.17% | -0.16% | -0.17% | -0.17% | -0.13% | -0.23% | -0.21% | -0.20% | -0.22% | -0.16% | -0.16% | -0.18% | -0.19% | -0.23% | -0.30% | -0.31% | -0.30% | -0.29% | -0.22% | -0.19% | -0.19% | -0.17% | -0.19% | -0.19% | -0.20% | -0.23% | -0.22% | -0.20% |
|
Return on Assets
|
| | | | | 0.05% | 0.04% | 0.05% | 0.06% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% | 0.08% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.08% | 0.09% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.11% | 0.12% | 0.09% | 0.11% | 0.09% | 0.08% | 0.12% | 0.07% | 0.10% | 0.12% | 0.14% | 0.21% | 0.21% | 0.20% | 0.20% | 0.18% | 0.13% | 0.11% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% |
|
Return on Equity
|
| | | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.10% | 0.11% | 0.11% | 0.13% | 0.12% | 0.10% | 0.09% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.11% | 0.13% | 0.14% | 0.14% | 0.12% | 0.15% | 0.14% | 0.15% | 0.16% | 0.12% | 0.14% | 0.12% | 0.11% | 0.16% | 0.10% | 0.14% | 0.17% | 0.19% | 0.29% | 0.29% | 0.27% | 0.28% | 0.26% | 0.18% | 0.15% | 0.10% | 0.08% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.12% | 0.12% | 0.13% | 0.13% |